ProPhase Labs, Inc.
NASDAQ:PRPH
1.43 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -6.153 | -6.265 | -8.751 | -5.141 | -3.44 | 0.55 | -2.444 | 0.967 | 7.446 | 12.494 | 10.589 | -3.978 | -1.395 | 1.057 | -0.978 | -0.408 | 0.07 | -0.809 | -0.467 | -0.428 | -1.238 | -1.013 | -0.467 | -1.057 | -0.259 | 0.043 | 0.275 | -0.777 | -2.306 | 44.639 | -0.572 | 0.167 | -1.127 | -1.336 | -1.256 | 0.602 | -1.566 | -1.38 | -0.676 | -3.216 | -3.138 | -0.804 | 0.598 | 1.236 | -1.719 | 0.29 | 0.452 | 1.074 | -1.93 | -0.688 | -1.833 | 1.11 | -0.974 | -1.013 | -1.131 | 0.946 | -2.254 | -1.062 | 1.781 | 1.201 | -4.625 | -2.199 | -1.965 | 1.755 | -3.754 | -1.569 | 1.661 | 1.329 | -3.52 | -1.928 | 1.246 | 1.079 | -2.618 | -1.454 | 2.163 | 2.999 | -1.79 | -0.154 | 1.97 | 0.177 | -0.912 | -0.782 | 2.542 | 0.08 | -1.001 | -0.947 | -2.803 | -0.5 | -1.45 | -1.701 | 0.986 | 0.314 | -0.68 | -0.403 | 0.265 | 0.114 | -1.652 | -3.923 | -1.3 | 0.1 | -1.1 | -1.9 | 2.5 | 3 | 0 | 1.3 | 9.1 | 4.4 | 1 | 6.5 | 1.68 |
Afschrijvingen & Amortisatie
| 1.729 | 1.796 | 1.938 | 1.904 | 1.479 | 1.377 | 1.015 | 1.362 | 1.352 | 1.332 | 1.272 | 1.006 | 0.664 | 0.621 | 0.205 | 0.086 | 0.085 | 0.082 | 0.096 | 0.1 | 0.101 | 0.101 | 0.096 | 0.097 | 0.095 | 0.095 | -0.178 | 0.096 | 0.096 | 0.323 | 0.109 | 0.104 | 0.106 | 0.107 | 0.107 | 0.093 | 0.084 | 0.083 | 0.075 | 0.069 | 0.069 | 0.064 | 0.065 | 0.058 | 0.058 | 0.062 | 0.064 | 0.067 | 0.063 | 0.058 | 0.058 | 0.103 | 0.097 | 0.097 | 0.098 | 0.098 | 0.085 | 0.082 | 0.098 | 0.112 | 0.155 | 0.157 | 0 | 0 | 0 | 0 | 996.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.02 |
Uitgestelde Inkomstenbelasting
| 0 | -2.612 | 2.889 | 0.157 | 0.442 | -0.096 | 1.201 | -0.745 | -0.594 | 0 | -7.731 | 0.298 | -0.159 | 0.002 | -1.892 | -0.002 | -0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.015 | 1.483 | -0.295 | -1.35 | -18.123 | 0 | 0 | 0 | 0 | -0.034 | -0.033 | -0.038 | -0.039 | -0.853 | 0 | -0.064 | -0.064 | -0.123 | -0.067 | -0.04 | -0.039 | -1.58 | -1.037 | 1.93 | 0.688 | 1.833 | -1.11 | 1.987 | -0.028 | 3.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.2 | 0 | -0.3 | -0.36 |
Aandelen Gebaseerde Vergoedingen
| 0.796 | 1.589 | 0.676 | 0.857 | 1.056 | 0.947 | 1.007 | 1.969 | 0.528 | 0.482 | 0.745 | 0.934 | 1.076 | 0.428 | 0.78 | 0.283 | 0.198 | 0.198 | 0.188 | 0.18 | 0.18 | 0.196 | 0.201 | 0.199 | 0.203 | 0.031 | 0.032 | 0.028 | 0.018 | 0 | 0 | 0 | 0 | 0.001 | 0.034 | 0.033 | 0.034 | 0.034 | 0.853 | 0.063 | 0.064 | 0.064 | 0.123 | 0.067 | 0.04 | 0.039 | 0.038 | 0.045 | 0.075 | 0.088 | 0.315 | 0.125 | 0.107 | 0.084 | 0.095 | 0.062 | 0.012 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1.4 | -2.334 | 5.914 | -2.484 | -6.518 | -2.608 | -2.852 | -1.205 | -6.928 | 6.645 | -17.669 | -3.783 | 4.57 | -10.002 | -4.984 | -0.425 | 4.002 | 0.799 | -0.293 | -0.741 | 0.029 | 2.116 | -0.618 | -0.733 | 0.005 | -0.35 | -2.994 | 0.208 | -0.142 | 2.507 | 0.855 | -0.959 | -0.176 | 2.225 | 0.103 | -3.943 | 0.05 | 3.4 | -1.99 | -2.929 | 1.018 | 3.627 | 0.07 | -4.621 | 1.385 | 3.386 | -1.829 | -3.917 | 0.317 | 1.317 | 2.578 | -5.054 | 0.164 | 2.089 | 0.218 | -3.447 | 0.584 | 2.803 | 1.415 | -2.138 | -3.845 | -2.113 | -1.722 | 1.056 | 1.928 | 2.58 | 0.975 | -4.728 | 0.303 | 3.56 | 1.298 | -3.385 | 0.482 | 2.958 | 1.292 | -4.581 | 0.469 | 2.369 | 2.314 | -2.139 | -0.895 | 5 | 4.195 | -0.031 | 0.105 | 1.289 | 1.373 | -0.908 | 0.515 | 2.765 | 0.958 | -1.406 | -0.197 | -0.924 | 0.549 | 1.967 | -2.026 | 2.116 | 2.4 | 0.5 | -7.7 | -7.4 | -2.6 | 1.7 | 1.4 | 1.4 | 18.6 | -9 | -3.8 | -0.3 | 4.21 |
Vorderingen
| 2.179 | 1.197 | 2.312 | -0.338 | -1.178 | -0.864 | -1.846 | -1.711 | -2.879 | 1.938 | -23.139 | -3.861 | 7.712 | -11.178 | -0.024 | -1.095 | -0.717 | 0.797 | -0.549 | -0.745 | 0.05 | 2.18 | -1.917 | 0.312 | 0.421 | 0.161 | -0.832 | 0.722 | 1.575 | 2.36 | -1.937 | -2.032 | 0.887 | 1.312 | -1.234 | -1.521 | 2.223 | 2.368 | -1.785 | -1.708 | 0.513 | 2.463 | -0.874 | -3.317 | 1.952 | 2.329 | -1.2 | -3.271 | 1.604 | 0.677 | 1.246 | -3.339 | 1.367 | 2.346 | -0.023 | -4.015 | 0.499 | 2.35 | 0.713 | -2.752 | 1.759 | 2.765 | 0 | 0 | 0 | 0 | -135.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.59 |
Voorraden
| -0.103 | 0.152 | 1.213 | -1.431 | 0.688 | -0.335 | 0.835 | -0.199 | 0.171 | -0.105 | 3.29 | 7.094 | 0.857 | -12.987 | -0.772 | -0.076 | -0.364 | -0.256 | 0.427 | 0.14 | -0.415 | 0.292 | 0.814 | -0.331 | -0.376 | -0.479 | 0.461 | -0.026 | 0.189 | 0.581 | 1.462 | 0.151 | -0.277 | 0.259 | 0.56 | -1.186 | -0.428 | 0.015 | 0.888 | -0.932 | -1.036 | 0.309 | 0.752 | 0.015 | -1.141 | -0.096 | 1.363 | -0.273 | -0.53 | 0.077 | 0.965 | -1.964 | -0.229 | 0.337 | 0.425 | -1.049 | 0.166 | 0.909 | 1.018 | -0.11 | 0.124 | -0.069 | 0 | 0 | 0 | 0 | -549.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.2 | -2.5 | -6.6 | -0.5 | -0.24 |
Crediteuren
| 1.869 | 2.376 | 3.916 | 0.681 | 1.542 | -2.661 | 4.362 | -2.9 | -3.761 | 1.178 | 4.199 | -5.092 | -0.666 | 4.009 | 3.339 | 0 | 0 | 0.263 | 0.165 | 0 | 0 | -0.179 | 0.057 | -0.065 | -0.099 | -0.018 | 0.059 | -0.413 | 0.357 | -1.597 | 0.188 | 0.596 | -0.19 | 0.572 | 0.071 | 0.273 | -0.585 | 0.564 | -1.441 | 0.709 | 0.407 | -0.019 | -0.287 | 0.271 | 0.349 | -0.618 | 0.759 | 0.011 | -0.296 | -0.063 | 0.159 | 0.595 | -0.183 | -0.175 | -0.272 | 0.529 | -0.074 | -0.402 | 0.136 | 0.175 | -0.12 | -0.403 | 0 | 0 | 0 | 0 | -347.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 |
Overig Werkkapitaal
| -5.345 | -6.059 | -1.527 | -1.396 | -7.57 | 1.252 | -6.203 | 3.605 | -0.459 | 3.634 | -2.019 | -7.016 | -3.999 | 10.154 | -7.527 | 0.746 | 5.083 | -0.005 | -0.336 | -0.136 | 0.394 | -0.177 | 0.428 | -0.649 | 0.059 | -0.014 | -2.682 | -0.075 | -2.263 | 1.163 | 1.142 | 0.326 | -0.596 | 0.082 | 0.706 | -1.509 | -1.16 | 0.453 | 0.348 | -0.998 | 1.134 | 0.874 | 0.479 | -1.59 | 0.225 | 1.771 | -2.751 | -0.384 | -0.461 | 0.626 | 0.208 | -0.346 | -0.791 | -0.419 | 0.088 | 1.088 | -0.007 | -0.054 | -0.452 | 0.549 | -3.845 | -2.113 | -1.722 | 1.056 | 1.928 | 2.58 | 1,033.605 | -4.728 | 0.303 | 3.56 | 1.298 | -3.385 | 0.482 | 2.958 | 1.292 | -4.581 | 0.469 | 2.369 | 2.314 | -2.139 | -0.895 | 5 | 4.195 | -0.031 | 0.105 | 1.289 | 1.373 | -0.908 | 0.515 | 2.765 | 0.958 | -1.406 | -0.197 | -0.924 | 0.549 | 1.967 | -2.026 | 2.116 | 2.4 | 0.5 | -7.7 | -7.4 | -2.6 | 1.7 | 1.4 | 1.4 | 16.4 | -6.5 | 2.8 | 0.2 | 6.11 |
Overige Niet-Contante Posten
| 0.519 | 1.551 | -2.879 | 0.053 | 0.024 | 0.306 | 2.884 | 0.284 | 3.017 | -0.666 | 8.147 | 0.001 | -0.314 | 0.002 | 0.101 | -0.015 | 0.02 | 0.012 | 0.048 | 0.127 | 0.001 | 0.003 | 0.007 | 0.193 | 0.087 | -0.001 | -0.344 | -0.151 | 0.01 | 0.01 | 0.006 | 0.006 | 0.006 | 0.006 | 0.034 | 0.033 | 0.034 | 0.034 | 0.853 | 3.571 | 0.064 | 0.064 | 0.123 | 0.067 | 0.04 | 0.039 | 0.519 | 1.074 | -1.929 | -0.688 | -2.014 | 1.232 | -2.03 | -0.031 | -3.214 | -0.087 | -0.147 | -0.746 | 0.661 | 0.461 | 4.965 | 4.671 | 4.808 | -6.298 | 0.124 | 0 | -995.125 | 0 | 0 | 0 | 1.353 | 0 | 0 | 0 | 1.499 | 0 | 0 | 0 | -0.073 | 0 | 0 | 0 | -5.847 | -1.352 | -0.134 | 0.134 | 3.253 | 0 | 0 | 0 | 0.236 | 0 | 0 | 0 | 0.72 | 0 | 0 | 0 | 0.9 | 0 | 6.6 | 10.2 | 6.9 | -5.3 | -5.5 | 4.1 | -17.3 | -0.6 | -0.3 | 0.8 | -5.56 |
Kasstroom uit Operationele Activiteiten
| -4.818 | -5.119 | -0.213 | -4.654 | -6.957 | 0.476 | 0.811 | 2.632 | 4.821 | 20.287 | -4.647 | -5.522 | 4.442 | -7.892 | -6.768 | -0.481 | 4.372 | 0.285 | -0.428 | -0.889 | -0.927 | 1.403 | -0.781 | -1.301 | 0.13 | -0.167 | -1.726 | -0.445 | -3.674 | 3.007 | 0.398 | -0.682 | -1.191 | 1.003 | -1.012 | -3.215 | -1.402 | 2.132 | -1.738 | -2.442 | -1.987 | 2.951 | 0.856 | -3.26 | -0.236 | 3.777 | -2.336 | -2.694 | -1.474 | 0.775 | 0.937 | -3.594 | -0.649 | 1.198 | -0.466 | -2.428 | -1.732 | 1.077 | 3.955 | -0.363 | -3.506 | 0.359 | 1.121 | -3.487 | -1.702 | 1.01 | 3.672 | -3.399 | -3.217 | 1.632 | 3.897 | -2.306 | -2.137 | 1.503 | 4.954 | -1.582 | -1.321 | 2.215 | 4.21 | -1.961 | -1.807 | 4.218 | 0.89 | -1.303 | -1.03 | 0.477 | 1.823 | -1.408 | -0.936 | 1.064 | 2.18 | -1.092 | -0.877 | -1.327 | 1.534 | 2.082 | -3.678 | -1.807 | 2 | 0.6 | -2.2 | 0.9 | 6.8 | -0.6 | -4.1 | 6.8 | 10.3 | -5 | -3 | 6.7 | -0.01 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.026 | -0.939 | -1.31 | -0.668 | -0.66 | -0.517 | -1.596 | -0.554 | -0.674 | -1.095 | 4.258 | -0.021 | -0.31 | -3.927 | -1.467 | -0.075 | -0.031 | -0.116 | -0.043 | -0.112 | -0.025 | -0.048 | -0.116 | 0 | -0.024 | 0 | -0.006 | -0.07 | -0.09 | -0.042 | -0.232 | -0.092 | -0.117 | -0.21 | -0.04 | -0.25 | -0.386 | -0.042 | -0.19 | -0.044 | -0.061 | -0.017 | -0.118 | -0.074 | -0.242 | -0.008 | 0.023 | -0.101 | -0.184 | -0.048 | -0.012 | -0.084 | -0.194 | -0.01 | -0.007 | -0.03 | -1.071 | -0.045 | -0.105 | -0.018 | -0.014 | -0.071 | -0.05 | -0.054 | -0.084 | -0.011 | 0 | 0 | -0.112 | -0.21 | 0 | 0 | 0 | 0 | 0 | 0 | -0.073 | -0.034 | -0.158 | -0.072 | -0.043 | -0.038 | -0.145 | -0.301 | -0.051 | -0.059 | -0.162 | -0.139 | -0.226 | -0.054 | -0.048 | -0.013 | -0.091 | -0.217 | -0.024 | -0.079 | -0.214 | -0.077 | -0.5 | -0.4 | 0 | 0 | -0.7 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 | -0.1 | -0.01 |
Netto Overnames
| 0.15 | 0 | 0.046 | -2.904 | -2.904 | 0.478 | 5.213 | 0.08 | 0.287 | 0.085 | -25.758 | 0.021 | 0.31 | 0 | -0.419 | 0.075 | 0.031 | 0.116 | 0.043 | 0.112 | 0.025 | 0.033 | 0.116 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -3.819 | 0 | -5.774 | -0.396 | -0.401 | -0.206 | 21.527 | -4.686 | -14.836 | -2.005 | -0.243 | -0.881 | -2.73 | -0.706 | -1.739 | -0.1 | -1.298 | 0.015 | -1.316 | -2.445 | -3.825 | -5.764 | 0.501 | -32.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 3.374 | 0 | 1 | 2.877 | 1.291 | 2.367 | 0.2 | 0.3 | 5.3 | 5.157 | 10.401 | 0.2 | 0.1 | 0.001 | 2.81 | 0.229 | 0.8 | 4.569 | 1.02 | 0.849 | 2.47 | 1.497 | 2.35 | 15.359 | 6.145 | 4.332 | 8.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.124 | 3.374 | 0.046 | 1 | 5.721 | -2.904 | -5.213 | 0.08 | 0.186 | 0.085 | 0.3 | -9.087 | -0.31 | -1 | 4.786 | -3.049 | -0.031 | -0.116 | -0.043 | -0.112 | -0.025 | -0.048 | -0.115 | -0.095 | -0.024 | 0.381 | -0.006 | -23.676 | 0 | 40.825 | -0.651 | 0 | 0 | 0 | -0.718 | 0 | 0.004 | 0.005 | -0.312 | 0.006 | 0 | 0 | -0.442 | 0 | 0 | 0 | -0.31 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0.166 | -1 | 0 | 1.5 | -0.5 | 0.005 | 0 | 0.475 | 0 | 0.017 | 0 | 0 | 0 | -0.08 | -0.124 | -0.116 | -0.213 | -0.112 | -0.157 | -0.169 | -0.141 | -0.296 | -0.117 | 0 | -0.034 | -4.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | -0.005 | 0 | -0.128 | -0.138 | -0.175 | 0 | 0 | -0.1 | 0 | -0.1 | -0.1 | -0.2 | 0.1 | -0.1 | 0 | -0.1 | 0 | 0.3 | -0.3 | 0 |
Kasstroom uit Investeringsactiviteiten
| 0.124 | 2.435 | -1.264 | 0.332 | 1.215 | -1.652 | -5.003 | -0.67 | -0.488 | 4.084 | 5.484 | -3.372 | -14.946 | -6.832 | 2.658 | -1.12 | -2.532 | -0.022 | 2.787 | 0.808 | -0.474 | 2.422 | 0.066 | -0.095 | 11.51 | 0.381 | 4.827 | -23.746 | -0.09 | 40.783 | -0.232 | -0.092 | -0.117 | -0.21 | -0.04 | -0.25 | -0.382 | -0.037 | -0.19 | -0.038 | -0.061 | -0.017 | -0.118 | -0.074 | -0.242 | -0.008 | 0.023 | -0.101 | -0.184 | -0.048 | -0.012 | -0.084 | -0.194 | 0.156 | -0.007 | -0.03 | 0.429 | -1.545 | -0.1 | -0.018 | 0.461 | -0.071 | -0.034 | -0.054 | -0.084 | -0.011 | -0.08 | -0.124 | -0.116 | -0.213 | -0.112 | -0.157 | -0.169 | -0.141 | -0.296 | -0.117 | -0.073 | -0.034 | -4.453 | -0.072 | -0.043 | -0.038 | -0.145 | -0.301 | -0.051 | -0.059 | -0.162 | -0.139 | -0.226 | -0.054 | -0.024 | -0.017 | -0.091 | -0.345 | -0.162 | -0.253 | -0.214 | -0.077 | -0.6 | -0.4 | -0.1 | -0.1 | -0.9 | 0 | -0.2 | -0.1 | -0.1 | 0 | 0.3 | -0.4 | -0.01 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.699 | -2.271 | -2.924 | 0 | 0 | -7.6 | -5.6 | 0 | -0.018 | -1.426 | -0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.5 | 0 | 0 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 4.624 | 0 | 10.524 | 1.2 | 0 | 0 | 11.63 | 0 | 0 | 0 | -35.135 | 0 | 0 | 40.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.337 | 0 | 0 | 0 | 1.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.04 | 0.524 | 0 | 0.001 | 0.083 | 3.879 | 0.947 | 0.249 | 0 | 0 | 0.195 | 1.07 | 0 | 0 | 0 | 0.294 | 0 | 0 | 0 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.046 | 0.004 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.013 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.1 | 0.1 | 0.2 | 0.3 | 2.4 | 0 | 0 | 0.1 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 5.379 | 0 | -0.047 | -5.92 | -3.896 | -3.122 | -1.458 | -1.15 | -0.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -4.481 | -9.944 | -1.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | 0 | 0 | -1.9 | -6.7 | -6.2 | -4.4 | -1.8 | -1.4 | -1.5 | 0 | 0 | 0 | 0 | 1.63 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | -4.705 | -4.646 | -4.546 | 0 | -4.546 | 0 | 0 | 0 | 0 | 0 | -2.893 | 0 | 0 | -2.929 | -11.7 | 0 | -11.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 2.46 | -5.379 | 1.2 | 0 | 0 | -11.63 | -3.122 | -1.444 | 0 | 4.501 | 0 | 0 | 40.635 | 0.066 | 9.924 | 0 | 0 | 0 | 0 | 0 | 0 | 11.363 | 0 | -11.362 | 0 | 0.656 | 0.752 | -1.756 | 0.069 | -0.1 | 0 | 0 | 0 | 1.38 | 1.04 | 0.524 | 0 | -0.1 | 0.083 | 3.879 | 0.947 | -0.1 | 0.027 | 0 | 0.195 | 1.07 | 0 | 0 | 0 | -0.294 | -0.449 | 0 | 0 | -0.133 | 0 | 0.114 | 0.019 | 0.001 | 0.109 | 0.017 | 0 | -0.017 | 0 | -0.108 | 0.124 | 0.01 | 0.163 | 0 | 0 | 0.375 | 0 | 0.176 | -0.057 | 0.054 | -0.107 | -1.107 | -0.107 | 2.893 | 0 | 0 | 0 | 0 | -0.134 | 0.15 | 0 | 0 | 0 | 3.25 | 0 | 0 | 0 | -0.044 | 0 | -0.113 | 0.065 | 0 | 0 | -0.7 | 0.3 | 0.1 | 0.3 | 0 | 0.2 | 2 | 1.3 | 5.1 | 6.2 | 0.1 | 0.3 | 0.48 |
Kasstroom uit Financieringsactiviteiten
| 5.323 | 2.271 | 2.924 | 1.2 | -0.047 | 1.68 | -9.498 | -3.122 | -6.181 | -7.222 | -0.962 | 0 | -4.546 | 40.635 | 0.066 | 9.924 | 0 | 0 | -2.893 | 0 | 0 | -2.929 | 0 | 0 | -11.362 | 0 | -3.825 | -9.192 | -1.756 | -1.431 | -0.1 | 0 | 0 | 0 | 1.38 | 1.04 | 0.524 | 0 | -0.099 | 0.083 | 3.879 | 0.947 | 0.149 | 0.027 | 0 | 0.195 | 1.07 | 0 | 0 | 0 | 0 | -0.449 | 0 | 0 | 0 | 0 | 0.114 | 0.019 | 0.001 | 0.109 | 0.017 | 0 | -0.01 | 0.046 | -0.104 | 0.132 | 0.01 | 0.163 | 0 | 0 | 0.375 | 0 | 0.176 | -0.057 | 0.054 | -0.107 | -1.107 | -0.067 | 2.906 | 0 | 0 | 0.014 | 0 | -0.134 | 0.15 | 0 | 0 | 0 | 3.25 | 0 | 0 | 0 | -0.044 | 0.014 | -0.113 | 0.065 | 0 | 0 | -0.7 | -1.6 | -6.6 | -5.5 | -4.3 | -1.5 | 0.8 | 0.1 | 7.5 | 6.2 | 0.1 | 0.4 | 2.11 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0.629 | -0.413 | 1.447 | -3.122 | -5.789 | 0.504 | -13.69 | -1.16 | -1.848 | 17.149 | -0.125 | -8.894 | -15.05 | 25.911 | -4.044 | 8.323 | 1.84 | 0.263 | -0.534 | -0.081 | -1.401 | 0.896 | -0.715 | -1.396 | 0.278 | 0.214 | -0.724 | -33.383 | -5.52 | 42.359 | 0.066 | -0.774 | -1.308 | 0.793 | 0.328 | -2.425 | -1.26 | 2.095 | -2.027 | -2.397 | 1.831 | 3.881 | 0.887 | -3.307 | -0.478 | 3.964 | -1.243 | -2.795 | -1.658 | 0.727 | 0.925 | -4.127 | -0.843 | 1.354 | -0.473 | -2.458 | -1.189 | -0.449 | 3.856 | -0.272 | -3.028 | 0.287 | 1.077 | -3.495 | -1.89 | 1.131 | 3.602 | -3.359 | -3.333 | 1.419 | 4.16 | -2.463 | -2.13 | 1.305 | 4.712 | -1.806 | -2.502 | 2.114 | 2.663 | -2.033 | -1.85 | 4.195 | 0.745 | -1.737 | -0.93 | 0.418 | 1.605 | -1.547 | 2.088 | 1.01 | 2.155 | -1.11 | -1.012 | -1.659 | 1.259 | 1.893 | -3.892 | -1.884 | 0.6 | -1.3 | -8.9 | -4.7 | 1.6 | -2.1 | -3.5 | 6.8 | 17.7 | 1.2 | -2.6 | 6.7 | 2.09 |
Kaspositie aan het Einde van de Periode
| 2.365 | 1.736 | 2.149 | 0.702 | 3.824 | 9.613 | 9.109 | 22.799 | 23.959 | 25.807 | 8.658 | 8.783 | 17.677 | 32.727 | 6.816 | 10.86 | 2.537 | 0.697 | 0.434 | 0.968 | 1.049 | 2.45 | 1.554 | 2.269 | 3.665 | 3.387 | 3.173 | 3.897 | 37.28 | 42.8 | 0.441 | 0.375 | 1.149 | 2.457 | 1.664 | 1.336 | 3.761 | 5.021 | 2.926 | 4.953 | 7.35 | 5.519 | 1.638 | 0.751 | 4.058 | 4.536 | 0.572 | 1.815 | 4.61 | 6.268 | 5.541 | 4.616 | 8.743 | 9.586 | 8.232 | 8.705 | 11.163 | 12.352 | 12.801 | 8.945 | 9.217 | 12.244 | 11.957 | 10.88 | 14.375 | 16.265 | 16.085 | 12.484 | 15.843 | 19.176 | 17.757 | 13.597 | 16.06 | 18.19 | 16.885 | 12.173 | 13.979 | 16.481 | 14.366 | 11.703 | 13.736 | 15.587 | 11.392 | 10.647 | 12.385 | 13.315 | 12.897 | 11.292 | 12.839 | 10.751 | 9.741 | 7.585 | 8.695 | 9.707 | 11.366 | 10.107 | 8.214 | 12.106 | 14 | 13.4 | 14.7 | 23.6 | 1.6 | -2.1 | -3.5 | 32.3 | 17.7 | 1.2 | -2.6 | 9.2 | 2.46 |