Prime Securities Limited
NSE:PRIMESECU.NS
332.8 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2013 Q4 | 2013 Q2 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 265.9 | 245.2 | 126.9 | 162.9 | 144 | 194.5 | 106.4 | 145.8 | 66.4 | 86.8 | 89.8 | 146.7 | 115.1 | 63.8 | 183.6 | 50 | 79 | 94.3 | 308.1 | 135.2 | 187.6 | 105.7 | 134.37 | 134.1 | 93.6 | 96.5 | 26.85 | 64.5 | 60.9 | 79 | 73 | 33.2 | 31.6 | 31.8 | 57.5 | 18.8 | 21.5 | 6.3 | -11.8 | 25.7 | -50.3 | -113.4 |
Kosten van de omzet
| 97 | 58.9 | 32.5 | 57.2 | 83.8 | 117.9 | 46.9 | 89.7 | 53.9 | 49.4 | 46.6 | 58.6 | 35.8 | 37.5 | 87.9 | 36.1 | 43.6 | 54.9 | 84.2 | 86.7 | 78.9 | 24 | 35.251 | 31.9 | 30.2 | 18.2 | 6.907 | 7.6 | 0 | 12.1 | 12 | 1.8 | 0 | -1.4 | 7.9 | 1.6 | 0 | -12.5 | 0 | 0 | 0 | 0 |
Brutowinst
| 168.9 | 186.3 | 94.4 | 105.7 | 60.2 | 76.6 | 59.5 | 56.1 | 12.5 | 37.4 | 43.2 | 88.1 | 79.3 | 26.3 | 95.7 | 13.9 | 35.4 | 39.4 | 223.9 | 48.5 | 108.7 | 81.7 | 99.119 | 102.2 | 63.4 | 78.3 | 19.943 | 56.9 | 60.9 | 66.9 | 61 | 31.4 | 31.6 | 33.2 | 49.6 | 17.2 | 21.5 | 18.8 | -11.8 | 25.7 | -50.3 | -113.4 |
Brutowinstmarge
| 0.635 | 0.76 | 0.744 | 0.649 | 0.418 | 0.394 | 0.559 | 0.385 | 0.188 | 0.431 | 0.481 | 0.601 | 0.689 | 0.412 | 0.521 | 0.278 | 0.448 | 0.418 | 0.727 | 0.359 | 0.579 | 0.773 | 0.738 | 0.762 | 0.677 | 0.811 | 0.743 | 0.882 | 1 | 0.847 | 0.836 | 0.946 | 1 | 1.044 | 0.863 | 0.915 | 1 | 2.984 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.1 | 27 | 6.448 | 17.3 | 8.2 | 39.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 91.6 | 56.4 | 47.3 | 65.5 | 55.8 | 43.2 | 45.6 | 44.2 | 48.7 | 65.5 | 58.6 | 33.5 | 33.5 | 95.2 | 35 | 36.2 | 36.6 | 51.9 | 31.5 | 24.1 | 27 | 6.448 | 17.3 | 8.2 | 39.4 | 12.848 | 7.6 | 7.7 | 12.1 | 11.782 | 1.8 | 2 | 3 | 14.087 | 1.6 | 2.4 | 2.4 | 8 | 8.2 | 8.8 | 0 |
Overige kosten
| 14.5 | -57.3 | -71 | -58 | -92.3 | -76 | 28.1 | 17.9 | 15.7 | 18 | 44.9 | 12.9 | 0.8 | 0.7 | 57.8 | 15 | 0.2 | 15 | -5 | 3.3 | 1.1 | 1 | -6.369 | 0.9 | 3.2 | 2.7 | -2.52 | 4.8 | 15.9 | 0.6 | 3.3 | 2.4 | -55.7 | -48.4 | 39.5 | 1.5 | -21.1 | -31.5 | 0 | 0 | 77.6 | 46.5 |
Bedrijfskosten
| 14.5 | 20.6 | 71 | 17 | 26.6 | 20.6 | 28.1 | 17.9 | 15.7 | 18 | 44.9 | 12.9 | 19 | 10.3 | 57.8 | 15 | 11.4 | 18.2 | 65.6 | 13.2 | 60.7 | 43.9 | 24.148 | 31.1 | 19.4 | 46.4 | 11.832 | 12.8 | 15.9 | 7.8 | 7.4 | -48.4 | -55.7 | -19.7 | 9.1 | -31.5 | -21.1 | 0.3 | 12.8 | 43.7 | 77.6 | 46.5 |
Bedrijfsresultaat
| 154.4 | 129 | 23.4 | 100.7 | 45.8 | 67.9 | 48.7 | 48.1 | 6.8 | 31 | 9.2 | 75.9 | 68.7 | 82.9 | 45.2 | 6.2 | 29.8 | 5.4 | 160.8 | 39.9 | 49.1 | 38.5 | 74.314 | 71.4 | 47.1 | 72 | 9.608 | 44.8 | 40 | 44.8 | 56.9 | 81.5 | 87.2 | 51.5 | 80 | 43.1 | 42.6 | 6 | -25.9 | 10.6 | -113.2 | -195.8 |
Bedrijfsresultaat ratio
| 0.581 | 0.526 | 0.184 | 0.618 | 0.318 | 0.349 | 0.458 | 0.33 | 0.102 | 0.357 | 0.102 | 0.517 | 0.597 | 1.299 | 0.246 | 0.124 | 0.377 | 0.057 | 0.522 | 0.295 | 0.262 | 0.364 | 0.553 | 0.532 | 0.503 | 0.746 | 0.358 | 0.695 | 0.657 | 0.567 | 0.779 | 2.455 | 2.759 | 1.619 | 1.391 | 2.293 | 1.981 | 0.952 | 2.195 | 0.412 | 2.25 | 1.727 |
Totaal overige inkomsten en kosten netto
| 24.6 | 30.9 | -0.5 | -2 | 2.6 | -1.4 | 9.6 | 9.9 | 8 | -0.5 | 1.2 | 0.7 | 9 | -7 | 5 | 7.3 | -0.9 | 0.8 | -145 | -34.1 | -0.6 | -32.6 | -9.995 | 0.3 | -0.6 | -0.6 | 17.391 | -4.1 | -0.1 | 15.1 | -18.4 | 54.7 | 62.1 | 29.3 | -27 | 34 | 29.9 | 8.9 | 26.9 | 58.8 | -28.1 | 0 |
Inkomen voor belasting
| 179 | 159.9 | 22.9 | 98.7 | 45.8 | 66.5 | 58.3 | 48.1 | 14.8 | 30.5 | 10.4 | 75.9 | 77.7 | 50.1 | 50.2 | 6.2 | 28.9 | 21.2 | 15.8 | 5.9 | 48.5 | 38.1 | 64.319 | 71.4 | 46.5 | 34.3 | 26.999 | 44.8 | 39.9 | 59.9 | 38.5 | 81.5 | 87.2 | 51.5 | 53 | 43.1 | 42.6 | 6 | 1 | 69.4 | -113.2 | -195.8 |
Inkomen voor belasting ratio
| 0.673 | 0.652 | 0.18 | 0.606 | 0.318 | 0.342 | 0.548 | 0.33 | 0.223 | 0.351 | 0.116 | 0.517 | 0.675 | 0.785 | 0.273 | 0.124 | 0.366 | 0.225 | 0.051 | 0.044 | 0.259 | 0.36 | 0.479 | 0.532 | 0.497 | 0.355 | 1.006 | 0.695 | 0.655 | 0.758 | 0.527 | 2.455 | 2.759 | 1.619 | 0.922 | 2.293 | 1.981 | 0.952 | -0.085 | 2.7 | 2.25 | 1.727 |
Belastingkosten
| 7 | 38.9 | 6.4 | 19.4 | 6.3 | 16.2 | 17.7 | 9.5 | 6.9 | 5.8 | 4.1 | 20.1 | 13.1 | 7.2 | 8.4 | -3.4 | 7.5 | 11.9 | 2.7 | 10.3 | 9 | 8.6 | 15.307 | 15.2 | 9.5 | 7 | -2.549 | 9.5 | 5.1 | 16.3 | 13.3 | 16.9 | 17.9 | 10.9 | -14.6 | 8.7 | 8.8 | 3.6 | 26.9 | 0.1 | 0.4 | 1.7 |
Nettowinst
| 172 | 121 | 16.5 | 79.3 | 39.5 | 50.3 | 40.6 | 38.6 | 7.9 | 24.7 | 6.3 | 55.8 | 64.6 | 42.9 | 41.8 | 9.6 | 21.4 | 9.3 | 13.2 | -4.5 | 39.5 | 29.5 | 49.112 | 56.2 | 37 | 27.3 | 29.548 | 35.3 | 34.8 | 43.6 | 25.2 | 64.6 | 69.3 | 40.6 | 67.6 | 34.4 | 33.8 | 2.4 | 1 | 69.3 | -113.6 | -197.5 |
Nettowinstmarge
| 0.647 | 0.493 | 0.13 | 0.487 | 0.274 | 0.259 | 0.382 | 0.265 | 0.119 | 0.285 | 0.07 | 0.38 | 0.561 | 0.672 | 0.228 | 0.192 | 0.271 | 0.099 | 0.043 | -0.033 | 0.211 | 0.279 | 0.365 | 0.419 | 0.395 | 0.283 | 1.1 | 0.547 | 0.571 | 0.552 | 0.345 | 1.946 | 2.193 | 1.277 | 1.176 | 1.83 | 1.572 | 0.381 | -0.085 | 2.696 | 2.258 | 1.742 |
WPA (Winst Per Aandeel)
| 5.13 | 3.62 | 0.5 | 2.41 | 1.21 | 1.55 | 1.25 | 1.21 | 0.25 | 0.74 | 0.19 | 1.94 | 2.44 | 1.62 | 1.57 | 0.23 | 1.08 | 0.35 | 0.5 | -0.17 | 2.65 | 0.71 | 1.86 | 2.08 | 1.4 | 1.03 | 1.12 | 1.33 | 1.26 | 1.61 | 0.94 | 3.94 | 2.41 | -5.51 | 2.55 | 1.3 | 1.28 | 0.09 | 0.04 | 2.61 | -4.3 | -7.46 |
Verwaterde WPA
| 4.98 | 3.53 | 0.48 | 2.32 | 1.16 | 1.48 | 1.2 | 1.15 | 0.24 | 0.74 | 0.19 | 1.8 | 2.27 | 1.54 | 1.57 | 0.22 | 1.05 | 0.35 | 0.5 | -0.17 | 2.63 | 0.7 | 1.86 | 2.07 | 1.4 | 1.03 | 1.12 | 1.33 | 1.26 | 1.61 | 0.94 | 3.94 | 2.41 | -5.51 | 2.55 | 1.3 | 1.28 | 0.09 | 0.04 | 2.61 | -4.3 | -7.46 |
EBITDA
| 182.3 | 131.8 | 25.9 | 103.1 | 45.4 | 70.1 | 52.4 | 53.4 | 9.5 | 33.2 | 10.8 | 85.1 | 71 | 26.5 | 48.1 | 9 | 33.3 | 28 | 164.1 | 40.6 | 51.4 | 41.3 | 75.869 | 73.2 | 47.6 | 35.1 | 10.005 | 49.3 | 45.3 | 60 | 57.2 | 81.9 | 87.6 | 52.4 | 81.2 | 51.7 | 45.3 | 8.8 | 26.9 | 58.8 | -127 | -158.8 |
EBITDA ratio
| 0.686 | 0.538 | 0.204 | 0.633 | 0.315 | 0.36 | 0.492 | 0.366 | 0.143 | 0.382 | 0.12 | 0.58 | 0.617 | 0.415 | 0.262 | 0.18 | 0.422 | 0.297 | 0.533 | 0.3 | 0.274 | 0.391 | 0.565 | 0.546 | 0.509 | 0.364 | 0.373 | 0.764 | 0.744 | 0.759 | 0.784 | 2.467 | 2.772 | 1.648 | 1.412 | 2.75 | 2.107 | 1.397 | -2.28 | 2.288 | 2.525 | 1.4 |