Proximus PLC

EBR:PROX.BR

6.745 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2671951,276716183255236298201230292249157230276310461510314323344294321340233210446333521413625297613417638502819510715702773521728255233219365152365261515320815495921584615357639331
Kortetermijnbeleggingen 3539-3030-254-255-8-91-6-7-6-175-116-116-1163333344445555555611010981111989961160616187133262621364149464346426576
Liquide middelen en kortetermijnbeleggingen 3022341,276716183255236298201230292249157230276313464513317326348298325344238215451338526418630303723427647510830521724710782530789415294280452285391287536356856544967627661399704407
Nettovorderingen 01,2901,2441,0451,2411,2191,1899381,1011,0881,0621,0019981,0111,0661,1021,0521,1281,2371,3571,1111,1181,2241,3461,2411,2251,2581,3301,1461,1041,1091,3161,1411,1771,1301,2781,2231,2421,3031,3551,3441,3111,4921,5851,3951,4691,53301,5241,5121,4421,4711,4421,4141,4461,4441,4211,4411,4811,258
Voorraad 1721621851591881952021871871721521311311201241061391381381331371321431291281411501231341371311251301171371081341381491171381401381641611471471331401511411161211121181141291209886
Overige vlottende activa 1,713422260300328315337268158176185-1150166175139135152168214616118631631741562130143153112414215611501472211170171185-11951842001,633142162214152158189210141186207207194
Totaal vlottende activa 2,1872,1082,9652,2201,9401,9841,9641,9521,6931,7511,8131,6851,4361,5271,6411,6601,7901,9311,8601,8181,7421,7091,8781,8221,7701,7552,0151,7931,9361,8022,0231,7452,1181,8632,0701,8972,3372,0482,3972,1832,4342,1522,6042,1632,0452,0802,3322,0512,1972,1122,3332,0952,5772,2592,7412,3262,3972,1672,4901,945
Niet-vlottende activa:
Materiële vaste activa, netto 4,9024,2584,1864,1413,9943,9173,8523,8083,7293,6763,6263,5853,4553,4653,4513,4553,3643,3713,3973,4333,3813,3743,3362,4982,9752,9542,9552,9762,8782,8882,8912,9102,8442,8492,8302,8082,7402,7312,7052,6812,6002,5702,5672,5582,4802,4752,4702,4672,4162,4052,3972,4012,3232,3262,3352,3482,3352,3662,3992,420
Goodwill 3,2343,0102,5942,5922,5962,5932,5932,5952,6062,5992,5922,5882,5782,6032,4712,4652,4712,4782,4812,4772,4822,4762,4822,4702,4862,4502,4342,4312,2852,2842,2792,2792,2832,2832,2832,2722,2722,2722,2722,2722,2942,2942,2922,3202,3392,3392,3392,3392,34002,3392,3232,3312,3312,3372,3372,3322,3332,3402,088
Immateriële activa 2,0772,1481,6831,7021,7011,7311,7741,7801,6711,5461,0941,1141,0609971,0251,0471,0421,0331,0881,0801,0831,1181,1341,1541,1691,2051,2191,2331,1081,1411,1021,1011,0741,1131,1531,1631,1601,1931,1671,1801,1211,1601,1441,1841,0391,0671,0951,0981,10801,1671,1551,1331,1511,1811,1901,1881,2231,177623
Goodwill en immateriële activa 5,3115,1584,2774,2944,2974,3244,3674,3754,2774,1453,6863,7023,6383,6003,4963,5123,5133,5113,5693,5573,5653,5943,6163,6243,6553,6553,6533,6643,3933,4253,3813,3803,3573,3963,4363,4353,4323,4653,4393,4523,4153,4543,4363,5043,3783,4063,4343,4373,4483,4833,5063,4783,4643,4823,5183,5273,5203,5563,5172,711
Langetermijnbeleggingen -8953931003512954715160363523015514614718-2-2-12512112211933116117668987-98323-1112476-49-148-54-54-79-125-141116-2-7-21-18-15-14-20-62-73
Belastingvorderingen 55445555556611111212810141611121412141414273639333481769489879897102818710010512112813811310790112121141140151158154151182295
Overige niet-vlottende activa 47344792394104913412504754202522528272612314614415212936353968345461806246454541152535051614955100109105133235154161210268203203169219231202142167160169144152
Totaal niet-vlottende activa 10,6839,9638,9528,9338,7518,6328,6128,5898,5468,2827,6057,5487,2877,2497,1327,1207,0297,0347,1317,1607,1147,1377,1246,8506,8056,7866,8086,7356,3616,4066,3586,3726,3366,3776,4126,3866,3196,3546,2986,3396,2126,2226,1876,2546,0796,1166,1736,1606,1606,1926,2006,2176,1526,1296,1286,1856,1556,2226,1805,505
Totaal activa 12,87112,07111,91711,15310,69110,61610,57610,54110,23910,0349,4179,2338,7238,7768,7748,7798,8198,9658,9918,9788,8568,8469,0028,6718,5748,5408,8238,5278,2968,2078,3818,1178,4548,2408,4838,2838,6568,4028,6968,5228,6468,3738,7918,4178,1248,1968,5058,2118,3578,3048,5338,3128,7298,3888,8698,5118,5528,3898,6707,450
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,3621,3441,3331,4331,3721,4051,4021,6201,4191,4031,4561,5151,2351,2081,2261,2131,2451,2351,2951,2841,2421,2601,3021,3611,2731,2621,2951,4151,3021,2751,2781,3881,2291,2541,2731,3301,2421,2531,2791,3581,2901,2621,1981,3201,2101,2601,2931,3101,2891,3221,2781,3431,3421,2841,2821,3041,3171,3721,3101,123
Kortlopende schulden 4154816996999481,05518266149961029532174596577123169367642217526775235672361985714075664614076776766756735451552551532259831612939113921661205354138738638678311101059
Belastingschulden 92568758653042205191112125117161192822741408145102157141113173199984085156127124136185211201162221158126167299147105244393203213286229256197239188134137147137
Uitgestelde opbrengsten 9141339971269038201391451261421466401177016692873687786081458697418347618337407856877655797927361365709932011627111588149887431478351,0047102032131,020229925197862188783137763137
Overige kortlopende verplichtingen 156810-1801-11757576573515558-1683660-117381-1-2730692-111-1-1-1-1-1165-1-1670821614658-173411132796-11236769715164716101529-15901511
Totaal kortlopende verplichtingen 2,8472,7683,0283,0593,2223,2812,4803,0022,6172,6702,4552,4752,6742,8402,6972,1142,0802,3392,2352,3632,1282,2642,2452,3382,1752,2582,3252,7252,4932,5272,5052,4392,6972,6652,7542,6552,7812,2232,3542,2212,1842,0792,7852,5112,2822,4852,4372,4722,3222,4552,3342,2602,6552,4772,5312,8042,1102,1092,0841,830
Langlopende verplichtingen:
Langetermijnschulden 4,4894,0104,2123,3082,7772,7623,3712,8752,8752,8852,9912,9422,2122,2182,2242,7222,7362,7362,5952,5982,6162,6162,5782,2592,2602,2562,2571,8561,8541,8541,8531,7571,7651,7651,7631,7561,9392,3062,3012,3662,5482,5491,9501,9211,9661,9741,8971,6741,9281,9281,8991,9311,9171,8731,8691,4062,1772,1882,1382,128
Uitgestelde opbrengsten niet-vlottend 21421802101,119000000703078179580108320907791080183108588538628583588313123393443418108448558198567000081607367540006370068907718078360879
Uitgestelde belastingverplichtingen niet-vlottend 31132320019718817717618118918614313611310811011510710611211090878891991031107275788184848893969910410711011411812212813213714114414715115415717617318318719019519986
Overige niet-vlottende verplichtingen 1,2231,1731,0641,07911,1411,1601,1751,1491,062697-1773221798189222795-1-18331-1-1-15141544626596463111111718764-1714-11693616621-16616692748111858-1
Totaal niet-vlottende verplichtingen 6,2375,7245,4764,7944,0854,0804,7074,2314,2134,1333,8313,7803,0983,1093,1313,6393,6413,6753,5993,6173,4993,4983,4663,1803,1923,2183,2192,7892,7862,8042,7662,6972,8142,7932,6602,6632,8833,2663,2283,3333,3633,3852,8362,8642,8122,8462,7932,5112,6912,7002,6892,7492,7622,7372,8002,3653,1753,2203,1953,092
Totaal passiva 9,0848,4928,5047,8537,3077,3617,1877,2336,8306,8036,2866,2555,7725,9495,8285,7535,7216,0145,8345,9805,6275,7625,7115,5185,3675,4765,5445,5145,2795,3315,2715,1365,5115,4585,4145,3185,6645,4895,5825,5545,5475,4645,6215,3755,0945,3315,2304,9835,0135,1555,0235,0095,4175,2145,3315,1695,2855,3295,2794,922
Eigen vermogen:
Preferente aandelen 000000000000000209188181177179137142146142116118123123129125119120186185107106123122120121353837370000000000000000
Gewone aandelen 1,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,000
Ingehouden winsten 2,7722,5652,5322,4322,5032,4252,5582,4652,5462,4202,5242,4032,4772,3612,4662,4342,4852,3292,5082,3562,5472,4172,6072,4742,5072,3752,5742,3102,3342,1932,3902,2702,3132,1532,3492,2552,2912,2222,3992,2702,3312,1742,4592,3102,2612,1062,4882,4512,5412,3572,7312,5322,5222,3272,6702,4762,4072,2122,5491,911
Overige gereserveerde algehele resultaten 025330128729724825026327022013210010498109-209-188-181-177-179-137-142-146-142-116-118-123-123-129-125-119-120-186-185-107-106-123-122-120-121-35-38-37-371111150000000000000
Overige totale aandeelhoudersvermogen -171-376-420-419-416-418-419-421-408-409-525-525-630-632-629-531-513-504-501-500-457-462-471-469-444-449-453-453-455-452-446-451-525-520-450-454-472-476-481-491-417-443-455-464-433-437-445-435-436-441-449-454-458-393-368-369-369-374-385-390
Totaal eigen vermogen van aandeelhouders 3,6013,4423,4133,3003,3843,2553,3893,3073,4083,2313,1312,9782,9512,8272,9462,9032,9722,8253,0072,8563,0902,9553,1363,0053,0632,9263,1212,8572,8792,7412,9442,8192,7882,6332,8992,8012,8192,7462,9182,7792,9142,7313,0042,8462,8392,6803,0583,0163,1052,9163,2823,0783,0642,9343,3023,1073,0382,8383,1642,521
Totaal eigen vermogen 3,7873,5793,4133,3003,3843,2553,3893,3083,4093,2313,1312,9782,9512,8282,9463,0263,0982,9513,1572,9983,2293,0843,2913,1533,2073,0643,2793,0133,0172,8763,1102,9812,9432,7823,0692,9652,9922,9133,1142,9683,0992,9093,1703,0423,0302,8653,2753,2283,3443,1493,5103,3033,3123,1743,5383,3423,2673,0603,3912,528
Totaal passiva en aandeelhoudersvermogen 12,87112,07111,91711,15310,69110,61610,57610,54110,23910,0349,4179,2338,7238,7768,7748,7798,8198,9658,9918,9788,8568,8469,0028,6718,5748,5408,8238,5278,2968,2078,3818,1178,4548,2408,4838,2838,6568,4028,6968,5228,6468,3738,7918,4178,1248,1968,5058,2118,3578,3048,5338,3128,7298,3888,8698,5118,5528,3898,6707,450