Prim, S.A.
MSE:PRM.MC
9.74 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6.439 | 10.877 | 32.335 | 31.771 | 5.519 | 8.805 | 15.674 | 6.217 | 3.801 | 9.274 | 2.101 | 2.008 | 0.901 | 1.448 | 2.47 | 0.913 | 3.395 | 2.032 | 1.659 | 1.285 |
Kortetermijnbeleggingen
| 6.809 | 4.064 | 4.203 | 3.388 | 4.8 | 8.065 | 8.355 | 15.167 | 15.136 | 4.417 | 0.874 | 17.693 | 0.28 | 0.145 | 0.591 | 0.178 | 0.275 | 0.094 | 0.86 | 0.012 |
Liquide middelen en kortetermijnbeleggingen
| 13.248 | 14.941 | 36.538 | 35.16 | 10.319 | 16.87 | 24.029 | 21.383 | 18.937 | 13.691 | 2.975 | 19.702 | 1.181 | 1.593 | 3.061 | 1.091 | 3.669 | 2.126 | 2.519 | 1.297 |
Nettovorderingen
| 60.752 | 46.405 | 35.567 | 37.341 | 46.956 | 37.317 | 34.081 | 33.347 | 37.334 | 0 | 52.079 | 45.218 | -0.508 | 0 | 0 | 39.782 | 31.568 | 30.603 | 31.47 | 24.682 |
Voorraad
| 68.846 | 64.117 | 56.316 | 46.355 | 48.363 | 41.469 | 37.682 | 31.252 | 25.537 | 19.83 | 17.791 | 16.84 | 20.209 | 22.121 | 20.372 | 22.181 | 20.034 | 17.17 | 15.808 | 13.178 |
Overige vlottende activa
| 0 | 3.79 | 7.406 | 4.358 | 3.877 | 4.222 | 4.269 | 2.422 | 1.055 | 42.564 | 1.639 | 45.218 | 63.299 | 54.078 | 43.611 | 0 | 0 | 0 | 0 | 0.001 |
Totaal vlottende activa
| 144.467 | 131.361 | 135.918 | 123.63 | 109.514 | 99.879 | 100.062 | 88.405 | 82.863 | 77.065 | 74.484 | 82.016 | 84.18 | 77.792 | 67.044 | 63.054 | 55.271 | 49.899 | 49.797 | 39.158 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 24.368 | 23.664 | 21.057 | 16.616 | 15.07 | 10.735 | 9.142 | 9.017 | 9.037 | 9.509 | 9.513 | 10.297 | 11.092 | 11.573 | 11.401 | 11.166 | 10.892 | 10.942 | 11.714 | 11.412 |
Goodwill
| 9.537 | 9.173 | 4.931 | 4.175 | 4.175 | 4.175 | 4.175 | 3.606 | 1.574 | 1.574 | 1.574 | 1.574 | 2.229 | 2.229 | 0 | 0 | 0 | 2.229 | 0 | 0 |
Immateriële activa
| 14.194 | 9.785 | 4.343 | 3.483 | 4.019 | 4.369 | 3.167 | 3.223 | 0.214 | 0.284 | 0.18 | 0.206 | 0.23 | 0.299 | 0 | 0 | 0 | 0.149 | 0 | 0 |
Goodwill en immateriële activa
| 23.731 | 18.958 | 9.274 | 7.658 | 8.194 | 8.543 | 7.341 | 6.829 | 1.788 | 1.858 | 1.754 | 1.78 | 2.458 | 2.528 | 2.341 | 2.353 | 2.341 | 2.378 | 2.456 | 0.358 |
Langetermijnbeleggingen
| 3.623 | 3.176 | 6.37 | 9.263 | 8.878 | 7.836 | 9.506 | 5.147 | 3.498 | 19.902 | 3.992 | -12.919 | 4.88 | 5.151 | 6.77 | 8.803 | 6.653 | 5.864 | 3.407 | 3.758 |
Belastingvorderingen
| 1.233 | 1.006 | 0.142 | 0.168 | 0.196 | 0.189 | 0.213 | 0.361 | 0.385 | 0.324 | 0.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2.678 | 6.828 | 7.089 | 6.309 | 7.808 | 11.124 | 11.502 | 18.534 | 18.643 | 7.886 | 18.672 | 23.719 | 15.273 | 13.706 | 12.419 | 8.664 | 10.597 | 13.36 | 11.042 | 11.371 |
Totaal niet-vlottende activa
| 55.634 | 53.632 | 43.932 | 40.015 | 40.145 | 38.428 | 37.704 | 39.887 | 33.351 | 39.478 | 34.065 | 22.878 | 33.704 | 32.959 | 32.932 | 30.985 | 30.483 | 32.544 | 28.619 | 26.899 |
Totaal activa
| 200.1 | 184.994 | 179.85 | 163.645 | 149.659 | 138.306 | 137.766 | 128.292 | 116.214 | 116.543 | 108.549 | 104.893 | 117.884 | 110.751 | 99.975 | 94.039 | 85.754 | 82.442 | 78.416 | 66.057 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 24.602 | 18.229 | 23.982 | 13.047 | 13.965 | 12.703 | 12.264 | 10.092 | 8.413 | 7.062 | 6.466 | 7.643 | 6.786 | 14.609 | 15.984 | 17.295 | 15.673 | 15.912 | 13.967 | 11.484 |
Kortlopende schulden
| 16.964 | 10.279 | 9.931 | 7.301 | 4.708 | 0.765 | 2.14 | 1.641 | 2.326 | 2.243 | 3.097 | 6.558 | 15.026 | 10.435 | 9.618 | 4.751 | 5.172 | 4.402 | 3.655 | 3.811 |
Belastingschulden
| 1.142 | 0.601 | 0.763 | 0.192 | 0.788 | 0.792 | 0.944 | 2.143 | 2.181 | 2.694 | 2.023 | 0.946 | 0.732 | 1.841 | 1.621 | 2.161 | 1.893 | 1.42 | 1.461 | 1.417 |
Uitgestelde opbrengsten
| 0.862 | 30.483 | 2.48 | 1.31 | 1.835 | 0 | 1.403 | 0.643 | 0.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 18.532 | 19.604 | 11.234 | 17.384 | 14.036 | 13.245 | 12.03 | 8.866 | 7.754 | 8.097 | 7.186 | 7.599 | 8.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 62.102 | 48.713 | 45.91 | 37.925 | 33.497 | 27.505 | 28.781 | 23.385 | 21.317 | 20.095 | 18.772 | 22.745 | 30.724 | 26.885 | 27.223 | 24.207 | 22.738 | 21.735 | 19.083 | 16.712 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 8.462 | 11.791 | 11.023 | 13.103 | 3.447 | 0 | 0 | 0 | 0.121 | 0.786 | 2.734 | 1.279 | 12.147 | 13.424 | 9.891 | 13.828 | 11.985 | 15.587 | 20.018 | 15.152 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0.55 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.419 | 1.306 | 0.62 | 0.588 | 0.721 | 0.397 | 0.682 | 0.685 | 2.444 | 2.842 | 2.114 | 2.447 | 0.243 | 0.167 | 0.178 | 0.216 | 0.289 | 0.39 | 0.532 | 0.674 |
Overige niet-vlottende verplichtingen
| 1.295 | 2.924 | 0.825 | 0.29 | 0.744 | 1.567 | 2.236 | 3.376 | 2.529 | 2.997 | 2.286 | 2.451 | 2.584 | 2.796 | 0.465 | 1.399 | 1.846 | 2.406 | 2.886 | 0.628 |
Totaal niet-vlottende verplichtingen
| 12.176 | 16.571 | 12.468 | 13.98 | 5.112 | 1.965 | 2.918 | 4.062 | 2.65 | 3.783 | 5.02 | 3.948 | 14.974 | 16.387 | 10.534 | 15.443 | 14.12 | 18.383 | 23.436 | 16.453 |
Totaal passiva
| 74.278 | 65.284 | 58.378 | 51.905 | 38.609 | 29.469 | 31.699 | 27.447 | 23.967 | 23.879 | 23.792 | 26.693 | 45.698 | 43.273 | 37.757 | 39.65 | 36.858 | 40.118 | 42.519 | 33.165 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4.259 | 4.278 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 | 3.584 | 3.258 | 2.962 | 2.693 |
Ingehouden winsten
| 11.955 | 8.391 | 17.423 | 6.917 | 11.218 | 14.119 | 13.898 | 13.097 | 10.703 | 9.962 | 9.634 | 9.135 | 8.909 | 8.532 | 10.035 | 9.904 | 10.06 | 7.555 | 5.711 | 4.744 |
Overige gereserveerde algehele resultaten
| 0.228 | 115.399 | 119.047 | 106.43 | 105.711 | 103.452 | 100.682 | 83.357 | 79.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0.961 | 107.04 | 99.712 | 100.486 | 95.496 | 90.381 | 1.048 | 1.095 | -0.862 | 0.047 | -0.791 | 65.596 | 58.94 | -1.877 | 47.846 | -2.137 | 35.251 | 31.511 | 27.224 | 25.454 |
Totaal eigen vermogen van aandeelhouders
| 125.822 | 119.71 | 121.472 | 111.74 | 111.051 | 108.837 | 106.067 | 100.845 | 92.246 | 92.665 | 84.757 | 78.2 | 72.186 | 67.478 | 62.218 | 54.389 | 48.896 | 42.324 | 35.897 | 32.891 |
Totaal eigen vermogen
| 125.822 | 119.71 | 121.472 | 111.74 | 111.051 | 108.837 | 106.067 | 100.845 | 92.246 | 92.665 | 84.757 | 78.2 | 72.186 | 67.478 | 62.219 | 54.389 | 48.896 | 42.325 | 35.897 | 32.892 |
Totaal passiva en aandeelhoudersvermogen
| 200.1 | 184.994 | 179.85 | 163.645 | 149.659 | 138.306 | 137.766 | 128.292 | 116.214 | 116.543 | 108.549 | 104.893 | 117.884 | 110.751 | 99.975 | 94.039 | 85.754 | 82.442 | 78.416 | 66.057 |