Perenti Limited
ASX:PRN.AX
1.192 (AUD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,342.02 | 2,880.136 | 2,437.656 | 2,087.542 | 2,046.058 | 1,638.948 | 867.328 | 766.19 | 748.657 | 724.77 | 832.184 | 1,128.559 | 1,059.107 | 834.641 | 630.963 | 508.965 | 390.984 | 368.162 | 317.134 | 202.843 | 151.259 | 133.392 | 138.646 | 137.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 2,745.714 | 2,375.692 | 2,051.667 | 1,765.474 | 1,681.288 | 1,209.491 | 631.58 | 569.676 | 538.867 | 538.724 | 582.746 | 376.831 | 350.972 | 283.811 | 208.953 | 196.697 | 153.875 | 168.522 | 147.128 | 98.909 | 77.974 | 61.872 | 113.394 | 100.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 596.306 | 504.444 | 385.989 | 322.068 | 364.77 | 429.457 | 235.748 | 196.514 | 209.79 | 186.046 | 249.438 | 751.728 | 708.135 | 550.83 | 422.01 | 312.268 | 237.109 | 199.64 | 170.006 | 103.934 | 73.285 | 71.52 | 25.252 | 36.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.178 | 0.175 | 0.158 | 0.154 | 0.178 | 0.262 | 0.272 | 0.256 | 0.28 | 0.257 | 0.3 | 0.666 | 0.669 | 0.66 | 0.669 | 0.614 | 0.606 | 0.542 | 0.536 | 0.512 | 0.485 | 0.536 | 0.182 | 0.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1,489.019 | 1,243.082 | 1,126.262 | 926.866 | 810.625 | 605.697 | 311.244 | 265.462 | 254.755 | 279.482 | 306.293 | 389.994 | 361.617 | 309.506 | 230.273 | 168.064 | 120.983 | 101.178 | 93.68 | 60.571 | 49.324 | 40.555 | 40.11 | 1.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 48.064 | 35.118 | 36.444 | 28.994 | 32.552 | 19.181 | 18.737 | -251.683 | -240.761 | -268.786 | -292.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,537.083 | 283.434 | 259.248 | 211.696 | 190.943 | 24.907 | 14.778 | 13.779 | 13.994 | 10.696 | 13.542 | 389.994 | 361.617 | 309.506 | 230.273 | 168.064 | 120.983 | 101.178 | 93.68 | 60.571 | 49.324 | 40.555 | 40.11 | 1.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -1,184.507 | -13.338 | -3.15 | -14.478 | -29.445 | -64.679 | -5.732 | 11.953 | -7.102 | 1.763 | 10.14 | 3.123 | 12.363 | 7.25 | 2.904 | 21.778 | 1.93 | 2.833 | 3.88 | 1.2 | 3.377 | -10.95 | -10.628 | 11.752 | -10.113 | 3.382 | 6.204 | -165.184 | -119.835 | -97.606 | -65.859 |
Bedrijfskosten
| 352.576 | 296.772 | 262.398 | 226.174 | 220.388 | 228.002 | 133.026 | 120.511 | 151.001 | 331.905 | 251.745 | 628.746 | 563.572 | 448.899 | 343.657 | 260.122 | 180.278 | 159.077 | 140.924 | 91.144 | 69.472 | 52.697 | 13.074 | 0.826 | -10.113 | 3.382 | 6.204 | -165.184 | -119.835 | -97.606 | -65.859 |
Bedrijfsresultaat
| 243.73 | 207.672 | 123.591 | 95.894 | 144.382 | 48.1 | 61.14 | 55.745 | 58.67 | 27.879 | 68.773 | 122.982 | 144.563 | 101.931 | 78.353 | 48.649 | 52.988 | 38.006 | 29.082 | 12.79 | 3.813 | 3.978 | 12.178 | -5.427 | -10.113 | 3.382 | 6.204 | 165.184 | 119.835 | 97.606 | 65.859 |
Bedrijfsresultaat ratio
| 0.073 | 0.072 | 0.051 | 0.046 | 0.071 | 0.029 | 0.07 | 0.073 | 0.078 | 0.038 | 0.083 | 0.109 | 0.136 | 0.122 | 0.124 | 0.096 | 0.136 | 0.103 | 0.092 | 0.063 | 0.025 | 0.03 | 0.088 | -0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -74.888 | -40.076 | -52.528 | -127.023 | -96.844 | 52.959 | 12.939 | -11.123 | -33.85 | -223.071 | -106.357 | -13.526 | -7.442 | -2.473 | -13.649 | 9.196 | -2.514 | -1.417 | -0.932 | -1.735 | 3.181 | 11.56 | -3.444 | -4.037 | -3.513 | 14.593 | -0.494 | -149.934 | -106.734 | -90.2 | -59.059 |
Inkomen voor belasting
| 168.842 | 166.208 | 70.322 | -48.194 | 47.538 | 154.919 | 74.079 | 44.622 | 25.093 | -182.18 | -43.463 | 109.456 | 152.487 | 99.458 | 64.704 | 57.642 | 50.474 | 36.589 | 28.15 | 11.055 | 6.994 | 15.538 | 8.734 | -9.464 | -13.626 | 2.6 | 5.71 | 15.25 | 13.101 | 7.406 | 6.8 |
Inkomen voor belasting ratio
| 0.051 | 0.058 | 0.029 | -0.023 | 0.023 | 0.095 | 0.085 | 0.058 | 0.034 | -0.251 | -0.052 | 0.097 | 0.144 | 0.119 | 0.103 | 0.113 | 0.129 | 0.099 | 0.089 | 0.055 | 0.046 | 0.116 | 0.063 | -0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 61.677 | 63.622 | 27.836 | 4.109 | 19.983 | 27.362 | 14.73 | 13.671 | 4.581 | 21.866 | 0.396 | 19.057 | 40.28 | 26.141 | 16.14 | 17.397 | 15.142 | 9.97 | 9.114 | 11.055 | 6.994 | 15.538 | 8.734 | -9.464 | -13.626 | 2.6 | 5.71 | 15.25 | 13.101 | 7.406 | 6.8 |
Nettowinst
| 95.476 | 95.739 | 40.658 | -55.14 | 23.837 | 182.281 | 61.05 | 31.201 | 20.512 | -160.314 | -42.592 | 91.314 | 112.943 | 73.403 | 48.255 | 40.245 | 35.332 | 27.544 | 19.036 | -0.014 | -0.005 | -0.105 | 0 | 0.181 | -0.002 | 0.893 | 4.092 | 9.422 | 8.366 | 5.688 | 6.019 |
Nettowinstmarge
| 0.029 | 0.033 | 0.017 | -0.026 | 0.012 | 0.111 | 0.07 | 0.041 | 0.027 | -0.221 | -0.051 | 0.081 | 0.107 | 0.088 | 0.076 | 0.079 | 0.09 | 0.075 | 0.06 | -0 | -0 | -0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.11 | 0.14 | 0.058 | -0.078 | 0.035 | 0.3 | 0.17 | 0.099 | 0.064 | -0.51 | -0.14 | 0.28 | 0.36 | 0.26 | 0.23 | 0.22 | 0.22 | 0.2 | 0.16 | -0 | 0 | -0.001 | 0 | 0.002 | 0 | 0.012 | 0.057 | 0.13 | 0.14 | 0.1 | 0.11 |
Verwaterde WPA
| 0.11 | 0.13 | 0.057 | -0.078 | 0.035 | 0.3 | 0.17 | 0.096 | 0.064 | -0.51 | -0.14 | 0.28 | 0.35 | 0.26 | 0.22 | 0.22 | 0.22 | 0.2 | 0.16 | -0 | 0 | -0.001 | 0 | 0.002 | 0 | 0.012 | 0.057 | 0.13 | 0.14 | 0.1 | 0.11 |
EBITDA
| 635.113 | 555.895 | 405.8 | 276.791 | 371.848 | 387.78 | 157.889 | 125.085 | 126.146 | -85.273 | 95.425 | 249.355 | 276.204 | 196.398 | 152.988 | 126.339 | 87.651 | 71.132 | 50.028 | 24.57 | 16.88 | 25.125 | 20.742 | -3.506 | -10.113 | 3.382 | 6.204 | 16.001 | 14.477 | 8.495 | 7.252 |
EBITDA ratio
| 0.19 | 0.182 | 0.165 | 0.171 | 0.203 | 0.147 | 0.156 | 0.154 | 0.169 | 0.14 | 0.202 | 0.244 | 0.275 | 0.239 | 0.241 | 0.248 | 0.226 | 0.193 | 0.172 | 0.121 | 0.138 | 0.238 | 0.174 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |