Proximus PLC (PROX.BR) - Balans per kwartaal

Home
PROX.BR
Financiële Gegevens

5.47 (EUR) • At close February 19, 2025

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten Numbers are in millions	497	267	195	1,276	716	183	255	236	298	201	230	292	249	157	230	276	310	461	510	314	323	344	294	321	340	233	210	446	333	521	413	625	297	613	417	638	502	819	510	715	702	773	521	728	255	233	219	365	152	365	261	515	320	815	495	921	584	615	357	639	331
Kortetermijnbeleggingen Numbers are in millions	41	35	39	-303	0	-254	-255	-8	-91	-6	-7	-6	-175	-116	-116	-116	3	3	3	3	3	4	4	4	4	5	5	5	5	5	5	5	6	110	10	9	8	11	11	9	8	9	9	61	160	61	61	87	133	26	26	21	36	41	49	46	43	46	42	65	76
Liquide middelen en kortetermijnbeleggingen Numbers are in millions	538	302	234	1,276	716	183	255	236	298	201	230	292	249	157	230	276	313	464	513	317	326	348	298	325	344	238	215	451	338	526	418	630	303	723	427	647	510	830	521	724	710	782	530	789	415	294	280	452	285	391	287	536	356	856	544	967	627	661	399	704	407
Nettovorderingen Numbers are in millions	1,244	0	1,290	1,145	1,033	1,142	1,120	1,090	1,139	1,147	1,173	0	999	998	1,011	1,066	1,128	1,052	1,128	1,237	1,085	1,111	1,118	1,224	1,253	0	0	0	1,194	1,135	1,087	1,109	1,149	1,129	1,163	1,116	1,140	1,206	1,223	1,230	1,182	1,250	1,200	1,203	1,289	1,262	1,329	1,385	0	0	0	0	1,471	0	0	0	0	0	0	0	0
Voorraad Numbers are in millions	147	172	162	185	159	188	195	202	187	187	172	152	131	131	120	124	106	139	138	138	133	137	132	143	129	128	141	150	123	134	137	131	125	130	117	137	108	134	138	149	117	138	140	138	164	161	147	147	133	140	151	141	116	121	112	118	114	129	120	98	86
Overige vlottende activa Numbers are in millions	429	1,713	422	359	311	427	414	436	391	158	176	307	306	150	166	175	258	135	152	168	274	146	161	186	96	163	174	156	138	141	160	153	167	136	156	170	138	167	166	294	163	264	282	474	294	328	324	348	1,633	142	162	214	1,624	158	189	210	141	186	207	207	194
Totaal vlottende activa Numbers are in millions	2,358	2,187	2,108	2,965	2,220	1,940	1,984	1,964	1,952	1,693	1,751	1,813	1,685	1,436	1,527	1,641	1,660	1,790	1,931	1,860	1,818	1,742	1,709	1,878	1,822	1,770	1,755	2,015	1,793	1,936	1,802	2,023	1,745	2,118	1,863	2,070	1,897	2,337	2,048	2,397	2,183	2,434	2,152	2,604	2,163	2,045	2,080	2,332	2,051	2,197	2,112	2,333	2,095	2,577	2,259	2,741	2,326	2,397	2,167	2,490	1,945
Niet-vlottende activa:
Materiële vaste activa, netto Numbers are in millions	5,052	4,902	4,258	4,186	4,141	3,994	3,917	3,852	3,808	3,729	3,676	3,626	3,585	3,455	3,465	3,451	3,455	3,364	3,371	3,397	3,433	3,381	3,374	3,336	2,498	2,975	2,954	2,955	2,976	2,878	2,888	2,891	2,910	2,844	2,849	2,830	2,808	2,740	2,731	2,705	2,681	2,600	2,570	2,567	2,558	2,480	2,475	2,470	2,467	2,416	2,405	2,397	2,401	2,323	2,326	2,335	2,348	2,335	2,366	2,399	2,420
Goodwill Numbers are in millions	3,275	3,234	3,010	2,594	2,592	2,596	2,593	2,593	2,595	2,606	2,599	2,592	2,588	2,578	2,603	2,471	2,465	2,471	2,478	2,481	2,477	2,482	2,476	2,482	2,470	2,486	2,450	2,434	2,431	2,285	2,284	2,279	2,279	2,283	2,283	2,283	2,272	2,272	2,272	2,272	2,272	2,294	2,294	2,292	2,320	2,339	2,339	2,339	2,339	2,340	0	2,339	2,323	2,331	2,331	2,337	2,337	2,332	2,333	2,340	2,088
Immateriële activa Numbers are in millions	2,076	2,077	2,148	1,683	1,702	1,701	1,731	1,774	1,780	1,671	1,546	1,094	1,114	1,060	997	1,025	1,047	1,042	1,033	1,088	1,080	1,083	1,118	1,134	1,154	1,169	1,205	1,219	1,233	1,108	1,141	1,102	1,101	1,074	1,113	1,153	1,163	1,160	1,193	1,167	1,180	1,121	1,160	1,144	1,184	1,039	1,067	1,095	1,098	1,108	0	1,167	1,155	1,133	1,151	1,181	1,190	1,188	1,223	1,177	623
Goodwill en immateriële activa Numbers are in millions	5,351	5,311	5,158	4,277	4,294	4,297	4,324	4,367	4,375	4,277	4,145	3,686	3,702	3,638	3,600	3,496	3,512	3,513	3,511	3,569	3,557	3,565	3,594	3,616	3,624	3,655	3,655	3,653	3,664	3,393	3,425	3,381	3,380	3,357	3,396	3,436	3,435	3,432	3,465	3,439	3,452	3,415	3,454	3,436	3,504	3,378	3,406	3,434	3,437	3,448	3,483	3,506	3,478	3,464	3,482	3,518	3,527	3,520	3,556	3,517	2,711
Langetermijnbeleggingen Numbers are in millions	-16	-8	95	393	100	351	295	47	151	60	36	35	230	155	146	147	18	-2	-2	-1	25	121	122	119	33	116	117	6	6	8	9	8	7	-98	3	2	3	-1	11	2	4	7	6	-49	-148	-54	-54	-79	-125	-14	11	16	-2	-7	-21	-18	-15	-14	-20	-62	-73
Belastingvorderingen Numbers are in millions	17	5	5	4	4	5	5	5	5	5	5	6	6	11	11	12	12	8	10	14	16	11	12	14	12	14	14	14	27	36	39	33	34	81	76	94	89	87	98	97	102	81	87	100	105	121	128	138	113	107	90	112	121	141	140	151	158	154	151	182	295
Overige niet-vlottende activa Numbers are in millions	565	473	447	92	394	104	91	341	250	475	420	252	25	28	27	26	123	146	144	152	129	36	35	39	683	45	46	180	62	46	45	45	41	152	53	50	51	61	49	55	100	109	105	133	235	154	161	210	268	203	203	169	219	231	202	142	167	160	169	144	152
Totaal niet-vlottende activa Numbers are in millions	10,969	10,683	9,963	8,952	8,933	8,751	8,632	8,612	8,589	8,546	8,282	7,605	7,548	7,287	7,249	7,132	7,120	7,029	7,034	7,131	7,160	7,114	7,137	7,124	6,850	6,805	6,786	6,808	6,735	6,361	6,406	6,358	6,372	6,336	6,377	6,412	6,386	6,319	6,354	6,298	6,339	6,212	6,222	6,187	6,254	6,079	6,116	6,173	6,160	6,160	6,192	6,200	6,217	6,152	6,129	6,128	6,185	6,155	6,222	6,180	5,505
Totaal activa Numbers are in millions	13,327	12,871	12,071	11,917	11,153	10,691	10,616	10,576	10,541	10,239	10,034	9,417	9,233	8,723	8,776	8,774	8,779	8,819	8,965	8,991	8,978	8,856	8,846	9,002	8,671	8,574	8,540	8,823	8,527	8,296	8,207	8,381	8,117	8,454	8,240	8,483	8,283	8,656	8,402	8,696	8,522	8,646	8,373	8,791	8,417	8,124	8,196	8,505	8,211	8,357	8,304	8,533	8,312	8,729	8,388	8,869	8,511	8,552	8,389	8,670	7,450
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren Numbers are in millions	1,508	1,362	1,344	1,333	1,433	1,372	1,405	1,402	1,483	1,419	1,403	1,456	1,251	1,235	1,208	1,226	1,213	1,245	1,235	1,295	1,284	1,242	1,260	1,302	1,361	1,273	1,262	1,295	1,415	1,302	1,275	1,278	1,388	1,229	1,254	1,273	1,330	1,242	1,253	1,279	1,358	1,290	1,262	1,198	1,320	1,210	1,260	1,293	1,310	1,289	1,322	1,278	1,343	1,342	1,284	1,282	1,304	1,317	1,372	1,310	1,123
Kortlopende schulden Numbers are in millions	622	512	481	699	699	948	1,055	182	661	499	611	295	321	745	965	770	231	-46	367	64	221	149	267	75	297	67	235	200	570	407	566	461	407	679	676	675	674	545	155	255	162	2	2	598	316	129	391	139	216	61	205	35	41	387	386	386	783	11	10	10	59
Belastingschulden Numbers are in millions	28	92	56	87	58	65	30	42	205	19	11	12	125	11	7	16	119	28	22	74	140	81	45	102	157	141	113	173	199	98	40	85	156	127	124	136	185	211	201	162	221	158	126	167	299	147	105	244	393	203	213	286	229	256	197	239	188	134	137	147	137
Uitgestelde opbrengsten Numbers are in millions	0	0	133	997	126	903	820	139	145	126	142	146	640	11	7	701	669	28	736	877	860	81	45	869	741	834	761	833	740	785	687	765	579	792	736	136	570	993	201	162	711	158	814	988	743	147	835	1,004	710	203	213	1,020	229	925	197	862	188	783	137	763	137
Overige kortlopende verplichtingen Numbers are in millions	1,033	881	754	777	691	708	654	715	508	554	503	546	633	552	510	526	381	623	589	672	541	531	567	625	351	-1,115	648	657	541	686	646	681	334	662	611	670	-104	783	614	658	480	734	689	-166	-167	796	729	761	553	769	715	735	647	670	610	624	529	-135	590	617	511
Totaal kortlopende verplichtingen Numbers are in millions	3,191	2,847	2,768	3,028	3,059	3,222	3,281	2,480	3,002	2,617	2,670	2,455	2,475	2,674	2,840	2,697	2,114	2,080	2,339	2,235	2,363	2,128	2,264	2,245	2,338	2,175	2,258	2,325	2,725	2,493	2,527	2,505	2,439	2,697	2,665	2,754	2,655	2,781	2,223	2,354	2,221	2,184	2,079	2,785	2,511	2,282	2,485	2,437	2,472	2,322	2,455	2,334	2,260	2,655	2,477	2,531	2,804	2,110	2,109	2,084	1,830
Langlopende verplichtingen:
Langetermijnschulden Numbers are in millions	4,179	4,703	4,228	4,212	3,518	2,777	2,762	3,371	2,875	2,875	2,884	2,991	2,941	2,215	2,218	2,228	2,722	2,740	2,736	2,600	2,603	2,621	2,616	2,578	2,263	2,264	2,260	2,260	1,866	1,858	1,858	1,853	1,763	1,767	1,765	1,763	1,761	1,939	2,306	2,301	2,386	2,548	2,549	1,950	1,950	1,966	1,974	1,897	1,674	1,928	1,928	1,899	1,804	1,917	1,873	1,869	1,406	2,177	2,188	2,138	2,128
Uitgestelde opbrengsten niet-vlottend Numbers are in millions	0	0	218	0	210	1,119	0	0	0	0	0	0	703	0	781	795	801	0	832	0	907	791	0	801	831	0	858	853	862	858	358	831	312	339	344	341	810	844	855	819	856	700	0	0	816	0	736	754	0	0	0	637	0	0	689	0	771	807	836	0	879
Uitgestelde belastingverplichtingen niet-vlottend Numbers are in millions	313	311	323	200	197	188	177	176	181	189	186	143	136	113	108	110	115	107	106	112	110	90	87	88	91	99	103	110	72	75	78	81	84	84	88	93	96	99	104	107	110	114	118	122	128	132	137	141	144	147	151	154	157	176	173	183	187	190	195	199	86
Overige niet-vlottende verplichtingen Numbers are in millions	1,109	1,223	1,173	1,064	1,079	1	1,141	1,160	1,175	1,149	1,063	697	703	770	2	-2	1	794	1	887	-3	-3	795	800	1,038	928	100	959	851	853	868	1	538	624	684	556	92	100	105	1	91	115	718	886	914	846	872	142	-59	-147	621	636	788	669	2	748	1	1	1	858	878
Totaal niet-vlottende verplichtingen Numbers are in millions	5,601	6,237	5,724	5,476	4,794	4,085	4,080	4,707	4,231	4,213	4,133	3,831	3,780	3,098	3,109	3,131	3,639	3,641	3,675	3,599	3,617	3,499	3,498	3,466	3,180	3,192	3,218	3,219	2,789	2,786	2,804	2,766	2,697	2,814	2,793	2,660	2,663	2,883	3,266	3,228	3,333	3,363	3,385	2,836	2,864	2,812	2,846	2,793	2,511	2,691	2,700	2,689	2,749	2,762	2,737	2,800	2,365	3,175	3,220	3,195	3,092
Totaal passiva Numbers are in millions	8,792	9,084	8,492	8,504	7,853	7,307	7,361	7,187	7,233	6,830	6,803	6,286	6,255	5,772	5,949	5,828	5,753	5,721	6,014	5,834	5,980	5,627	5,762	5,711	5,518	5,367	5,476	5,544	5,514	5,279	5,331	5,271	5,136	5,511	5,458	5,414	5,318	5,664	5,489	5,582	5,554	5,547	5,464	5,621	5,375	5,094	5,331	5,230	4,983	5,013	5,155	5,023	5,009	5,417	5,214	5,331	5,169	5,285	5,329	5,279	4,922
Eigen vermogen:
Preferente aandelen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	209	188	181	177	179	137	142	146	142	116	118	123	123	129	125	119	120	186	185	107	106	123	122	120	121	35	38	37	37	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gewone aandelen Numbers are in millions	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000
Ingehouden winsten Numbers are in millions	2,657	2,772	2,565	2,532	2,432	2,503	2,425	2,558	2,465	2,546	2,420	2,524	2,403	2,477	2,361	2,466	2,434	2,485	2,329	2,508	2,356	2,547	2,417	2,607	2,474	2,507	2,375	2,574	2,310	2,334	2,193	2,390	2,270	2,313	2,153	2,349	2,255	2,291	2,222	2,399	2,270	2,331	2,174	2,459	2,310	2,261	2,106	2,488	2,451	2,541	2,357	2,731	2,532	2,522	2,327	2,670	2,476	2,407	2,212	2,549	1,911
Overige gereserveerde algehele resultaten Numbers are in millions	0	0	253	301	287	297	248	250	263	270	220	132	100	104	98	109	-209	-188	-181	-177	-179	-137	-142	-146	-142	-116	-118	-123	-123	-129	-125	-119	-120	-186	-185	-107	-106	-123	-122	-120	-121	-35	-38	-37	-37	11	11	15	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige totale aandeelhoudersvermogen Numbers are in millions	653	-171	-376	-421	-419	-416	-418	-419	-421	-408	-409	-525	-524	-630	-632	-629	-940	-808	-799	-678	-973	-694	-1,704	-571	-724	-644	-667	-677	-576	-1,684	-1,677	-565	-1,670	-811	-805	-657	-660	-695	-698	-701	-712	-552	-581	-592	-601	-522	-426	-430	-361	-436	-441	-449	-454	-458	-393	-368	-369	-369	-374	-385	-390
Totaal eigen vermogen van aandeelhouders Numbers are in millions	4,310	3,601	3,442	3,413	3,300	3,384	3,255	3,389	3,307	3,408	3,231	3,131	2,978	2,951	2,827	2,946	2,903	2,972	2,825	3,007	2,856	3,090	2,955	3,136	3,005	3,063	2,926	3,121	2,857	2,879	2,741	2,944	2,819	2,788	2,633	2,899	2,801	2,819	2,746	2,918	2,779	2,914	2,731	3,004	2,846	2,839	2,680	3,058	3,016	3,105	2,916	3,282	3,078	3,064	2,934	3,302	3,107	3,038	2,838	3,164	2,521
Totaal eigen vermogen Numbers are in millions	4,535	3,787	3,579	3,413	3,300	3,384	3,255	3,389	3,308	3,409	3,231	3,131	2,978	2,951	2,828	2,946	3,026	3,098	2,951	3,157	2,998	3,229	3,084	3,291	3,153	3,207	3,064	3,279	3,013	3,017	2,876	3,110	2,981	2,943	2,782	3,069	2,965	2,992	2,913	3,114	2,968	3,099	2,909	3,170	3,042	3,030	2,865	3,275	3,228	3,344	3,149	3,510	3,303	3,312	3,174	3,538	3,342	3,267	3,060	3,391	2,528
Totaal passiva en aandeelhoudersvermogen Numbers are in millions	13,327	12,871	12,071	11,917	11,153	10,691	10,616	10,576	10,541	10,239	10,034	9,417	9,233	8,723	8,776	8,774	8,779	8,819	8,965	8,991	8,978	8,856	8,846	9,002	8,671	8,574	8,540	8,823	8,527	8,296	8,207	8,381	8,117	8,454	8,240	8,483	8,283	8,656	8,402	8,696	8,522	8,646	8,373	8,791	8,417	8,124	8,196	8,505	8,211	8,357	8,304	8,533	8,312	8,729	8,388	8,869	8,511	8,552	8,389	8,670	7,450

Proximus PLC

EBR:PROX.BR Add to watchlist

EBR:PROX.BR