
Prudential Financial, Inc.
NYSE:PRU
105.58 (USD) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 13,470 | 12,523 | 19,490 | 14,883 | 23,509 | 17,382 | 8,352 | 13,498 | 17,045 | 11,135 | 20,201 | 11,392 | 11,855 | 16,424 | 21,641 | 15,857 | 16,949 | 16,048 | 15,464 | 12,115 | 13,464 | 19,223 | 15,105 | 15,388 | 15,091 | 18,721 | 16,148 | 14,655 | 13,757 | 16,416 | 16,313 | 13,440 | 13,670 | 14,528 | 16,961 | 14,439 | 14,329 | 15,546 | 13,726 | 13,579 | 15,527 | 20,105 | 12,954 | 13,368 | 12,616 | 12,416 | 9,891 | 11,285 | 12,350 | 45,952 | 13,144 | 16,136 | 9,623 | 11,695 | 14,917 | 12,247 | 10,186 | 8,106 | 9,917 | 11,054 | 9,292 | 8,659 | 8,564 | 6,906 | 8,563 | 6,966 | 7,036 | 7,709 | 7,564 | 8,808 | 8,393 | 8,425 | 8,821 | 8,665 | 8,476 | 7,432 | 7,927 | 7,807 | 7,791 | 8,361 | 7,778 | 7,388 | 7,327 | 6,884 | 6,749 | 7,092 | 6,704 | 7,324 | 6,807 | 6,585 | 6,706 | 6,668 | 6,714 | 0 |
Kosten van de omzet
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20,068 | 0 | 0 | 0 | 0 |
Brutowinst
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,136 | 9,623 | 11,695 | 14,917 | 12,247 | 10,186 | 8,106 | 9,917 | 11,054 | 9,292 | 8,659 | 8,564 | 6,906 | 8,563 | 6,966 | 7,036 | 7,709 | 7,564 | 8,808 | 8,393 | 8,425 | 8,821 | 8,665 | 8,476 | 7,432 | 7,927 | 7,807 | 7,791 | 8,361 | 7,778 | 7,388 | 7,327 | 6,884 | 6,749 | 7,092 | 6,704 | 7,324 | 6,807 | 26,653 | 6,706 | 6,668 | 6,714 | 0 |
Brutowinstmarge
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 4.048 | 1 | 1 | 1 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 3,083 | 3,310 | 3,311 | 3,127 | 3,594 | 3,313 | 3,066 | 3,143 | 3,204 | 3,150 | 3,066 | 2,923 | 3,216 | 3,402 | 3,386 | 3,230 | 3,314 | 3,459 | 3,318 | 3,347 | 3,522 | 3,565 | 3,292 | 3,137 | 3,156 | 3,220 | 2,960 | 2,845 | 2,923 | 1,782 | 2,921 | 2,983 | 2,906 | 2,958 | 2,983 | 3,024 | 2,812 | 2,877 | 2,773 | 2,481 | 2,760 | 3,482 | 2,789 | 2,802 | 2,698 | 2,864 | 2,658 | 2,727 | 2,681 | 1,479 | 2,737 | 2,689 | 2,796 | 2,677 | 2,447 | 2,472 | 2,219 | 703 | 1,949 | 2,890 | 2,281 | 2,397 | 1,904 | 1,652 | 3,042 | 2,878 | 1,992 | 2,160 | 2,279 | 2,368 | 2,145 | 2,219 | 2,153 | 2,324 | 1,765 | 2,029 | 2,153 | 2,155 | 1,959 | 1,928 | 1,834 | 1,990 | 1,829 | 1,845 | 1,682 | 1,790 | 1,732 | 2,154 | 1,942 | 1,969 | 2,160 | 2,195 | 2,146 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 195 | 0 | 0 | 0 | 213 | 0 | 0 | 0 | 249 | 0 | 0 | 0 | 260 | 0 | 0 | 0 | 239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3,083 | 3,310 | 3,311 | 3,127 | 3,594 | 3,508 | 3,066 | 3,143 | 3,204 | 3,363 | 3,066 | 2,923 | 3,216 | 3,651 | 3,386 | 3,230 | 3,314 | 3,719 | 3,318 | 3,347 | 3,522 | 3,804 | 3,292 | 3,137 | 3,156 | 3,220 | 2,960 | 2,845 | 2,923 | 1,782 | 2,921 | 2,983 | 2,906 | 2,958 | 2,983 | 3,024 | 2,812 | 2,877 | 2,773 | 2,481 | 2,760 | 3,482 | 2,789 | 2,802 | 2,698 | 2,864 | 2,658 | 2,727 | 2,681 | 1,479 | 2,737 | 2,689 | 2,796 | 2,677 | 2,447 | 2,472 | 2,219 | 703 | 1,949 | 2,890 | 2,281 | 2,397 | 1,904 | 1,652 | 3,042 | 2,878 | 1,992 | 2,160 | 2,279 | 2,368 | 2,145 | 2,219 | 2,153 | 2,324 | 1,765 | 2,029 | 2,153 | 2,155 | 1,959 | 1,928 | 1,834 | 1,990 | 1,829 | 1,845 | 1,682 | 1,790 | 1,732 | 2,154 | 1,942 | 1,969 | 2,160 | 2,195 | 2,146 | 0 |
Overige kosten
| -4,003 | -3,161 | -3,864 | -4,542 | -4,984 | 0 | 0 | 0 | 13,859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,478 | 7,590 | 8,217 | 10,078 | 8,688 | 7,323 | 7,488 | 6,218 | 6,591 | 5,957 | 5,353 | 5,791 | 5,237 | 5,480 | 5,536 | 5,234 | 4,915 | 5,222 | 5,423 | 5,128 | 5,063 | 5,195 | 5,049 | 5,123 | 4,701 | 4,730 | 4,831 | 4,714 | 5,091 | 4,561 | 5,356 | 0 | 0 | -7,812 | 5,828 | 0 | 0 | -7,996 | 6,765 | 0 | 0 | -8,168 | -21 |
Bedrijfskosten
| -920 | 149 | -553 | -1,415 | -1,390 | 3,508 | 3,066 | 3,143 | 17,063 | 3,363 | 3,066 | 2,923 | 3,216 | 3,651 | 3,386 | 3,230 | 3,314 | 3,719 | 3,318 | 3,347 | 3,522 | 3,804 | 3,292 | 3,137 | 3,156 | 3,220 | 2,960 | 2,845 | 2,923 | 1,782 | 2,921 | 2,983 | 2,906 | 2,958 | 2,983 | 3,024 | 2,812 | 2,877 | 2,773 | 2,481 | 2,760 | 3,482 | 2,789 | 2,802 | 2,698 | 2,864 | 2,658 | 12,049 | 13,863 | 45,129 | 14,029 | 13,167 | 10,386 | 10,894 | 12,525 | 11,160 | 9,542 | 8,191 | 8,167 | 9,481 | 8,238 | 7,750 | 7,695 | 6,889 | 8,522 | 8,414 | 7,226 | 7,075 | 7,501 | 7,791 | 7,273 | 7,282 | 7,348 | 7,373 | 6,888 | 6,730 | 6,883 | 6,986 | 6,673 | 7,019 | 6,395 | 7,346 | 1,829 | 1,845 | -6,130 | 7,602 | 1,732 | 2,154 | -6,054 | 8,707 | 1,936 | 2,195 | -6,022 | -21 |
Bedrijfsresultaat
| 920 | -149 | 553 | 1,415 | 1,390 | 13,874 | 5,286 | 10,355 | 1,847 | 7,772 | 17,135 | 8,469 | 8,639 | 12,773 | 18,255 | 12,627 | 13,635 | 12,329 | 12,146 | 8,768 | 9,942 | 15,419 | 11,813 | 12,251 | 11,935 | 15,501 | 13,188 | 11,810 | 10,834 | 14,634 | 13,392 | 10,457 | 10,764 | 11,570 | 13,978 | 11,415 | 11,517 | 12,669 | 10,953 | 11,098 | 12,767 | 16,623 | 10,165 | 10,566 | 9,918 | 9,552 | 7,233 | 475 | 622 | 901 | 0 | 2,206 | -963 | 3,703 | 1,553 | 851 | 619 | 3,196 | 1,234 | 1,104 | 673 | 19 | 1,036 | 159 | 2 | 31 | -113 | 593 | 68 | 17 | 871 | 875 | 1,082 | 65 | 1,137 | 468 | 736 | -62 | -14 | -44 | 8 | -18 | -3 | -2 | 619 | 491 | 34 | 455 | 753 | 256 | 377 | 340 | 692 | -21 |
Bedrijfsresultaat ratio
| 0.068 | -0.012 | 0.028 | 0.095 | 0.059 | 0.798 | 0.633 | 0.767 | 0.108 | 0.698 | 0.848 | 0.743 | 0.729 | 0.778 | 0.844 | 0.796 | 0.804 | 0.768 | 0.785 | 0.724 | 0.738 | 0.802 | 0.782 | 0.796 | 0.791 | 0.828 | 0.817 | 0.806 | 0.788 | 0.891 | 0.821 | 0.778 | 0.787 | 0.796 | 0.824 | 0.791 | 0.804 | 0.815 | 0.798 | 0.817 | 0.822 | 0.827 | 0.785 | 0.79 | 0.786 | 0.769 | 0.731 | 0.042 | 0.05 | 0.02 | 0 | 0.137 | -0.1 | 0.317 | 0.104 | 0.069 | 0.061 | 0.394 | 0.124 | 0.1 | 0.072 | 0.002 | 0.121 | 0.023 | 0 | 0.004 | -0.016 | 0.077 | 0.009 | 0.002 | 0.104 | 0.104 | 0.123 | 0.008 | 0.134 | 0.063 | 0.093 | -0.008 | -0.002 | -0.005 | 0.001 | -0.002 | -0 | -0 | 0.092 | 0.069 | 0.005 | 0.062 | 0.111 | 0.039 | 0.056 | 0.051 | 0.103 | 0 |
Totaal overige inkomsten en kosten netto
| 0 | 0 | 0 | 0 | 0 | -12,189 | -6,328 | -9,736 | 1,847 | -7,821 | -17,254 | -9,605 | -9,289 | -11,361 | -16,431 | -9,835 | -10,195 | -11,395 | -10,689 | -11,058 | -10,270 | -14,060 | -10,056 | -11,351 | -10,766 | -14,434 | -11,329 | -11,542 | -9,118 | -13,527 | -10,351 | -9,836 | -8,997 | -11,242 | -11,645 | -10,059 | -9,780 | -11,819 | -8,902 | -8,960 | -10,022 | -18,368 | -9,876 | -9,053 | -8,200 | -10,429 | -5,704 | -1,239 | -2,135 | -1,467 | -885 | 763 | 200 | -2,796 | 853 | 233 | 85 | -3,068 | 516 | 424 | 343 | 694 | -184 | -167 | 3 | -1,653 | -25 | 42 | -5 | 979 | 249 | 268 | 347 | 1,085 | 411 | 190 | 305 | 782 | 1,132 | 1,360 | 1,301 | 870 | 1,059 | 680 | 706 | 347 | 541 | -229 | -439 | -456 | -106 | 0 | 244 | 1,207 |
Inkomen voor belasting
| 920 | -149 | 553 | 1,415 | 1,390 | 1,685 | -1,042 | 619 | 1,847 | -49 | -119 | -1,136 | -650 | 1,412 | 1,824 | 2,792 | 3,440 | 934 | 1,457 | -2,290 | -328 | 1,359 | 1,757 | 900 | 1,169 | 1,067 | 1,859 | 268 | 1,716 | 1,107 | 3,041 | 621 | 1,767 | 328 | 2,333 | 1,356 | 1,737 | 850 | 2,051 | 2,138 | 2,745 | -1,745 | 289 | 1,513 | 1,718 | -877 | 1,529 | -764 | -1,513 | -566 | -885 | 2,932 | -799 | 907 | 2,334 | 1,172 | 704 | 138 | 1,750 | 1,528 | 1,016 | 713 | 852 | -8 | 12 | -1,622 | -185 | 635 | 54 | 996 | 1,120 | 1,143 | 1,429 | 1,150 | 1,548 | 658 | 1,041 | 720 | 1,117 | 1,316 | 1,309 | 852 | 1,056 | 678 | 701 | 838 | 575 | 226 | 323 | -209 | 129 | -109 | 244 | 1,186 |
Inkomen voor belasting ratio
| 0.068 | -0.012 | 0.028 | 0.095 | 0.059 | 0.097 | -0.125 | 0.046 | 0.108 | -0.004 | -0.006 | -0.1 | -0.055 | 0.086 | 0.084 | 0.176 | 0.203 | 0.058 | 0.094 | -0.189 | -0.024 | 0.071 | 0.116 | 0.058 | 0.077 | 0.057 | 0.115 | 0.018 | 0.125 | 0.067 | 0.186 | 0.046 | 0.129 | 0.023 | 0.138 | 0.094 | 0.121 | 0.055 | 0.149 | 0.157 | 0.177 | -0.087 | 0.022 | 0.113 | 0.136 | -0.071 | 0.155 | -0.068 | -0.123 | -0.012 | -0.067 | 0.182 | -0.083 | 0.078 | 0.156 | 0.096 | 0.069 | 0.017 | 0.176 | 0.138 | 0.109 | 0.082 | 0.099 | -0.001 | 0.001 | -0.233 | -0.026 | 0.082 | 0.007 | 0.113 | 0.133 | 0.136 | 0.162 | 0.133 | 0.183 | 0.089 | 0.131 | 0.092 | 0.143 | 0.157 | 0.168 | 0.115 | 0.144 | 0.098 | 0.104 | 0.118 | 0.086 | 0.031 | 0.047 | -0.032 | 0.019 | -0.016 | 0.036 | 0 |
Belastingkosten
| 207 | -186 | 140 | 264 | 289 | 359 | 251 | 123 | 382 | 5 | 11 | 119 | 144 | 170 | 259 | 609 | 636 | 88 | 50 | 115 | 58 | 221 | 332 | 162 | 232 | 218 | 184 | 68 | 352 | 2,758 | 800 | 125 | 395 | 35 | 501 | 431 | 368 | 110 | 584 | 679 | 699 | 294 | 234 | 404 | 473 | 453 | 497 | 275 | 827 | 381 | 328 | 732 | 171 | 229 | 848 | 332 | 190 | 4 | 524 | 433 | 353 | 332 | -153 | -162 | 4 | -413 | -143 | 66 | 29 | 182 | 316 | 324 | 424 | 340 | 411 | 190 | 305 | 353 | -261 | 389 | 388 | 264 | 326 | 147 | 218 | 262 | 242 | 43 | 105 | -87 | -158 | -41 | 91 | 1,744 |
Nettowinst
| 707 | -57 | 448 | 1,198 | 1,138 | 1,317 | -802 | 511 | 1,462 | -52 | -92 | -1,010 | -493 | 1,208 | 1,530 | 2,158 | 2,828 | 819 | 1,487 | -2,409 | -271 | 1,128 | 1,418 | 708 | 932 | 842 | 1,672 | 197 | 1,363 | 3,765 | 2,238 | 491 | 1,369 | 284 | 1,827 | 921 | 1,336 | 735 | 1,465 | 1,406 | 2,036 | -1,459 | 512 | 1,090 | 1,238 | -460 | 1,027 | -511 | -723 | -185 | -582 | 2,208 | -967 | 686 | 1,594 | 789 | 561 | 177 | 1,244 | 1,077 | 697 | 1,865 | 1,082 | 163 | 14 | -1,566 | -166 | 581 | 60 | 871 | 867 | 846 | 1,120 | 1,037 | 1,205 | 453 | 733 | 364 | 1,364 | 883 | 929 | 578 | 728 | 549 | 401 | 575 | 297 | 196 | 196 | -193 | 302 | -68 | 153 | -558 |
Nettowinstmarge
| 0.052 | -0.005 | 0.023 | 0.08 | 0.048 | 0.076 | -0.096 | 0.038 | 0.086 | -0.005 | -0.005 | -0.089 | -0.042 | 0.074 | 0.071 | 0.136 | 0.167 | 0.051 | 0.096 | -0.199 | -0.02 | 0.059 | 0.094 | 0.046 | 0.062 | 0.045 | 0.104 | 0.013 | 0.099 | 0.229 | 0.137 | 0.037 | 0.1 | 0.02 | 0.108 | 0.064 | 0.093 | 0.047 | 0.107 | 0.104 | 0.131 | -0.073 | 0.04 | 0.082 | 0.098 | -0.037 | 0.104 | -0.045 | -0.059 | -0.004 | -0.044 | 0.137 | -0.1 | 0.059 | 0.107 | 0.064 | 0.055 | 0.022 | 0.125 | 0.097 | 0.075 | 0.215 | 0.126 | 0.024 | 0.002 | -0.225 | -0.024 | 0.075 | 0.008 | 0.099 | 0.103 | 0.1 | 0.127 | 0.12 | 0.142 | 0.061 | 0.092 | 0.047 | 0.175 | 0.106 | 0.119 | 0.078 | 0.099 | 0.08 | 0.059 | 0.081 | 0.044 | 0.027 | 0.029 | -0.029 | 0.045 | -0.01 | 0.023 | 0 |
WPA (Winst Per Aandeel)
| 1.96 | -0.17 | 1.24 | 3.28 | 3.12 | 3.62 | -2.23 | 1.38 | 3.94 | -0.16 | -0.26 | -2.71 | -1.33 | 3.16 | 3.92 | 5.44 | 7.02 | 2.05 | 3.72 | -6.09 | -0.7 | 2.78 | 3.47 | 1.73 | 2.25 | 2.01 | 3.97 | 0.46 | 3.2 | 8.78 | 5.19 | 1.13 | 3.14 | 0.65 | 4.14 | 2.06 | 2.97 | 1.62 | 3.22 | 3.07 | 4.44 | -3.18 | 1.1 | 2.33 | 2.64 | -0.99 | 2.17 | -1.1 | -1.55 | -0.4 | -1.25 | 4.64 | -2.06 | 1.46 | 2.46 | 1.68 | 1.22 | 0.37 | 2.66 | 2.31 | 1.16 | 4.03 | 2.36 | 0.38 | 0.01 | -3.72 | -0.39 | 1.36 | 0.2 | 1.97 | 1.91 | 1.83 | 2.22 | 2.21 | 2.43 | 0.9 | 1.4 | 0.74 | 2.63 | 1.5 | 1.51 | 1.11 | 1.11 | 1.04 | 0.58 | 1.09 | 0.44 | 0.36 | 0.39 | -0.35 | 0.53 | -0.12 | 0.26 | 0 |
Verwaterde WPA
| 1.96 | -0.17 | 1.24 | 3.28 | 3.12 | 3.62 | -2.23 | 1.38 | 3.93 | -0.16 | -0.26 | -2.72 | -1.33 | 3.13 | 3.9 | 5.4 | 6.98 | 2.05 | 3.7 | -6.09 | -0.7 | 2.76 | 3.44 | 1.71 | 2.22 | 1.99 | 3.9 | 0.46 | 3.14 | 8.61 | 5.09 | 1.12 | 3.09 | 0.65 | 4.07 | 2.04 | 2.93 | 1.6 | 3.16 | 3.03 | 4.37 | -3.18 | 1.08 | 2.29 | 2.59 | -0.99 | 2.14 | -1.1 | -1.55 | -0.4 | -1.25 | 4.64 | -2.06 | 1.46 | 2.46 | 1.68 | 1.2 | 0.37 | 2.66 | 2.31 | 1.15 | 4.03 | 2.35 | 0.38 | 0.01 | -3.71 | -0.39 | 1.35 | 0.2 | 1.97 | 1.88 | 1.8 | 2.18 | 2.21 | 2.38 | 0.89 | 1.38 | 0.74 | 2.59 | 1.48 | 1.49 | 1.11 | 1.08 | 1.02 | 0.57 | 1.09 | 0.44 | 0.36 | 0.35 | -0.35 | 0.52 | -0.12 | 0.26 | 0 |
EBITDA
| 759 | -96 | 512 | 1,389 | 1,787 | 13,803 | 5,241 | 10,360 | 0 | 7,834 | 17,011 | 8,636 | 8,654 | 12,890 | 18,297 | 12,642 | 13,665 | 12,338 | 12,211 | 8,822 | 10,271 | 15,527 | 12,254 | 12,142 | 11,955 | 15,617 | 13,185 | 11,880 | 10,812 | 14,585 | 13,556 | 10,614 | 10,714 | 11,486 | 13,956 | 11,672 | 11,684 | 12,656 | 11,127 | 10,880 | 12,937 | 16,800 | 10,440 | 10,704 | 9,959 | 9,625 | 7,410 | 527 | 731 | 973 | 27 | 2,304 | -858 | 3,791 | 1,588 | 1,037 | 600 | 3,148 | 1,217 | 1,096 | 642 | 36 | 1,002 | 209 | 144 | 360 | 52 | 695 | 174 | 130 | 933 | 910 | 1,144 | 143 | 1,273 | 520 | 820 | -8 | 176 | 94 | 127 | 92 | 132 | 153 | 755 | 735 | 239 | 566 | 926 | 370 | 554 | 536 | 764 | -21 |
EBITDA ratio
| 0.056 | -0.008 | 0.026 | 0.093 | 0.076 | 0.794 | 0.628 | 0.768 | 0 | 0.704 | 0.842 | 0.758 | 0.73 | 0.785 | 0.845 | 0.797 | 0.806 | 0.769 | 0.79 | 0.728 | 0.763 | 0.808 | 0.811 | 0.789 | 0.792 | 0.834 | 0.817 | 0.811 | 0.786 | 0.888 | 0.831 | 0.79 | 0.784 | 0.791 | 0.823 | 0.808 | 0.815 | 0.814 | 0.811 | 0.801 | 0.833 | 0.836 | 0.806 | 0.801 | 0.789 | 0.775 | 0.749 | 0.047 | 0.059 | 0.021 | 0.002 | 0.143 | -0.089 | 0.324 | 0.106 | 0.085 | 0.059 | 0.388 | 0.123 | 0.099 | 0.069 | 0.004 | 0.117 | 0.03 | 0.017 | 0.052 | 0.007 | 0.09 | 0.023 | 0.015 | 0.111 | 0.108 | 0.13 | 0.017 | 0.15 | 0.07 | 0.103 | -0.001 | 0.023 | 0.011 | 0.016 | 0.012 | 0.018 | 0.022 | 0.112 | 0.104 | 0.036 | 0.077 | 0.136 | 0.056 | 0.083 | 0.08 | 0.114 | 0 |