Progress Software Corporation
NASDAQ:PRGS
63.94 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| 28.464 | 16.188 | 22.639 | 15.335 | 19.098 | 12.09 | 23.674 | 23.708 | 21.797 | 29.11 | 20.454 | 14.926 | 30.976 | 13.557 | 18.961 | 17.661 | 23.977 | 16.968 | 21.116 | -4.74 | 13.557 | 8.181 | 9.402 | 18.43 | 16.746 | 15.403 | 12.912 | 16.429 | 11.172 | 10.341 | -0.525 | -73.793 | 7.576 | 7.275 | 3.216 | -9.47 | -4.128 | 5.769 | -0.971 | 14.464 | 11.095 | 12.799 | 11.1 | 15.036 | 24.843 | 3.91 | 31.118 | 36.025 | 7.976 | -1.908 | 7.489 | 11.68 | 8.601 | 17.96 | 20.521 | 21.276 | 9.243 | 19.058 | -1.006 | 16.676 | 5.521 | 6.906 | 3.652 | 6.452 | 12.537 | 14.471 | 12.836 | 12.104 | 13.047 | 8.391 | 8.738 | 6.904 | 8.87 | 7.848 | 5.779 | 14.033 | 13.357 | 12.229 | 9.314 | 10.856 | 8.52 | 8.085 | 4.64 | 8.817 | 7.329 | 6.69 | 4.238 | 6.878 | 5.486 | 5.762 | 2.461 | 5.1 | 4.894 | 5.666 | 1.983 | 8.06 | 6.932 | 9.591 | 9.068 | 11.8 | 8.3 | 7.8 | 7.1 | 8.4 | 6.2 | 4.7 | 3.5 | 3.7 | -9.3 | 2 | 2 | 0.7 | 0.2 | 0.2 | 4.4 | 6.2 | 4.3 | 4.6 | 1.6 | 4.6 | 3.2 | 3.5 | 3.1 | 4.1 | 2.9 | 3 | 2.9 | 3 | 2.5 | 2.3 | 1.8 | 2.3 |
| Afschrijvingen & Amortisatie
| 22.103 | 25.296 | 26.837 | 27.336 | 27.892 | 27.398 | 22.142 | 19.022 | 19.219 | 19.379 | 19.218 | 18.105 | 16.383 | 14.829 | 11.862 | 12.044 | 7.48 | 7.572 | 7.669 | 16.519 | 16.822 | 12.852 | 10.486 | 10.855 | 11.014 | 11.331 | 11.302 | 11.572 | 11.476 | 10.49 | 9.358 | 9.525 | 9.887 | 9.969 | 9.94 | 10.051 | 10.134 | 10.36 | 11.135 | 4.311 | 3.938 | 3.573 | 3.474 | 3.061 | 3.897 | 4.076 | 3.401 | 5.596 | 8.39 | 8.417 | 8.562 | 10.445 | 8.077 | 8.095 | 8.461 | 10.066 | 10.13 | 10.68 | 10.541 | 9.855 | 10.862 | 9.976 | 9.713 | 9.729 | 6.897 | 6.84 | 6.648 | 6.429 | 6.787 | 6.839 | 7.007 | 6.952 | 6.54 | 6.249 | 5.035 | 4.773 | 4.688 | 4.449 | 4.279 | 4.233 | 4.165 | 4.155 | 3.97 | 2.717 | 2.861 | 2.752 | 2.667 | 2.854 | 3.097 | 2.639 | 2.719 | 3.056 | 3.062 | 2.958 | 3.064 | 3.194 | 3.148 | 2.975 | 3.012 | 3.2 | 3.3 | 3.2 | 3.6 | 2.6 | 3.5 | 3.9 | 3.6 | 3.1 | 3.2 | 3.3 | 3.3 | 2.9 | 3 | 2.9 | 2.7 | 4.1 | 1.7 | 1.7 | 1.5 | 2 | 1.8 | 1.1 | 1.4 | 1.2 | 1 | 0.9 | 0.7 | 0.5 | 0.6 | 0.6 | 0.6 | 0.2 |
| Uitgestelde Inkomstenbelasting
| -8.436 | -3.109 | -3.295 | -10.12 | -7.485 | -4.712 | -6.324 | -7.316 | -2.021 | -0.483 | 2.218 | 0.688 | -0.891 | -1.361 | 0.656 | -3.161 | -1.405 | -0.023 | 1.967 | -8.864 | 0.702 | -3.638 | -3.069 | 3.522 | 0.003 | -1.084 | -0.406 | -3.044 | -1.209 | 0.459 | 4.268 | 2.303 | -2.437 | 1.957 | -0.516 | 21.222 | 5.899 | -11.033 | -17.933 | 15.424 | -0.856 | 1.974 | -1.508 | 7.566 | 2.929 | 1.149 | -1.899 | -0.91 | 0.806 | -0.507 | 0.589 | 5.637 | -3.992 | 0.411 | -0.187 | 5.159 | -2.306 | 1.361 | -0.21 | 3.386 | -3.275 | 0.343 | -0.821 | -5.571 | -0.641 | 0.147 | 2.109 | -5.97 | 3.32 | -0.326 | -1.151 | -3.408 | -1.572 | -0.848 | -1.391 | 1.122 | -11.356 | 0.028 | -0.007 | 2.345 | 0.142 | -0.123 | 0.232 | -2.195 | 0.062 | -0.039 | 0.267 | -0.018 | 0.241 | -0.05 | -0.122 | -1.187 | 0.334 | 0.104 | -0.069 | 0.724 | -0.066 | -0.351 | -0.615 | -1.5 | -0.1 | -0.2 | -0.2 | -4.4 | -0.1 | -0.1 | -0.2 | -2.7 | -0.1 | 0 | 0 | -0.8 | 0 | 0 | 0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 |
| Aandelen Gebaseerde Vergoedingen
| 10.558 | 11.989 | 12.464 | 10.418 | 10.072 | 10.287 | 9.752 | 10.984 | 8.639 | 9.357 | 8.114 | 7.739 | 6.839 | 8.362 | 6.784 | 6.123 | 5.685 | 5.623 | 6.051 | 5.9 | 5.49 | 6.116 | 5.806 | 5.853 | 4.566 | 5.58 | 4.57 | 4.594 | 4.296 | 3.633 | 1.63 | 3.531 | 5.779 | 6.293 | 6.937 | 5.192 | 6.537 | 6.439 | 5.836 | 6.679 | 6.94 | 5.709 | 5.545 | 5.039 | 5.573 | 5.881 | 4.906 | 6.729 | 7.744 | 6.669 | 7.091 | 7.244 | 9.468 | 5.103 | 4.184 | 4.92 | 4.198 | 4.446 | 4.557 | 4.622 | 8.849 | 4.249 | 3.816 | 0 | 4.178 | 0 | 3.97 | 0 | 5.108 | 5.824 | 4.877 | 0 | 0 | 0 | 6.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| 1.656 | 10.317 | 5 | -12.785 | -6.086 | 0.125 | -4.594 | -8.187 | -10.219 | 19.511 | -8.135 | -2.473 | -19.983 | 17.234 | 4.042 | 8.958 | -6.685 | 5.485 | -7.167 | 3.078 | -9.846 | 17.136 | 1.577 | -17.656 | -9.13 | 10.932 | 2.945 | 2.712 | -12.285 | -2.479 | 22.71 | 0.638 | -6.395 | 1.532 | 3.124 | -0.01 | 1.125 | 5.732 | 41.919 | -1.774 | 2.099 | -6.831 | 6.796 | -13.652 | -2.937 | -0.952 | -26.451 | 17.45 | -0.706 | 1.338 | 15.028 | -26.897 | 2.942 | 7.654 | 17.064 | -15.202 | -4.666 | -17.513 | 20.156 | -7.714 | -3.869 | -7.814 | -12.804 | 8.298 | -8.629 | 1.13 | -6.307 | 4.943 | 5.16 | 1.792 | -7.298 | 2.552 | -3.387 | 7.722 | -11.449 | -8.965 | -1.445 | 9.863 | 0.618 | -1.601 | 2.292 | 14.874 | 1.881 | 0.094 | 6.352 | 2.551 | 10.592 | -3.726 | 4.782 | 2.937 | 4.883 | -1.662 | -0.731 | 4.08 | -0.774 | -2.81 | -3.466 | -0.209 | 1.945 | 7.9 | 6.4 | 4.9 | -6.5 | 4.2 | 8.7 | 7.1 | 3.6 | 9.4 | -1.3 | -0.1 | 6.4 | 0.9 | 2.1 | 3.6 | 0.3 | 1.7 | -2.2 | 1.9 | 0.6 | 2.9 | 0.2 | 0.1 | -0.3 | -1.3 | 2.2 | -1.4 | 0.8 | 3.8 | 5.9 | 0.3 | -0.6 | 2.6 |
| Vorderingen
| -8.764 | 3.717 | 30.454 | -19.359 | -5.207 | 10.846 | 25.839 | -30.112 | -17.036 | 6.702 | 13.192 | -9.679 | -30.424 | 18.264 | 10.841 | -2.94 | -4.747 | 8.559 | 9.81 | -16.051 | -19.463 | 6.998 | 3.861 | -12.945 | -3.483 | 10.171 | 8.329 | -9.327 | -6.882 | 5.714 | 16.937 | -10.562 | -8.155 | 11.669 | 7.695 | -7.413 | -4.066 | 2.15 | 13.076 | -9.028 | -0.589 | 0.887 | 8.027 | -14.295 | -1.443 | 8.788 | 12.622 | -15.877 | 6.988 | 13.955 | 9.307 | -32.202 | 7.964 | 14.624 | 17.667 | -32.313 | 3.961 | 5.859 | 3.522 | -12.924 | 6.044 | 12.882 | -3.721 | 0 | 0 | 0 | 2.854 | 0 | 0 | 0 | -8.97 | 0 | 0 | 0 | -5.285 | 0 | 0 | 0 | -7.363 | 0 | 0 | 0 | -5.58 | 0 | 0 | 0 | 4.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| 0 | 0 | 0 | 0.28 | 0.713 | 2.1 | -0.604 | -0.292 | -2.002 | 0.32 | 0.418 | 0.245 | 3.033 | -0.292 | -4.136 | -1.351 | -2.05 | -3.163 | 0.027 | -10.044 | -1.971 | 4.758 | 4.901 | -17.127 | -0.841 | 4.789 | 2.092 | -1.367 | 3.195 | 3.57 | -2.223 | -1.975 | 2.642 | -0.064 | -4.416 | 0.033 | 3.405 | -2.778 | 9.112 | -4.14 | 5.433 | 4.283 | 2.942 | -0.877 | -0.988 | -1.004 | -26.46 | 17.723 | 0 | 0 | -4.382 | -4.607 | 0 | 0 | 4.607 | 0 | 0 | 0 | -9.394 | 0 | 0 | 0 | -3.959 | 0 | 0 | 0 | -2.299 | 0 | 0 | 0 | 3.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | -0.1 | 0.3 | 0.3 | -0.3 | 0.1 | -0.2 | 0.3 | 0.3 | 0.3 | -0.1 | 0.6 | 0 | -0.3 | 0.1 | -0.4 | 0 | 0.3 | -0.7 | -0.5 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 |
| Crediteuren
| 14.688 | 3.413 | -24.897 | 12.785 | 4.795 | -1.173 | -17.649 | 6.472 | 10.275 | 7.118 | -27.448 | 11.48 | 5.56 | 6.208 | -17.762 | 13.07 | 0.62 | 2.229 | -20.893 | 12.991 | 0.752 | 8.501 | -13.128 | 8.448 | -2.263 | -0.197 | -17.83 | 11.644 | -4.496 | -5.486 | -0.989 | 11.826 | 2.637 | -6.39 | -11.167 | 3.008 | 0.324 | 1.366 | -5.068 | 8.389 | 2.012 | -5.649 | -13.412 | 2.264 | 5.882 | -0.431 | -22.867 | 7.484 | 0 | 0 | -3.195 | 22.861 | 0 | 0 | -22.861 | 0 | 0 | 0 | 6.725 | 0 | 0 | 0 | -22.377 | 0 | 0 | 0 | -21.639 | 0 | 0 | 0 | -20.781 | 0 | 0 | 0 | -19.93 | 0 | 0 | 0 | -11.311 | 0 | 0 | 0 | -9.271 | 0 | 0 | 0 | -2.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| -4.268 | 3.187 | -0.557 | -6.491 | -6.387 | -11.648 | -12.18 | 15.745 | -1.456 | 5.371 | 5.703 | -4.519 | 1.848 | -6.946 | 15.099 | 0.179 | -0.508 | -2.14 | 3.889 | 16.182 | 10.836 | -3.121 | 5.943 | 3.968 | -2.543 | -3.831 | 10.354 | 1.762 | -4.102 | -6.277 | 8.985 | 1.349 | -3.519 | -3.683 | 11.012 | 4.362 | 1.462 | 4.994 | 24.799 | 3.005 | -4.757 | -6.352 | 9.239 | -0.744 | -6.388 | -8.305 | 10.254 | 8.12 | -7.694 | -12.617 | 13.298 | 5.305 | -5.022 | -6.97 | 17.651 | 17.111 | -8.627 | -23.372 | 19.303 | 5.21 | -9.913 | -20.696 | 17.253 | 8.298 | -8.629 | 1.13 | 14.777 | 4.943 | 5.16 | 1.792 | 18.526 | 2.552 | -3.387 | 0 | 13.766 | 0 | 0 | 0 | 19.292 | 0 | 0 | 0 | 16.732 | 0 | 0 | 0 | 8.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.2 | 7.2 | 3.3 | 9.1 | -1 | -0.2 | 6.6 | 0.6 | 1.8 | 3.3 | 0.4 | 1.1 | 0 | 2.2 | 0.5 | 3.3 | 0 | -0.2 | 0.4 | -0.8 | 0 | 0 | 0.9 | 0 | 0 | 0 | 0 | 0 |
| Overige Niet-Contante Posten
| 3.313 | 59.981 | 5.329 | 2.977 | 2.55 | 2.763 | 2.117 | 1.926 | 2.255 | -8.614 | 2.224 | 4.943 | 1.9 | 2.069 | 2.383 | 1.137 | 2.06 | 2.332 | 3.38 | 24.708 | 0.041 | 0.027 | 0.242 | 3.323 | 0.102 | -0.033 | 0.272 | 0.252 | -0.008 | -0.015 | -0.141 | 91.73 | 5.24 | -0.266 | -0.199 | 0.572 | -0.31 | 3.524 | -2.846 | 0.121 | 2.712 | -0.108 | 0.017 | 0.809 | -36.166 | -0.423 | -36.134 | -36.489 | -2.185 | 1.151 | -0.23 | 0.057 | 3.989 | -0.41 | 0.187 | -0.553 | 2.305 | -1.361 | 0.21 | 0.211 | -0.287 | -0.13 | 0.821 | 7.837 | -0.736 | 4.431 | 0.556 | 14.492 | -0.604 | 4.248 | 0.077 | 7.508 | 5.27 | 6.297 | 1.401 | 5.817 | 10.743 | 7.09 | 0 | 0.922 | 0.001 | -0.001 | 2.6 | 1.725 | 0 | 0 | 0.2 | 2.589 | 0 | 1 | 0 | 1.632 | 0 | 0 | 0 | 0.154 | 0 | -0.12 | 0.405 | 0.1 | -0.1 | 0.2 | -0.1 | 3.4 | -0.1 | 0.1 | -0.1 | -0.1 | 11.4 | -0.4 | -0.1 | 0.2 | -0.2 | -2.8 | 2.7 | 0.5 | 0.1 | 0.2 | 2.4 | 0 | -0.3 | 0.4 | -0.1 | 0.2 | 0.2 | -0.3 | 0.1 | 0.1 | 0 | 0 | 0 | 0.4 |
| Kasstroom uit Operationele Activiteiten
| 57.658 | 65.211 | 68.974 | 33.161 | 46.041 | 47.951 | 46.767 | 40.137 | 39.67 | 68.26 | 44.093 | 43.928 | 35.224 | 54.69 | 44.688 | 42.762 | 31.112 | 37.957 | 33.016 | 36.601 | 26.766 | 40.674 | 24.444 | 24.327 | 23.301 | 42.129 | 31.595 | 32.515 | 13.442 | 22.429 | 37.3 | 33.934 | 19.65 | 26.76 | 22.502 | 27.557 | 19.257 | 20.791 | 37.14 | 39.225 | 25.928 | 17.116 | 25.424 | 17.859 | -1.861 | 13.641 | -25.059 | 28.401 | 22.025 | 15.16 | 38.529 | 8.166 | 29.085 | 38.813 | 50.23 | 25.666 | 18.904 | 16.671 | 34.248 | 27.036 | 17.801 | 13.53 | 4.377 | 26.745 | 13.606 | 27.019 | 19.812 | 32.171 | 32.818 | 26.768 | 12.25 | 19.608 | 15.721 | 27.268 | 5.318 | 16.78 | 15.987 | 33.659 | 14.204 | 16.755 | 15.12 | 26.99 | 13.323 | 11.158 | 16.604 | 11.954 | 17.964 | 8.577 | 13.606 | 12.288 | 9.941 | 6.939 | 7.559 | 12.808 | 4.204 | 10.817 | 6.548 | 11.886 | 13.815 | 23.5 | 17.8 | 15.9 | 3.9 | 14.2 | 18.2 | 15.7 | 10.4 | 13.4 | 3.9 | 4.8 | 11.6 | 3.9 | 5.1 | 3.9 | 10 | 12.5 | 3.9 | 8.4 | 6 | 9.5 | 4.9 | 5 | 3.9 | 4.2 | 6.3 | 2.2 | 4.5 | 7.4 | 9 | 3.2 | 1.8 | 5.4 |
| Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -1.064 | -0.955 | -0.309 | -2.389 | -1.212 | -1.584 | -0.385 | -3.004 | -1.107 | -1.148 | -0.831 | -1.913 | -0.625 | -0.95 | -1.166 | -3.098 | -1.662 | -0.609 | -1.148 | -2.168 | -0.75 | -0.834 | -0.246 | -1.282 | -2.772 | -1.81 | -1.386 | -2.512 | -0.342 | -0.14 | -0.383 | -2.042 | -1.127 | -1.204 | -1.414 | -1.126 | -1.952 | -3.147 | -2.641 | -1.61 | -2.154 | -1.519 | -6.518 | -2.073 | -0.603 | -1.488 | -0.898 | -1.129 | -0.465 | -2.199 | -3.942 | -3.091 | -5.462 | -5.142 | -3.352 | -2.573 | -3.015 | -2.574 | -1.502 | -1.308 | -2.819 | -1.186 | -2.056 | -2.189 | -2.089 | -1.354 | -2.581 | -5.657 | -5.003 | -3.519 | -6.103 | -9.433 | -3.144 | -4.283 | -4.878 | -5.049 | -1.811 | -1.943 | -2.106 | -4.773 | -1.911 | -1.961 | -2.071 | -2.689 | -2.379 | -1 | -1.066 | -1.122 | -1.693 | -2.862 | -1.099 | -2.517 | -1.626 | -2.19 | -2.185 | -17.615 | -3.772 | -3.533 | -2.381 | -2.9 | -1.8 | -2.6 | -2 | -2 | -3.2 | -7.6 | -2.2 | -3.8 | -1.6 | -1.5 | -3.1 | -1.6 | -2.3 | -3.1 | -2.5 | -4.5 | -3 | -3.3 | -2.6 | -2.5 | -1.8 | -1.3 | -2.4 | -3.2 | -3.2 | -2.2 | -1.9 | -1.4 | -0.8 | -1.7 | -1.7 | -1.6 |
| Netto Overnames
| 0 | 0 | 0 | 0 | 0.846 | -0.275 | -355.821 | 0 | 0 | 25.998 | 0 | -253.961 | 0 | 0 | 0 | -213.057 | 0 | 0 | 0 | 0 | 0 | -225.298 | 0 | 0 | 0 | 0 | 0 | -0.001 | -48.879 | -28.27 | 0 | 0 | 0 | 0 | 0 | -4.5 | 0.278 | 1.077 | -241.775 | -12 | 0 | -12.493 | 3.3 | -111.12 | 37.739 | -9.45 | 73.381 | 0 | -25.993 | 0 | 0 | -22.9 | 11.892 | 20.996 | 22.59 | 0 | -0.009 | -0.091 | -49.086 | 0 | 0 | 0 | -12.954 | -128.525 | -6.03 | 0 | -5.728 | 0 | 0 | 0 | 0 | -7.222 | -5.628 | -4.405 | -62.033 | 0.673 | 2.435 | -34.596 | 0 | -11.8 | 0 | 0 | -87.52 | 24.04 | 1.124 | 0 | -25.164 | 0 | 0 | 0 | 0 | -1.962 | -2.188 | 0 | 0 | 0 | 0 | 0 | -2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -15.262 | 0 | 0 | -25.998 | 0 | 0 | 0 | 0 | 0 | -1.5 | 0 | -0.75 | -4.259 | -1.65 | -3.15 | -5 | -0.75 | 0 | 0 | -0.884 | -7.374 | -9.898 | -16.106 | -13.522 | -0.854 | -7.83 | -7.891 | -3.712 | -22.258 | -4.11 | -0.802 | -12.045 | -7.221 | -3.637 | 0 | -1.117 | -1.9 | -7.745 | 0 | 0 | 10.86 | 0 | -2.037 | -19.264 | -6.623 | -47.533 | -40.6 | -38.24 | -26.285 | -24.08 | -0.744 | -9.186 | -4.622 | -10.549 | -56.745 | -11.527 | -1.791 | 3.975 | 0 | -8.715 | -138.759 | -138.181 | -88.054 | -65.011 | -43.05 | -52.499 | -85.577 | -85.502 | -86.961 | -83.46 | -109.818 | -136.354 | -38.831 | -26.696 | -13.573 | -8.532 | -1.601 | -0.913 | -12.188 | -20.789 | -2.756 | -7.042 | -10.565 | -7.761 | -5.155 | -9.327 | -11.479 | -9.941 | -7.99 | -10.758 | -24.433 | -1.847 | -26.57 | -19.3 | -7.4 | -5.6 | -27.3 | -12.7 | -24.4 | -15.8 | -4.1 | -8 | -10.3 | -7.5 | -8 | -17.3 | -20.6 | -9.7 | -29 | -63 | -1.5 | -9 | -5.2 | 0 | 0 | 1.9 | -7.3 | 0 | 0 | 0 | 0 | -10.4 | -3.7 | -1.6 | -1 | -2.3 |
| Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 15.3 | 0.4 | 0.75 | 0.3 | 0.6 | 0.3 | 1.8 | 1.5 | 1.35 | 1.3 | 1.5 | 0.85 | 6.284 | 7.767 | 3.54 | 7.071 | 6.554 | 8.155 | 4.606 | 7.772 | 3.907 | 6.816 | 5.655 | 16.464 | 3.285 | 6.155 | 9.2 | 12.39 | 1.7 | 3.185 | 4.19 | 4.495 | 2.846 | 3.095 | 2.19 | 26.196 | 3.835 | 5.6 | 3.068 | 10.475 | 4.35 | 0.025 | 6.03 | 28.03 | 17.66 | 27.42 | 27.706 | 28.708 | 24.597 | 3.43 | 21.397 | 0.675 | 0.025 | 0.55 | 43.749 | 9.654 | 5.594 | 20.336 | 1.894 | 40.375 | 40.495 | 271.989 | 109.02 | 53.939 | 20.016 | 60.541 | 45.193 | 76.072 | 60.969 | 159.46 | 68.443 | 67.419 | 124.528 | 20.375 | 20.668 | 28.519 | 6.416 | 11.609 | 11.694 | 9.864 | 4.007 | 3.582 | 13.554 | 10.898 | 5.744 | 6.612 | 12.363 | 11.145 | 3.137 | 14.116 | 23.048 | 12.474 | 18.621 | 19.173 | 3.3 | 18.2 | 10.1 | 14 | 23.5 | 18.9 | 2.1 | 2.9 | 9.8 | 25.6 | 2.6 | 8.3 | 16.3 | 19.6 | 10.8 | 22.4 | 0 | 0 | 0 | 0 | 1.9 | 0 | 0 | 0 | 1 | -3.1 | 5.4 | 4.3 | 0 | 0 | 0 | 0 | 0 |
| Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0.438 | 0 | -15.3 | 14.862 | -0.75 | -0.3 | -0.6 | -0.3 | -1.8 | -1.5 | -1.35 | -1.3 | 0.889 | -0.85 | -5.534 | -3.508 | -1.89 | -3.921 | 4.592 | 7.405 | 4.606 | 7.772 | -3.023 | 0.558 | 4.244 | -0.358 | 10.237 | -5.301 | 0.003 | -0.003 | 0.001 | -19.073 | 4.485 | -0.278 | -1.077 | 0.068 | 0.202 | 5.54 | 1.329 | -0.108 | 111.406 | 0.663 | 0.225 | -0.053 | 46.59 | 2.7 | 0.298 | -0.35 | 6.681 | 0.1 | -1.153 | 0.265 | -19.244 | 0.744 | 9.186 | 4.622 | -7.082 | 6.687 | 0.055 | -0.191 | 1.629 | -1.426 | -0.337 | -0.074 | 0.406 | -0.126 | -1.027 | 0.2 | -0.022 | -0.08 | 0.179 | 0.026 | -2.714 | -1.767 | 2.01 | 0.081 | -0.25 | -0.073 | 0.278 | -0.343 | -24.722 | 0.125 | 0.048 | -0.569 | -0.873 | 0.107 | -0.273 | 0.254 | 0.471 | -0.484 | -0.52 | 0.335 | -0.51 | 0.313 | -1.927 | -0.168 | 0.8 | -0.1 | -1.7 | -0.1 | -0.9 | -1 | 4.8 | -4.9 | -0.2 | -4.4 | -0.6 | -0.5 | -0.5 | -0.6 | -0.4 | -1.3 | 68.9 | -1 | -0.6 | -3.2 | -0.4 | -7.3 | -0.6 | -0.4 | -0.7 | -0.1 | -0.5 | -0.5 | -0.5 | -0.1 | -0.2 | 0 | -0.1 |
| Kasstroom uit Investeringsactiviteiten
| -1.064 | -0.955 | -0.309 | -2.389 | -0.366 | -1.859 | -356.206 | -3.004 | -1.107 | -1.148 | -0.831 | -255.874 | -0.625 | -0.95 | -1.166 | -215.266 | -1.662 | -0.609 | -1.148 | -2.168 | -0.75 | -219.986 | 7.159 | 3.324 | 5 | -1.81 | -1.386 | -2.512 | -49.221 | -28.41 | -0.383 | -0.669 | 3.369 | -3.215 | -20.487 | -1.061 | 1.741 | -12.346 | -248.542 | -14.855 | 29.582 | -9.965 | 0.374 | -6.464 | 48.274 | -6.363 | 83.315 | 51.491 | 2.235 | -3.505 | 16.505 | -39.137 | -5.362 | 1.058 | -3.352 | -24.5 | -2.349 | -2.64 | -50.038 | 24.81 | -43.223 | -7.064 | 3.344 | -123.216 | 30.83 | 30.089 | 124.847 | -34.412 | -39.244 | -49.541 | 11.588 | -23.983 | -18.357 | -33.042 | 5.614 | -22.107 | -43.542 | -46.355 | -20.481 | -22.851 | 12.962 | -3.799 | -79.926 | 7.41 | -3.454 | -17.734 | -25.973 | 4.517 | -1.253 | -5.152 | 0.612 | -0.972 | -4.632 | -9.514 | 4.276 | -5.835 | -15.418 | 11.314 | -12.046 | -18.1 | 8.9 | 0.2 | -15.4 | 7.9 | -9.7 | -16.5 | -8.3 | -2.2 | 9.3 | -7 | -3.3 | -3.1 | -3.9 | -2.4 | -10.4 | 1.4 | -5.5 | -12.9 | -11 | -1 | -9.1 | 0 | -10.1 | -2.9 | -6.4 | 2.7 | 1.9 | -12.3 | -4.6 | -3.5 | -2.7 | -4 |
| Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| -127.553 | -94.116 | -33.437 | -31.718 | -31.72 | -26.718 | -193.281 | -2.023 | -1.719 | -1.716 | -1.719 | -5.644 | -5.644 | -87.262 | -18.763 | -3.763 | -3.763 | -1.88 | -1.882 | -1.882 | -1.88 | 0 | -1.547 | -1.547 | -1.547 | -1.547 | -1.547 | -1.174 | -3.75 | -3.75 | -3.75 | -1.875 | -1.875 | -1.875 | -3.75 | -5.625 | -1.875 | -1.875 | -1.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.357 | -0.071 | -0.103 | -0.183 | -0.907 | -0.086 | -0.104 | -0.086 | -0.092 | -0.093 | -0.085 | -0.088 | -0.086 | -0.083 | -0.081 | -0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgifte van Gewone Aandelen
| 4.578 | 5.313 | 7.583 | 5.583 | 4.008 | 7.008 | 9.357 | 4.264 | 2.613 | 3.677 | 4.094 | 5.786 | 2.947 | 349.196 | 0 | -4.782 | 1.719 | 3.063 | 0 | 2.918 | 2.044 | 2.409 | -1.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.306 | 0 | 0 | 0 | -0.409 | 2.61 | 4.103 | 0 | 0 | 5.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.284 | 3.797 | 6.514 | 13.973 | 8.176 | 5.699 | 16.94 | 18.857 | 25.856 | -12.982 | 40.354 | 11.106 | 7.345 | 1.965 | 4.085 | 1.357 | 3.794 | 3.687 | 6.641 | 11.383 | 17.83 | 7.31 | 11.678 | 5.681 | 0.037 | 2.803 | 5.993 | 4.165 | 9.111 | 19.368 | 20.02 | 6.696 | 4.956 | 3.7 | 6.283 | 6.206 | 7.137 | 6.173 | 10.818 | 2.633 | 1.079 | 3.507 | 2.487 | 2.351 | 1.741 | 1.602 | 3.468 | 2.894 | 1.39 | 1.597 | 2.079 | 2.043 | 9.4 | 3.1 | 3.4 | 4.7 | 3.6 | 3.3 | 4.3 | 0.9 | 1.5 | 0.7 | 0.8 | 1.7 | 0.2 | 0.1 | 0.4 | 1.1 | 0 | 0 | 0 | 1.6 | 0.1 | 0.2 | 0.5 | 0.3 | 0.5 | 0.9 | 0.2 | 0.3 | -0.5 | 0 | 0 | 0.3 | 0.2 |
| Terugkoop van Gewone Aandelen
| -14.328 | -49.949 | -22.5 | -8.238 | 0 | -18.284 | -19.817 | -1.517 | -21.438 | -22.796 | -20.906 | -2.788 | -0.025 | -17.185 | -11.515 | -37.927 | -0.177 | -1.946 | -15.755 | -2.641 | 0 | -1.637 | -23.106 | -12.057 | -20.011 | -46.931 | -45 | -27.222 | -16.768 | -7.503 | -18.492 | -8.914 | -12.991 | -51.817 | -9.45 | -2.781 | 0.001 | -22.023 | -4.489 | -3.466 | -13.795 | -22.196 | -5.899 | -30.032 | -47.981 | -64.025 | -80.069 | -76.392 | -2.681 | 0 | 0 | -65.117 | -69.993 | -39.922 | -24.977 | 0 | -17.8 | -1.526 | -10.01 | -0.321 | -1.378 | -2.055 | -1.712 | -3.195 | -45.395 | -16.766 | -46.155 | -18.502 | 0 | -0.291 | -19.238 | -0.302 | -0.001 | -9.317 | -3.361 | -2.439 | -3.719 | -0.266 | -5.757 | -0.906 | -7.799 | -3.233 | -1.028 | -0.413 | -6.838 | -1.534 | -3.331 | -27.417 | -11.041 | -3.155 | -3.528 | -2.657 | -0.345 | -7.203 | -1.254 | -8.484 | -0.659 | -5.258 | -2.87 | -1 | -1.4 | -16.3 | -6.1 | -8.6 | -6 | -8.5 | -10.1 | -0.1 | -12.1 | -8.4 | -6 | -0.9 | -2.5 | -1.9 | -1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| -7.692 | -7.951 | -8.171 | -7.885 | -7.798 | -7.848 | -8.023 | -7.712 | -7.778 | -7.789 | -7.784 | -8.189 | -7.755 | -7.763 | -7.854 | -7.542 | -7.452 | -7.438 | -7.468 | -6.941 | -6.933 | -6.894 | -6.992 | -6.317 | -6.371 | -6.482 | -6.619 | -5.975 | -6.035 | -6.044 | -6.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Financieringsactiviteiten
| 4.543 | -46.912 | -5.89 | 5.583 | 4.008 | 7.008 | 9.357 | -3.247 | -11.29 | 17.78 | 3.096 | -6.311 | -3.13 | -42.437 | 2.986 | 102.394 | 6.52 | -4.503 | -3.393 | -0.24 | -2.403 | 178.892 | 1.894 | 1.262 | 3.272 | 2.202 | 2.469 | -3.339 | 8.566 | 4.168 | 7.141 | 1.883 | 2.206 | 2.532 | 3.733 | 11.494 | 0.108 | -2.32 | 148.472 | 0.267 | 0.274 | -3.338 | 0.147 | -1.659 | -0.441 | -1.271 | 0.077 | 125.184 | 1.406 | -1.102 | -0.179 | 2.006 | -1.694 | 1.458 | 7.857 | 1.413 | 40.858 | -1.162 | 11.326 | 0.071 | 0.01 | 0.003 | -1.886 | 0.072 | 0.08 | 0.234 | 1.034 | 1.403 | 0.363 | 0.733 | 0.168 | -0.069 | -0.034 | -0.077 | 0.793 | -0.087 | -0.033 | -0.055 | -0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | -0.1 | 0.2 | -0.2 | 0.6 | 0 | 0.1 | -0.1 | 0 | 1 | 2.1 | 1.3 | 0.5 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | 1.3 | 0 | -0.7 | 0 | 0 |
| Kasstroom uit Financieringsactiviteiten
| -17.477 | -5.383 | -62.415 | -42.258 | -35.51 | -45.842 | 174.798 | -10.235 | -39.612 | -14.521 | -27.313 | -14.358 | -13.582 | 194.549 | -35.146 | 48.38 | -2.976 | -10.758 | -28.498 | -6.145 | -9.172 | 174.407 | -31.645 | -18.659 | -24.657 | -52.758 | -50.697 | -37.71 | -17.987 | -13.129 | -22.479 | -8.906 | -12.66 | -51.16 | -9.467 | 0.073 | 2.337 | -26.218 | 142.108 | 2.575 | -13.521 | -25.534 | -5.752 | -31.691 | -48.422 | -65.296 | -79.992 | -76.882 | -0.301 | 5.309 | 13.611 | -55.842 | -66.158 | -21.732 | 1.565 | 27.177 | -7.91 | 35.97 | 2.236 | 7.009 | 0.514 | 1.952 | -2.401 | 0.671 | -41.628 | -9.891 | -33.738 | 0.731 | 7.673 | 12.12 | -13.389 | -0.334 | 2.768 | -3.401 | 1.597 | 6.585 | 15.616 | 19.699 | 0.876 | 4.05 | -4.099 | 3.05 | 5.178 | 6.724 | -0.665 | 9.284 | -0.698 | -26.338 | -7.534 | -0.668 | -1.177 | -0.916 | 1.257 | -3.735 | 1.64 | -7.094 | 0.938 | -3.179 | -0.827 | 8.4 | 1.7 | -12.9 | -1.4 | -5 | -2.8 | -4.1 | -9.2 | 1.3 | -11.2 | -7.8 | -3.7 | -0.7 | -2.3 | -1.6 | -0.8 | 1 | 2.1 | 1.3 | 2.1 | 0.1 | 0.1 | 0.5 | 0.2 | 0.5 | 0.9 | 0.2 | 0.3 | 0.8 | 0 | -0.7 | 0.3 | 0.2 |
| Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 3.176 | -0.145 | -1.516 | 0.445 | -29.417 | 2 | 1.207 | 2.169 | -8.81 | -5.946 | 0.729 | -3.508 | -3.287 | 2.123 | 1.78 | 0.411 | 6.726 | -2.553 | -1.487 | 2.461 | -2.396 | -2.76 | 1.432 | -2.563 | -2.068 | -10.574 | 4.693 | -1.796 | 7.24 | 5.385 | 1.018 | -5.408 | -2.006 | 3.644 | -1.223 | -3.098 | -0.242 | -3.242 | -6.753 | -6.243 | -1.581 | 0.998 | 0.492 | 3.772 | -1.036 | -2.812 | -0.839 | 1.292 | 0.998 | -6.775 | 1.955 | -9.861 | 1.081 | 2.523 | 4.784 | 3.167 | 4.778 | -6.847 | -9.614 | 4.899 | 3.124 | 10.535 | -1.789 | -19.984 | -7.152 | 2.455 | 2.141 | 4.903 | 0.832 | 2.615 | -0.453 | 1.603 | 0.814 | 4.199 | 0.658 | -2.638 | 2.28 | -3.507 | 0.404 | 2 | 0.607 | -0.964 | 0.936 | 1.295 | -1.673 | 1.517 | 0.979 | 0.365 | 0.955 | 0.624 | -0.275 | -1.192 | 2.121 | -2.612 | 0.384 | -0.423 | -0.087 | -0.658 | -0.68 | -1.3 | 0.1 | 0.6 | -0.3 | 0 | 0 | 0 | 0.1 | 0 | -0.1 | -0.1 | -0.3 | -0.1 | 0 | -0.3 | 0.1 | -0.1 | -0.4 | -0.2 | 0.4 | 0 | 0.1 | -0.1 | -0.1 | 0 | 0 | 0 | -0.2 | -0.8 | 0 | 0 | 0 | 0.1 |
| Netto Kasstroomverandering
| 42.293 | 62.548 | 0.914 | -11.041 | 12.468 | 2.606 | -133.352 | 26.898 | -1.049 | 52.591 | 15.949 | -226.304 | 21.017 | 248.289 | 8.376 | -124.124 | 26.474 | 26.59 | 3.37 | 28.288 | 16.844 | -4.905 | -6.055 | 1.632 | -6.319 | -23.297 | -16.112 | -7.707 | -53.766 | -19.11 | 14.438 | 17.07 | 3.575 | -22.382 | 10.212 | 22.975 | 19.183 | -12.043 | -72.104 | 21.976 | 34.716 | -21.473 | 16.609 | -10.542 | -13.822 | -65.571 | -33.842 | 3.01 | 23.959 | 10.189 | 70.6 | -96.674 | -42.435 | 18.139 | 48.443 | 31.51 | 8.645 | 50.001 | -13.554 | 63.754 | -21.784 | 18.953 | 5.32 | -115.784 | -4.344 | 49.672 | 113.062 | 3.393 | 2.079 | -8.038 | 9.996 | -3.107 | 0.947 | -21.977 | 13.187 | -1.379 | -9.659 | 3.495 | -4.997 | -0.046 | 24.59 | 25.277 | -60.489 | 26.587 | 10.812 | 5.021 | -7.728 | -12.879 | 5.774 | 7.092 | 9.101 | 3.859 | 6.305 | -3.053 | 10.504 | -2.535 | -8.019 | 19.363 | 0.262 | 12.5 | 28.5 | 3.8 | -13.2 | 17.1 | 5.7 | -4.9 | -7 | 12.5 | 1.9 | -10.1 | 4.3 | 0 | -1.1 | -0.4 | -1.1 | 14.8 | 0.1 | -3.4 | -2.5 | 8.6 | -4 | 5.4 | -6.1 | 1.8 | 0.8 | 5.1 | 6.5 | -4.9 | 4.4 | -1 | -0.6 | 1.7 |
| Kaspositie aan het Einde van de Periode
| 232.713 | 190.42 | 127.872 | 126.958 | 137.999 | 125.531 | 122.925 | 251.762 | 224.864 | 225.913 | 173.322 | 157.373 | 383.677 | 362.66 | 114.371 | 105.995 | 230.119 | 203.645 | 177.055 | 173.685 | 145.397 | 128.553 | 133.458 | 139.513 | 137.881 | 144.2 | 167.497 | 183.609 | 191.316 | 245.082 | 264.192 | 249.754 | 232.684 | 229.109 | 251.491 | 241.279 | 218.304 | 199.121 | 211.164 | 283.268 | 261.292 | 226.576 | 248.049 | 231.44 | 241.982 | 255.804 | 321.375 | 355.217 | 352.207 | 241.884 | 231.695 | 161.095 | 346.543 | 388.978 | 370.839 | 286.559 | 269.213 | 260.568 | 210.567 | 175.873 | 112.119 | 133.903 | 123.849 | 96.485 | 212.269 | 216.613 | 166.941 | 53.879 | 50.486 | 48.407 | 56.445 | 46.449 | 49.556 | 48.609 | 70.586 | 57.399 | 58.778 | 68.437 | 64.942 | 141.449 | 141.495 | 116.905 | 91.628 | 152.117 | 125.53 | 114.718 | 109.697 | 117.425 | 130.304 | 124.53 | 117.438 | 108.337 | 104.478 | 98.173 | 101.226 | 90.722 | 93.257 | 101.276 | 81.913 | 81.7 | 69.2 | 3.8 | 37 | 17.1 | 5.7 | -4.9 | 30.1 | 12.5 | 1.9 | -10.1 | 35.2 | 0 | -1.1 | -0.4 | 32.4 | 14.8 | 0.1 | -3.4 | 22 | 8.6 | -4 | 5.4 | 14.5 | 1.8 | 0.8 | 5.1 | 12.8 | -4.9 | 4.4 | -1 | 7.2 | 1.7 |