Proactis SA
EPA:PROAC.PA
0.0685 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q4 | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -0.926 | 0 | -0.001 | -0.001 | 0 | 0 | -0 | -0 | 0.133 | 0 | -0.659 | -0 | -9.725 | -0.005 | -0.042 | -0 | 0.73 | 0 | 0.197 | 0 | 1.261 | 1.261 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | -0.008 | -0.008 | -0.008 | -0.008 | -0 | -0 | 0 | 0 | -0 | -0.172 | -0.923 | -0.923 | -0.679 | -0.679 | -0.679 | -0.304 | -0.304 | -0.304 | -0.304 | -0.216 | -0.216 | -0.216 | -0.216 | -0.496 | -0.496 | -0.496 | -0.496 |
Afschrijvingen & Amortisatie
| 1.269 | 0 | 0.001 | 0.001 | -0 | -0 | 0.001 | 0 | 1.06 | 0 | 1.128 | 0.001 | 0.998 | 0 | 1.031 | 0.001 | 0.754 | 0 | 0.893 | 0 | 2.099 | 2.099 | 0 | 0 | 0 | 0 | -0 | -0 | 0.001 | 0.001 | -0 | -0 | 0.001 | 0.001 | -0 | -0 | 0.001 | 0.001 | -0 | -0 | 0.001 | 0.69 | 0.69 | 0.69 | 0.702 | 0.702 | 0.702 | 0.794 | 0.794 | 0.794 | 0.794 | 0.778 | 0.778 | 0.778 | 0.778 | 0.776 | 0.776 | 0.776 | 0.776 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.081 | 0 | 0 | 0 | -0.048 | 0 | 0 | 0 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.092 | 0.092 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.096 | 0.154 | 0.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0.039 | 0.039 | 0.039 | 0.037 | 0.037 | 0.037 | 0.037 |
Verandering in Werkkapitaal
| -0.307 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -1.071 | 0 | -0.334 | 0 | 0.669 | 0 | 0.18 | 0 | -0.041 | -0.001 | -3.764 | -0.001 | -0.789 | -0.789 | -0 | -0 | -0 | -0 | -0.001 | -0.001 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.052 | -0.052 | -0.582 | -0.582 | -0.582 | -0.582 | -0.299 | -0.299 | -0.299 | -0.299 | -0.057 | -0.057 | -0.057 | -0.057 | -0.133 | -0.133 | -0.133 | -0.133 |
Vorderingen
| 0.107 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0.001 | 0 | 0.031 | 0 | 0.665 | -0 | 0.277 | 0 | 0.001 | 0.001 | -0.001 | -0.001 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -0.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.365 | 0 | 0.004 | 0 | -0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0.001 | -0.001 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0.476 | 0 | 0 | 0 | 0.001 | 0.001 | -0 | 0 | 4.033 | -0 | 2.293 | -0 | 11.588 | 0.006 | 1.931 | -0 | 0.641 | 0.001 | 2.191 | -0.001 | -0.571 | -0.571 | -0 | -0 | -0 | -0 | 0.001 | 0.001 | -0.001 | -0.001 | 0.002 | 0.002 | 0.008 | 0.008 | 0.009 | 0.009 | 0 | 0 | 0.001 | 0.001 | 0 | 0.052 | 0.624 | 0.624 | 0.424 | 0.424 | 0.424 | 0.061 | 0.061 | 0.061 | 0.061 | 0.203 | 0.203 | 0.203 | 0.203 | 0.101 | 0.101 | 0.101 | 0.101 |
Kasstroom uit Operationele Activiteiten
| 0.512 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 1.954 | 0 | -0.162 | -0 | 2.155 | 0.001 | 1.218 | 0.001 | 0.709 | 0 | -2.269 | -0.001 | 2.091 | 2.091 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.571 | 0.391 | 0.391 | -0.134 | -0.134 | -0.134 | 0.251 | 0.251 | 0.251 | 0.251 | 0.747 | 0.747 | 0.747 | 0.747 | 0.284 | 0.284 | 0.284 | 0.284 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.511 | 0 | -0 | -0 | -0.001 | -0.001 | -0 | 0 | -1.503 | 0 | -0.545 | -0 | 0.657 | -0.001 | -0.961 | -0 | 0.559 | -0.001 | -0.78 | -0 | -1.702 | -1.702 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.001 | -0.001 | -0 | -0 | -0.001 | -0.001 | -0.001 | -0.596 | -0.711 | -0.711 | -0.627 | -0.627 | -0.627 | -0.572 | -0.572 | -0.572 | -0.572 | -0.402 | -0.402 | -0.402 | -0.402 | -0.454 | -0.454 | -0.454 | -0.454 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.048 | -0.012 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | -0.002 | -0.011 | -0.011 | -0.011 | -0.011 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.003 | -0.003 | -0.003 | -0.003 | -0.009 | -0.009 | -0.009 | -0.009 | -0.011 | -0.011 | -0.011 | -0.011 | -0.118 | -0.118 | -0.118 | -0.118 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0.048 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0.042 | 0.042 | 0.06 | 0.06 | 0.06 | 0.06 | 0.023 | 0.023 | 0.023 | 0.023 | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0.03 | 0.03 | 0.03 | 0.03 | 0.048 | 0.048 | 0.048 | 0.048 | 0.15 | 0.15 | 0.15 | 0.15 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0.478 | 0 | 1.702 | 1.702 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0.385 | 0.385 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.004 | -0.008 | -0.008 | 0.63 | 0.63 | 0.63 | 0.551 | 0.551 | 0.551 | 0.551 | 0.365 | 0.365 | 0.365 | 0.365 | 0.423 | 0.423 | 0.423 | 0.423 |
Kasstroom uit Investeringsactiviteiten
| -0.526 | 0 | -0 | -0 | -0.001 | -0.001 | -0 | 0 | -1.503 | 0 | -0.543 | -0 | -1.353 | -0.001 | -0.952 | -0 | -1.132 | -0.001 | -0.78 | -0 | -1.702 | -1.702 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.001 | -0.001 | -0.001 | -0.6 | -0.718 | -0.718 | -0.63 | -0.63 | -0.63 | -0.551 | -0.551 | -0.551 | -0.551 | -0.365 | -0.365 | -0.365 | -0.365 | -0.423 | -0.423 | -0.423 | -0.423 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | 0 | -0.173 | 0 | 0 | 0 | -0.192 | 0 | -0.046 | -0.012 | -0.001 | 0 | -2.486 | -2.486 | -2.486 | 0 | 0 | 0 | 0 | 0 | -0.059 | -0.059 | -0.059 | -0.157 | -0.157 | -0.157 | -0.157 | -0.18 | -0.18 | -0.18 | -0.18 | -0.162 | -0.162 | -0.162 | -0.162 | -0.181 | -0.181 | -0.181 | -0.181 | -0.171 | -0.171 | -0.171 | -0.171 | -0.219 | -0.219 | -0.219 | -0.219 | -0.33 | -0.33 | -0.33 | -0.33 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.033 | 17.033 | 17.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.304 | 0.304 | 0.304 | 0.304 | 0.025 | 0.025 | 0.025 | 0.025 | 0.003 | 0.003 | 0.003 | 0.003 | 1.219 | 1.219 | 1.219 | 1.219 | 0.977 | 0.977 | 0.977 | 0.977 | 0 | 0 | 0 | 0 | 1.057 | 1.057 | 1.057 | 1.057 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0.007 | -0.007 | 0 | -0.013 | -0 | -0 | -0.013 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0.011 | -0.005 | -0.005 | -0.005 | -0.005 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | -0.002 | -0.002 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.325 | -0.325 | -0.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14.223 | -14.223 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.088 | 0.037 | 0.037 | -1.034 | -1.034 | -1.034 | -0.806 | -0.806 | -0.806 | -0.806 | 0.221 | 0.221 | 0.221 | 0.221 | -0.728 | -0.728 | -0.728 | -0.728 |
Kasstroom uit Financieringsactiviteiten
| -0.134 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0.169 | 0 | -0.174 | -0 | -0.181 | -0 | -0.192 | -0 | -0.046 | -0 | -0.001 | -0 | 13.645 | 13.645 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.088 | 0.037 | 0.037 | 1.161 | 1.161 | 1.161 | 0.686 | 0.686 | 0.686 | 0.686 | -0.259 | -0.259 | -0.259 | -0.259 | 0.755 | 0.755 | 0.755 | 0.755 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -12.713 | -12.713 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0.013 | -0.008 | -0.008 | -0.062 | -0.062 | -0.062 | 0.066 | 0.066 | 0.066 | 0.066 | -0.084 | -0.084 | -0.084 | -0.084 | -0.073 | -0.073 | -0.073 | -0.073 |
Netto Kasstroomverandering
| -0.148 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0.275 | 0 | -0.868 | -0 | 0.657 | 0 | 0.07 | 0 | -0.191 | 0.227 | 0.25 | -0.002 | 1.321 | 1.321 | -1.066 | -0 | -0 | -0 | -0 | -0 | -1.457 | -0.436 | -0.436 | 1.457 | -1.492 | -0.035 | -0.035 | 1.491 | -1.558 | -0.067 | -0.067 | 1.557 | -1.698 | -0.142 | -0.142 | 0.335 | 0.335 | 0.335 | 0.335 | 0.452 | 0.452 | 0.452 | 0.452 | 0.039 | 0.039 | 0.039 | 0.039 | 0.543 | 0.543 | 0.543 | 0.543 |
Kaspositie aan het Einde van de Periode
| 0.542 | 0 | -0.391 | -0.391 | 0.23 | 0.23 | -0 | 0 | 1.049 | 0.001 | 0.774 | -0 | 1.642 | 0.001 | 0.985 | 0 | 0.915 | 0.229 | 1.356 | -0.002 | 2.39 | 2.39 | 0.003 | -0 | -0 | -0 | -0 | 0.004 | 0.005 | 1.027 | 1.027 | 1.462 | 0.005 | 1.462 | 1.462 | 1.497 | 0.006 | 1.497 | 1.497 | 1.564 | 0.007 | 1.564 | 1.564 | 1.705 | 1.705 | 1.705 | 1.705 | 1.37 | 1.37 | 1.37 | 1.37 | 0.918 | 0.918 | 0.918 | 0.918 | 0.88 | 0.88 | 0.88 | 0.88 |