Petrus Resources Ltd.
TSX:PRQ.TO
1.47 (CAD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 19.845 | 24.578 | 22.58 | 28.273 | 29.266 | 41.319 | 48.59 | 28.701 | 42.119 | 32.94 | 25.07 | 20.306 | 19.553 | 16.339 | 14.143 | 12.84 | 9.041 | 14.344 | 20.998 | 12.517 | 17.652 | 20.231 | 16.064 | 20.03 | 19.321 | 25.301 | 23.243 | 18.299 | 26.753 | 22.274 | 21.411 | 13.8 | 14.926 | 14.698 | 17.65 | 19.716 | 23.666 | 21.698 | 32.038 | 19.686 | 21.366 | 20.482 | 14.772 | 12.465 | 12.059 | 9.846 | 9.74 | 8.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 16.181 | 18.643 | 17.66 | 14.196 | 15.078 | 20.145 | 17.295 | 14.638 | 13.285 | 12.22 | 8.936 | 8.029 | 8.766 | 7.622 | 7.304 | 7.004 | 6.478 | 9.639 | 10.953 | 10.077 | 10.993 | 11.655 | 11.115 | 12.022 | 12.631 | 16.293 | 8.977 | 9.182 | 10.696 | 8.246 | 6.841 | 6.867 | 2.734 | 3.773 | 9.256 | 7.419 | 8.958 | 8.096 | 6.94 | 5.698 | 5.172 | 4.599 | 4.258 | 3.096 | 3.219 | 3.571 | 1.367 | 3.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 3.664 | 5.935 | 4.92 | 14.077 | 14.188 | 21.174 | 31.295 | 14.063 | 28.834 | 20.72 | 16.134 | 12.277 | 10.787 | 8.717 | 6.839 | 5.836 | 2.563 | 4.705 | 10.045 | 2.44 | 6.659 | 8.576 | 4.949 | 8.008 | 6.69 | 9.008 | 14.266 | 9.117 | 16.057 | 14.028 | 14.57 | 6.933 | 12.192 | 10.925 | 8.394 | 12.297 | 14.708 | 13.602 | 25.098 | 13.988 | 16.194 | 15.883 | 10.514 | 9.369 | 8.84 | 6.275 | 8.373 | 4.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.185 | 0.241 | 0.218 | 0.498 | 0.485 | 0.512 | 0.644 | 0.49 | 0.685 | 0.629 | 0.644 | 0.605 | 0.552 | 0.534 | 0.484 | 0.455 | 0.283 | 0.328 | 0.478 | 0.195 | 0.377 | 0.424 | 0.308 | 0.4 | 0.346 | 0.356 | 0.614 | 0.498 | 0.6 | 0.63 | 0.68 | 0.502 | 0.817 | 0.743 | 0.476 | 0.624 | 0.621 | 0.627 | 0.783 | 0.711 | 0.758 | 0.775 | 0.712 | 0.752 | 0.733 | 0.637 | 0.86 | 0.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1.849 | 1.738 | 0.726 | 1.649 | 1.955 | 1.716 | 3.099 | 2.313 | 2.775 | 2.115 | 2.338 | 1.826 | 2.46 | 1.829 | 2.185 | 1.746 | 1.656 | 1.655 | 2.609 | 1.737 | 1.571 | 1.942 | 2.179 | 2.17 | 2.459 | 2.741 | 0.44 | 1.184 | 1.163 | 0.967 | 3.204 | 1.192 | 7.401 | 2.308 | 1.525 | 0.51 | 0.445 | 0.71 | 0.35 | 0.466 | 0.339 | 0.306 | 0.418 | 0.227 | 0.388 | 0.413 | 0.463 | 0.218 | 0.223 | 0.234 | 0.234 | 0.228 | 0.225 | 0.379 | 0.205 | 0.317 | 0.458 | 0.37 | 0.485 | 0.508 | 0.52 | 0.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.988 | 1.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.837 | 0.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.849 | 1.738 | 0.726 | 1.649 | 1.955 | 1.716 | 3.099 | 2.313 | 2.775 | 2.115 | 2.338 | 1.826 | 2.46 | 1.829 | 2.185 | 1.746 | 1.656 | 1.655 | 2.609 | 1.737 | 1.571 | 1.942 | 2.179 | 2.17 | 2.459 | 2.741 | 0.44 | 1.184 | 1.163 | 0.967 | 3.204 | 1.192 | 7.401 | 9.145 | 2.18 | 0.51 | 0.445 | 0.71 | 0.35 | 0.466 | 0.339 | 0.306 | 0.418 | 0.227 | 0.388 | 0.413 | 0.463 | 0.218 | 0.223 | 0.234 | 0.234 | 0.228 | 0.225 | 0.379 | 0.205 | 0.317 | 0.458 | 0.37 | 0.485 | 0.508 | 0.52 | 0.81 | 0.865 | 0.947 | 0.84 | 1.369 | 0.423 | 0.201 | 0.226 | 0.074 | 0.078 | 0.109 | 0.156 | 0.22 | 0.073 | 0.028 | 0.047 | 0.057 | -0.341 | 0.568 | 0.119 | 0.16 | 0.139 | 0.045 | 0.052 | 0.037 | 0.057 | 0.054 | 0.092 | 0.045 |
Overige kosten
| 0.159 | 0.048 | -0.161 | 0.034 | 0.069 | 9.89 | 6.18 | 5.542 | 5.573 | 4.856 | 0.021 | 0.386 | 1.018 | 0.023 | 0.184 | 0.023 | 0.099 | 0.048 | 0.007 | 0.021 | 0.078 | 3.766 | 0.268 | 0.069 | 0.103 | 4.668 | 12.802 | 16.078 | 14.21 | 12.306 | 11.77 | 10.259 | 12.419 | 13.362 | 0 | 0.023 | 0.027 | 0.062 | -0.003 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.023 | -0.036 | 0.038 | 1.401 | 0.335 | -0.764 | 0.624 | 0.006 | 0.347 | -0.288 | -0.076 | 0.149 | -0.11 | -0 | 0.029 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | -0.026 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 1.849 | 1.738 | 0.726 | 9.435 | 12.514 | 11.606 | 9.279 | 7.855 | 8.348 | 6.971 | 5.251 | 5.105 | 6.621 | 5.205 | 5.529 | 4.263 | 4.313 | 4.872 | 6.239 | 6.287 | 5.279 | 5.708 | 6.388 | 7.565 | 6.664 | 7.409 | 13.242 | 17.262 | 15.373 | 13.273 | 14.974 | 11.451 | 19.82 | 22.507 | 47.794 | 0.533 | 0.472 | 0.772 | 0.347 | 0.466 | 0.339 | 0.307 | 0.419 | 0.228 | 0.388 | 0.414 | 0.464 | 0.219 | 0.245 | 0.235 | 0.235 | 0.231 | 0.225 | 0.416 | 0.211 | 0.323 | 0.464 | 0.376 | 0.491 | 0.514 | 0.526 | 0.817 | 0.895 | 0.95 | 0.841 | 1.37 | 0.424 | 0.202 | 0.227 | 0.074 | 0.079 | 0.109 | 0.156 | 0.22 | 0.073 | 0.028 | 0.047 | 0.057 | -0.34 | 0.568 | 0.093 | 0.186 | 0.139 | 0.045 | 0.052 | 0.037 | 0.057 | 0.054 | 0.092 | 0.045 |
Bedrijfsresultaat
| 1.815 | 4.197 | 4.194 | 4.484 | 1.467 | 12.142 | 21.892 | 5.36 | 15.482 | 13.624 | 10.844 | 7.514 | 5.068 | 3.39 | 1.349 | 1.36 | -1.774 | -0.239 | 3.692 | -3.943 | 1.338 | 2.73 | -1.345 | 0.316 | 0.003 | 1.458 | -0.285 | -2.601 | 1.272 | 9.285 | -8.846 | -2.662 | -18.752 | -0.402 | -67.727 | -0.533 | -0.472 | -0.772 | -0.347 | -0.466 | -0.339 | -0.327 | -0.348 | -0.251 | -0.388 | -0.414 | -0.464 | -0.219 | -0.245 | -0.235 | -0.235 | -0.231 | -0.225 | -0.416 | -0.211 | -0.323 | -0.464 | -0.376 | -0.491 | -0.514 | -0.407 | -0.817 | -1.167 | -0.95 | -0.841 | -1.37 | -0.424 | -0.202 | -0.227 | -0.074 | -0.079 | -0.109 | -0.156 | -0.22 | -0.43 | -0.028 | -0.047 | -0.057 | -0.717 | -0.568 | -0.093 | -0.186 | -0.139 | -0.045 | -0.052 | -0.037 | -0.057 | -0.054 | -0.092 | -0.045 |
Bedrijfsresultaat ratio
| 0.091 | 0.171 | 0.186 | 0.159 | 0.05 | 0.294 | 0.451 | 0.187 | 0.368 | 0.414 | 0.433 | 0.37 | 0.259 | 0.207 | 0.095 | 0.106 | -0.196 | -0.017 | 0.176 | -0.315 | 0.076 | 0.135 | -0.084 | 0.016 | 0 | 0.058 | -0.012 | -0.142 | 0.048 | 0.417 | -0.413 | -0.193 | -1.256 | -0.027 | -3.837 | -0.027 | -0.02 | -0.036 | -0.011 | -0.024 | -0.016 | -0.016 | -0.024 | -0.02 | -0.032 | -0.042 | -0.048 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -934.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 1.041 | -10.996 | 15.893 | -14.728 | 4.749 | 5.131 | 0.205 | 4.462 | 2.564 | -2.721 | 104.667 | -2.734 | -5.906 | -4.557 | 1.076 | -2.852 | -2.577 | -85.068 | -5.078 | -23.375 | 3.729 | -12.923 | 25.046 | -6.355 | -8.418 | -5.277 | -65.932 | -40.375 | 0.588 | 8.53 | -8.673 | 2.372 | -36.124 | 11.18 | 23.772 | -0.012 | -0.019 | -0.052 | -94.789 | -0.001 | 0.205 | -0.02 | 0.084 | -0.012 | 0.075 | 0.101 | -0.001 | 0.046 | 0.117 | -0.036 | 0.038 | 1.401 | 0.335 | -0.764 | 0.624 | 0 | 0.347 | -0.288 | -0.076 | 0.149 | -0.229 | -0 | -0.275 | 0.031 | 0.008 | 0.002 | 0.029 | -0.052 | 0 | 0 | 0.002 | 0 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 2.856 | -6.799 | 20.087 | -11.293 | 5.043 | 17.273 | 22.097 | 9.822 | 18.046 | 10.903 | 114.634 | 1.919 | -4.265 | -3.155 | -0.151 | -3.678 | -6.281 | -87.444 | -3.332 | -29.569 | 2.863 | -12.138 | 21.063 | -8.048 | -10.615 | -5.684 | -67.094 | -50.696 | -0.781 | 7.311 | -11.842 | -4.702 | -46.334 | -4.11 | -43.955 | -0.404 | -0.312 | -0.668 | -94.942 | -0.254 | -0.134 | -0.135 | -0.037 | -0.064 | -0.135 | -0.135 | -0.288 | 0 | 0.05 | -0.271 | -0.197 | 1.17 | 0.11 | -1.18 | 0.413 | 0 | -0.019 | -0.664 | -0.567 | -0.365 | -0.637 | -0.817 | -1.442 | -0.919 | -0.833 | -1.368 | -0.396 | -0.254 | 0 | 0 | -0.077 | -0.109 | -0.173 | -0.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.144 | -0.277 | 0.89 | -0.399 | 0.172 | 0.418 | 0.455 | 0.342 | 0.428 | 0.331 | 4.573 | 0.095 | -0.218 | -0.193 | -0.011 | -0.286 | -0.695 | -6.096 | -0.159 | -2.362 | 0.162 | -0.6 | 1.311 | -0.402 | -0.549 | -0.225 | -2.887 | -2.77 | -0.029 | 0.328 | -0.553 | -0.341 | -3.104 | -0.28 | -2.49 | -0.02 | -0.013 | -0.031 | -2.963 | -0.013 | -0.006 | -0.007 | -0.003 | -0.005 | -0.011 | -0.014 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -933.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.067 | -1.466 | -19.621 | 1.049 | 1.173 | -6.101 | -1.014 | -4.752 | -3.065 | 2.145 | -104.645 | -5.424 | 6.924 | 4.58 | -0.892 | 2.875 | 2.676 | 85.116 | 5.085 | 23.396 | -3.651 | 12.923 | -24.778 | 6.424 | 8.521 | 5.277 | 65.932 | 40.375 | -0.588 | -8.53 | 8.673 | -2.372 | 36.124 | -11.18 | 7.501 | -0.258 | -0.32 | -0.208 | 173.151 | -0.424 | -0.41 | -0.344 | -0.764 | -0.329 | -0.506 | -0.557 | -0.352 | -0.439 | -0.591 | -0.309 | -0.384 | -1.735 | -0.638 | 0.465 | -0.51 | -0.63 | -0.544 | 0.14 | -2.629 | -0.305 | 0.246 | -0.174 | 0.275 | -0.031 | -0.008 | -0.002 | -0.328 | 0.052 | 0 | 0 | -0.002 | -0 | 0.017 | 0 | 0.356 | 0 | 0 | 0 | 1.057 | 0 | 0 | 0 | 0.139 | 0.045 | 0.052 | 0.037 | 0.057 | 0.054 | 0.092 | 0.045 |
Nettowinst
| 2.789 | -5.333 | 39.708 | -11.293 | 5.043 | 23.374 | 22.097 | 14.574 | 18.046 | 10.903 | 114.633 | 7.343 | -4.265 | -3.155 | -0.151 | -3.678 | -6.281 | -87.444 | -3.332 | -29.569 | 2.863 | -12.138 | 21.063 | -8.048 | -10.615 | -5.684 | -67.094 | -50.696 | -0.781 | 7.311 | -11.842 | -4.702 | -46.334 | -4.11 | -36.454 | -0.404 | -0.312 | -0.668 | -78.903 | -0.254 | -0.134 | -0.135 | -0.037 | -0.064 | -0.135 | -0.135 | -0.288 | 0 | 0.05 | -0.099 | -0.024 | 1.337 | 0.261 | -1.031 | 0.143 | 0.175 | -0.019 | -0.59 | 2.069 | -0.287 | -0.705 | -0.73 | -1.17 | -0.919 | -0.833 | -1.368 | -0.096 | -0.254 | -0.227 | -0.074 | -0.077 | -0.109 | -0.173 | -0.22 | -0.43 | -0.028 | -0.047 | -0.057 | -0.717 | -0.568 | -0.093 | -0.186 | -0.139 | -0.045 | -0.052 | -0.037 | -0.057 | -0.054 | -0.092 | -0.045 |
Nettowinstmarge
| 0.141 | -0.217 | 1.759 | -0.399 | 0.172 | 0.566 | 0.455 | 0.508 | 0.428 | 0.331 | 4.573 | 0.362 | -0.218 | -0.193 | -0.011 | -0.286 | -0.695 | -6.096 | -0.159 | -2.362 | 0.162 | -0.6 | 1.311 | -0.402 | -0.549 | -0.225 | -2.887 | -2.77 | -0.029 | 0.328 | -0.553 | -0.341 | -3.104 | -0.28 | -2.065 | -0.02 | -0.013 | -0.031 | -2.463 | -0.013 | -0.006 | -0.007 | -0.003 | -0.005 | -0.011 | -0.014 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -934.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.022 | -0.043 | 0.32 | -0.091 | 0.041 | 0.19 | 0.18 | 0.11 | 0.16 | 0.11 | 2.21 | 0.13 | -0.082 | -0.064 | -0.003 | -0.074 | -0.12 | -1.77 | -0.067 | -0.6 | 0.057 | -0.23 | 0.88 | -0.16 | -0.21 | -0.11 | -1.32 | -1.03 | -0.015 | 0.15 | -0.24 | -0.1 | -1.02 | -0.094 | -1.04 | -0.056 | -0.043 | -0.092 | -10.91 | -0.034 | -0.018 | -0.018 | -0.005 | -0.008 | -0.018 | -0.017 | -0.037 | 0.054 | 0.08 | -0.012 | -0.003 | 0.21 | 0.091 | -0.13 | 0.11 | 0.038 | -0.002 | -0.073 | 0.25 | -0.035 | -0.087 | -0.09 | -0.14 | -0.11 | -0.11 | -0.21 | -0.015 | -0.079 | -0.091 | -0.031 | -0.032 | -0.056 | -0.086 | -0.12 | -0.23 | -0.015 | -0.026 | -0.031 | -0.39 | -0.4 | -0.076 | -0.16 | -0.12 | -0.051 | -0.058 | -0.042 | -0.064 | -0.061 | -0.1 | -0.054 |
Verwaterde WPA
| 0.022 | -0.043 | 0.32 | -0.091 | 0.04 | 0.18 | 0.17 | 0.11 | 0.15 | 0.11 | 2.12 | 0.12 | -0.082 | -0.061 | -0.003 | -0.071 | -0.12 | -1.69 | -0.064 | -0.57 | 0.057 | -0.23 | 0.88 | -0.16 | -0.2 | -0.11 | -1.29 | -0.98 | -0.015 | 0.15 | -0.24 | -0.099 | -0.98 | -0.094 | -1.04 | -0.056 | -0.043 | -0.092 | -10.91 | -0.034 | -0.018 | -0.018 | -0.005 | -0.008 | -0.018 | -0.017 | -0.037 | 0.054 | 0.08 | -0.012 | -0.003 | 0.21 | 0.091 | -0.13 | 0.11 | 0.038 | -0.002 | -0.072 | 0.25 | -0.035 | -0.087 | -0.09 | -0.14 | -0.11 | -0.11 | -0.21 | -0.015 | -0.079 | -0.091 | -0.031 | -0.032 | -0.056 | -0.086 | -0.12 | -0.23 | -0.015 | -0.026 | -0.031 | -0.39 | -0.4 | -0.076 | -0.16 | -0.12 | -0.051 | -0.058 | -0.042 | -0.064 | -0.061 | -0.1 | -0.054 |
EBITDA
| 12.376 | 15.092 | 14.807 | 15.618 | 13.053 | 25.753 | 32.55 | 12.771 | 23.046 | 21.268 | 16.352 | 13.393 | 11.04 | 9.023 | 7.47 | 7.119 | 3.837 | 7.501 | 12.427 | 4.952 | 10.976 | 12.026 | 7.334 | 9.947 | 10.497 | 13.077 | 13.006 | 6.644 | 13.752 | 12.133 | 9.46 | 5.097 | 4.536 | 0.879 | 14.642 | -0.52 | -0.452 | -0.719 | 94.443 | -0.464 | -0.338 | -0.286 | -0.502 | -0.215 | -0.462 | -0.514 | -0.462 | -0.264 | -0.361 | -0.234 | -0.234 | -0.227 | -0.219 | -0.41 | -0.205 | -0.317 | -0.458 | -0.37 | -0.485 | -0.508 | -0.401 | -0.81 | -0.888 | -0.947 | -0.84 | -1.369 | -0.423 | -0.201 | -0.226 | -0.074 | -0.078 | -0.109 | -0.156 | -0.219 | -0.073 | -0.028 | -0.047 | -0.057 | 0.34 | -0.567 | -0.093 | -0.185 | -0.139 | -0.045 | -0.052 | -0.037 | -0.057 | -0.054 | -0.092 | -0.045 |
EBITDA ratio
| 0.624 | 0.614 | 0.656 | 0.552 | 0.446 | 0.623 | 0.67 | 0.445 | 0.547 | 0.646 | 0.652 | 0.66 | 0.565 | 0.552 | 0.528 | 0.554 | 0.424 | 0.523 | 0.592 | 0.396 | 0.622 | 0.594 | 0.457 | 0.497 | 0.543 | 0.517 | 0.56 | 0.363 | 0.514 | 0.545 | 0.442 | 0.369 | 0.304 | 0.06 | 0.83 | -0.026 | -0.019 | -0.033 | 2.948 | -0.024 | -0.016 | -0.014 | -0.034 | -0.017 | -0.038 | -0.052 | -0.047 | -0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -933.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |