Provident Financial Holdings, Inc.
NASDAQ:PROV
15.85 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 48.193 | 51.376 | 51.731 | 46.878 | 57.978 | 65.849 | 60.771 | 24.84 | 38.701 | 23.414 | 60.121 | 85.68 | 88.249 | 70.27 | 71.629 | 74.001 | 66.467 | 116.034 | 84.25 | 48.233 | 54.515 | 70.632 | 61.458 | 67.359 | 78.928 | 43.301 | 50.574 | 47.173 | 49.217 | 72.826 | 125.298 | 82.811 | 39.443 | 51.206 | 111.481 | 111.359 | 156.146 | 81.403 | 30.675 | 32.078 | 85.138 | 118.937 | 193.469 | 181.792 | 156.992 | 193.839 | 220.322 | 99.634 | 98.489 | 145.136 | 187.007 | 133.507 | 80.156 | 142.55 | 175.357 | 153.691 | 67.43 | 96.201 | 86.018 | 71.568 | 98.416 | 56.903 | 12.254 | 17.514 | 12.108 | 15.114 | 12.807 | 12.511 | 9.947 | 12.824 | 12.468 | 17.891 | 14.874 | 16.358 | 22.295 | 44.439 | 22.389 | 25.902 | 25.903 | 17.467 | 35.323 | 38.349 | 32.367 | 24.427 | 25.834 | 48.851 | 32.276 | 34.077 | 32.663 | 27.7 | 113.457 | 96.897 | 72.077 | 26.839 | 21.662 | 21.881 | 18.021 | 18.965 | 14.195 | 28.2 | 15.4 | 19.7 | 22.4 | 19.9 | 21 | 23.4 | 24.2 | 13 | 11.3 | 20.1 | 24.7 | 14.2 | 13.9 |
Kortetermijnbeleggingen
| 124.268 | 1.849 | 1.935 | 1.996 | 2.09 | 2.155 | 2.251 | 2.377 | 2.517 | 2.676 | 2.944 | 3.118 | 3.316 | 3.587 | 3.802 | 4.158 | 4.416 | 4.717 | 4.828 | 5.237 | 5.517 | 5.969 | 6.294 | 6.563 | 7.033 | 7.496 | 8.002 | 8.405 | 8.94 | 9.318 | 9.862 | 10.278 | 10.778 | 11.543 | 12.161 | 12.678 | 13.461 | 14.161 | 14.986 | 15.377 | 15.793 | 16.347 | 17.102 | 17.736 | 18.564 | 19.51 | 20.578 | 21.184 | 22.149 | 0 | 23.541 | 24.106 | 25.253 | 0 | 27.132 | 31.104 | 33.016 | 0 | 36.406 | 40.21 | 54.502 | 125.279 | 137.178 | 144.931 | 152.801 | 153.102 | 168.588 | 148.542 | 135.107 | 131.842 | 137.009 | 143.496 | 145.751 | 126.158 | 139.135 | 148.39 | 161.85 | 256.729 | 193.621 | 207.738 | 212.339 | 190.38 | 62.202 | 214.708 | 182.592 | 76.838 | 107.137 | 116.8 | 135.73 | 114.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 172.461 | 51.376 | 51.731 | 188.57 | 60.068 | 68.004 | 63.022 | 27.217 | 41.218 | 23.414 | 63.065 | 88.798 | 91.565 | 73.857 | 75.431 | 78.159 | 70.883 | 120.751 | 89.078 | 53.47 | 60.032 | 76.601 | 67.752 | 73.922 | 85.961 | 50.797 | 58.576 | 55.578 | 58.157 | 82.144 | 135.16 | 93.089 | 50.221 | 62.749 | 123.642 | 124.037 | 169.607 | 95.564 | 45.661 | 47.455 | 100.931 | 135.284 | 210.571 | 199.528 | 175.556 | 213.349 | 240.9 | 120.818 | 98.489 | 145.136 | 187.007 | 133.507 | 80.156 | 142.55 | 175.357 | 153.691 | 67.43 | 96.201 | 86.018 | 71.568 | 98.416 | 56.903 | 12.254 | 17.514 | 12.108 | 15.114 | 12.807 | 12.511 | 9.947 | 12.824 | 12.468 | 17.891 | 14.874 | 16.358 | 22.295 | 44.439 | 22.389 | 25.902 | 25.903 | 17.467 | 35.323 | 38.349 | 32.367 | 24.427 | 25.834 | 48.851 | 32.276 | 34.077 | 32.663 | 27.7 | 113.457 | 96.897 | 72.077 | 26.839 | 21.662 | 21.881 | 18.021 | 18.965 | 14.195 | 28.2 | 15.4 | 19.7 | 22.4 | 19.9 | 21 | 23.4 | 24.2 | 13 | 11.3 | 20.1 | 24.7 | 14.2 | 13.9 |
Nettovorderingen
| 4.287 | 4.287 | 4.249 | 4.076 | 3.952 | 3.711 | 3.61 | 3.343 | 3.054 | 2.966 | 2.85 | 2.862 | 2.909 | 2.999 | 3.06 | 3.126 | 3.373 | 3.271 | 3.154 | 3.292 | 3.38 | 3.424 | 3.386 | 3.156 | 3.35 | 3.212 | 3.1 | 3.147 | 2.989 | 2.915 | 2.724 | 2.919 | 3.078 | 2.781 | 2.607 | 2.612 | 2.64 | 2.839 | 2.855 | 2.554 | 2.667 | 2.483 | 2.502 | 2.58 | 2.63 | 2.992 | 2.963 | 3.032 | 3.274 | 3.277 | 3.316 | 3.57 | 3.48 | 3.778 | 3.778 | 4.133 | 4.416 | 4.643 | 4.54 | 4.911 | 5.56 | 6.158 | 6.162 | 6.712 | 7.002 | 7.273 | 7.336 | 7.507 | 7.442 | 67.748 | 7.785 | 7.855 | 7.659 | 106.704 | 6.378 | 6.502 | 5.849 | 174.107 | 5.689 | 5.297 | 5.353 | 91.441 | 4.959 | 4.75 | 4.608 | 119.836 | 5.633 | 5.417 | 6.669 | 72.832 | 73.604 | 99.464 | 77.802 | 144.287 | 7.489 | 7.618 | 7.893 | 7.391 | 7.364 | 6.9 | 6.8 | 6 | 5.2 | 4.7 | 4.8 | 4.9 | 4.4 | 4.2 | 3.6 | 3.4 | 3.2 | 3.2 | 3.2 |
Voorraad
| -176.748 | -55.663 | -55.98 | -50.954 | -61.93 | -69.56 | -64.381 | -28.183 | -41.755 | -29.346 | -62.971 | -88.542 | 111.347 | -73.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 52.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.993 | 27.407 | 29.877 | 30.547 | 26.787 | 29.454 | 26.71 | 35.1 | 28.63 | 29.349 | 36.249 | 33.603 | 34.736 | 33.012 | 39.397 | 30.73 | 23.889 | 24.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 52.48 | 55.663 | 55.98 | 192.646 | 64.02 | 71.715 | 66.632 | 30.56 | 44.272 | 23.414 | 65.915 | 91.66 | 296.979 | 76.856 | 314.169 | 280.225 | 263.708 | 124.022 | 156.886 | 128.686 | 142.983 | 80.025 | 167.354 | 155.505 | 161.889 | 54.009 | 149.398 | 137.946 | 116.957 | 85.059 | 169.057 | 119.099 | 78.811 | 65.53 | 135.102 | 124.934 | 159.586 | 98.403 | 34.33 | 35.432 | 88.605 | 137.767 | 213.073 | 202.108 | 178.186 | 216.341 | 243.863 | 123.85 | 123.912 | 148.413 | 213.864 | 161.183 | 83.636 | 146.328 | 206.267 | 188.928 | 104.862 | 100.844 | 126.964 | 116.689 | 158.478 | 63.061 | 155.594 | 169.157 | 171.911 | 22.387 | 188.731 | 168.56 | 152.496 | 80.572 | 157.262 | 169.242 | 168.284 | 123.062 | 160.608 | 199.331 | 190.088 | 200.009 | 225.213 | 230.502 | 253.015 | 129.79 | 99.528 | 243.885 | 213.034 | 168.687 | 145.046 | 156.294 | 175.062 | 100.532 | 187.061 | 196.361 | 149.879 | 171.126 | 29.151 | 29.499 | 25.914 | 26.356 | 21.559 | 35.1 | 22.2 | 25.7 | 27.6 | 24.6 | 25.8 | 28.3 | 28.6 | 17.2 | 14.9 | 23.5 | 27.9 | 17.4 | 17.1 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 9.615 | 9.313 | 9.637 | 9.598 | 9.426 | 9.231 | 9.193 | 8.911 | 8.707 | 8.826 | 8.957 | 8.942 | 9.014 | 9.377 | 9.608 | 9.98 | 10.099 | 10.254 | 10.606 | 10.967 | 11.215 | 8.226 | 8.395 | 8.601 | 8.779 | 8.696 | 8.734 | 7.816 | 7.333 | 6.641 | 6.353 | 5.769 | 5.879 | 6.043 | 5.446 | 5.158 | 5.259 | 5.417 | 5.617 | 5.806 | 5.979 | 6.369 | 6.499 | 6.667 | 6.701 | 6.691 | 6.747 | 6.528 | 6.566 | 6.6 | 6.202 | 5.962 | 4.941 | 4.805 | 4.616 | 5.83 | 5.768 | 5.841 | 5.952 | 6.001 | 18.883 | 22.787 | 20.322 | 6.687 | 6.659 | 6.513 | 6.585 | 6.748 | 12.536 | 7.123 | 6.946 | 7.62 | 6.746 | 6.86 | 7.04 | 7.318 | 7.424 | 7.443 | 7.57 | 7.608 | 7.749 | 7.912 | 8.009 | 8.107 | 8.107 | 8.045 | 8.013 | 8.02 | 8.069 | 8.119 | 8.305 | 20.325 | 8.56 | 19.33 | 7.122 | 7.238 | 7.464 | 7.525 | 7.77 | 8.1 | 8.3 | 8.4 | 8.4 | 8.5 | 8.2 | 7.4 | 7.6 | 7.1 | 7 | 6.8 | 6.7 | 6.9 | 7 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.382 | 0 | 0 | 0 | 0.627 | 0 | 0 | 0 | 0.916 | 0 | 0 | 0 | 0.739 | 0 | 0 | 0 | 0.627 | 0 | 0 | 0 | 0.396 | 0 | 0 | 0 | 0.295 | 0 | 0 | 0 | 0.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | -6.174 | 0 | 0 | 0 | 159.618 | 0 | 0 | 0 | -5.768 | 0 | 0 | 0 | 229.975 | 0 | 0 | 0 | 0.382 | 0 | 0 | 0 | 0.627 | 0 | 0 | 0 | 0.916 | 0 | 0 | 0 | 0.739 | 0 | 0 | 0 | 0.627 | 0 | 0 | 0 | 0.396 | 0 | 0 | 0 | 0.295 | 0 | 0 | 0 | 0.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 10.133 | 9.568 | 9.505 | 143.688 | 149.664 | 156.492 | 163.587 | 170.609 | 178.679 | 188.421 | 198.523 | 208.183 | 209.137 | 226.893 | 243.282 | 207.256 | 198.284 | 123.344 | 74.31 | 82.398 | 90.605 | 100.059 | 108.804 | 91.553 | 86.644 | 95.309 | 103.726 | 96.031 | 73.691 | 69.759 | 50.897 | 43.647 | 47.068 | 51.522 | 33.175 | 23.641 | 14.261 | 14.961 | 15.786 | 16.177 | 16.593 | 17.147 | 17.102 | 17.736 | 18.564 | 19.51 | 20.578 | 21.184 | 22.149 | 22.898 | 23.541 | 24.106 | 25.253 | 26.193 | 27.132 | 31.104 | 33.016 | 35.003 | 36.406 | 40.21 | 54.502 | 125.279 | 137.178 | 144.931 | 152.801 | 153.102 | 168.588 | 153.542 | 144.108 | 150.843 | 165.04 | 181.527 | 193.782 | 177.189 | 190.265 | 199.62 | 214.078 | 232.432 | 248.848 | 262.965 | 269.374 | 252.58 | 277.172 | 291.105 | 236.128 | 297.111 | 309.223 | 306.956 | 303.817 | 271.948 | 221.261 | 222.931 | 254.913 | 204.498 | 195.284 | 204.48 | 201.184 | 199.616 | 200.48 | 203.3 | 204.8 | 187.2 | 140.5 | 89.9 | 78.3 | 75.5 | 64.5 | 61.3 | 35.3 | 34.4 | 51.6 | 57.2 | 63.8 |
Belastingvorderingen
| 0 | 6.174 | 0 | 0 | 0 | 6.105 | 0 | 0 | 0 | 5.768 | 0 | 0 | 0 | 6.295 | 0 | 0 | 0 | 133.216 | 0 | 0 | 0 | 107.658 | 0 | 0 | 0 | 103.089 | 0 | 0 | 0 | 75.661 | 0 | 0 | 0 | 56.938 | 0 | 0 | 0 | 19.982 | 0 | 0 | 0 | 23.221 | 0 | 0 | 0 | 25.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,185.152 | 1,197.656 | 1,214.925 | -143.688 | -159.09 | -165.723 | -172.78 | -179.52 | -187.386 | 960.609 | -207.48 | -217.125 | -209.137 | -236.27 | -243.282 | -207.256 | -198.284 | -133.598 | -74.31 | -82.398 | -90.605 | -108.285 | -108.804 | -91.553 | -86.644 | -104.005 | -103.726 | -96.031 | -73.691 | -76.4 | -50.897 | -43.647 | -47.068 | -57.565 | -33.175 | -23.641 | -14.261 | -20.378 | -15.786 | -16.177 | -16.593 | -23.516 | -17.102 | -17.736 | -18.564 | -26.201 | -20.578 | -21.184 | -22.149 | -29.498 | -23.541 | -24.106 | -30.194 | -30.998 | -27.132 | -31.104 | -33.016 | -40.844 | -36.406 | -40.21 | -67.195 | -148.066 | -151.039 | -144.931 | -152.801 | -159.615 | -168.588 | -153.542 | -149.675 | -157.966 | -165.04 | -182.247 | -193.782 | -184.049 | -190.265 | -199.62 | -214.078 | -239.875 | -248.848 | -262.965 | -269.374 | -260.492 | -277.172 | -291.105 | -236.128 | -305.156 | -309.223 | -306.956 | -303.817 | -280.067 | -229.566 | -243.256 | -263.473 | -223.828 | -202.406 | -211.718 | -208.648 | -207.141 | -208.25 | -211.4 | -213.1 | -195.6 | -148.9 | -98.4 | -86.5 | -82.9 | -72.1 | -68.4 | -42.3 | -41.2 | -58.3 | -64.1 | -70.8 |
Totaal niet-vlottende activa
| 1,204.9 | 1,216.537 | 1,234.067 | 9.598 | 159.09 | 165.723 | 172.78 | 179.52 | 187.386 | 1,163.624 | 207.48 | 217.125 | 9.014 | 236.27 | 9.608 | 9.98 | 10.099 | 133.598 | 10.606 | 10.967 | 11.215 | 108.285 | 8.395 | 8.601 | 8.779 | 104.005 | 8.734 | 7.816 | 7.333 | 76.4 | 6.353 | 5.769 | 5.879 | 57.565 | 5.446 | 5.158 | 5.259 | 20.378 | 5.617 | 5.806 | 5.979 | 23.516 | 6.499 | 6.667 | 6.701 | 26.201 | 6.747 | 6.528 | 6.566 | 29.498 | 6.202 | 5.962 | 30.194 | 30.998 | 4.616 | 5.83 | 5.768 | 40.844 | 5.952 | 6.001 | 6.19 | 148.066 | 6.461 | 6.687 | 6.659 | 159.615 | 6.585 | 6.748 | 6.969 | 157.966 | 6.946 | 6.9 | 6.746 | 184.049 | 7.04 | 7.318 | 7.424 | 239.875 | 7.57 | 7.608 | 7.749 | 260.492 | 8.009 | 8.107 | 8.107 | 305.156 | 8.013 | 8.02 | 8.069 | 280.067 | 229.566 | 243.256 | 263.473 | 223.828 | 202.406 | 211.718 | 208.648 | 207.141 | 208.25 | 211.4 | 213.1 | 195.6 | 148.9 | 98.4 | 86.5 | 82.9 | 72.1 | 68.4 | 42.3 | 41.2 | 58.3 | 64.1 | 70.8 |
Totaal activa
| 1,257.38 | 1,272.2 | 1,290.047 | 1,301.093 | 1,313.115 | 1,332.948 | 1,335.28 | 1,271.042 | 1,245.915 | 1,187.038 | 1,187.834 | 1,182.405 | 1,192.281 | 1,183.596 | 1,189.296 | 1,170.727 | 1,184.033 | 1,176.837 | 1,107.567 | 1,107.387 | 1,105.296 | 1,084.85 | 1,119.395 | 1,127.17 | 1,157.48 | 1,175.549 | 1,176.602 | 1,162.131 | 1,193.786 | 1,200.633 | 1,199.445 | 1,192.155 | 1,242.514 | 1,171.336 | 1,173.751 | 1,164.542 | 1,177.237 | 1,174.555 | 1,213.791 | 1,112.39 | 1,106.854 | 1,105.629 | 1,125.121 | 1,134.062 | 1,153.027 | 1,211.041 | 1,221.483 | 1,248.33 | 1,271.484 | 1,260.917 | 1,286.963 | 1,298.559 | 1,319.868 | 1,314.549 | 1,339.031 | 1,358.086 | 1,389.167 | 1,399.401 | 1,405.32 | 1,414.638 | 1,479.738 | 1,579.613 | 1,562.968 | 1,551.148 | 1,593.9 | 1,632.447 | 1,674.299 | 1,640.491 | 1,606.313 | 1,647.516 | 1,770.034 | 1,770.345 | 1,695.775 | 1,622.47 | 1,563.295 | 1,575.924 | 1,631.229 | 1,632.122 | 1,622.682 | 1,516.486 | 1,446.378 | 1,319.035 | 1,374.087 | 1,297.596 | 1,162.095 | 1,261.506 | 1,182.139 | 1,172.324 | 1,098.257 | 1,005.318 | 1,041.615 | 1,061.765 | 1,089.231 | 1,117.226 | 1,157.893 | 1,123.499 | 1,132.405 | 1,147.804 | 1,165.826 | 1,201.6 | 1,071.3 | 957.4 | 884.2 | 870.2 | 840.6 | 816.2 | 764.6 | 723.7 | 640.6 | 615.5 | 608.7 | 591.2 | 580.2 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 17.77 | 17.681 | 17.818 | 16.499 | 16.402 | 17.884 | 16.717 | 18.123 | 17.304 | 17.36 | 18.79 | 19.76 | 18.657 | 18.845 | 17.508 | 18.876 | 20.299 | 21.831 | 20.181 | 20.474 | 22.539 | 21.331 | 22.327 | 22.454 | 20.643 | 19.656 | 18.304 | 19.664 | 19.508 | 20.247 | 19.719 | 17.594 | 21.766 | 17.965 | 22.649 | 21.128 | 18.043 | 20.466 | 16.211 | 16.394 | 20.298 | 21.566 | 22.409 | 30.749 | 0 | 28.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 117.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 177 | 0 | 0 | 138.457 | 69 | 0 | 131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.037 | 0 | 0 | 158.6 | 225 | 203 | 0 | 218.1 | 161.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -59.212 | -17.948 | -3.508 | -2.314 | -13.351 | -4.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 112.509 | 0 | 0 | 0 | -17.77 | -17.681 | -17.818 | -16.499 | 42.81 | 0.064 | -13.209 | -15.809 | -3.953 | -12.85 | -18.79 | -19.76 | -18.657 | -18.845 | -17.508 | -18.876 | -20.299 | -21.831 | -20.181 | -20.474 | -22.539 | -21.331 | -22.327 | -22.454 | -20.643 | -19.656 | -18.304 | -19.664 | -19.508 | -20.247 | -19.719 | -17.594 | -21.766 | -17.965 | -22.649 | -21.128 | -18.043 | -20.466 | -16.211 | -16.394 | -20.298 | -21.566 | -22.409 | -30.749 | 0 | -28.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -177 | 0 | 0 | -138.457 | -69 | 0 | -131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61.037 | 0 | 0 | -179.929 | -225 | -203 | 0 | -218.1 | -161.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 230.009 | 521.075 | 498.655 | 433.209 | 147.77 | 167.69 | 167.828 | 156.499 | 16.402 | 17.884 | 16.717 | 18.123 | 17.304 | 17.36 | 18.79 | 19.76 | 64.688 | 18.845 | 17.508 | 18.876 | 20.299 | 21.831 | 20.181 | 20.474 | 22.539 | 21.331 | 22.327 | 22.454 | 20.643 | 19.656 | 18.304 | 19.664 | 19.508 | 19.962 | 19.719 | 17.594 | 21.766 | 17.965 | 22.649 | 21.128 | 18.043 | 20.466 | 16.211 | 16.394 | 20.298 | 21.566 | 22.409 | 30.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 177 | 0 | 0 | 138.457 | 69 | 0 | 131 | 33.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.037 | 0 | 0 | 179.929 | 225 | 203 | 0 | 218.1 | 161.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 132 | 93 | 236.394 | 242.5 | 235.009 | 85 | 205.01 | 180 | 115 | 85 | 80 | 80 | 90 | 100.983 | 111 | 116.015 | 136.031 | 141.047 | 131.07 | 131.085 | 131.092 | 101.107 | 101.121 | 111.135 | 111.149 | 126.163 | 111.176 | 111.189 | 121.206 | 126.226 | 111.244 | 111.263 | 146.281 | 91.299 | 91.317 | 91.334 | 91.351 | 91.367 | 131.384 | 41.4 | 41.416 | 41.431 | 51.447 | 51.462 | 56.476 | 106.491 | 106.505 | 126.519 | 126.533 | 126.546 | 146.56 | 176.573 | 186.586 | 206.598 | 231.611 | 271.623 | 294.635 | 309.647 | 309.658 | 334.67 | 416.681 | 456.692 | 477.903 | 480.714 | 494.124 | 479.335 | 499.744 | 494.384 | 452.764 | 502.774 | 636.933 | 689.443 | 617.602 | 546.211 | 469.819 | 467.228 | 507.337 | 560.845 | 530.353 | 463.361 | 287.912 | 255.877 | 385.385 | 225.892 | 210.9 | 367.938 | 312.945 | 336.952 | 262.459 | 202.466 | 222.472 | 237.516 | 257.522 | 204.793 | 315.46 | 303.899 | 168.535 | 116.668 | 148.8 | 385.3 | 63.3 | 53.3 | 147.9 | 144.1 | 144.6 | 132.1 | 99.6 | 92.6 | 18.8 | 6.8 | 6.8 | 6.8 | 6.8 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -5.568 | 0 | 0 | 0 | 79.113 | 0 | 0 | 0 | -4.336 | 0 | 0 | 0 | -18.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 5.568 | 0 | 0 | 0 | 5.887 | 0 | 0 | 0 | 4.336 | 0 | 0 | 0 | 3.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 765.765 | 1,049.259 | 924.147 | 928.932 | 948.901 | 1,118.261 | 1,000.864 | 961.801 | 1,001.726 | 973.388 | 980.217 | 974.471 | 974.046 | 0 | 952.546 | 929.728 | 0 | 911.814 | 853.339 | 852.526 | 852.035 | 863.102 | 897.065 | 893.358 | 924.651 | 928.929 | 944.826 | 930.242 | 947.659 | 946.177 | 956.61 | 948.337 | 963.01 | -91.299 | -91.317 | -91.334 | -91.351 | -91.367 | -131.384 | -41.4 | -41.416 | -41.431 | -51.447 | -51.462 | -56.476 | -106.491 | -106.505 | -126.519 | -126.533 | -126.546 | -146.56 | -176.573 | -186.586 | -206.598 | -231.611 | -271.623 | -294.635 | -309.647 | -309.658 | -334.67 | -416.681 | -456.692 | -477.903 | -480.714 | -494.124 | -479.335 | -499.744 | -494.384 | -452.764 | -502.774 | -636.933 | -689.443 | -617.602 | -546.211 | -469.819 | -467.228 | -507.337 | -560.845 | -530.353 | -463.361 | -287.912 | -255.877 | -385.385 | -225.892 | -210.9 | -367.938 | -312.945 | -336.952 | -262.459 | -202.466 | -222.472 | -237.516 | -257.522 | -204.793 | -315.46 | -303.899 | -168.535 | -116.668 | -148.8 | -385.3 | -63.3 | -53.3 | -147.9 | -144.1 | -144.6 | -132.1 | -99.6 | -92.6 | -18.8 | -6.8 | -6.8 | -6.8 | -6.8 |
Totaal niet-vlottende verplichtingen
| 897.765 | 621.184 | 661.886 | 242.5 | 105.009 | 85 | 167.828 | 156.499 | 16.402 | 50 | 80 | 80 | 90 | 100.983 | 111 | 116.015 | 136.031 | 141.047 | 131.07 | 131.085 | 131.092 | 101.107 | 101.121 | 111.135 | 111.149 | 126.163 | 111.176 | 111.189 | 121.206 | 126.226 | 111.244 | 111.263 | 146.281 | 91.299 | 91.317 | 91.334 | 91.351 | 91.367 | 131.384 | 41.4 | 41.416 | 41.431 | 51.447 | 51.462 | 56.476 | 106.491 | 106.505 | 126.519 | 126.533 | 126.546 | 146.56 | 176.573 | 186.586 | 206.598 | 231.611 | 271.623 | 294.635 | 309.647 | 309.658 | 334.67 | 416.681 | 456.692 | 477.903 | 480.714 | 494.124 | 479.335 | 499.744 | 494.384 | 452.764 | 502.774 | 636.933 | 689.443 | 617.602 | 546.211 | 469.819 | 467.228 | 507.337 | 383.845 | 530.353 | 463.361 | 287.912 | 255.877 | 385.385 | 225.892 | 210.9 | 367.938 | 312.945 | 336.952 | 262.459 | 202.466 | 222.472 | 237.516 | 257.522 | 204.793 | 315.46 | 303.899 | 168.535 | 116.668 | 148.8 | 385.3 | 63.3 | 53.3 | 147.9 | 144.1 | 144.6 | 132.1 | 99.6 | 92.6 | 18.8 | 6.8 | 6.8 | 6.8 | 6.8 |
Totaal passiva
| 1,127.774 | 1,142.259 | 1,160.541 | 242.5 | 1,183.91 | 1,203.261 | 1,205.874 | 1,141.801 | 1,116.726 | 1,058.388 | 1,060.217 | 1,054.471 | 1,064.046 | 1,056.316 | 1,063.546 | 1,045.743 | 1,059.374 | 1,052.861 | 984.409 | 983.611 | 983.127 | 964.209 | 998.186 | 1,004.493 | 1,035.8 | 1,055.092 | 1,056.002 | 1,041.431 | 1,068.865 | 1,072.403 | 1,067.854 | 1,059.6 | 1,109.291 | 1,037.645 | 1,038.101 | 1,026.677 | 1,037.983 | 1,033.418 | 1,071.933 | 968.04 | 961.891 | 959.767 | 975.164 | 981.612 | 995.869 | 1,051.067 | 1,064.014 | 1,092.474 | 1,120.666 | 1,116.14 | 1,143.644 | 1,155.689 | 1,176.272 | 1,172.806 | 1,199.454 | 1,221.295 | 1,256.698 | 1,271.657 | 1,280.95 | 1,291.006 | 1,370.835 | 1,464.703 | 1,446.776 | 1,433.294 | 1,469.399 | 1,508.467 | 1,547.126 | 1,514.188 | 1,480.186 | 1,518.589 | 1,638.446 | 1,636.487 | 1,557.396 | 1,486.26 | 1,426.41 | 1,445.419 | 1,504.943 | 1,509.133 | 1,503.154 | 1,400.054 | 1,334.3 | 1,209.053 | 1,264.103 | 1,192.447 | 1,059.657 | 1,154.628 | 1,080.77 | 1,072.081 | 997.202 | 902.287 | 939.838 | 961.497 | 989.789 | 1,019.968 | 1,062.619 | 1,030.773 | 1,041.469 | 1,058.837 | 1,079.1 | 1,115.9 | 984 | 867.7 | 800.2 | 784.6 | 756.8 | 729.5 | 679.8 | 639.9 | 555.2 | 530.1 | 522.1 | 505 | 495.3 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.176 | 0.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.784 | 2.002 | 2.83 | 2.609 | 2.172 | 3.041 | 3.117 | 3.373 | 3.86 | 4.448 | 4.753 | 4.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.183 | 0.183 | 0.183 | 0.183 | 0.183 | 0.183 | 0.183 | 0.183 | 0.183 | 0.183 | 0.183 | 0.183 | 0.183 | 0.183 | 0.182 | 0.181 | 0.181 | 0.181 | 0.181 | 0.181 | 0.181 | 0.181 | 0.181 | 0.181 | 0.181 | 0.181 | 0.18 | 0.18 | 0.18 | 0.18 | 0.179 | 0.179 | 0.178 | 0.179 | 0.179 | 0.178 | 0.178 | 0.177 | 0.177 | 0.177 | 0.177 | 0.177 | 0.177 | 0.177 | 0.177 | 0.177 | 0.177 | 0.176 | 0.176 | 0.176 | 0 | 0.176 | 0.176 | 0.176 | 0.176 | 0.176 | 0.176 | 0.176 | 0.176 | 0.176 | 0.124 | 0.124 | 0.124 | 0.124 | 0.124 | 0.124 | 0.124 | 0.124 | 0.124 | 0.124 | 0.124 | 0.124 | 0.124 | 0.124 | 0.123 | 0.12 | 0.12 | 0.12 | 0.119 | 0.119 | 0.119 | 0.119 | 0.119 | 0.119 | 0.079 | 0.078 | 0.078 | 0.077 | 0.077 | 0.077 | 0.051 | 0.051 | 0.051 | 0.051 | 0.051 | 0.051 | 0.051 | 0.051 | 0.051 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 210.853 | 209.914 | 208.923 | 208.396 | 207.231 | 207.274 | 206.449 | 205.117 | 203.75 | 202.68 | 201.237 | 200.569 | 199.344 | 197.733 | 195.443 | 194.923 | 194.789 | 194.345 | 193.802 | 193.704 | 192.354 | 190.839 | 191.103 | 192.306 | 191.399 | 190.616 | 190.301 | 189.61 | 191.451 | 192.754 | 192.816 | 192.699 | 192.227 | 191.906 | 190.084 | 189.59 | 189.617 | 188.206 | 186.762 | 185.148 | 183.825 | 182.458 | 181.315 | 180.897 | 180.299 | 179.816 | 175.284 | 171.155 | 164.748 | 156.56 | 153.517 | 151.633 | 150.12 | 148.147 | 146.159 | 143.939 | 139.798 | 135.383 | 132.295 | 132.038 | 129.542 | 134.62 | 133.494 | 136.251 | 143.072 | 143.053 | 145.427 | 149.196 | 149.134 | 149.523 | 148.688 | 147.353 | 147.082 | 142.867 | 140.097 | 137.756 | 130.34 | 126.381 | 122.528 | 118.931 | 114.876 | 111.329 | 107.763 | 103.649 | 101.761 | 98.66 | 94.192 | 89.855 | 86.226 | 82.805 | 80.378 | 78.381 | 75.895 | 73.697 | 70.919 | 68.579 | 66.544 | 64.811 | 62.595 | 61 | 59.2 | 57.6 | 52.2 | 50.3 | 48.7 | 47.1 | 45.9 | 44.7 | 43.5 | 42.1 | 40.9 | 39.8 | 39 |
Overige gereserveerde algehele resultaten
| 0.014 | -0.003 | -0.008 | -0.007 | -0.031 | -0.038 | -0.025 | -0.033 | -0.017 | 0.002 | 0.039 | 0.058 | 0.066 | 0.072 | 0.078 | 0.08 | 0.099 | 0.104 | 0.067 | 0.133 | 0.148 | 0.161 | 0.163 | 0.169 | 0.189 | 0.21 | 0.186 | 0.21 | 0.23 | 0.229 | 0.248 | 0.264 | 0.28 | 0.313 | 0.262 | 0.246 | 0.3 | 0.331 | 0.397 | 0.432 | 0.377 | 0.386 | 0.468 | 0.458 | 0.484 | 0.554 | 0.628 | 0.599 | 0.625 | 0.626 | 0.613 | 0.553 | 0.595 | 0.638 | 0.664 | 0.472 | 0.519 | 0.464 | 0.353 | 0.249 | 0.201 | 1.399 | 1.264 | 0.466 | 0.6 | 0.437 | 1.657 | 1.29 | 0.956 | 0.518 | 0.434 | 0.07 | -0.324 | -1.055 | -1.047 | -1.183 | -1.346 | -0.963 | -1.592 | -1.368 | -1.166 | -1.899 | -0.814 | -1.653 | -1.733 | -0.79 | -1.41 | -1.33 | -1.784 | -2.002 | -2.83 | -2.609 | -2.172 | -3.041 | -3.117 | -3.373 | -3.86 | -4.448 | -4.753 | -4.8 | 0.5 | 0.7 | 0.7 | 0.9 | 0 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0 |
Overige totale aandeelhoudersvermogen
| -81.444 | -80.153 | -79.592 | -78.911 | -78.178 | -77.732 | -77.201 | -76.026 | -74.727 | -74.215 | -73.842 | -72.876 | -71.358 | -70.708 | -69.953 | -70.2 | -70.41 | -70.654 | -70.892 | -70.242 | -70.514 | -70.54 | -70.238 | -69.979 | -70.089 | -70.55 | -70.067 | -69.3 | -66.94 | -64.933 | -61.652 | -60.587 | -59.462 | -58.706 | -54.875 | -52.149 | -50.841 | -47.577 | -45.478 | -41.407 | -39.416 | -37.159 | -32.003 | -29.082 | -23.802 | -20.573 | -18.62 | -16.074 | -14.731 | -12.585 | -10.987 | -9.492 | -7.295 | -7.218 | -7.422 | -7.796 | -8.024 | -8.279 | -8.454 | -8.831 | -20.964 | -21.233 | -18.69 | -18.987 | -19.295 | -19.634 | -20.035 | -24.307 | -24.087 | -21.238 | -17.658 | -13.689 | -8.503 | -5.726 | -3.128 | -6.188 | -3.945 | -31.388 | -2.953 | -2.831 | -3.495 | 0.433 | 2.916 | 3.034 | 2.331 | 8.93 | 8.509 | 11.641 | 16.536 | 22.151 | 24.178 | 24.445 | 25.668 | 26.551 | 27.421 | 27.469 | 28.201 | 28.553 | 28.833 | 29.4 | 27.6 | 36.9 | 31.1 | 34.4 | 35.1 | 39 | 38.3 | 38.6 | 41.4 | 42.8 | 45.3 | 46 | 45.9 |
Totaal eigen vermogen van aandeelhouders
| 129.606 | 129.941 | 129.506 | 129.661 | 129.205 | 129.687 | 129.406 | 129.241 | 129.189 | 128.65 | 127.617 | 127.934 | 128.235 | 127.28 | 125.75 | 124.984 | 124.659 | 123.976 | 123.158 | 123.776 | 122.169 | 120.641 | 121.209 | 122.677 | 121.68 | 120.457 | 120.6 | 120.7 | 124.921 | 128.23 | 131.591 | 132.555 | 133.223 | 133.691 | 135.65 | 137.865 | 139.254 | 141.137 | 141.858 | 144.35 | 144.963 | 145.862 | 149.957 | 152.45 | 157.158 | 159.974 | 157.469 | 155.856 | 150.818 | 144.777 | 143.319 | 142.87 | 143.596 | 141.743 | 139.577 | 136.791 | 132.469 | 127.744 | 124.37 | 123.632 | 108.903 | 114.91 | 116.192 | 117.854 | 124.501 | 123.98 | 127.173 | 126.303 | 126.127 | 128.927 | 131.588 | 133.858 | 138.379 | 136.21 | 136.885 | 130.505 | 126.286 | 122.989 | 119.528 | 116.432 | 112.078 | 109.982 | 109.984 | 105.149 | 102.438 | 106.878 | 101.369 | 100.243 | 101.055 | 103.031 | 101.777 | 100.268 | 99.442 | 97.258 | 95.274 | 92.726 | 90.936 | 88.967 | 86.726 | 85.7 | 87.3 | 89.7 | 84 | 85.6 | 83.8 | 86.7 | 84.8 | 83.8 | 85.4 | 85.4 | 86.6 | 86.2 | 84.9 |
Totaal eigen vermogen
| 129.606 | 129.941 | 129.506 | 129.661 | 129.205 | 129.687 | 129.406 | 129.241 | 129.189 | 128.65 | 127.617 | 127.934 | 128.235 | 127.28 | 125.75 | 124.984 | 124.659 | 123.976 | 123.158 | 123.776 | 122.169 | 120.641 | 121.209 | 122.677 | 121.68 | 120.457 | 120.6 | 120.7 | 124.921 | 128.23 | 131.591 | 132.555 | 133.223 | 133.691 | 135.65 | 137.865 | 139.254 | 141.137 | 141.858 | 144.35 | 144.963 | 145.862 | 149.957 | 152.45 | 157.158 | 159.974 | 157.469 | 155.856 | 150.818 | 144.777 | 143.319 | 142.87 | 143.596 | 141.743 | 139.577 | 136.791 | 132.469 | 127.744 | 124.37 | 123.632 | 108.903 | 114.91 | 116.192 | 117.854 | 124.501 | 123.98 | 127.173 | 126.303 | 126.127 | 128.927 | 131.588 | 133.858 | 138.379 | 136.21 | 136.885 | 130.505 | 126.286 | 122.989 | 119.528 | 116.432 | 112.078 | 109.982 | 109.984 | 105.149 | 102.438 | 106.878 | 101.369 | 100.243 | 101.055 | 103.031 | 101.777 | 100.268 | 99.442 | 97.258 | 95.274 | 92.726 | 90.936 | 88.967 | 86.726 | 85.7 | 87.3 | 89.7 | 84 | 85.6 | 83.8 | 86.7 | 84.8 | 83.8 | 85.4 | 85.4 | 86.6 | 86.2 | 84.9 |
Totaal passiva en aandeelhoudersvermogen
| 1,257.38 | 1,272.2 | 1,290.047 | 1,301.093 | 1,313.115 | 1,332.948 | 1,335.28 | 1,271.042 | 1,245.915 | 1,187.038 | 1,187.834 | 1,182.405 | 1,192.281 | 1,183.596 | 1,189.296 | 1,170.727 | 1,184.033 | 1,176.837 | 1,107.567 | 1,107.387 | 1,105.296 | 1,084.85 | 1,119.395 | 1,127.17 | 1,157.48 | 1,175.549 | 1,176.602 | 1,162.131 | 1,193.786 | 1,200.633 | 1,199.445 | 1,192.155 | 1,242.514 | 1,171.336 | 1,173.751 | 1,164.542 | 1,177.237 | 1,174.555 | 1,213.791 | 1,112.39 | 1,106.854 | 1,105.629 | 1,125.121 | 1,134.062 | 1,153.027 | 1,211.041 | 1,221.483 | 1,248.33 | 1,271.484 | 1,260.917 | 1,286.963 | 1,298.559 | 1,319.868 | 1,314.549 | 1,339.031 | 1,358.086 | 1,389.167 | 1,399.401 | 1,405.32 | 1,414.638 | 1,479.738 | 1,579.613 | 1,562.968 | 1,551.148 | 1,593.9 | 1,632.447 | 1,674.299 | 1,640.491 | 1,606.313 | 1,647.516 | 1,770.034 | 1,770.345 | 1,695.775 | 1,622.47 | 1,563.295 | 1,575.924 | 1,631.229 | 1,632.122 | 1,622.682 | 1,516.486 | 1,446.378 | 1,319.035 | 1,374.087 | 1,297.596 | 1,162.095 | 1,261.506 | 1,182.139 | 1,172.324 | 1,098.257 | 1,005.318 | 1,041.615 | 1,061.765 | 1,089.231 | 1,117.226 | 1,157.893 | 1,123.499 | 1,132.405 | 1,147.804 | 1,165.826 | 1,201.6 | 1,071.3 | 957.4 | 884.2 | 870.2 | 840.6 | 816.2 | 764.6 | 723.7 | 640.6 | 615.5 | 608.7 | 591.2 | 580.2 |