CarParts.com, Inc.
NASDAQ:PRTS
0.943 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 8.687 | -8.687 | -6.478 | -6.086 | -2.517 | -0.671 | 1.051 | -6.224 | -0.948 | 4.118 | 2.103 | -5.03 | -4.659 | 2.072 | -2.722 | -3.488 | 1.385 | 1.568 | -0.978 | -25.087 | -1.423 | -1.457 | -3.581 | -5.577 | 0.438 | -0.485 | 0.735 | -4.079 | 0.919 | 26.918 | 0.257 | -1.914 | -0.36 | 0.681 | 0.99 | -0.798 | -0.288 | -1.022 | -0.316 | -2.613 | -2.494 | -2.18 | 0.201 | -1.325 | -1.399 | -9.567 | -3.343 | -30.783 | -2.711 | -1.696 | -0.788 | -7.019 | -5.308 | -2.564 | -0.245 | -2.896 | -13.039 | 0.462 | 1.547 | 0.586 | 0.781 | 0.629 | -0.679 | -3.477 | -0.491 | -12.063 | -0.875 | -5.498 | 0.893 | 0.773 | 0.235 | -0.153 |
Afschrijvingen & Amortisatie
| -4.476 | 4.476 | 4.033 | 4.102 | 4.438 | 4.256 | 3.93 | 3.963 | 3.432 | 3.335 | 2.985 | 2.799 | 2.601 | 2.198 | 2.407 | 2.386 | 1.791 | 1.659 | 1.923 | 1.705 | 1.557 | 1.536 | 1.554 | 1.435 | 1.465 | 1.536 | 1.551 | 1.555 | 1.667 | 1.749 | 1.745 | 2.03 | 2.017 | 1.974 | 1.971 | 2.011 | 1.977 | 1.937 | 2.049 | 2.196 | 2.319 | 2.378 | 2.452 | 2.521 | 2.558 | 3.733 | 3.744 | 3.848 | 4.116 | 4.342 | 4.087 | 3.838 | 3.465 | 4.435 | 4.63 | 4.623 | 3.468 | 2.073 | 2.106 | 1.537 | 1.361 | 1.288 | 1.385 | 1.398 | 1.281 | 3.059 | 2.894 | 2.698 | 2.425 | 2.399 | 2.297 | 2.3 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -22.084 | 0 | -0.075 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0.015 | 0 | 0 | -0.001 | 0 | 0.022 | -0.022 | 22.463 | -0.617 | -0.231 | -0.328 | -1.371 | 0.005 | 0.505 | 0.415 | 4.405 | 0.001 | -25.881 | -0.008 | -0.539 | -0.042 | -0.079 | -0.178 | -0.232 | -0.222 | -0.385 | -0.067 | 0.014 | 0.009 | 0.038 | 0.013 | -0.05 | 0.019 | 0.059 | 0.031 | -1.249 | 0.121 | 0.127 | 0.126 | -1.724 | -0.032 | 0.194 | 0.025 | 0.34 | 11.442 | 0.469 | 0.321 | 0.974 | 0.929 | 0.414 | 1.317 | -2.837 | -0.414 | 0 | -0.631 | -2.615 | 0 | 0 | -0.406 | -1.525 |
Aandelen Gebaseerde Vergoedingen
| -3.331 | 3.331 | 2.583 | 3.517 | 1.462 | 2.797 | 3.899 | 3.509 | 3.288 | 0.51 | 4.015 | 4.408 | 4.005 | 3.699 | 3.573 | 1.793 | 1.606 | 1.722 | 2.663 | 1.707 | 0.792 | 0.613 | 0.55 | 1.891 | 0.567 | 0.161 | 0.976 | 0.644 | 0.565 | 0.544 | 1.089 | 0.665 | 0.807 | 0.866 | 0.802 | 0.693 | 0.62 | 0.596 | 0.51 | 0.68 | 0.686 | 0.629 | 0.376 | 0.198 | 0.294 | 0.351 | 0.409 | 0.275 | 0.461 | 0.406 | 0.584 | 0.661 | 0.622 | 0.643 | 0.681 | 0.63 | 0.64 | 0.612 | 0.86 | 0.569 | 0.854 | 0.82 | 1.027 | 2.174 | 0.75 | 0 | 0.631 | 0.956 | 0 | 0 | 0.406 | 0 |
Verandering in Werkkapitaal
| 2.773 | -2.773 | 3.49 | -9.416 | -11.902 | 27.252 | 23.879 | 8.397 | -5.527 | -7.775 | -3.847 | -0.864 | -11.301 | -20.049 | 9.782 | -21.372 | -28.351 | 5.887 | 10.702 | 1.763 | 1.062 | -2.39 | 6.675 | -1.105 | 0.581 | -2.44 | 4.878 | -2.968 | -3.55 | 1.571 | 4.451 | 0.9 | 1.846 | 1.29 | 6.644 | -3.298 | -1.247 | 0.789 | 2.367 | 0.311 | -11.215 | 2.378 | 5.08 | 1.418 | -4.339 | -1.077 | 0.467 | 4.744 | -4.037 | -4.996 | -4.272 | -0.956 | 4.198 | -2.102 | 1.664 | -5.735 | -13.1 | -1.016 | 2.089 | -2.44 | -1.128 | 1.372 | -0.009 | 0.217 | -1.16 | 0.362 | -2.741 | 6.628 | -2.747 | -4.797 | 3.589 | -1.31 |
Vorderingen
| -2.741 | 2.741 | -1.524 | 2.084 | -2.095 | 2.272 | -3.362 | 3.2 | -2.554 | -0.625 | -1.445 | 3.04 | -1.061 | 2.741 | -3.417 | 0.656 | -1.697 | -0.247 | -2.362 | 1.68 | -0.309 | 1.706 | -2.019 | -0.695 | -0.399 | 0.724 | -0.887 | 0.46 | -0.232 | 0.463 | 0.105 | -0.275 | -0.02 | 0.49 | -0.225 | 0.307 | -0.425 | 1.091 | -0.405 | 0.034 | -0.227 | 1.151 | 0.147 | -0.133 | 0.449 | 1.696 | 0.391 | 1.152 | 0.905 | -0.299 | -1.267 | 0.883 | -1.476 | -0.536 | -1.454 | -2.024 | 0.633 | 0.583 | 0.217 | -0.567 | -0.952 | 0.144 | -0.655 | -0.118 | 0 | 0 | 0.029 | -1.152 | 0 | 0 | -0.235 | 0 |
Voorraden
| -10.727 | 10.727 | 8.886 | -4.935 | -10.67 | -1.376 | 23.662 | 18.725 | 8.265 | -5.078 | -19.087 | -7.082 | -17.804 | -16.022 | -8.627 | -12.586 | -11.346 | -8.023 | -4.86 | -4.801 | 4.853 | -0.846 | -2.08 | 3.736 | 0.825 | 3.933 | -3.889 | -0.512 | -1.524 | 4.991 | -6.282 | -1.433 | -5.05 | 2.516 | 4.279 | -5.031 | -0.965 | 3.127 | 0.015 | -3.582 | -9.638 | 1.434 | 0.374 | 3.19 | -5.996 | 3.452 | 5.094 | 5.932 | 0.57 | -3.12 | 6.138 | -6.528 | 0.087 | -3.125 | 5.421 | -1.253 | -7.945 | -8.555 | 0.629 | -3.246 | -3.18 | -0.847 | -0.427 | 1.194 | 1.737 | -1.202 | -1.449 | 0.753 | -0.424 | -1.301 | -1.422 | -1.068 |
Crediteuren
| 15.994 | -15.994 | -1.808 | -7.512 | 2.578 | 26.231 | 2.399 | -14.153 | 4.524 | -0.83 | 18.296 | 22.436 | 6.594 | -8.382 | 21.265 | 8.398 | -15.195 | 14.261 | 18.022 | 9.953 | -4.46 | -2.928 | 10.753 | 0.742 | 0.101 | -7.134 | 10.339 | 2.725 | -1.946 | -4.023 | 10.662 | 2.061 | 6.776 | -1.874 | 2.492 | 0.119 | 0.085 | -3.497 | 2.497 | 6.992 | -1.232 | -0.342 | 2.792 | -1.241 | 1.185 | -6.466 | -6.243 | -1.816 | -5.664 | -1.722 | -9.303 | 4.594 | 5.562 | 1.368 | -2.531 | -2.509 | -5.664 | 6.431 | 1.757 | -5 | 0 | 0 | 1.501 | 5.061 | 0 | 0 | 0.826 | 0.549 | 0 | 0 | 4.463 | 0 |
Overig Werkkapitaal
| 0.247 | -0.247 | -2.064 | 0.947 | -1.715 | 0.125 | -22.699 | 0.625 | -15.762 | -1.242 | -1.611 | -19.258 | 7.564 | -6.768 | 0.561 | -17.84 | -0.113 | -0.104 | -0.098 | -5.069 | 0.978 | -0.322 | 0.021 | -4.888 | 0.054 | 0.037 | -0.685 | -5.641 | 0.152 | 0.14 | -0.034 | 0.547 | 0.14 | 0.158 | 0.098 | 1.307 | 0.058 | 0.068 | 0.26 | -3.133 | -0.118 | 0.135 | 1.767 | -0.398 | 0.023 | 0.241 | 1.225 | -0.524 | 0.152 | 0.145 | 0.16 | 0.095 | 0.025 | 0.191 | 0.228 | 0.051 | -0.124 | 0.525 | -0.514 | 6.373 | 3.004 | 2.075 | -0.428 | -5.92 | -2.897 | 1.564 | -2.147 | 6.478 | -2.323 | -3.496 | 0.783 | -0.242 |
Overige Niet-Contante Posten
| 8.523 | 14.828 | 5.119 | 22.103 | 0.023 | 0.021 | 0.022 | 0.021 | -0.002 | 13.718 | 0.01 | 0.011 | 0.009 | 0.01 | 0.011 | 0.004 | 0.011 | 0.011 | 0.011 | -0.001 | 0.006 | 0.004 | 0.005 | 0.005 | 0.006 | 0.004 | 0.005 | 0.003 | 0.002 | 0.011 | 0.024 | 1.133 | 0.022 | 0.023 | 0.022 | 0.021 | 0.022 | 0.021 | 0.007 | -0.055 | -0.003 | 0.023 | 0.02 | 0.024 | 0.012 | 6.098 | 0.031 | 26.462 | 0.018 | 0.372 | 0.043 | 5.178 | 0.034 | 0.03 | 0.03 | 0.04 | 0.2 | -0.108 | -0.098 | 20.072 | 0 | 0 | 0 | 3.585 | 0.023 | 10.68 | 0.631 | 0.514 | 0.532 | 0.624 | 0.679 | 0.37 |
Kasstroom uit Operationele Activiteiten
| 12.176 | -3.634 | 3.652 | -7.864 | -8.496 | 33.58 | 32.781 | 9.666 | 0.243 | 0.193 | 5.266 | 1.361 | -9.33 | -12.07 | 13.051 | -20.678 | -23.558 | 10.869 | 14.299 | 2.55 | 1.377 | -1.925 | 4.875 | -4.722 | 3.062 | -0.719 | 8.56 | -0.44 | -0.396 | 4.912 | 7.558 | 2.275 | 4.29 | 4.755 | 10.251 | -1.603 | 0.862 | 1.936 | 4.55 | 0.533 | -10.698 | 3.266 | 8.142 | 2.786 | -2.855 | -0.403 | 1.339 | 3.297 | -2.032 | -1.445 | -0.22 | -0.022 | 2.979 | 0.636 | 6.785 | -2.998 | -10.389 | 2.492 | 6.825 | 1.226 | 2.797 | 4.523 | 3.041 | 1.06 | -0.011 | 2.038 | -0.091 | 2.683 | 1.103 | -1.001 | 6.8 | -0.324 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 7.176 | -7.176 | -7.431 | -4.607 | -2.711 | -1.924 | -2.745 | -2.039 | -2.749 | -4.037 | -3.76 | -3.144 | -3.036 | -2.768 | -2.63 | -2.822 | -3.096 | -1.79 | -2.05 | -1.474 | -1.255 | -1.844 | -1.587 | -1.361 | -1.388 | -1.45 | -1.49 | -1.224 | -1.178 | -1.232 | -1.262 | -1.783 | -1.683 | -1.611 | -1.401 | -1.98 | -1.968 | -1.596 | -2.261 | -1.264 | -1.356 | -1.578 | -1.558 | -1.646 | -1.864 | -2.192 | -2.623 | -2.32 | -2.479 | -3.003 | -2.387 | -3.174 | -3.934 | -3.581 | -3.688 | -2.279 | -3.502 | -3.784 | -3.515 | -1.762 | -3.515 | -2.297 | -1.565 | -1.664 | -1.333 | -0.951 | -1.024 | -0.25 | -2.672 | -1.007 | -1.073 | -0.654 |
Netto Overnames
| 0.092 | 0 | 0 | 0.003 | 0 | 0.083 | 0 | 0.024 | 0 | 0.044 | 0 | 0 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | -0.106 | 0 | 0 | 0 | -0.016 | 0.011 | 0.015 | -0.048 | 0 | -0.009 | 2.213 | 0 | 1.001 | -18.862 | 0.736 | 0 | 0 | 44.48 | 0 | 0 | 0 | -1.297 | 0 | 0 | -0.022 | 0.072 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.745 | -0.001 | 0 | 0 | -0.003 | -0.004 | 0 | 0 | 0 | -0.001 | 0 | -0.007 | -0.517 | -0.042 | -0.007 | -0.006 | -0.315 | -1.241 | -12.701 | -5.283 | -6.99 | -0.004 | -4.096 | 0 | -91.597 | 0 | 0 | -5.5 | -72.097 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.745 | 0 | 0 | 0 | 0.052 | 0 | 0 | 0 | 0 | 0 | 2.1 | 1.071 | 0.5 | 1.7 | 0.4 | 0 | 0.232 | 25.172 | 4.112 | 0.125 | 19.5 | 1.675 | 0.475 | 0 | 52.797 | 0.375 | 0.875 | 20.4 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -18.222 | -0.04 | 0 | -0.105 | 0 | 0.083 | 0 | 0.024 | 0 | 0.044 | 0 | -11.578 | 0.027 | 0 | 0 | -0.101 | 0 | 0 | -2.05 | -8.079 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | -1.49 | -4.896 | 0 | 0 | 0.039 | 0.001 | 0 | 0 | -0.125 | -7.805 | 0 | 0.085 | 0.013 | -0.2 | 0.766 | -0.739 | -1.558 | 0.005 | 0.042 | 0 | -0.106 | -0.018 | -0.001 | -0.166 | 0.03 | -0.011 | -0.015 | 0.835 | 0.038 | -0.31 | -27.498 | -0.25 | -1.001 | -0.638 | -0.736 | 0 | 0 | -5.68 | 0 | 0 | -1.024 | 74.447 | -23.714 | -1.286 | -1.073 | 0 |
Kasstroom uit Investeringsactiviteiten
| -10.954 | -7.176 | -7.431 | -4.604 | -2.711 | -1.841 | -2.745 | -2.015 | -2.749 | -3.993 | -3.76 | -3.144 | -3.009 | -2.768 | -2.63 | -2.822 | -3.096 | -1.79 | -2.05 | -1.474 | -1.255 | -1.844 | -1.587 | -1.362 | -1.387 | -1.45 | -1.49 | -1.224 | -1.178 | -1.232 | -1.223 | -1.782 | -1.683 | -1.611 | -1.401 | -1.98 | -1.968 | -1.596 | -2.248 | -1.264 | -0.591 | -2.317 | -1.558 | -1.592 | -1.826 | -2.192 | -2.729 | -2.32 | -2.48 | -1.069 | -1.309 | -3.191 | -2.276 | -2.401 | -3.656 | -2.681 | -4.856 | -12.623 | -8.673 | -8.752 | -1.844 | -5.918 | -1.565 | -1.664 | -0.958 | -0.076 | 13.876 | 0.803 | -26.386 | -2.293 | -1.095 | -0.582 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -1.086 | -1.064 | -1.093 | -1.146 | -1.125 | -1.225 | -1.242 | -6.133 | 3.867 | -1.122 | 4.156 | -0.598 | -0.576 | -0.514 | -0.476 | -0.445 | -0.245 | -4.244 | -1.404 | -0.252 | 0.008 | -0.15 | -0.149 | -0.153 | -0.152 | -0.149 | -0.144 | -0.143 | -0.14 | -0.142 | -0.136 | -0.137 | -0.136 | -3.172 | -8.9 | 3.326 | 0.14 | -1.565 | -1.602 | 0.091 | 10.827 | -0.815 | -6.087 | -1.596 | -0.064 | 0.702 | -4.133 | -6.872 | 4.182 | -5.002 | -0.033 | -1.641 | -1.762 | -0.959 | -1.963 | -1.072 | 24.995 | 0 | 0 | -0.001 | -0.007 | -0.02 | -0.019 | -0.019 | -0.056 | 0.018 | -1.018 | -0.005 | -0.016 | -0.014 | -34.021 | -0.005 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0.202 | 0 | 0 | 0 | 0.221 | -0.794 | 0.546 | 0 | 0.431 | 0 | 0.451 | 2.616 | 0.163 | -0.07 | 0 | 0 | 1.12 | 0.46 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0.074 | 0 | 0 | 0 | 5.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.122 | 0 | 0 | 0 | 0.491 | 0 | 0 | 0 | 0 | 0.094 | 0 | 0 | 0 | -29.385 | 0.094 | 0 | 71.537 | 0 |
Terugkoop van Gewone Aandelen
| 0.106 | -0.106 | -0.323 | -2.16 | -1.099 | -1.052 | 0 | 0 | 0 | 0 | 0 | -0.524 | 0 | 0 | -0.003 | -0.002 | -0.006 | -0.001 | -0.084 | -0.012 | -0.001 | -0.002 | -0.287 | -0.006 | 0 | -0.035 | -0.395 | -2 | -1.551 | -0.956 | -2.272 | -1.387 | 0 | 0.001 | -0.97 | 0 | 0 | 0 | -0.438 | 0 | 0 | 0 | 0 | -0.021 | 0.198 | -1.015 | -0.03 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.033 | 0 | 0 | 0 | 0 | -0.039 | -0.041 | -0.041 | -0.04 | -0.039 | -0.041 | -0.04 | 0 | -0.049 | -0.12 | -0.061 | -0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.032 | -0.106 | -0.121 | 0.046 | 0.897 | 0.667 | 1.523 | 0.966 | 0.546 | -4.431 | 1.223 | 0.363 | 0.451 | 2.616 | 0.16 | 0.857 | 61.03 | 5.88 | 1.036 | 0.349 | 0.098 | 0 | 0 | 0.006 | 0 | 0 | -0.1 | -0.001 | 0.02 | -0.751 | -3.24 | 0.061 | 0.198 | 0.41 | 0.027 | 0.032 | 0.062 | -0.073 | 0.013 | 7.03 | 0.047 | 0.044 | 0.074 | -0.168 | 5.005 | 1.436 | 5.793 | 5.86 | -0.005 | 0.105 | 0.029 | 0.039 | -0.016 | 0.08 | 0 | -25.786 | -0.574 | 0.306 | 0.098 | 0.15 | 0.012 | 0 | 0 | 0 | 0.031 | -0.031 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -0.961 | -1.17 | -1.214 | -3.26 | -1.327 | -1.831 | 0.502 | -5.961 | 4.413 | -5.984 | 5.379 | -0.759 | -0.125 | 2.102 | -0.316 | 0.342 | 60.752 | 1.635 | -0.368 | 0.097 | 0.106 | -0.191 | -0.477 | -0.188 | -0.192 | -0.223 | -0.68 | -2.184 | -1.671 | -0.942 | -5.768 | -1.35 | 0.001 | -2.762 | -9.843 | 3.358 | 0.202 | -1.638 | -2.027 | 7.121 | 10.874 | -0.671 | -6.013 | -1.52 | 4.941 | 2.138 | 1.66 | -1.012 | 4.177 | -4.897 | -0.004 | -1.602 | -1.778 | -0.879 | -1.841 | -1.433 | 24.888 | 0.306 | 0.589 | 0.149 | 0.005 | -0.02 | -0.019 | -0.019 | -0.025 | -0.013 | -1.018 | -0.005 | 0.078 | -0.014 | 37.516 | -0.005 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.088 | -0.001 | 0.088 | 0 | 0 | 0 | 0 | 0.423 | -0.477 | -0.027 | 0.006 | 0.006 | -0.005 | -0.011 | -0.011 | -0.011 | 0.013 | -0.002 | -0.006 | -0.008 | -0.003 | 0.008 | -0.007 | 0.004 | -0.007 | -0.006 | -0.018 | 0.025 | -0.01 | -0.008 | -0.012 | -0.005 | -0.016 | -0.011 | -0.002 | 0.086 | -0.028 | -0.011 | -0.011 | 0.008 | -0.005 | 0.005 | 0.003 | 0.045 | -0.012 | 0.011 | -0.003 | -0.011 | 0.006 | -0.018 | 0.032 | -0.001 | -0.023 | 0.009 | 0.001 | 0.167 | 0.021 | -0.025 | 0.055 | 0.019 | 0.054 | 0.073 | 0.009 | -0.026 | -0.004 | 0.015 | -0.01 | -0.07 | 0.067 | 0.021 | 0.009 | 0.005 |
Netto Kasstroomverandering
| 4.04 | -11.981 | -4.905 | -15.728 | -12.534 | 29.908 | 30.538 | 2.113 | 1.43 | -9.811 | 6.891 | -2.536 | -12.469 | -12.747 | 10.094 | -23.169 | 34.111 | 10.712 | 11.875 | 1.165 | 0.225 | -3.952 | 2.804 | -6.269 | 1.476 | -2.398 | 6.372 | -3.823 | -3.255 | 2.73 | 0.555 | -0.862 | 2.592 | 0.371 | -0.995 | -0.139 | -0.932 | -1.309 | 0.264 | 6.398 | -0.42 | 0.283 | 0.574 | -0.281 | 0.248 | -0.446 | 0.267 | -0.046 | -0.329 | -7.429 | -1.501 | -4.816 | -1.098 | -2.635 | 1.289 | -6.945 | 9.664 | -9.85 | -1.204 | -7.358 | 1.012 | -1.342 | 1.466 | -0.649 | -0.998 | 1.964 | 12.757 | 2.213 | -25.138 | -3.287 | 43.23 | -0.906 |
Kaspositie aan het Einde van de Periode
| 38.105 | 34.065 | 46.046 | 50.951 | 66.679 | 79.213 | 49.305 | 18.767 | 16.654 | 15.224 | 25.035 | 18.144 | 20.68 | 33.149 | 45.896 | 35.802 | 58.971 | 24.86 | 14.148 | 2.273 | 1.108 | 0.883 | 4.835 | 2.031 | 8.3 | 6.824 | 9.222 | 2.85 | 6.673 | 9.928 | 7.198 | 6.643 | 7.505 | 4.913 | 4.542 | 5.537 | 5.676 | 6.608 | 7.917 | 7.653 | 1.255 | 1.675 | 1.392 | 0.818 | 1.099 | 0.851 | 1.297 | 1.03 | 1.076 | 1.405 | 8.834 | 10.335 | 15.151 | 16.249 | 18.884 | 17.595 | 24.861 | 15.197 | 25.047 | 26.251 | 33.609 | 32.597 | 33.939 | 32.473 | 33.122 | 34.12 | 32.156 | 19.399 | 17.186 | 42.324 | 45.611 | 2.381 |