ProPhase Labs, Inc.
NASDAQ:PRPH
1.43 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2.365 | 1.736 | 2.149 | 0.702 | 3.824 | 9.613 | 9.109 | 22.799 | 23.959 | 25.807 | 8.408 | 8.533 | 17.677 | 32.727 | 6.816 | 10.86 | 2.537 | 0.697 | 0.434 | 0.968 | 1.049 | 2.45 | 1.554 | 2.269 | 3.665 | 3.387 | 3.173 | 3.897 | 37.28 | 42.8 | 0.441 | 0.375 | 1.149 | 2.457 | 1.664 | 1.336 | 3.761 | 5.021 | 2.926 | 4.953 | 7.35 | 5.519 | 1.638 | 0.751 | 4.058 | 4.536 | 0.572 | 1.815 | 4.61 | 6.268 | 5.541 | 4.616 | 8.743 | 9.586 | 8.232 | 8.705 | 11.163 | 12.352 | 12.801 | 8.945 | 9.217 | 12.244 | 11.957 | 10.88 | 14.375 | 16.265 | 16.085 | 12.484 | 15.843 | 19.176 | 17.757 | 13.597 | 16.06 | 18.19 | 16.885 | 12.173 | 13.979 | 16.481 | 14.366 | 11.703 | 13.736 | 15.587 | 11.392 | 10.647 | 12.385 | 13.315 | 12.897 | 11.292 | 12.839 | 10.751 | 9.741 | 7.585 | 8.695 | 9.707 | 11.366 | 10.107 | 8.214 | 12.106 | 14 | 13.4 | 14.7 | 23.7 | 28.3 | 26.7 | 28.9 | 32.3 | 25.5 | 7.7 | 6.6 | 9 | 2.46 |
Kortetermijnbeleggingen
| 0.001 | 0.058 | 3.127 | 2.565 | 5.28 | 5.946 | 8.328 | 3.678 | 3.539 | 3.543 | 8.855 | 14.328 | 18.574 | 3.531 | 1.639 | 1.403 | 3.339 | 0.84 | 0.926 | 3.76 | 4.685 | 4.229 | 6.687 | 6.866 | 6.776 | 18.327 | 18.765 | 23.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2.366 | 1.794 | 5.276 | 3.267 | 9.104 | 15.559 | 17.437 | 26.477 | 27.498 | 29.35 | 17.263 | 22.861 | 36.251 | 36.258 | 8.455 | 10.86 | 5.876 | 1.537 | 1.36 | 4.728 | 5.734 | 2.45 | 8.241 | 9.135 | 10.441 | 21.714 | 21.938 | 27.538 | 37.28 | 42.8 | 0.441 | 0.375 | 1.149 | 2.457 | 1.664 | 1.336 | 3.761 | 5.021 | 2.926 | 4.953 | 7.35 | 5.519 | 1.638 | 0.751 | 4.058 | 4.536 | 0.572 | 1.815 | 4.61 | 6.268 | 5.541 | 4.616 | 8.743 | 9.586 | 8.232 | 8.705 | 11.163 | 12.352 | 12.801 | 8.945 | 9.217 | 12.244 | 11.957 | 10.88 | 14.375 | 16.265 | 16.085 | 12.484 | 15.843 | 19.176 | 17.757 | 13.597 | 16.06 | 18.19 | 16.885 | 12.173 | 13.979 | 16.481 | 14.366 | 11.703 | 13.736 | 15.587 | 11.392 | 10.647 | 12.385 | 13.315 | 12.897 | 11.292 | 12.839 | 10.751 | 9.741 | 7.585 | 8.695 | 9.707 | 11.366 | 10.107 | 8.214 | 12.106 | 14 | 13.4 | 14.7 | 23.7 | 28.3 | 26.7 | 28.9 | 32.3 | 25.5 | 7.7 | 6.6 | 9 | 2.46 |
Nettovorderingen
| 32.937 | 35.116 | 36.313 | 38.642 | 38.572 | 37.836 | 37.054 | 37.832 | 36.67 | 36.694 | 37.708 | 10.68 | 6.644 | 14.344 | 3.155 | 2.999 | 1.93 | 6.025 | 6.822 | 6.311 | 5.566 | 5.618 | 7.798 | 5.891 | 6.363 | 7.287 | 4.947 | 3.613 | 1.835 | 3.41 | 5.77 | 3.833 | 1.801 | 2.688 | 4 | 2.766 | 1.245 | 3.468 | 5.836 | 4.051 | 2.343 | 2.856 | 5.319 | 4.445 | 1.128 | 3.08 | 5.409 | 4.172 | 0.938 | 2.542 | 3.219 | 4.419 | 1.162 | 2.506 | 4.821 | 4.791 | 0.855 | 1.357 | 2.086 | 2.487 | 0.153 | 1.796 | 4.524 | 5.499 | 1.613 | 3.379 | 6.673 | 6.959 | 1.717 | 2.746 | 6.557 | 6.701 | 1.181 | 2.685 | 7.88 | 8.53 | 1.623 | 3.27 | 6.376 | 3.968 | 1.362 | 2.078 | 7.862 | 4.6 | 1.8 | 2.022 | 4.188 | 4.243 | 1.784 | 2.056 | 4.425 | 4.917 | 1.36 | 2.185 | 4.063 | 3.832 | 1.86 | 2.233 | 6.6 | 3.4 | 1 | 2.6 | 7.6 | 8.2 | 0.4 | 1.1 | 10.9 | 7.5 | 1.4 | 12.3 | 2.46 |
Voorraad
| 3.867 | 3.758 | 3.841 | 5.054 | 3.623 | 4.311 | 3.976 | 4.912 | 4.509 | 4.68 | 4.6 | 8.51 | 15.169 | 16.026 | 3.039 | 2.138 | 2.047 | 1.703 | 1.459 | 1.886 | 2.026 | 1.611 | 1.903 | 2.717 | 2.386 | 2.01 | 1.531 | 1.992 | 1.966 | 2.155 | 2.736 | 4.198 | 4.349 | 4.072 | 4.331 | 4.891 | 3.705 | 3.277 | 3.292 | 4.18 | 3.248 | 2.212 | 2.521 | 3.273 | 3.289 | 2.147 | 2.051 | 3.414 | 3.141 | 2.611 | 2.688 | 3.518 | 1.594 | 1.345 | 1.682 | 2.368 | 1.153 | 1.134 | 1.405 | 3.18 | 3.1 | 3.246 | 3.001 | 5.074 | 4.621 | 4.312 | 4.812 | 5.803 | 5.877 | 4.164 | 4.262 | 5.042 | 4.797 | 4.228 | 3.9 | 3.998 | 3.761 | 3.417 | 3.455 | 4.27 | 4.295 | 3.954 | 3.753 | 4.526 | 4.546 | 4.409 | 4.527 | 6.346 | 6.62 | 5.976 | 6.508 | 7.006 | 7.337 | 7.633 | 6.918 | 7.026 | 6.671 | 6.018 | 6.2 | 7.1 | 7.1 | 6.7 | 6.5 | 7.9 | 8.5 | 7.3 | 7.7 | 9.9 | 7.4 | 0.8 | 0.3 |
Overige vlottende activa
| 4.973 | 4.377 | 2.155 | 2.831 | 3.667 | 3.573 | 2.366 | 1.105 | 1.598 | 1.831 | 1.496 | 1.602 | 0.428 | 0.619 | 1.238 | 15.772 | 0.213 | 0.24 | 0.304 | 0.294 | 0.103 | 12.515 | 0.296 | 0.353 | 0.357 | 0.562 | 0.481 | 0.568 | 0.849 | 0.598 | 0.68 | 1.329 | 1.181 | 6.2 | 7.548 | 1.842 | 0.468 | 0.67 | 10.166 | 2.252 | 0.733 | 0.586 | 1.801 | 2.11 | 0.52 | 8.104 | 8.668 | 1.104 | 0.491 | 0.627 | 1.747 | 1.835 | 0.298 | 0.6 | 1.021 | 0.138 | 0.138 | 0.138 | 0.138 | 0.199 | 0.199 | 0.733 | 1.185 | 1.179 | 0.877 | 0.584 | 1.266 | 1.051 | 1.039 | 0.984 | 1.217 | 0.868 | 1.318 | 1.233 | 1.583 | 0.96 | 0.935 | 1.018 | 0.764 | 0.615 | 0.612 | 0.465 | 0.734 | 0.717 | 0.794 | 0.581 | 0.374 | 0.672 | 0.851 | 1.06 | 1.507 | 1.464 | 2.674 | 1.367 | 1.123 | 1.26 | 3.989 | 3.938 | 3.9 | 4.9 | 6.9 | 6 | 4.6 | 6.4 | 8 | 5.8 | 5.1 | 3.7 | 1 | 0.2 | 1.39 |
Totaal vlottende activa
| 44.143 | 45.045 | 47.585 | 49.794 | 54.966 | 61.279 | 60.833 | 70.326 | 70.275 | 72.555 | 61.317 | 43.903 | 58.492 | 67.247 | 15.887 | 17.91 | 10.242 | 9.505 | 9.945 | 13.219 | 13.429 | 14.126 | 18.238 | 18.096 | 19.547 | 31.573 | 28.919 | 33.733 | 42.224 | 49.662 | 9.627 | 9.735 | 8.48 | 10.272 | 11.879 | 10.835 | 9.179 | 12.436 | 13.458 | 15.436 | 13.674 | 11.173 | 11.279 | 10.579 | 8.995 | 10.251 | 10.719 | 10.505 | 9.18 | 12.048 | 13.195 | 14.388 | 11.797 | 14.037 | 15.756 | 16.327 | 13.739 | 16.055 | 17.233 | 15.444 | 13.641 | 18.019 | 20.666 | 22.632 | 21.486 | 24.54 | 28.835 | 26.296 | 24.477 | 27.069 | 29.793 | 26.208 | 23.356 | 26.337 | 30.248 | 25.66 | 20.297 | 24.186 | 24.961 | 20.556 | 20.005 | 22.083 | 23.74 | 20.49 | 19.525 | 20.327 | 22.476 | 22.554 | 22.094 | 19.844 | 22.181 | 20.972 | 20.066 | 20.892 | 23.47 | 22.225 | 20.734 | 24.295 | 30.7 | 28.8 | 29.7 | 39 | 47 | 49.2 | 45.8 | 46.5 | 49.2 | 28.8 | 16.4 | 22.3 | 6.61 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 19.77 | 17.259 | 17.47 | 17.843 | 13.619 | 12.865 | 11.347 | 10.211 | 10.486 | 10.759 | 10.349 | 10.938 | 11.478 | 11.724 | 8.309 | 2.123 | 2.133 | 2.363 | 2.329 | 2.382 | 2.37 | 2.446 | 2.499 | 2.479 | 2.576 | 2.647 | 2.742 | 2.849 | 2.875 | 2.881 | 3.175 | 3.052 | 3.064 | 3.053 | 2.95 | 3.017 | 2.86 | 2.558 | 2.599 | 2.484 | 2.509 | 2.517 | 2.564 | 2.511 | 2.495 | 2.311 | 2.365 | 2.452 | 2.418 | 2.297 | 2.307 | 2.353 | 2.372 | 2.275 | 2.362 | 2.453 | 2.521 | 2.535 | 2.572 | 2.71 | 2.818 | 3.581 | 3.667 | 3.904 | 4.035 | 4.168 | 4.355 | 4.517 | 4.645 | 4.798 | 4.838 | 5.011 | 5.23 | 5.423 | 5.586 | 5.646 | 5.894 | 6.162 | 6.474 | 2.192 | 2.255 | 2.338 | 2.418 | 2.398 | 2.233 | 2.291 | 2.337 | 2.332 | 2.296 | 2.171 | 2.201 | 2.255 | 2.339 | 2.332 | 2.14 | 2.187 | 2.113 | 1.967 | 1.9 | 1.4 | 1.1 | 1 | 1 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.07 |
Goodwill
| 5.231 | 5.231 | 5.231 | 5.231 | 5.231 | 5.231 | 5.709 | 5.709 | 5.709 | 5.709 | 5.709 | 1.385 | 0.901 | 0.901 | 0.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.031 | 0.031 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.327 | 0.327 | 0.327 | 0.327 | 0.435 | 0.436 | 0 | 0.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 11.041 | 11.687 | 12.333 | 13.015 | 13.769 | 14.524 | 8.475 | 8.889 | 9.434 | 10.143 | 10.852 | 11.562 | 1.017 | 1.125 | 1.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.577 | 3.577 | 3.577 | 3.577 | 3.577 | 3.577 | 3.577 | 3.577 | 3.577 | 3.577 | 3.577 | 3.577 | 3.577 | 3.577 | 3.577 | 3.577 | 3.577 | 3.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0 | 0 | 0 | 0 | 0.022 | 0.044 | 0.066 | 0.529 | 0.439 | 0.501 | 0.154 | 0.176 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.27 |
Goodwill en immateriële activa
| 16.272 | 16.918 | 17.564 | 18.246 | 19 | 19.755 | 14.184 | 14.598 | 15.143 | 15.852 | 16.561 | 12.947 | 1.918 | 2.026 | 2.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.577 | 3.577 | 3.577 | 3.577 | 3.577 | 3.577 | 3.577 | 3.577 | 3.577 | 3.577 | 3.577 | 3.577 | 3.577 | 3.577 | 3.577 | 3.577 | 3.577 | 3.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.327 | 0.327 | 0.327 | 0.349 | 0.479 | 0.502 | 0.529 | 0.439 | 0.501 | 0.154 | 0.176 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.27 |
Langetermijnbeleggingen
| 0 | -0 | 0 | 0.832 | 0.832 | 0 | 0 | 0 | 0 | 0 | 0 | 3.774 | 3.727 | 3.739 | 1.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 12.049 | 9.762 | 7.313 | 3.832 | 1.478 | 0.191 | 0 | 1.339 | 0.594 | 0 | 0 | -3.774 | -3.727 | -3.739 | 3.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.444 | 1.048 | 1.995 | 1.163 | 1.163 | 1.284 | 1.284 | 1.403 | 1.449 | 0.499 | 1.068 | 4.842 | 4.435 | 4.447 | 0.24 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.5 | 2.5 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.942 | -6.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.012 | 0.012 | 0.034 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.098 | 0.123 | 0.122 | 0.133 | 0.131 | 0.214 | 0.091 | 0.09 | 0.12 | 0.111 | 0.205 | 0.176 | 0.109 | 0.064 | 0.063 | 0.115 | 0.133 | 0.08 | 0.08 | 0.08 | 0.08 | 0.091 | 0.029 | 0.026 | 0.027 | 0.024 | 0.023 | 0.053 | 0.062 | 0.007 | 0.334 | 0.633 | 0.329 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.1 | 0.2 | 0 | 0 | 1 | 1.5 | 1.4 | 0 |
Totaal niet-vlottende activa
| 49.535 | 44.987 | 44.342 | 41.916 | 36.092 | 34.095 | 26.815 | 27.551 | 27.672 | 27.11 | 27.978 | 28.727 | 17.831 | 18.197 | 15.518 | 5.123 | 2.133 | 2.363 | 2.329 | 2.382 | 2.37 | 2.446 | 2.499 | 2.479 | 2.576 | 2.647 | 5.242 | 5.349 | 7.875 | 7.881 | 3.175 | 3.052 | 3.064 | 3.053 | 2.95 | 3.017 | 2.86 | 2.558 | 2.599 | 2.484 | 6.086 | 6.094 | 6.141 | 6.088 | 6.072 | 5.888 | 5.942 | 6.029 | 5.995 | 5.874 | 5.884 | 5.93 | 5.949 | 5.852 | 5.939 | 6.03 | 6.11 | 6.124 | 2.584 | 2.744 | 2.854 | 3.616 | 3.702 | 3.939 | 4.071 | 4.266 | 4.478 | 4.639 | 4.778 | 4.929 | 5.052 | 5.133 | 5.351 | 5.574 | 5.727 | 5.883 | 6.101 | 6.301 | 6.568 | 2.286 | 2.401 | 2.502 | 2.529 | 2.509 | 2.344 | 2.403 | 2.459 | 2.688 | 2.649 | 2.526 | 2.574 | 2.758 | 2.894 | 2.924 | 2.586 | 3.023 | 2.899 | 2.472 | 2.6 | 2 | 1.7 | 1.6 | 1.6 | 0.7 | 0.8 | 0.6 | 0.6 | 1.6 | 2 | 1.9 | 0.34 |
Totaal activa
| 93.678 | 90.032 | 91.927 | 91.71 | 91.058 | 95.374 | 87.648 | 97.877 | 97.947 | 99.665 | 89.295 | 72.63 | 76.323 | 85.444 | 31.405 | 23.033 | 12.375 | 11.868 | 12.274 | 15.601 | 15.799 | 16.572 | 20.737 | 20.575 | 22.123 | 34.22 | 34.161 | 39.082 | 50.099 | 57.543 | 12.802 | 12.787 | 11.544 | 13.325 | 14.829 | 13.852 | 12.039 | 14.994 | 16.057 | 17.92 | 19.76 | 17.267 | 17.42 | 16.667 | 15.067 | 16.139 | 16.661 | 16.534 | 15.175 | 17.922 | 19.079 | 20.318 | 17.746 | 19.889 | 21.695 | 22.357 | 19.849 | 22.179 | 19.817 | 18.188 | 16.495 | 21.635 | 24.369 | 26.571 | 25.557 | 28.806 | 33.314 | 30.936 | 29.255 | 31.998 | 34.845 | 31.341 | 28.707 | 31.911 | 35.976 | 31.543 | 26.398 | 30.488 | 31.53 | 22.842 | 22.406 | 24.585 | 26.27 | 22.999 | 21.87 | 22.73 | 24.935 | 25.242 | 24.744 | 22.369 | 24.756 | 23.73 | 22.96 | 23.815 | 26.056 | 25.248 | 23.633 | 26.767 | 33.3 | 30.8 | 31.4 | 40.6 | 48.6 | 49.9 | 46.6 | 47.1 | 49.8 | 30.4 | 18.4 | 24.2 | 6.95 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 13.628 | 11.759 | 9.383 | 5.467 | 4.786 | 4.866 | 5.905 | 1.545 | 4.445 | 8.204 | 7.026 | 2.394 | 7.114 | 7.78 | 3.771 | 0.836 | 0.844 | 0.695 | 0.432 | 0.374 | 0.442 | 0.258 | 0.437 | 0.38 | 0.445 | 0.544 | 0.562 | 0.503 | 0.916 | 0.559 | 2.156 | 1.968 | 1.372 | 1.562 | 0.99 | 0.919 | 0.646 | 1.231 | 0.667 | 2.108 | 1.399 | 0.992 | 1.011 | 1.298 | 1.027 | 0.678 | 1.296 | 0.537 | 0.526 | 0.822 | 0.885 | 0.726 | 0.131 | 0.314 | 0.489 | 0.761 | 0.232 | 0.306 | 0.482 | 0.346 | 0.171 | 0.291 | 0.694 | 0.627 | 0.505 | 0.477 | 0.538 | 0.736 | 1.421 | 0.662 | 0.886 | 0.702 | 0.525 | 0.687 | 0.772 | 0.698 | 0.546 | 0.971 | 0.978 | 0.426 | 0.536 | 0.671 | 0.524 | 0.422 | 0.683 | 0.44 | 0.395 | 0.847 | 0.913 | 0.601 | 0.912 | 0.482 | 0.316 | 0.425 | 0.764 | 0.49 | 0.46 | 0.313 | 0.4 | 0.2 | 0.3 | 0.1 | 0.8 | 0.5 | 0.7 | 0.3 | 1.1 | 1.4 | 1.3 | 0.9 | 0.13 |
Kortlopende schulden
| 8.121 | 5.18 | 2.793 | 2.787 | 1.478 | 0.298 | 0.301 | 0.301 | 0.628 | 0.654 | 0.663 | 0.676 | 0.635 | 0.484 | 0.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.591 | 0 | 1.097 | 0 | 0 | 0 | 0 | 0 | 1.49 | 1.484 | 1.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.321 | 0.429 | 0.429 | 0.429 | 0.429 | 0.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 2.66 | 3.005 | 3.278 | 3.309 | 2.392 | 3.849 | 4.19 | 8.341 | 6.787 | 4.285 | 1.312 | 0 | 0.008 | 0.008 | 0.008 | 0 | 0.001 | 0.001 | 0 | 0 | 0.002 | 0.108 | 0.109 | 0.06 | 0.743 | 0.009 | 0.743 | 0.751 | 0.751 | 1.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1.821 | 1.63 | 2.382 | 2.447 | 3.36 | 2.841 | 2.499 | 2.958 | 2.43 | 2.246 | 2.034 | 1.517 | 0.112 | 0.129 | 0.169 | 0.182 | 0.135 | 0.093 | 0.104 | 0.118 | 0.111 | 0.119 | 0.206 | 0.002 | 0.052 | 0.091 | 0 | 0 | 0 | 0 | 2.805 | 2.298 | 1.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.668 | 6.162 | 3.417 | 1.638 | 2.108 | 3.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 4.442 | 5.338 | 6.299 | 5.705 | 5.162 | 10.462 | 7.37 | 11.889 | 9.219 | 8.666 | 5.801 | 5.345 | 6.313 | 9.896 | 2.025 | 1.127 | 0.416 | 0.337 | 0.397 | 0.581 | 0.403 | 0.493 | -0.001 | 0.494 | 0.001 | 0.465 | 0.51 | 1.929 | 2.557 | 6.314 | 0.389 | 0.503 | 0.44 | 2.797 | 3.544 | 2.796 | 2.931 | 4.293 | 4.574 | 5.074 | 4.553 | 3.272 | 3.613 | 3.443 | 3.444 | 3.186 | 3.614 | 6.106 | 5.877 | 6.474 | 6.968 | 6.848 | 5.657 | 7.044 | 7.746 | 7.1 | 6.129 | 6.257 | 5.276 | 5.565 | 5.358 | 5.769 | 5.901 | 6.212 | 6.243 | 6.646 | 9.479 | 8.565 | 7.685 | 7.67 | 8.366 | 6.67 | 5.292 | 2.227 | 2.204 | 2.807 | 2.482 | 2.777 | 1.986 | 3.333 | 2.705 | 3.838 | 4.959 | 6.006 | 4.749 | 4.813 | 6.117 | 3.17 | 2.104 | 2.268 | 2.644 | 2.981 | 2.577 | 2.572 | 4.084 | 3.6 | 2.534 | 4.162 | 6.7 | 2.6 | 1.5 | 3.3 | 3.2 | 3.1 | 1.2 | 3.7 | 7 | 4.9 | 3.5 | 10.9 | 1.28 |
Totaal kortlopende verplichtingen
| 28.012 | 23.907 | 20.857 | 16.406 | 14.786 | 18.467 | 16.075 | 16.693 | 16.722 | 19.77 | 15.524 | 9.932 | 14.174 | 18.289 | 6.294 | 2.145 | 1.395 | 1.125 | 0.933 | 1.073 | 0.956 | 0.87 | 4.233 | 0.876 | 1.595 | 1.1 | 1.072 | 2.432 | 3.473 | 6.873 | 6.84 | 6.253 | 5.177 | 4.359 | 4.534 | 3.715 | 3.577 | 5.524 | 5.241 | 7.182 | 5.952 | 4.264 | 4.624 | 4.741 | 4.471 | 3.864 | 4.91 | 6.643 | 6.403 | 7.296 | 7.853 | 7.574 | 5.788 | 7.358 | 8.235 | 7.861 | 6.361 | 6.563 | 5.758 | 5.911 | 5.528 | 6.06 | 6.595 | 6.839 | 6.749 | 7.124 | 10.016 | 9.302 | 9.105 | 8.332 | 9.252 | 7.372 | 5.817 | 7.903 | 9.566 | 7.351 | 5.095 | 6.284 | 7.109 | 3.759 | 3.241 | 4.509 | 5.483 | 6.428 | 5.432 | 5.253 | 6.512 | 4.016 | 3.017 | 2.87 | 3.556 | 3.463 | 2.893 | 2.997 | 4.848 | 4.09 | 2.993 | 4.475 | 7.1 | 2.8 | 1.8 | 3.4 | 4 | 3.6 | 1.9 | 4 | 8.1 | 6.3 | 4.8 | 11.8 | 1.41 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 10.328 | 10.294 | 10.258 | 16.08 | 15.015 | 13.806 | 6.659 | 12.336 | 12.084 | 12.149 | 14.238 | 14.328 | 14.295 | 14.341 | 14.393 | 9.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.472 | 1.466 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.036 | 1.143 | 1.25 | 2.357 | 2.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0.893 | 1.1 | 1.1 | 0.796 | 1.111 | 1.16 | 1.059 | 0.927 | 0.983 | 0.858 | 0.905 | 0.106 | 0.121 | 0.149 | 0.162 | 0.137 | 0.086 | 0.112 | 0.11 | 0.129 | 0.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 8.369 | -1.504 | 8.329 | -7.299 | -1.111 | 0 | 0.224 | 7.999 | 7.998 | 0.443 | -10.04 | -10.076 | -0.121 | -10.142 | -6.22 | -10.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2 | 11.368 | 2 | 9.299 | 2 | 2 | 0 | -7.999 | -7.998 | 0 | 10.04 | 10.076 | 0.121 | 10.142 | 6.22 | 10.127 | 0 | 0 | 0 | 0 | 0 | 0.377 | 0.643 | 0.382 | 0.497 | 0.635 | 0.562 | 0.503 | 0.916 | 0.559 | 3.646 | 3.452 | 2.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.537 | 0.526 | 0.822 | 0.885 | 0.726 | 0.131 | 0.314 | 0.489 | 0.761 | 0.232 | 0.306 | 0.482 | 0.346 | 0.171 | 0.291 | 0.694 | 0.627 | 0.505 | 0.477 | 0.538 | 0.736 | 1.421 | 0.662 | 0.886 | 0.702 | 0.525 | 2.008 | 0 | 0 | 0 | 0 | 0 | 0.426 | 0.536 | 0.671 | 0.524 | 0.422 | 0.683 | 0.44 | 0.395 | 0.847 | 0.913 | 0.601 | 0.912 | 0.482 | 0.316 | 0.425 | 0.764 | 0.49 | 0.46 | 0.313 | 0.4 | 0.2 | 0.3 | 0.1 | 0.8 | 0.5 | 0.7 | 0.3 | 1.1 | 0.8 | 0.9 | 0.8 | 0.13 |
Totaal niet-vlottende verplichtingen
| 21.59 | 21.258 | 21.687 | 18.876 | 17.015 | 16.966 | 7.942 | 13.263 | 13.067 | 13.45 | 15.143 | 14.434 | 14.416 | 14.49 | 14.555 | 10.127 | 0.086 | 0.112 | 0.11 | 0.129 | 0.191 | 0.377 | 0.643 | 0.382 | 0.497 | 0.635 | 0.562 | 0.503 | 0.916 | 0.559 | 3.646 | 3.452 | 2.85 | 1.472 | 1.466 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.537 | 0.526 | 0.822 | 0.885 | 0.726 | 0.131 | 0.314 | 0.489 | 0.761 | 0.232 | 0.306 | 0.482 | 0.346 | 0.171 | 0.291 | 0.694 | 0.627 | 0.505 | 0.477 | 0.538 | 0.736 | 1.421 | 0.662 | 0.886 | 0.702 | 0.525 | 2.008 | 1.036 | 1.143 | 1.25 | 2.357 | 2.464 | 0.426 | 0.536 | 0.671 | 0.524 | 0.422 | 0.683 | 0.44 | 0.395 | 0.847 | 0.913 | 0.601 | 0.912 | 0.482 | 0.316 | 0.425 | 0.764 | 0.49 | 0.46 | 0.313 | 0.4 | 0.2 | 0.3 | 0.1 | 0.8 | 0.5 | 0.7 | 0.3 | 1.1 | 0.8 | 0.9 | 0.8 | 0.13 |
Totaal passiva
| 49.602 | 45.165 | 42.544 | 35.282 | 31.801 | 35.433 | 24.017 | 29.956 | 29.789 | 33.22 | 30.667 | 24.366 | 28.59 | 32.779 | 20.849 | 12.272 | 1.481 | 1.237 | 1.043 | 1.202 | 1.147 | 0.87 | 4.233 | 0.876 | 1.595 | 1.1 | 1.072 | 2.432 | 3.473 | 6.873 | 6.84 | 6.253 | 5.177 | 5.831 | 6 | 3.815 | 3.677 | 5.624 | 5.341 | 7.382 | 6.152 | 4.464 | 4.824 | 5.041 | 4.771 | 4.164 | 5.21 | 6.643 | 6.403 | 7.296 | 7.853 | 7.574 | 5.788 | 7.358 | 8.235 | 7.861 | 6.361 | 6.563 | 5.758 | 5.911 | 5.528 | 6.06 | 6.595 | 6.839 | 6.749 | 7.124 | 10.016 | 9.302 | 9.105 | 8.332 | 9.252 | 7.372 | 5.817 | 7.903 | 10.602 | 8.494 | 6.345 | 8.641 | 9.573 | 3.759 | 3.241 | 4.509 | 5.483 | 6.428 | 5.432 | 5.253 | 6.512 | 4.016 | 3.017 | 2.87 | 3.556 | 3.463 | 2.893 | 2.997 | 4.848 | 4.09 | 2.993 | 4.475 | 7.1 | 2.8 | 1.8 | 3.4 | 4 | 3.6 | 1.9 | 4 | 8.1 | 7.1 | 5.7 | 12.6 | 1.41 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.018 | 0.018 | 0.018 | 0.018 | 0.017 | 0.017 | 0.016 | 0.017 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.012 | 0.012 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.007 | 7.4 | 0 | 0 | 0 | 7.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 |
Ingehouden winsten
| -17.447 | -11.294 | -5.029 | 3.722 | 8.863 | 12.303 | 11.753 | 14.198 | 13.231 | 10.49 | 2.642 | -7.947 | -3.969 | -2.574 | -3.631 | -2.653 | -2.245 | -2.315 | -1.506 | 1.854 | 2.282 | 3.52 | 4.533 | 7.929 | 8.986 | 22.187 | 22.144 | 21.869 | 22.646 | 24.952 | -19.687 | -19.115 | -19.282 | -18.155 | -16.819 | -15.563 | -16.165 | -14.599 | -13.219 | -12.543 | -9.327 | -6.189 | -5.385 | -5.983 | -7.219 | -5.5 | -5.79 | -6.242 | -7.316 | -5.387 | -4.699 | -2.866 | -3.976 | -3.002 | -1.989 | -0.858 | -1.804 | 0.45 | 1.512 | -0.269 | -1.47 | 3.155 | 5.354 | 7.319 | 6.44 | 9.319 | 10.888 | 9.227 | 7.899 | 11.418 | 13.346 | 12.101 | 11.022 | 13.641 | 15.095 | 12.932 | 9.933 | 11.724 | 11.878 | 9.909 | 9.991 | 10.904 | 11.685 | 9.143 | 9.009 | 10.064 | 11.011 | 13.814 | 14.314 | 15.764 | 17.465 | 16.479 | 16.166 | 16.846 | 17.249 | 16.984 | 16.87 | 18.522 | 22.4 | 23.7 | 23.7 | 24.8 | 26.6 | 24.1 | 21.1 | 21.1 | 19.8 | 11.1 | 6.7 | 5.6 | -1.13 |
Overige gereserveerde algehele resultaten
| -0.198 | -0.14 | -0.3 | -1.444 | 0.588 | 0.092 | 0.757 | -0.287 | -0.236 | -0.138 | -0.175 | -0.122 | -0.089 | -0.022 | -0.011 | -0.004 | 0.004 | 0.009 | -0.002 | -0.006 | -0.001 | -0.009 | -0.024 | -0.024 | -0.053 | -0.121 | -0.078 | -0.035 | -5.274 | -5.397 | -5.134 | -5.025 | -4.921 | -4.815 | -4.708 | -4.601 | -4.508 | -4.424 | -4.341 | -4.266 | -4.197 | -4.128 | -4.064 | -4 | -3.98 | -3.922 | -3.86 | -3.796 | -3.729 | -3.666 | -3.608 | -3.549 | -3.583 | -3.486 | -3.389 | -3.42 | -3.322 | -3.237 | -3.155 | -4 | -3.92 | 0 | -4.87 | -4.955 | -4.955 | -4.955 | -4.955 | -4.026 | -4.026 | -4.026 | -4.026 | -3.166 | -3.166 | -3.166 | -3.166 | -1.817 | -1.817 | -1.817 | -1.817 | -1.446 | -1.446 | -1.446 | -1.446 | -1.023 | -1.023 | -1.023 | -1.023 | -0.812 | -0.812 | -0.812 | -0.812 | -0.52 | -0.52 | -0.52 | -0.52 | -0.449 | -0.387 | -0.368 | -0.3 | -27.2 | -0.2 | -0.2 | -0.2 | -0.1 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 61.703 | 56.283 | 54.694 | 54.132 | 49.789 | 47.529 | 51.105 | 53.993 | 55.147 | 56.077 | 56.145 | 56.317 | 51.775 | 55.245 | 14.184 | 13.404 | 13.121 | 12.923 | 12.725 | 12.537 | 12.357 | 12.177 | 11.981 | 11.78 | 11.581 | 11.04 | 11.009 | 14.803 | 29.241 | 31.102 | 30.77 | 30.661 | 30.557 | 30.451 | 30.343 | 30.188 | 29.022 | 28.38 | 28.263 | 27.335 | 27.12 | 23.109 | 22.034 | 21.598 | 21.484 | 21.386 | 21.09 | 19.919 | 19.807 | 19.669 | 19.523 | 19.149 | 19.507 | 19.009 | 18.828 | 18.764 | 18.604 | 18.393 | 15.693 | 16.537 | 16.348 | 12.411 | 17.281 | 17.359 | 17.314 | 17.31 | 17.302 | 16.363 | 16.2 | 16.2 | 16.2 | 14.966 | 14.966 | 13.469 | 13.383 | 11.873 | 11.873 | 11.873 | 11.833 | 10.553 | 10.553 | 10.553 | 10.539 | 8.444 | 8.444 | 8.427 | 8.427 | 8.216 | 8.216 | 4.54 | 4.54 | 4.248 | 4.248 | 4.248 | 4.234 | 4.277 | 4.149 | 4.131 | -3.3 | 31.5 | 6.1 | 12.6 | 11 | 22.3 | 23.7 | 22.1 | 22 | 12.2 | 6 | 6 | 6.66 |
Totaal eigen vermogen van aandeelhouders
| 44.076 | 44.867 | 49.383 | 56.428 | 59.257 | 59.941 | 63.631 | 67.921 | 68.158 | 66.445 | 58.628 | 48.264 | 47.733 | 52.665 | 10.556 | 10.761 | 10.894 | 10.631 | 11.231 | 14.399 | 14.652 | 15.702 | 16.504 | 19.699 | 20.528 | 33.12 | 33.089 | 36.65 | 46.626 | 50.67 | 5.962 | 6.534 | 6.367 | 7.494 | 8.829 | 10.037 | 8.362 | 9.37 | 10.716 | 10.538 | 13.608 | 12.803 | 12.596 | 11.626 | 10.296 | 11.975 | 11.451 | 9.891 | 8.772 | 10.626 | 11.226 | 12.744 | 11.958 | 12.531 | 13.46 | 14.496 | 13.488 | 15.616 | 14.059 | 12.277 | 10.967 | 15.575 | 17.774 | 19.733 | 18.808 | 21.683 | 23.244 | 21.573 | 20.082 | 23.601 | 25.529 | 23.909 | 22.83 | 23.951 | 25.32 | 22.996 | 19.997 | 21.788 | 21.902 | 19.024 | 19.107 | 20.019 | 20.787 | 16.571 | 16.437 | 17.476 | 18.423 | 21.226 | 21.726 | 19.5 | 21.2 | 20.215 | 19.901 | 20.581 | 20.971 | 20.819 | 20.64 | 22.292 | 26.2 | 28 | 29.6 | 37.2 | 44.6 | 46.3 | 44.7 | 43.1 | 41.7 | 23.3 | 12.7 | 11.6 | 5.54 |
Totaal eigen vermogen
| 44.076 | 44.867 | 49.383 | 56.428 | 59.257 | 59.941 | 63.631 | 67.921 | 68.158 | 66.445 | 58.628 | 48.264 | 47.733 | 52.665 | 10.556 | 10.761 | 10.894 | 10.631 | 11.231 | 14.399 | 14.652 | 15.702 | 16.504 | 19.699 | 20.528 | 33.12 | 33.089 | 36.65 | 46.626 | 50.67 | 5.962 | 6.534 | 6.367 | 7.494 | 8.829 | 10.037 | 8.362 | 9.37 | 10.716 | 10.538 | 13.608 | 12.803 | 12.596 | 11.626 | 10.296 | 11.975 | 11.451 | 9.891 | 8.772 | 10.626 | 11.226 | 12.744 | 11.958 | 12.531 | 13.46 | 14.496 | 13.488 | 15.616 | 14.059 | 12.277 | 10.967 | 15.575 | 17.774 | 19.733 | 18.808 | 21.683 | 23.297 | 21.634 | 20.15 | 23.666 | 25.593 | 23.969 | 22.89 | 24.008 | 25.374 | 23.049 | 20.053 | 21.847 | 21.957 | 19.084 | 19.165 | 20.077 | 20.787 | 16.571 | 16.437 | 17.476 | 18.423 | 21.226 | 21.726 | 19.5 | 21.2 | 20.267 | 20.067 | 20.819 | 21.208 | 21.158 | 20.64 | 22.292 | 26.2 | 28 | 29.6 | 37.2 | 44.6 | 46.3 | 44.7 | 43.1 | 41.7 | 23.3 | 12.7 | 11.6 | 5.54 |
Totaal passiva en aandeelhoudersvermogen
| 93.678 | 90.032 | 91.927 | 91.71 | 91.058 | 95.374 | 87.648 | 97.877 | 97.947 | 99.665 | 89.295 | 72.63 | 76.323 | 85.444 | 31.405 | 23.033 | 12.375 | 11.868 | 12.274 | 15.601 | 15.799 | 16.572 | 20.737 | 20.575 | 22.123 | 34.22 | 34.161 | 39.082 | 50.099 | 57.543 | 12.802 | 12.787 | 11.544 | 13.325 | 14.829 | 13.852 | 12.039 | 14.994 | 16.057 | 17.92 | 19.76 | 17.267 | 17.42 | 16.667 | 15.067 | 16.139 | 16.661 | 16.534 | 15.175 | 17.922 | 19.079 | 20.318 | 17.746 | 19.889 | 21.695 | 22.357 | 19.849 | 22.179 | 19.817 | 18.188 | 16.495 | 21.635 | 24.369 | 26.571 | 25.557 | 28.806 | 33.314 | 30.936 | 29.255 | 31.998 | 34.845 | 31.341 | 28.707 | 31.911 | 35.976 | 31.543 | 26.398 | 30.488 | 31.53 | 22.842 | 22.406 | 24.585 | 26.27 | 22.999 | 21.87 | 22.73 | 24.935 | 25.242 | 24.744 | 22.369 | 24.756 | 23.73 | 22.96 | 23.815 | 26.056 | 25.248 | 23.633 | 26.767 | 33.3 | 30.8 | 31.4 | 40.6 | 48.6 | 49.9 | 46.6 | 47.1 | 49.8 | 30.4 | 18.4 | 24.2 | 6.95 |