Protector Forsikring ASA (PROT.OL)

Home
PROT.OL
Financiële Gegevens

185.8 (NOK) • At close November 17, 2023

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten Numbers are in millions	163	187	323.6	658.3	708	1,850.6	189.325	2,295.9	1,691.9	2,056.6	291.067	2,056.4	2,571.4	2,125.1	239.829	1,707.8	1,774.7	2,313.3	321.684	103.5	151.4	152.1	270.744	112.6	213.6	246	319.241	268.1	285.5	196.869	127	45.9	52	137.77	56.3	91.3	185.7	202.371	138.1	161.4	214	147.344	92.095	111.956	130.379	136.869	153.559	115.153	119.119	112.685	103.453	142.955	133.538	99.924	70.751	123.504	118.875	85.597
Kortetermijnbeleggingen Numbers are in millions	573	849.1	492.6	547.2	661.6	1,655.8	839.781	2,192.2	1,586.5	1,890.7	1,935.562	1,955	2,462.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Liquide middelen en kortetermijnbeleggingen Numbers are in millions	736	1,036.1	323.6	658.3	708	1,850.6	189.325	2,295.9	1,691.9	2,056.6	291.067	2,056.4	2,571.4	2,125.1	239.829	1,707.8	1,774.7	2,313.3	321.684	103.5	151.4	152.1	270.744	112.6	213.6	246	319.241	268.1	285.5	196.869	127	45.9	52	137.77	56.3	91.3	185.7	202.371	138.1	161.4	214	147.344	92.095	111.956	130.379	136.869	153.559	115.153	119.119	112.685	103.453	142.955	133.538	99.924	70.751	123.504	118.875	85.597
Nettovorderingen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Voorraad Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige vlottende activa Numbers are in millions	2,374	1,354.4	1,747.5	1,384.9	1,650	2,970.5	3,335.013	4,596.4	4,512.4	4,858.8	4,764.454	4,692	5,725	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Totaal vlottende activa Numbers are in millions	2,374	1,354.4	1,747.5	658.3	708	1,850.6	189.325	2,295.9	1,691.9	2,056.6	291.067	2,056.4	2,571.4	2,125.1	239.829	1,707.8	1,774.7	2,313.3	321.684	103.5	151.4	152.1	270.744	112.6	213.6	246	319.241	268.1	285.5	196.869	127	45.9	52	137.77	56.3	91.3	185.7	202.371	138.1	161.4	214	147.344	92.095	111.956	130.379	136.869	153.559	115.153	119.119	112.685	103.453	142.955	133.538	99.924	70.751	123.504	118.875	85.597
Niet-vlottende activa:
Materiële vaste activa, netto Numbers are in millions	95	108.7	113.1	119.3	138.4	144.4	28.971	31	32.2	32.3	33.993	37.1	39.8	27.8	30.444	33.3	45.8	47.7	34.114	36.4	38.1	31.8	25.759	25.9	27.9	14.7	15.688	16	17.2	12.422	13.1	13.1	13.2	14.182	13.4	13.6	7.8	8.247	8.5	8.8	8.8	8.483	8.732	9.165	9.451	9.243	4.087	4.026	4.181	4.297	4.189	4.445	3.49	3.512	3.279	3.301	3.159	2.932
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.09	0.18	0.27	0.358
Immateriële activa Numbers are in millions	0	111.4	106.3	104.3	102.9	99.7	95.944	89.1	84.9	78.5	73.336	67	63.6	59.5	53.69	48.4	44.7	40.6	34.55	30.7	26.6	25.5	24.132	25.7	24	21.6	20.857	19.2	16.1	15.817	15.6	15.6	15.7	15.818	16.4	16.1	14.5	13.291	11.8	11.5	11.4	11.224	10.225	10.154	8.393	8.908	9.505	9.689	9.892	9.72	9.687	9.682	9.654	9.554	9.409	9.16	8.729	7.849
Goodwill en immateriële activa Numbers are in millions	0	111.4	106.3	104.3	102.9	99.7	95.944	89.1	84.9	78.5	73.336	67	63.6	59.5	53.69	48.4	44.7	40.6	34.55	30.7	26.6	25.5	24.132	25.7	24	21.6	20.857	19.2	16.1	15.817	15.6	15.6	15.7	15.818	16.4	16.1	14.5	13.291	11.8	11.5	11.4	11.224	10.225	10.154	8.393	8.908	9.505	9.689	9.892	9.72	9.687	9.682	9.654	9.554	9.499	9.34	8.999	8.207
Langetermijnbeleggingen Numbers are in millions	0	20,371.5	757.2	16,429.7	16,710.5	15,102.7	13,420.79	12,147.2	12,263.5	12,041.1	11,225.207	11,400.1	10,979.7	11,513.9	10,224.353	10,214	9,693.4	8,508.1	7,723.045	7,876.5	8,077.2	8,013.7	7,157.425	9,993	10,023.5	10,183.5	9,171.705	9,304.3	11,398.3	7,885.862	8,426.9	8,261.5	7,559.7	6,475.961	6,369.2	6,185.1	6,157	4,508.607	4,834.8	4,763.6	4,674	3,951.928	3,943.441	3,793.364	3,780.69	3,128.524	3,173.29	3,079.808	2,756.481	2,354.75	2,248.847	2,229.603	2,334.979	2,021.52	1,925.2	1,783.604	1,899.029	1,634.785
Belastingvorderingen Numbers are in millions	0	-288	16,165.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	30.844	88	52.9	0.6	20.084	0	0	0	0	0	0	0	0	0	0	0	3.302	0	0	0	0	0	0	0	0
Overige niet-vlottende activa Numbers are in millions	21,872	318.3	891.6	-16,653.3	-16,951.8	-15,346.8	-13,545.705	-12,267.3	-12,380.6	-12,151.9	-11,332.536	-11,504.2	-11,083.1	-11,601.2	-10,308.487	-10,295.7	-9,783.9	-8,596.4	-7,791.709	-7,943.6	-8,141.9	-8,071	-7,207.316	-10,044.6	-10,075.4	-10,219.8	-9,208.25	-9,339.5	-11,431.6	-7,914.101	-8,455.6	-8,290.2	-7,588.6	-6,536.805	-6,487	-6,267.7	-6,179.9	-4,550.229	-4,855.1	-4,783.9	-4,694.2	-3,971.635	-3,962.398	-3,812.683	-3,798.534	-3,146.675	-3,186.882	-3,093.523	-2,770.554	-3.302	-2,262.723	-2,243.73	-2,348.123	-2,034.586	-1,937.978	-1,796.245	-1,911.187	-1,645.924
Totaal niet-vlottende activa Numbers are in millions	21,967	20,621.9	18,033.7	16,653.3	16,951.8	15,346.8	13,545.705	12,267.3	12,380.6	12,151.9	11,332.536	11,504.2	11,083.1	11,601.2	10,308.487	10,295.7	9,783.9	8,596.4	7,791.709	7,943.6	8,141.9	8,071	7,207.316	10,044.6	10,075.4	10,219.8	9,208.25	9,339.5	11,431.6	7,914.101	8,455.6	8,290.2	7,588.6	6,536.805	6,487	6,267.7	6,179.9	4,550.229	4,855.1	4,783.9	4,694.2	3,971.635	3,962.398	3,812.683	3,798.534	3,146.675	3,186.882	3,093.523	2,770.554	2,368.767	2,262.723	2,243.73	2,348.123	2,034.586	1,937.978	1,796.245	1,911.187	1,645.924
Totaal activa Numbers are in millions	24,341	21,976.3	19,781.2	19,125	19,772.2	19,750.3	19,949.375	19,942.6	19,958.1	19,990.6	19,246.276	19,393.5	20,058.8	20,010.5	16,750.251	16,733.4	17,178.6	16,616.4	14,742.205	14,929.8	15,010.7	14,452.6	12,832.053	13,285.4	14,057.4	13,991.2	12,272.127	12,362.9	13,871.4	9,847.383	9,734.4	9,693.1	9,037.8	7,735.865	7,537.2	7,514	7,464.1	5,952.728	5,872.4	5,858.7	5,797.5	4,744.083	4,687.258	4,630.145	4,644.239	3,765.562	3,805.258	3,742.033	3,383.899	2,799.804	2,723.739	2,790.288	2,849.472	2,385.99	2,294.136	2,241.663	2,344.332	1,972.853
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren Numbers are in millions	0	0	154.8	0	0	0	107.525	108.4	2,392.5	260.3	73.384	86.2	96.4	205.1	43.084	31.8	187.1	200.9	70.451	100.7	143.8	146.6	93.016	95.8	114.4	69.6	59.239	61.4	7.4	7.311	64.8	25.2	107.3	28.987	30.8	18.1	13.4	15.335	14.7	18.4	15.5	17.265	2.279	13.414	2.103	7.716	0	0	0	12.163	0	0	0	0	0	0	0	0
Kortlopende schulden Numbers are in millions	0	0	0	0	0	0	85.73	0	0	0	588.502	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Belastingschulden Numbers are in millions	99	221.6	161.4	89.1	0	0	132.098	0	0	0	203.601	134	84	-3.8	117.853	61.1	47.6	12.9	10.81	43.4	12.5	0	9.627	-8.2	12.8	-6.8	52.137	16.4	-4.4	38.647	0	0	0	95.217	0	0	0	133.123	0	0	0	86.21	0	0	0	38.546	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde opbrengsten Numbers are in millions	0	0	0	0	0	0	219.991	0	0	0	-515.118	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige kortlopende verplichtingen Numbers are in millions	509	14,704.9	12,109.6	12,238	12,348.1	8,040.5	-305.721	-108.4	6,974.9	-260.3	-73.384	-86.2	-96.4	-205.1	-43.084	-31.8	-187.1	-200.9	-70.451	-100.7	-143.8	-146.6	-93.016	-95.8	-114.4	-69.6	-59.239	-61.4	-7.4	-7.311	-64.8	-25.2	-107.3	-28.987	-30.8	-18.1	-13.4	-15.335	-14.7	-18.4	-15.5	-17.265	-2.279	-13.414	-2.103	-7.716	0	0	0	-12.163	0	0	0	0	0	0	0	0
Totaal kortlopende verplichtingen Numbers are in millions	509	14,704.9	12,264.4	12,238	12,348.1	8,040.5	107.525	108.4	9,367.4	260.3	73.384	86.2	96.4	205.1	43.084	31.8	187.1	200.9	70.451	100.7	143.8	146.6	93.016	95.8	114.4	69.6	59.239	61.4	7.4	7.311	64.8	25.2	107.3	28.987	30.8	18.1	13.4	15.335	14.7	18.4	15.5	17.265	2.279	13.414	2.103	7.716	0	0	0	12.163	0	0	0	0	0	0	0	0
Langlopende verplichtingen:
Langetermijnschulden Numbers are in millions	1,892	1,891.7	1,891.7	1,244.7	1,244.7	1,244.7	1,244.711	1,244.7	1,244.7	1,244.8	1,384.664	1,244.2	1,244.2	1,472.9	1,473.035	1,243.3	1,243.3	1,243.3	1,243.285	1,243.3	1,243.3	1,243.3	1,243.285	1,243.3	1,243.3	1,243.3	1,243.285	1,243.3	1,241.4	645.875	645.9	648.1	148.1	148.125	148.1	148.1	148.1	148.125	148.1	148.1	148.1	148.125	148.125	148.125	148.125	148.125	148.125	148.125	0	0	0	0	0	0	0	0	0	0
Uitgestelde opbrengsten niet-vlottend Numbers are in millions	-509	466.1	378.8	412.2	379	396.5	219.991	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	32.857	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	69.42	0	0	0	51.047	0	0	0	19.433
Uitgestelde belastingverplichtingen niet-vlottend Numbers are in millions	181	191	191	148.8	148.8	148.4	42.771	121.6	121.6	121.6	121.582	124.4	124.4	143.6	124.472	116.6	96.5	18.1	103.149	115.9	123.2	129.1	105.421	153.9	155.4	155.1	151.001	151.9	154	156.927	154.4	147.3	122.5	115.268	0	0	0	0	26.1	34.2	32.5	21.755	25.169	16.839	15.945	11.462	0	0	0	0	3.628	8.719	6.439	0	4.93	9.385	4.471	1.849
Overige niet-vlottende verplichtingen Numbers are in millions	17,580	104.8	526.7	-412.2	-379	-396.5	-219.991	-1,366.3	-1,366.3	-1,366.4	-1,506.246	-1,368.6	-1,368.6	-1,616.5	-1,597.507	-1,359.9	-1,339.8	-1,261.4	-1,346.434	-1,359.2	-1,366.5	-1,372.4	-1,348.706	-1,397.2	-1,398.7	-1,398.4	-1,394.286	-1,395.2	-1,395.4	-802.802	-800.3	-795.4	-270.6	-148.125	-148.1	-148.1	-148.1	-148.125	-174.2	-182.3	-180.6	-169.88	-173.294	-164.964	-164.07	-159.587	-148.125	-148.125	0	-69.42	-3.628	-8.719	-6.439	-51.047	-4.93	-9.385	-4.471	-21.282
Totaal niet-vlottende verplichtingen Numbers are in millions	19,144	2,653.6	2,988.2	1,393.5	1,393.5	1,393.1	1,287.482	1,366.3	1,366.3	1,366.4	1,506.246	1,368.6	1,368.6	1,616.5	1,597.507	1,359.9	1,339.8	1,261.4	1,346.434	1,359.2	1,366.5	1,372.4	1,348.706	1,397.2	1,398.7	1,398.4	1,394.286	1,395.2	1,395.4	802.802	800.3	795.4	270.6	148.125	148.1	148.1	148.1	148.125	174.2	182.3	180.6	169.88	173.294	164.964	164.07	159.587	148.125	148.125	0	69.42	3.628	8.719	6.439	51.047	4.93	9.385	4.471	21.282
Totaal passiva Numbers are in millions	19,653	17,358.5	15,252.6	1,393.5	1,393.5	1,393.1	16,504.643	17,108.5	1,366.3	16,700.3	15,664.147	15,926.3	16,575.7	16,425.9	13,719.777	14,158.9	14,946.7	14,985.9	12,722.87	12,951.2	13,022.6	12,338.1	10,798.979	10,980.3	11,435.1	11,417.8	9,680.865	9,929.5	11,554.1	7,579.183	7,549.4	7,641.8	7,015.4	6,161.473	6,172.7	6,179.2	6,331.1	4,961.295	4,968.7	4,998.4	4,922	3,966.907	4,003.912	4,005.222	3,977.857	3,182.412	148.125	148.125	0	69.42	3.628	8.719	6.439	51.047	4.93	9.385	4.471	21.282
Eigen vermogen:
Preferente aandelen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gewone aandelen Numbers are in millions	83	82.5	82.5	82.5	82.5	82.5	82.5	82.5	82.5	82.5	82.5	82.5	82.5	86.2	86.156	86.2	86.2	86.2	86.156	86.2	86.2	86.2	86.156	86.2	86.2	86.2	86.154	86.2	86.2	86.156	86.2	86.2	86.2	86.156	86.2	86.2	86.2	86.156	86.2	86.2	86.2	86.156	86.156	86.156	86.156	86.156	86.156	86.156	86.156	86.156	86.156	86.156	86.156	86.156	86.156	86.156	86.156	86.156
Ingehouden winsten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige gereserveerde algehele resultaten Numbers are in millions	4,338	4,267.6	4,178.5	3,472.5	3,695.3	3,633.9	3,094.678	2,484	2,309.3	2,940.2	3,232.081	3,117.1	3,133	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige totale aandeelhoudersvermogen Numbers are in millions	267	267.6	267.6	267.6	267.6	267.8	267.554	267.6	267.6	267.6	267.548	267.6	267.6	3,498.4	2,944.318	2,488.3	2,145.7	1,544.3	1,933.179	1,892.4	1,901.9	2,028.3	1,946.918	2,218.9	2,536.1	2,487.2	2,505.108	2,347.2	2,231.1	2,182.044	2,098.8	1,965.1	1,936.2	1,488.236	1,278.3	1,248.6	1,046.8	905.277	817.5	774.1	789.3	691.02	597.19	538.767	580.226	496.994	523.444	445.415	412.158	298.364	323.752	423.951	540.147	501.31	458.125	390.3	527.251	476.508
Totaal eigen vermogen van aandeelhouders Numbers are in millions	4,688	4,617.7	4,528.6	3,822.6	4,045.4	3,984.2	3,444.732	2,834.1	2,659.4	3,290.3	3,582.129	3,467.2	3,483.1	3,584.6	3,030.474	2,574.5	2,231.9	1,630.5	2,019.335	1,978.6	1,988.1	2,114.5	2,033.074	2,305.1	2,622.3	2,573.4	2,591.262	2,433.4	2,317.3	2,268.2	2,185	2,051.3	2,022.4	1,574.392	1,364.5	1,334.8	1,133	991.433	903.7	860.3	875.5	777.176	683.346	624.923	666.382	583.15	609.6	531.571	498.314	384.52	409.908	510.107	626.303	587.466	544.281	476.456	613.407	562.664
Totaal eigen vermogen Numbers are in millions	4,688	4,617.7	4,528.6	3,822.6	4,045.4	3,984.2	3,444.732	2,834.1	2,659.4	3,290.3	3,582.129	3,467.2	3,483.1	3,584.6	3,030.474	2,574.5	2,231.9	1,630.5	2,019.335	1,978.6	1,988.1	2,114.5	2,033.074	2,305.1	2,622.3	2,573.4	2,591.262	2,433.4	2,317.3	2,268.2	2,185	2,051.3	2,022.4	1,574.392	1,364.5	1,334.8	1,133	991.433	903.7	860.3	875.5	777.176	683.346	624.923	666.382	583.15	609.6	531.571	498.314	384.52	406.337	506.536	626.303	587.466	544.281	476.456	613.407	562.664
Totaal passiva en aandeelhoudersvermogen Numbers are in millions	24,341	21,976.2	19,781.2	19,125	19,772.2	19,750.3	19,949.375	19,942.6	19,958.1	19,990.6	19,246.276	19,393.5	20,058.8	20,010.5	16,750.251	16,733.4	17,178.6	16,616.4	14,742.205	14,929.8	15,010.7	14,452.6	12,832.053	13,285.4	14,057.4	13,991.2	12,272.127	12,362.9	13,871.4	9,847.383	9,734.4	9,693.1	9,037.8	7,735.865	7,537.2	7,514	7,464.1	5,952.728	5,872.4	5,858.7	5,797.5	4,744.083	4,687.258	4,630.145	4,644.239	3,765.562	3,805.258	3,742.033	3,383.899	2,799.804	2,723.739	2,790.288	2,849.472	2,385.99	2,294.136	2,241.663	2,344.332	1,972.853

Protector Forsikring ASA

OSE:PROT.OL Add to watchlist

OSE:PROT.OL