Protector Forsikring ASA
OSE:PROT.OL
185.8 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 254 | 455.6 | 658.3 | -0.7 | 226.6 | 610.2 | 622.3 | 174.7 | 65.6 | -17.2 | 263.6 | 131.6 | 242.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0 | -320 | 161.9 | -1,124.8 | 109.3 | -1,227.6 | 681.4 | -1,915.448 | 466.6 | 251.9 | 215 | -76.07 | -575.2 | 868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 0 | -66 | 617.5 | -466.5 | 108.6 | -1,001 | 1,291.6 | -1,293.148 | 641.3 | 317.5 | 212.9 | 204.093 | -431.1 | 1,143.3 | 70.7 | 154.394 | -84.4 | -603.1 | 491.4 | 233.298 | 682.4 | 163.9 | 332.9 | 536.594 | -23 | 414.2 | -215 | 0 | 0 | 0 | -726.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 310.798 | -322.835 | 102.003 | 53.001 | 330.705 | -259.41 | 0 | 0 | 271.211 | -274.454 | 0 | 0 | 238.331 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -19 | -15 | -18.9 | -34.1 | -10.2 | -15 | -12.3 | -11.554 | -9.8 | -11.8 | -10.6 | -10.515 | -8.1 | -23.5 | -10.7 | 0.296 | 0 | -10.3 | -10.7 | -9.297 | -9.6 | -14.9 | -14 | -8.04 | -5.5 | -22 | -3.5 | -5.937 | -5.9 | -3.3 | -10.4 | 0 | -3.4 | -3.4 | -2 | -1.439 | -2.3 | -3.5 | -2.8 | -3.152 | -2 | -2.3 | -1.1 | 0 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -310 | 0 | 0 | 0 | -233.429 | 0 | 0 | 0 | -227.888 | 0 | 0 | 0 | -142.686 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0.1 | -3.6 | 0 | -0.1 | 0 | -2 | -2.176 | -14.5 | 260.9 | -0.6 | -0.668 | -0.5 | -0.8 | -1.2 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 310 | 0 | 0 | 0 | 233.429 | 0 | 0 | 0 | 3.376 | 0 | 0 | 0 | -0.348 |
Kasstroom uit Investeringsactiviteiten
| -19 | -15 | -18.9 | -34.1 | -10.2 | -15 | -12.3 | -11.554 | -9.8 | -11.8 | -10.6 | -10.515 | -8.1 | -23.5 | -10.7 | 0.296 | 4.9 | -10.3 | -10.7 | -9.297 | -9.6 | -14.9 | -14 | -8.04 | -5.5 | -22 | -3.5 | -1.937 | -5.9 | -3.2 | -14 | -3.355 | -3.5 | -3.4 | -4 | -3.615 | -16.8 | 257.4 | -3.4 | -3.82 | -2.5 | 7.8 | -2.3 | -2.946 | -1.791 | -3.512 | -1.678 | -6.616 | -1.654 | -1.415 | -310 | 332.549 | -336.723 | 0 | -233.429 | -13.071 | -1.601 | 227.267 | -224.512 | -2.341 | -1.549 | 121.043 | -143.034 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.047 | 0 | -0.1 | -139.9 | 140.428 | 0 | -228.7 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 1.9 | -154.5 | 750 | -0.05 | -2.3 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61.453 | -259 | 0 | 0 | 0 | -3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -165 | -165 | -412.2 | 0 | -164.9 | -164.8 | -494.2 | -0.02 | 0 | -700.2 | -247.1 | -137.536 | -137.5 | -384.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | 0 | -193.8 | 0 | -0.05 | 0 | -165.2 | 0 | -0.03 | 0 | -165.2 | 0 | -0.024 | 0 | -144.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -44 | -40 | -41 | 620.1 | -24.2 | -22 | -21.7 | -20.067 | -15.8 | -15.7 | -15.1 | -16.516 | -12.6 | -32.7 | -16.9 | 216.185 | -13.8 | -16.4 | -17.9 | -10.816 | -23.7 | -16.3 | -15.8 | 45.6 | -15.4 | -15.6 | -14.7 | -14.638 | -14.9 | -17.9 | -8.9 | -8.696 | -6.3 | 23.7 | -3 | 0.461 | -2.9 | -2.9 | -3 | -2.881 | -3 | -3 | -3 | -2.936 | -3 | -102 | -3.067 | -6.321 | -3.204 | 148.125 | 0 | 0 | 0 | -123.877 | 0 | 9.29 | -9.29 | -104.413 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -209 | -205 | -412.2 | 647 | -189.1 | -187 | -515.9 | -19.981 | -15.8 | -716 | -402.1 | -13.624 | -150.1 | -645.8 | -17 | 216.185 | -13.8 | -16.4 | -17.9 | -10.816 | -23.7 | -16.3 | -15.8 | -15.853 | -274.4 | -15.6 | -14.7 | -14.653 | -13 | -366.2 | 741.1 | -8.696 | -8.6 | 329.8 | -3 | 0.431 | -2.9 | -168.1 | -2.9 | -2.905 | -2.9 | -147.6 | -2.9 | -2.936 | -3.014 | -102.046 | -3.067 | -6.321 | -3.204 | 148.125 | 0 | 0 | 0 | -123.877 | 0 | 9.29 | -9.29 | -104.413 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 31 | -14 | 17.2 | 12 | -33.6 | 15.1 | 74.6 | -8.689 | 2.8 | 10.8 | -12.7 | -0.425 | -5.5 | 6.2 | -12.8 | 12.173 | 5.1 | -12.6 | 1,337.4 | 4.841 | 0.9 | -1 | -7.3 | 15.7 | 0.2 | -8.1 | -11.4 | 0 | 11.1 | -3.5 | 5.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 295.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -35 | 0 | -136.6 | 212.5 | -56.2 | -1,187.9 | 838 | -1,333.372 | 618.5 | -399.5 | -212.5 | 179.529 | -594.8 | 480.2 | 30.2 | 383.048 | -88.2 | -642.4 | 1,800.2 | 218.026 | 650 | 131.7 | 295.8 | 528.401 | -302.7 | 368.5 | -244.6 | 162.76 | -141.7 | -346.2 | 6.7 | 623.769 | -348.1 | 372.9 | -84 | -65.062 | 6.4 | 15.4 | -322.8 | 515.392 | -32.8 | -44 | 17.4 | 93.102 | -9.64 | -93.12 | 4.68 | -135.49 | 74.617 | 121.967 | -0.871 | 9.713 | -32.401 | -42.186 | 95.623 | 32.07 | -85.265 | 13.093 | 46.7 | -39.718 | -12.637 | -85.922 | 95.296 |
Kaspositie aan het Einde van de Periode
| 701 | 736 | 187 | 323.6 | 674.2 | 730.4 | 1,918.3 | 1,080.328 | 2,413.7 | 1,795.2 | 2,194.7 | 2,407.229 | 2,227.7 | 2,822.5 | 2,342.3 | 2,312.148 | 1,929.1 | 2,017.3 | 2,659.7 | 2,155.126 | 1,937.1 | 991.2 | 1,155.3 | 887.301 | 358.9 | 661.6 | 293.1 | 537.66 | 374.9 | 516.6 | 862.8 | 856.069 | 232.3 | 580 | 207 | 291.138 | 356.2 | 349.8 | 334.4 | 657.192 | 141.8 | 174.6 | 218.6 | 201.207 | 108.105 | 117.745 | 210.865 | 206.185 | 341.675 | 267.058 | 145.091 | 145.962 | 136.249 | 168.65 | 210.836 | 115.213 | 83.143 | 168.408 | 155.315 | 108.615 | 148.333 | 160.97 | 246.892 |