Pricol Limited
NSE:PRICOLLTD.NS
482.25 (INR) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 455.605 | 415.015 | 340.175 | 331.546 | 319.379 | 298.03 | 267.62 | 475.267 | 205.936 | 131.366 | 173.475 | 146.673 | 59.423 | 14.031 | 214.282 | 495.162 | -308.499 | 213.194 | -342.646 | -596.717 | -261.374 | -871.28 | -520.886 | -145.066 | -201.368 | -71.092 | -71.092 | 64.375 | -329.542 | 85.04 | 76.266 | 63.599 | 12.173 | -102.239 | -102.239 | -102.239 | -102.239 | 139.145 | 139.145 | -223.992 | 139.145 | 43.302 | 43.302 | 107.504 | 43.302 | 8.528 | 33.763 | 186.771 | 186.771 | 49.529 | 49.529 | 49.529 | 49.529 | 66.695 | 66.695 | 66.695 | 66.695 | -117.205 | -117.205 | -117.205 | -117.205 | 51.278 | 51.278 | 51.278 | 51.278 | 127.013 | 127.013 | 127.013 | 127.013 |
Afschrijvingen & Amortisatie
| 0 | 0 | 209.916 | 211.441 | 198.22 | 172.448 | 201.263 | 203.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 288.281 | 288.281 | 288.281 | 288.281 | 0 | 249.869 | 249.869 | 249.869 | 0 | 214.589 | 214.589 | 214.589 | 183.706 | 183.706 | 183.706 | 130.176 | 130.176 | 130.176 | 114.197 | 114.197 | 114.197 | 114.197 | 105.988 | 105.988 | 105.988 | 105.988 | 99.586 | 99.586 | 99.586 | 99.586 | 81.419 | 81.419 | 81.419 | 81.419 | 90.88 | 90.88 | 90.88 | 90.88 | 94.325 | 94.325 | 94.325 | 94.325 | 97.185 | 97.185 | 97.185 | 97.185 | 87.428 | 87.428 | 87.428 | 87.428 | 76.838 | 76.838 | 76.838 | 76.838 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 268.296 | 268.296 | 268.296 | 268.296 | 0 | -38.862 | -38.862 | -38.862 | 0 | 30.996 | 30.996 | 30.996 | -74.978 | -74.978 | -74.978 | 6.205 | 6.205 | 6.205 | 42.268 | 42.268 | 42.268 | 42.268 | 45.755 | 45.755 | 45.755 | 45.755 | -22.422 | -22.422 | -22.422 | -22.422 | 43.543 | 43.543 | 43.543 | 43.543 | -19.905 | -19.905 | -19.905 | -19.905 | 59.125 | 59.125 | 59.125 | 59.125 | 135.17 | 135.17 | 135.17 | 135.17 | -112.848 | -112.848 | -112.848 | -112.848 | -128.278 | -128.278 | -128.278 | -128.278 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.226 | -2.226 | -2.226 | -2.226 | 0 | 78.341 | 78.341 | 78.341 | 0 | -100.206 | -100.206 | -100.206 | -63.801 | -63.801 | -63.801 | 5.705 | 5.705 | 5.705 | 12.958 | 12.958 | 12.958 | 12.958 | 2.621 | 2.621 | 2.621 | 2.621 | 63.622 | 63.622 | 63.622 | 63.622 | -51.717 | -51.717 | -51.717 | -51.717 | -32.142 | -32.142 | -32.142 | -32.142 | 25.083 | 25.083 | 25.083 | 25.083 | 86.458 | 86.458 | 86.458 | 86.458 | -184.628 | -184.628 | -184.628 | -184.628 | -36.396 | -36.396 | -36.396 | -36.396 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 270.522 | 270.522 | 270.522 | 270.522 | 0 | -117.202 | -117.202 | -117.202 | 0 | 131.202 | 131.202 | 131.202 | -11.178 | -11.178 | -11.178 | 0.5 | 0.5 | 0.5 | 29.311 | 29.311 | 29.311 | 29.311 | 43.134 | 43.134 | 43.134 | 43.134 | -86.044 | -86.044 | -86.044 | -86.044 | 95.26 | 95.26 | 95.26 | 95.26 | 12.237 | 12.237 | 12.237 | 12.237 | 34.042 | 34.042 | 34.042 | 34.042 | 48.712 | 48.712 | 48.712 | 48.712 | 71.781 | 71.781 | 71.781 | 71.781 | -91.882 | -91.882 | -91.882 | -91.882 |
Overige Niet-Contante Posten
| -455.605 | -415.015 | -340.175 | -331.546 | -319.379 | -298.03 | -267.62 | -475.267 | -205.936 | -131.366 | -173.475 | -146.673 | -59.423 | -14.031 | -214.282 | -495.162 | 308.499 | -213.194 | 342.646 | 596.717 | 261.374 | 871.28 | 520.886 | 145.066 | 201.368 | 59.82 | 59.82 | -20.213 | 329.542 | -85.04 | 36.44 | -63.599 | -12.173 | -27.358 | -27.358 | -27.358 | -27.358 | -135.838 | -135.838 | 227.299 | -135.838 | 32.415 | 32.415 | -31.788 | 32.415 | 82.716 | 57.481 | -95.528 | -95.528 | 58.189 | 58.189 | 58.189 | 58.189 | 57.422 | 57.422 | 57.422 | 57.422 | 114.883 | 114.883 | 114.883 | 114.883 | 57.563 | 57.563 | 57.563 | 57.563 | 0.896 | 0.896 | 0.896 | 0.896 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 419.832 | 422.882 | 396.44 | 344.896 | 402.526 | 407.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 377.975 | 377.975 | 377.975 | 377.975 | 0 | 109.159 | 109.159 | 109.159 | 0 | 234.313 | 234.313 | 234.313 | 152.89 | 152.89 | 152.89 | 249.087 | 249.087 | 249.087 | 26.868 | 26.868 | 26.868 | 26.868 | 155.049 | 155.049 | 155.049 | 155.049 | 152.881 | 152.881 | 152.881 | 152.881 | 216.205 | 216.205 | 216.205 | 216.205 | 178.693 | 178.693 | 178.693 | 178.693 | 277.567 | 277.567 | 277.567 | 277.567 | 230.033 | 230.033 | 230.033 | 230.033 | 83.421 | 83.421 | 83.421 | 83.421 | 76.469 | 76.469 | 76.469 | 76.469 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -189.058 | -189.058 | -189.058 | -189.058 | 0 | -281.101 | -281.101 | -281.101 | 0 | -366.06 | -366.06 | -366.06 | -223.824 | -223.824 | -223.824 | -135.834 | -135.834 | -135.834 | -112.46 | -112.46 | -112.46 | -112.46 | -215.208 | -215.208 | -215.208 | -215.208 | -81.63 | -81.63 | -81.63 | -81.63 | -166.694 | -166.694 | -166.694 | -166.694 | -60.063 | -60.063 | -60.063 | -60.063 | -47.185 | -47.185 | -47.185 | -47.185 | -74.563 | -74.563 | -74.563 | -74.563 | -176.735 | -176.735 | -176.735 | -176.735 | -215.186 | -215.186 | -215.186 | -215.186 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.375 | -4.375 | -4.375 | -4.375 | 0 | -1.875 | -1.875 | -1.875 | 0 | -3.75 | -3.75 | -3.75 | -334.725 | -334.725 | -334.725 | -279.071 | -279.071 | -279.071 | -9.325 | -9.325 | -9.325 | -9.325 | -7.67 | -7.67 | -7.67 | -7.67 | -16.85 | -16.85 | -16.85 | -16.85 | -240.809 | -240.809 | -240.809 | -240.809 | -124.311 | -124.311 | -124.311 | -124.311 | -0.531 | -0.531 | -0.531 | -0.531 | -0.097 | -0.097 | -0.097 | -0.097 | -2.569 | -2.569 | -2.569 | -2.569 | -0.249 | -0.249 | -0.249 | -0.249 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 342.559 | 342.559 | 342.559 | 231.186 | 231.186 | 231.186 | 56.459 | 56.459 | 56.459 | 56.459 | 7.802 | 7.802 | 7.802 | 7.802 | 16.906 | 16.906 | 16.906 | 16.906 | 240.843 | 240.843 | 240.843 | 240.843 | 123.324 | 123.324 | 123.324 | 123.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.209 | 15.209 | 15.209 | 15.209 | 17.25 | 17.25 | 17.25 | 17.25 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 193.433 | 193.433 | 193.433 | 193.433 | 0 | 282.976 | 282.976 | 282.976 | 0 | 369.81 | 369.81 | 369.81 | 215.991 | 215.991 | 215.991 | 183.719 | 183.719 | 183.719 | 65.325 | 65.325 | 65.325 | 65.325 | 215.076 | 215.076 | 215.076 | 215.076 | 81.575 | 81.575 | 81.575 | 81.575 | 166.66 | 166.66 | 166.66 | 166.66 | 61.05 | 61.05 | 61.05 | 61.05 | 47.716 | 47.716 | 47.716 | 47.716 | 74.66 | 74.66 | 74.66 | 74.66 | 164.095 | 164.095 | 164.095 | 164.095 | 198.185 | 198.185 | 198.185 | 198.185 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -161.272 | -161.272 | -161.272 | -161.272 | 0 | -281.912 | -281.912 | -281.912 | 0 | -369.81 | -369.81 | -369.81 | -215.991 | -215.991 | -215.991 | -183.719 | -183.719 | -183.719 | -65.325 | -65.325 | -65.325 | -65.325 | -215.076 | -215.076 | -215.076 | -215.076 | -81.575 | -81.575 | -81.575 | -81.575 | -76.097 | -76.097 | -76.097 | -76.097 | -61.049 | -61.049 | -61.049 | -61.049 | -47.714 | -47.714 | -47.714 | -47.714 | -74.66 | -74.66 | -74.66 | -74.66 | -164.096 | -164.096 | -164.096 | -164.096 | -198.184 | -198.184 | -198.184 | -198.184 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.285 | -10.285 | -10.285 | -49.374 | -49.374 | -49.374 | -38.313 | -38.313 | -38.313 | -38.313 | -143.876 | -143.876 | -143.876 | -143.876 | -249.927 | -249.927 | -249.927 | -249.927 | 0 | 0 | 0 | 0 | -111.677 | -111.677 | -111.677 | -111.677 | -55.211 | -55.211 | -55.211 | -55.211 | 0 | 0 | 0 | 0 | -4.345 | -4.345 | -4.345 | -4.345 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.358 | 80.358 | 80.358 | 80.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.095 | -0.095 | -0.095 | -0.095 | 0 | -28.152 | -28.152 | -28.152 | 0 | -28.09 | -28.09 | -28.09 | -28.03 | -28.03 | -28.03 | -0.187 | -0.187 | -0.187 | -11.085 | -11.085 | -11.085 | -11.085 | -21.457 | -21.457 | -21.457 | -21.457 | -20.811 | -20.811 | -20.811 | -20.811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.095 | 0.095 | 0.095 | 0.095 | 0 | 28.152 | 28.152 | 28.152 | 0 | 28.09 | 28.09 | 28.09 | 38.315 | 38.315 | 38.315 | 49.561 | 49.561 | 49.561 | 49.398 | 49.398 | 49.398 | 49.398 | 84.976 | 84.976 | 84.976 | 84.976 | 270.738 | 270.738 | 270.738 | 270.738 | 0 | 0 | 0 | 0 | 111.677 | 111.677 | 111.677 | 111.677 | 55.211 | 55.211 | 55.211 | 55.211 | 0 | 0 | 0 | 0 | 4.345 | 4.345 | 4.345 | 4.345 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.095 | -0.095 | -0.095 | -0.095 | 0 | -28.152 | -28.152 | -28.152 | 0 | -28.09 | -28.09 | -28.09 | -38.315 | -38.315 | -38.315 | -49.561 | -49.561 | -49.561 | -49.398 | -49.398 | -49.398 | -49.398 | -84.976 | -84.976 | -84.976 | -84.976 | -270.738 | -270.738 | -270.738 | -270.738 | -15.578 | -15.578 | -15.578 | -15.578 | -122.122 | -122.122 | -122.122 | -122.122 | -55.294 | -55.294 | -55.294 | -55.294 | -15.833 | -15.833 | -15.833 | -15.833 | -30.47 | -30.47 | -30.47 | -30.47 | -25.458 | -25.458 | -25.458 | -25.458 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.951 | 1.951 | 1.951 | 1.951 | 0 | 47.426 | 47.426 | 47.426 | 0 | -6.856 | -6.856 | -6.856 | -26.566 | -26.566 | -26.566 | 1.341 | 1.341 | 1.341 | -1.722 | -1.722 | -1.722 | -1.722 | 7.002 | 7.002 | 7.002 | 7.002 | -1.563 | -1.563 | -1.563 | -1.563 | -3.576 | -3.576 | -3.576 | -3.576 | -2.889 | -2.889 | -2.889 | -2.889 | -19.856 | -19.856 | -19.856 | -19.856 | 10.507 | 10.507 | 10.507 | 10.507 | 4.496 | 4.496 | 4.496 | 4.496 | -1.992 | -1.992 | -1.992 | -1.992 |
Netto Kasstroomverandering
| 0 | 0 | 419.832 | 422.882 | 396.44 | 344.896 | 402.526 | 407.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -73.736 | -73.736 | -73.736 | -73.736 | 0 | -63.353 | -63.353 | -63.353 | 0 | 100.863 | 100.863 | 100.863 | 11.429 | 11.429 | 11.429 | 20.32 | 20.32 | 20.32 | -22.438 | -22.438 | -22.438 | -22.438 | 9.809 | 9.809 | 9.809 | 9.809 | -165.332 | -165.332 | -165.332 | -165.332 | 130.402 | 130.402 | 130.402 | 130.402 | -3.111 | -3.111 | -3.111 | -3.111 | 18.061 | 18.061 | 18.061 | 18.061 | -6.01 | -6.01 | -6.01 | -6.01 | -60.55 | -60.55 | -60.55 | -60.55 | 23.193 | 23.193 | 23.193 | 23.193 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 1,392.429 | 972.597 | 961.838 | 565.398 | 1,034.026 | 631.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.663 | 23.663 | 23.663 | 23.663 | 0 | 97.399 | 97.399 | 97.399 | 0 | 160.752 | 160.752 | 160.752 | 14.623 | 14.623 | 14.623 | 51.957 | 51.957 | 51.957 | 20.666 | 20.666 | 20.666 | 20.666 | 38.396 | 38.396 | 38.396 | 38.396 | 26.556 | 26.556 | 26.556 | 26.556 | 159.028 | 159.028 | 159.028 | 159.028 | 28.626 | 28.626 | 28.626 | 28.626 | 31.737 | 31.737 | 31.737 | 31.737 | 13.677 | 13.677 | 13.677 | 13.677 | 19.687 | 19.687 | 19.687 | 19.687 | 80.237 | 80.237 | 80.237 | 80.237 |