Proto Labs, Inc.
NYSE:PRLB
37.62 (USD) • At close January 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 87.873 | 96.149 | 92.804 | 83.79 | 83.496 | 66.493 | 62.051 | 56.558 | 59.361 | 54.666 | 57.239 | 65.929 | 47.802 | 41.909 | 43.774 | 127.603 | 118.254 | 98.003 | 91.905 | 125.225 | 121.568 | 100.535 | 85.35 | 85.046 | 62.593 | 62.605 | 45.095 | 36.707 | 119.283 | 99.196 | 71.888 | 68.795 | 68.218 | 57.331 | 50.626 | 47.653 | 64.131 | 56.324 | 52.553 | 43.329 | 34.268 | 22.854 | 44.201 | 43.039 | 39.382 | 35.446 | 27.929 | 36.759 | 36.29 | 44.386 | 79.679 | 8.135 | 12.353 | 8.001 | 9.687 | 6.101 |
Kortetermijnbeleggingen
| 12.638 | 16.792 | 16.875 | 19.013 | 19.204 | 19.945 | 22.851 | 23.568 | 25.253 | 24.379 | 19.914 | 11.58 | 16.542 | 18.341 | 19.592 | 34.088 | 30.993 | 33.128 | 38.194 | 35.437 | 23.642 | 35.867 | 35.045 | 46.75 | 57.561 | 57.619 | 53.467 | 57.424 | 53.201 | 48.272 | 45.553 | 39.477 | 39.028 | 39.216 | 38.804 | 33.201 | 28.062 | 31.19 | 29.055 | 30.706 | 24.212 | 25.255 | 34.36 | 36.339 | 33.647 | 30.33 | 35.695 | 25.137 | 21.704 | 14.269 | 0 | 0.25 | 0.25 | 0.25 | 0.5 | 0.75 |
Liquide middelen en kortetermijnbeleggingen
| 100.511 | 112.941 | 109.679 | 102.803 | 102.7 | 86.438 | 84.902 | 80.126 | 84.614 | 79.045 | 77.153 | 77.509 | 64.344 | 60.25 | 63.366 | 161.691 | 149.247 | 131.131 | 130.099 | 160.662 | 145.21 | 136.402 | 120.395 | 131.796 | 120.154 | 120.224 | 98.562 | 94.131 | 172.484 | 147.468 | 117.441 | 108.272 | 107.246 | 96.547 | 89.43 | 80.854 | 92.193 | 87.514 | 81.608 | 74.035 | 58.48 | 48.109 | 78.561 | 79.378 | 73.029 | 65.776 | 63.624 | 61.896 | 57.994 | 58.655 | 79.679 | 8.385 | 12.603 | 8.251 | 10.187 | 6.851 |
Nettovorderingen
| 69.464 | 72.291 | 78.493 | 75.076 | 79.286 | 75.902 | 78.44 | 80.267 | 81.374 | 85.096 | 86.647 | 81.372 | 87.395 | 88.045 | 76.429 | 58.417 | 61.266 | 61.392 | 62.091 | 57.45 | 66.921 | 65.4 | 64.387 | 64.912 | 62.131 | 55.928 | 58.464 | 51.503 | 46.276 | 42.211 | 39.012 | 34.505 | 37.261 | 34.486 | 36.152 | 36.125 | 32.897 | 32.424 | 28.382 | 24.226 | 25.46 | 25.187 | 21.905 | 18.32 | 18.016 | 17.529 | 17.468 | 17.668 | 15.549 | 13.717 | 14.782 | 11.533 | 12.597 | 11.846 | 10.742 | 8.373 |
Voorraad
| 12.415 | 12.357 | 12.823 | 13.657 | 13.803 | 14.311 | 14.273 | 13.578 | 14.617 | 15.051 | 14.227 | 13.161 | 9.813 | 9.111 | 9.918 | 10.862 | 10.402 | 10.774 | 10.507 | 10.075 | 9.448 | 9.688 | 9.356 | 10.087 | 9.608 | 9.59 | 9.506 | 11.271 | 9.789 | 9.327 | 8.943 | 9.31 | 9.93 | 9.901 | 9.92 | 9.771 | 7.228 | 6.828 | 6.386 | 6.194 | 5.705 | 5.755 | 5.346 | 5.166 | 4.966 | 4.875 | 4.717 | 4.619 | 4.343 | 3.986 | 3.905 | 3.797 | 2.86 | 1.995 | 1.771 | 1.606 |
Overige vlottende activa
| 10.684 | 10.034 | 9.425 | 9.124 | 8.722 | 8.501 | 11.101 | 12.597 | 11.752 | 11.484 | 10.185 | 11.45 | 10.571 | 10.107 | 8.803 | 11.032 | 10.198 | 9.67 | 19.554 | 16.464 | 8.038 | 7.826 | 8.613 | 8.567 | 17.278 | 15.356 | 16.212 | 8.099 | 12.56 | 11.83 | 12.824 | 5.697 | 10.784 | 7.473 | 8.646 | 11.252 | 10.222 | 4.399 | 4.836 | 3.406 | 7.953 | 7.645 | 4.862 | 6.931 | 8.302 | 11.915 | 5.22 | 5.973 | 4.927 | 4.461 | 4.31 | 4.362 | 3.077 | 2.225 | 1.987 | 2.057 |
Totaal vlottende activa
| 193.074 | 207.623 | 210.42 | 200.66 | 204.511 | 185.152 | 188.716 | 186.568 | 192.357 | 190.676 | 188.212 | 183.492 | 172.123 | 167.513 | 158.516 | 242.002 | 231.113 | 212.967 | 212.474 | 236.419 | 229.617 | 219.316 | 202.751 | 215.362 | 200.532 | 193.42 | 174.638 | 163.633 | 234.829 | 204.921 | 171.808 | 157.784 | 159.829 | 148.407 | 144.148 | 138.002 | 142.54 | 131.165 | 121.212 | 108.344 | 97.598 | 86.696 | 110.674 | 109.795 | 104.313 | 96.641 | 94.232 | 90.156 | 82.813 | 80.819 | 102.676 | 28.077 | 31.137 | 24.317 | 24.687 | 18.887 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 242.22 | 248.326 | 252.876 | 259.243 | 262.522 | 268.632 | 274.197 | 279.161 | 265.673 | 266.317 | 277.519 | 287.822 | 290.238 | 299.443 | 294.991 | 294.917 | 294.467 | 292.178 | 278.549 | 275.137 | 264.587 | 261.065 | 246.176 | 228.001 | 210.053 | 197.339 | 187.863 | 166.662 | 153.512 | 146.364 | 143.957 | 139.474 | 142.722 | 138.685 | 130.341 | 125.475 | 108.626 | 100.921 | 94.028 | 91.626 | 87.962 | 87.313 | 63.963 | 56.101 | 52.378 | 47.144 | 45.629 | 45.316 | 44.457 | 44.083 | 41.099 | 34.249 | 26.621 | 24.023 | 20.887 | 19.467 |
Goodwill
| 273.991 | 273.991 | 273.991 | 273.991 | 273.991 | 273.991 | 273.991 | 273.991 | 383.558 | 390.354 | 398.319 | 400.61 | 404.24 | 407.191 | 399.426 | 128.752 | 128.752 | 128.752 | 128.752 | 128.752 | 128.752 | 128.752 | 128.752 | 128.752 | 128.752 | 128.752 | 128.752 | 129.752 | 28.916 | 28.916 | 28.916 | 28.916 | 28.916 | 28.916 | 28.916 | 28.916 | 28.916 | 28.916 | 28.916 | 28.916 | 28.916 | 28.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 22.89 | 23.427 | 24.407 | 25.584 | 26.668 | 28.353 | 29.869 | 31.25 | 31.907 | 34.026 | 36.234 | 37.998 | 39.816 | 41.674 | 46.883 | 14.35 | 15.107 | 15.861 | 16.615 | 17.369 | 18.258 | 18.116 | 18.979 | 19.85 | 19.713 | 18.521 | 19.319 | 17.614 | 2.261 | 2.367 | 2.492 | 2.655 | 2.817 | 2.98 | 3.15 | 3.337 | 3.523 | 3.71 | 3.896 | 4.083 | 4.269 | 4.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 296.881 | 297.418 | 298.398 | 299.575 | 300.659 | 302.344 | 303.86 | 305.241 | 415.465 | 424.38 | 434.553 | 438.608 | 444.056 | 448.865 | 446.309 | 143.102 | 143.859 | 144.613 | 145.367 | 146.121 | 147.01 | 146.868 | 147.731 | 148.602 | 148.465 | 147.273 | 148.071 | 147.366 | 31.177 | 31.283 | 31.408 | 31.571 | 31.733 | 31.896 | 32.066 | 32.253 | 32.439 | 32.626 | 32.812 | 32.999 | 33.185 | 33.372 | -0.456 | 0 | -0.669 | -0.287 | -0.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 17.12 | 0 | 3.257 | 8.019 | 12.212 | 16.344 | 19.824 | 26.419 | 29.257 | 31.068 | 28.196 | 14.34 | 19.557 | 28.7 | 29.76 | 59.357 | 51.369 | 44.127 | 37.077 | 12.96 | 9.783 | 14.268 | 18.262 | 23.579 | 33.224 | 24.636 | 30.667 | 37.034 | 55.351 | 69.435 | 83.867 | 84.479 | 68.387 | 67.73 | 67.726 | 64.789 | 57.801 | 54.482 | 55.594 | 54.318 | 60.449 | 57.325 | 71.315 | 64.023 | 59.441 | 54.169 | 48.877 | 36.965 | 29.651 | 20.073 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 23.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.46 | 0.464 | 0.459 | 0 | 0.452 | 0.459 | 0.456 | 0 | 0.669 | 0.287 | 0.446 | 0 | 0.93 | 0.932 | 0.932 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 4.491 | 4.839 | 4.852 | 4.856 | 4.341 | 4.738 | 4.776 | 4.779 | 4.186 | 6.208 | 6.271 | 4.32 | 4.337 | 4.769 | 4.872 | 4.826 | 5.318 | 4.56 | 4.623 | 3.03 | 3.902 | 4.01 | 3.676 | 3.441 | 3.59 | 3.519 | 2.67 | 2.672 | 2.701 | 2.65 | 0.992 | 0.933 | 1.374 | 1.305 | 0.554 | 0.517 | 0.06 | -0.267 | -0.233 | 0.227 | -0.22 | -0.208 | 0.249 | 0.256 | 0.247 | 0.246 | 0.262 | 1.493 | -0.93 | -0.932 | -0.932 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 560.712 | 550.583 | 559.383 | 594.972 | 579.734 | 592.058 | 602.657 | 615.6 | 714.581 | 727.973 | 746.539 | 745.09 | 758.188 | 781.777 | 775.932 | 502.202 | 495.013 | 485.478 | 465.616 | 437.248 | 425.282 | 426.211 | 415.845 | 403.623 | 395.332 | 372.767 | 369.271 | 353.734 | 242.741 | 249.732 | 260.224 | 256.457 | 244.216 | 239.616 | 230.687 | 223.034 | 199.386 | 188.226 | 182.66 | 179.17 | 181.828 | 178.261 | 135.527 | 120.38 | 112.066 | 101.559 | 94.768 | 83.774 | 74.108 | 64.156 | 41.099 | 34.249 | 26.621 | 24.023 | 20.887 | 19.467 |
Totaal activa
| 753.786 | 758.206 | 769.803 | 795.632 | 784.245 | 777.21 | 791.373 | 802.168 | 906.938 | 918.649 | 934.751 | 928.582 | 930.311 | 949.29 | 934.448 | 744.204 | 726.126 | 698.445 | 678.09 | 673.667 | 654.899 | 645.527 | 618.596 | 618.985 | 595.864 | 566.187 | 543.909 | 517.367 | 477.57 | 454.653 | 432.032 | 414.241 | 404.045 | 388.023 | 374.835 | 361.036 | 341.926 | 319.391 | 303.872 | 287.514 | 279.426 | 264.957 | 246.201 | 230.175 | 216.379 | 198.2 | 189 | 173.93 | 156.921 | 144.975 | 143.775 | 62.326 | 57.758 | 48.34 | 45.574 | 38.354 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 15.004 | 15.91 | 15.256 | 15.636 | 17.922 | 16.474 | 19.854 | 17.356 | 16.893 | 15.642 | 17.511 | 25.364 | 22.735 | 26.038 | 21.846 | 18.248 | 15.452 | 17.556 | 18.219 | 16.804 | 18.668 | 21.23 | 16.672 | 17.411 | 17.3 | 20.038 | 18.358 | 15.876 | 13.13 | 14.147 | 11.747 | 11.322 | 10.703 | 11.435 | 13.541 | 13.643 | 11.552 | 11.334 | 8.566 | 7.882 | 7.973 | 11.818 | 10.405 | 6.455 | 6.34 | 5.712 | 5.759 | 4.758 | 4.159 | 4.055 | 5.788 | 4.431 | 3.881 | 3.406 | 3.493 | 2.755 |
Kortlopende schulden
| 3.512 | 3.672 | -2.029 | 3.762 | 36.396 | 35.516 | 37.494 | 19.098 | 6.514 | 5.152 | 5.492 | 3.848 | 5.834 | 6.802 | 6.57 | 3.824 | 7.31 | 6.736 | 6.508 | 3.34 | 6.728 | 6.592 | 6.042 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0.071 | 0.095 | 0.139 | 0.164 | 0.194 | 0.208 | 0.204 | 0.195 | 0.18 | 0.209 | 0.273 | 0.335 | 0.378 | 0.389 | 0.78 | 0.387 | 0.702 | 2.977 | 3.742 |
Belastingschulden
| 0.994 | 0 | 3.877 | 0 | 1.144 | 0.348 | 1.928 | 0 | 0.005 | 0 | 3.87 | 0 | 0 | 0.04 | 1.047 | 0 | 0 | 0 | 0.414 | 1.322 | 6.717 | 2.417 | 0.594 | 0.491 | 2.763 | 0.637 | 2.962 | 1 | 3.804 | 1.383 | 4.622 | 0 | 0.541 | 0 | 0 | 0 | 0 | 0 | 3.958 | 1.953 | 0 | 0 | 0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0.69 | 2.028 | 0.033 | 0.517 | 0 | 1.154 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 3.877 | 0 | 1.144 | 0.348 | 0 | 0 | 0 | 0 | 0 | 0 | 27.905 | 30.042 | 29.497 | 0 | 0 | 0 | -3.254 | -3.34 | -3.364 | -3.296 | -3.021 | 0 | 0 | 0 | 0 | -1.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.389 | -0.39 | -0.387 | -0.702 | -2.977 | -3.742 |
Overige kortlopende verplichtingen
| 34.248 | 31.364 | 33.578 | 30.283 | 19.166 | 13.883 | 19.104 | 35.127 | 37.308 | 38.122 | 33.378 | 25.684 | 27.494 | 29.537 | 30.386 | 28.182 | 28.931 | 26.811 | 22.156 | 26.115 | 22.695 | 21.194 | 18.135 | 34.832 | 29.305 | 23.707 | 20.545 | 21.879 | 18.829 | 15.52 | 11.703 | 12.105 | 13.942 | 12.244 | 10.395 | 12.619 | 12.943 | 10.043 | 9.913 | 8.785 | 11.958 | 9.296 | 6.083 | 7.004 | 7.997 | 4.995 | 8.042 | 6.508 | 6.241 | 4.444 | 5.489 | 4.695 | 5.651 | 3.595 | 2.486 | 1.966 |
Totaal kortlopende verplichtingen
| 53.758 | 50.946 | 58.436 | 49.681 | 74.628 | 66.221 | 78.38 | 71.581 | 60.72 | 58.916 | 60.251 | 54.896 | 56.063 | 62.417 | 59.849 | 50.254 | 51.693 | 51.103 | 47.297 | 47.581 | 54.808 | 51.433 | 41.443 | 52.734 | 49.368 | 44.382 | 41.865 | 42.384 | 35.763 | 31.05 | 28.072 | 23.427 | 25.186 | 23.679 | 23.936 | 26.262 | 24.534 | 21.448 | 22.532 | 18.759 | 20.095 | 21.308 | 16.841 | 13.663 | 14.532 | 10.887 | 14.01 | 11.539 | 10.735 | 9.567 | 13.694 | 9.939 | 10.436 | 7.703 | 10.11 | 8.463 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2.344 | 2.646 | 3.107 | 3.603 | 2.216 | 2.578 | 1.983 | 2.255 | 2.477 | 3.074 | 3.783 | 3.596 | 4.29 | 8.736 | 13.313 | 9.505 | 9.761 | 8.379 | 7.871 | 8.565 | 9.006 | 9.218 | 9.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.042 | 0.077 | 0.106 | 0.159 | 0.206 | 0.241 | 0.287 | 0.356 | 0.401 | 0.432 | 0.526 | 1.226 | 0.717 | 1.123 | 1.44 | 1.29 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -0 | -5.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.841 | 64.788 | 63.746 | 62.715 |
Uitgestelde belastingverplichtingen niet-vlottend
| 12.688 | 14.588 | 19.882 | 42.021 | 17.138 | 20.79 | 23.258 | 26.322 | 26.864 | 30.177 | 32.661 | 35.892 | 36.331 | 36.898 | 36.899 | 33.854 | 32.849 | 31.907 | 29.652 | 26.283 | 21.75 | 21.745 | 20.549 | 20.162 | 8.732 | 8.583 | 7.582 | 6.966 | 7.721 | 8.613 | 7.399 | 7.003 | 4.247 | 4.632 | 4.325 | 4.24 | 1.488 | 2.423 | 2.17 | 1.846 | 4.112 | 3.731 | 3.779 | 3.682 | 3.345 | 3.346 | 3.346 | 4.554 | 4.252 | 4.252 | 4.252 | 4.252 | 2.774 | 1.312 | 1.311 | 1.311 |
Overige niet-vlottende verplichtingen
| 5.003 | 4.79 | 20.95 | 5.032 | 5.341 | 4.936 | 4.615 | 4.362 | 6.031 | 5.784 | 6.021 | 5.705 | 9.006 | 9.262 | 10.956 | 6.235 | 6.002 | 5.807 | 5.53 | 5.448 | 5.238 | 5.018 | 4.702 | 4.592 | 6.558 | 6.969 | 6.786 | 6.802 | 4.247 | 4.186 | 4.098 | 3.978 | 3.795 | 2.928 | 2.868 | 2.889 | 1.716 | 1.533 | 1.522 | 1.36 | 0.854 | 0.759 | 0.999 | 1.028 | 0.699 | 0.7 | 0.728 | 0.782 | 0.8 | 0.815 | 0.856 | 0.258 | 0.741 | 0.626 | 0.804 | 0.666 |
Totaal niet-vlottende verplichtingen
| 20.035 | 22.024 | 24.057 | 50.656 | 24.695 | 28.304 | 29.856 | 32.939 | 35.372 | 39.035 | 42.465 | 45.193 | 49.627 | 54.896 | 61.168 | 49.594 | 48.612 | 46.093 | 43.053 | 40.296 | 35.994 | 35.981 | 34.358 | 24.754 | 15.29 | 15.552 | 14.368 | 13.768 | 11.968 | 12.799 | 11.497 | 10.981 | 8.042 | 7.56 | 7.193 | 7.129 | 3.204 | 3.956 | 3.692 | 3.216 | 5.008 | 4.567 | 4.884 | 4.869 | 4.25 | 4.287 | 4.361 | 5.692 | 5.453 | 5.499 | 5.634 | 5.736 | 70.073 | 67.849 | 67.301 | 65.982 |
Totaal passiva
| 73.793 | 72.97 | 82.493 | 100.337 | 99.323 | 94.525 | 108.236 | 104.52 | 96.092 | 97.951 | 102.716 | 100.089 | 105.69 | 117.313 | 121.017 | 99.848 | 100.305 | 97.196 | 90.35 | 87.877 | 90.802 | 87.414 | 75.801 | 77.488 | 64.658 | 59.934 | 56.233 | 56.152 | 47.731 | 43.849 | 39.569 | 34.408 | 33.228 | 31.239 | 31.129 | 33.391 | 27.738 | 25.404 | 26.224 | 21.975 | 25.103 | 25.875 | 21.725 | 18.532 | 18.782 | 15.174 | 18.371 | 17.231 | 16.188 | 15.066 | 19.328 | 15.675 | 80.509 | 75.552 | 77.411 | 74.445 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0 | 0.494 | 0.016 | 0.492 | 0.238 | 0.359 | 0 | 0.234 | 0 | 0.404 | 0 | 0 | 0 | 0 | 0.468 | 0.212 | 0 | 0 | 0.004 | 0 | 0 | 0.387 | 0 | 0.091 | 0.227 | 0.033 | 0 | 0 | 156.921 | 144.975 | 143.775 | 0 | 0.738 | 0.432 | 0.316 | 0.458 |
Gewone aandelen
| 0.025 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.027 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.025 | 0.024 | 0.024 | 0.024 | 0.019 | 0.001 | 0.001 | 0.001 | 0.001 |
Ingehouden winsten
| 252.795 | 253.242 | 253.414 | 256.398 | 251.276 | 246.93 | 251.42 | 258.236 | 380.735 | 381.079 | 381.829 | 376.734 | 373.151 | 378.467 | 366.613 | 362.901 | 353.322 | 338.625 | 329.137 | 324.722 | 309.536 | 303.628 | 291.173 | 291.46 | 283.46 | 262.522 | 244.208 | 224.697 | 210.426 | 197.206 | 186.641 | 176.703 | 167.331 | 155.349 | 144.658 | 133.996 | 122.002 | 109.621 | 97.935 | 87.482 | 77.29 | 66.905 | 55.949 | 45.847 | 36.34 | 27.468 | 18.857 | 10.57 | 3.175 | -3.527 | -8.673 | -27.744 | -29.921 | -34.356 | -37.845 | -41.537 |
Overige gereserveerde algehele resultaten
| -26.852 | -29.432 | -28.845 | -28.013 | -30.288 | -29.221 | -33.494 | -34.355 | -47.024 | -36.149 | -22.305 | -16.817 | -13.458 | -8.115 | -10.096 | -3.42 | -6.524 | -9.634 | -9.998 | -7.018 | -10.644 | -8.494 | -8.016 | -8.492 | -7.238 | -6.359 | -2.841 | -5.234 | -5.749 | -7.404 | -9.568 | -10.753 | -6.766 | -6.612 | -4.468 | -5.212 | -3.696 | -2.73 | -4.004 | -2.929 | -1.76 | -0.387 | -0.919 | -1.091 | -1.227 | -2.033 | -1.835 | -0.928 | -0.541 | -0.595 | -0.28 | -0.738 | -0.738 | -0.432 | -0.316 | -0.458 |
Overige totale aandeelhoudersvermogen
| 454.025 | 461.4 | 462.715 | 466.884 | 463.908 | 464.95 | 465.185 | 473.74 | 477.107 | 475.74 | 472.483 | 468.548 | 464.9 | 461.597 | 456.886 | 284.848 | 278.996 | 272.231 | 268.574 | 268.059 | 265.178 | 262.952 | 259.611 | 258.502 | 254.957 | 250.063 | 246.282 | 241.725 | 225.135 | 220.975 | 215.364 | 213.857 | 210.226 | 208.021 | 203.49 | 198.835 | 195.856 | 187.07 | 183.691 | 180.96 | 178.767 | 172.538 | 169.42 | 166.861 | 162.458 | 157.565 | 153.581 | 147.032 | 138.075 | 134.007 | 133.376 | 74.304 | 7.907 | 7.575 | 6.323 | 5.903 |
Totaal eigen vermogen van aandeelhouders
| 679.993 | 685.236 | 687.31 | 695.295 | 684.922 | 682.685 | 683.137 | 697.648 | 810.846 | 820.698 | 832.035 | 828.493 | 824.621 | 831.977 | 813.431 | 644.356 | 625.821 | 601.249 | 587.74 | 585.79 | 564.097 | 558.113 | 542.795 | 541.497 | 531.206 | 506.253 | 487.676 | 461.215 | 429.839 | 410.804 | 392.463 | 379.833 | 370.817 | 356.784 | 343.706 | 327.645 | 314.188 | 293.987 | 277.648 | 265.539 | 254.323 | 239.082 | 224.476 | 211.643 | 197.597 | 183.026 | 170.629 | 156.699 | 140.733 | 129.909 | 124.447 | 46.651 | -22.751 | -27.212 | -31.837 | -36.091 |
Totaal eigen vermogen
| 679.993 | 685.236 | 687.31 | 695.295 | 684.922 | 682.685 | 683.137 | 697.648 | 810.846 | 820.698 | 832.035 | 828.493 | 824.621 | 831.977 | 813.431 | 644.356 | 625.821 | 601.249 | 587.74 | 585.79 | 564.097 | 558.113 | 542.795 | 541.497 | 531.206 | 506.253 | 487.676 | 461.215 | 429.839 | 410.804 | 392.463 | 379.833 | 370.817 | 356.784 | 343.706 | 327.645 | 314.188 | 293.987 | 277.648 | 265.539 | 254.323 | 239.082 | 224.476 | 211.643 | 197.597 | 183.026 | 170.629 | 156.699 | 140.733 | 129.909 | 124.447 | 46.651 | -22.751 | -27.212 | -31.837 | -36.091 |
Totaal passiva en aandeelhoudersvermogen
| 753.786 | 758.206 | 769.803 | 795.632 | 784.245 | 777.21 | 791.373 | 802.168 | 906.938 | 918.649 | 934.751 | 928.582 | 930.311 | 949.29 | 934.448 | 744.204 | 726.126 | 698.445 | 678.09 | 673.667 | 654.899 | 645.527 | 618.596 | 618.985 | 595.864 | 566.187 | 543.909 | 517.367 | 477.57 | 454.653 | 432.032 | 414.241 | 404.045 | 388.023 | 374.835 | 361.036 | 341.926 | 319.391 | 303.872 | 287.514 | 279.426 | 264.957 | 246.201 | 230.175 | 216.379 | 198.2 | 189 | 173.93 | 156.921 | 144.975 | 143.775 | 62.326 | 57.758 | 48.34 | 45.574 | 38.354 |