Premier Polyfilm Ltd.
NSE:PREMIERPOL.NS
64.4 (INR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 25.8 | -47.9 | 47.9 | 0 | 92.9 | 0 | 47.6 | -94.2 | 27.2 | -56.7 | 54.6 | -84.3 | 23.2 | -84.9 | 39.981 | -65.7 | 7.1 | -64.9 | 7.043 | -47.8 | 3.3 | -65.7 | 18.97 | -82.8 | 8.4 | -66.442 | 31.413 | -97.4 | 97.4 | -91.2 | 91.2 | -90.5 | 90.5 | -99.4 | 99.465 | -57.1 | 57.1 | -61.618 | 61.618 | -64.5 | 64.5 | -53 | 53.009 | -59.2 | 59.2 | -44.8 | 44.794 | 0 | 27.1 | 62.782 |
Kortetermijnbeleggingen
| 77 | 95.8 | 30.6 | 0 | 68 | 0 | 38.9 | 188.4 | 67 | 113.4 | 29.4 | 168.6 | 61.1 | 169.8 | 43.215 | 131.4 | 58.6 | 129.8 | 38.722 | 95.6 | 44.5 | 131.4 | 34.813 | 165.6 | 74.4 | 132.884 | 58.213 | 194.8 | 0 | 182.4 | 25.885 | 181 | 0 | 198.8 | -7.304 | 114.2 | 0 | 123.237 | 0 | 129 | 0 | 106 | 0 | 118.4 | 0 | 89.6 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 25.8 | 47.9 | 47.9 | 0 | 160.9 | 0 | 86.5 | 94.2 | 94.2 | 56.7 | 84 | 84.3 | 84.3 | 84.9 | 83.196 | 65.7 | 65.7 | 64.9 | 45.765 | 47.8 | 47.8 | 65.7 | 53.782 | 82.8 | 82.8 | 66.442 | 89.626 | 97.4 | 97.4 | 91.2 | 91.2 | 90.5 | 90.5 | 99.4 | 99.465 | 57.1 | 57.1 | 61.618 | 61.618 | 64.5 | 64.5 | 53 | 53.009 | 59.2 | 59.2 | 44.8 | 44.794 | 27.1 | 27.1 | 62.782 |
Nettovorderingen
| 302.9 | 0 | 352.9 | 0 | 287.5 | 0 | 327.4 | 0 | 243.8 | 0 | 263.2 | 0 | 239.4 | 0 | 219.637 | 0 | 189.6 | 0 | 236.596 | 0 | 210.4 | 0 | 235.314 | 0 | 211.8 | 0 | 211.57 | 0 | 192.3 | 0 | 191.8 | 0 | 220 | 0 | 178.186 | 0 | 181.2 | 0 | 177.577 | 0 | 130.3 | 0 | 133.795 | 0 | 121.1 | 0 | 123.204 | 0 | 0 | 99.829 |
Voorraad
| 300.4 | 0 | 202.4 | 0 | 289 | 0 | 292.2 | 0 | 388.6 | 0 | 334.7 | 0 | 240.5 | 0 | 159.793 | 0 | 157.9 | 0 | 211.518 | 0 | 184.4 | 0 | 190.081 | 0 | 209.8 | 0 | 254.05 | 0 | 194.5 | 0 | 189 | 0 | 166.6 | 0 | 142.372 | 0 | 153.1 | 0 | 100.118 | 0 | 121.7 | 0 | 124.227 | 0 | 122.1 | 0 | 141.079 | 0 | 114.7 | 146.6 |
Overige vlottende activa
| 144 | 0 | 83.1 | 0 | 38.8 | 0 | 54.4 | 0 | 51.8 | 0 | 17.7 | 0 | 49.1 | 0 | 0.566 | 0 | 47.6 | 0 | 0.272 | 0 | 9.8 | 0 | 0.221 | 0 | 16.7 | 0 | 1.077 | 0 | 41 | 0 | 29 | 0 | 3.4 | 0 | 3.743 | 0 | 2.5 | 0 | 4.087 | 0 | 3.1 | 0 | 2.388 | 0 | 2.4 | 0 | 1.082 | 0 | 0 | 5.526 |
Totaal vlottende activa
| 773.1 | 47.9 | 686.3 | 0 | 776.2 | 0 | 760.5 | 94.2 | 778.4 | 56.7 | 699.6 | 84.3 | 613.3 | 84.9 | 463.193 | 65.7 | 460.8 | 64.9 | 494.151 | 47.8 | 452.4 | 65.7 | 479.398 | 82.8 | 521.1 | 66.442 | 556.323 | 97.4 | 525.2 | 91.2 | 501 | 90.5 | 480.5 | 99.4 | 423.766 | 57.1 | 393.9 | 61.618 | 343.4 | 64.5 | 319.6 | 53 | 313.419 | 59.2 | 304.8 | 44.8 | 310.159 | 27.1 | 286 | 314.738 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 505.2 | 0 | 520.1 | 0 | 540.1 | 0 | 545.5 | 0 | 510.1 | 0 | 420.1 | 0 | 393 | 0 | 399.239 | 0 | 404.9 | 0 | 421.029 | 0 | 425.5 | 0 | 406.009 | 0 | 326.6 | 0 | 325.574 | 0 | 299.7 | 0 | 287 | 0 | 249.4 | 0 | 216.178 | 0 | 224.9 | 0 | 206.579 | 0 | 90.7 | 0 | 89.449 | 0 | 94.5 | 0 | 100.624 | 0 | 108.4 | 116.418 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0 | 0.1 | 0 | 0.074 | 0 | 0.1 | 0 | 0.221 | 0 | 0.3 | 0 | 0.369 | 0 | 0.4 | 0 | 0.471 | 0 | 0.5 | 0 | 0.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| -94.6 | 0 | 0 | 0 | 68 | 0 | 5.4 | 0 | 4.8 | 0 | 4.8 | 0 | 0 | 0 | 0.023 | 0 | 0.1 | 0 | 0.074 | 0 | 0.1 | 0 | 0.221 | 0 | 0.3 | 0 | 0.369 | 0 | 0.4 | 0 | 0.9 | 0 | 0.5 | 0 | 0.611 | 0 | -0.2 | 0 | -0.225 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 94.6 | 0 | 87.1 | 0 | -8.6 | 0 | 52.9 | 0 | 40.1 | 0 | 52.9 | 0 | 39.8 | 0 | -9.951 | 0 | -56.5 | 0 | -22.869 | 0 | -42.4 | 0 | -32.327 | 0 | -71.7 | 0 | -54.573 | 0 | 4.3 | 0 | 4.96 | 0 | 0.2 | 0 | 7.529 | 0 | 0.2 | 0 | 0.225 | 0 | 0.2 | 0 | 28.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 12.1 | 0 | 12.1 | 0 | 10.9 | 0 | 10.9 | 0 | 10.3 | 0 | 10.3 | 0 | 0.7 | 0 | 9.531 | 0 | 0.2 | 0 | 10.708 | 0 | 44.5 | 0 | 9.446 | 0 | 0.9 | 0 | 12.005 | 0 | 0.4 | 0 | -4.96 | 0 | 1.5 | 0 | 1.476 | 0 | 0.3 | 0 | 0.285 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 80.1 | -47.9 | 25.7 | 0 | 3.3 | 0 | 3.3 | -94.2 | 10.7 | -56.7 | 20.1 | -84.3 | 15.2 | -84.9 | 51.599 | -65.7 | 64 | -64.9 | 45.093 | -47.8 | 8.6 | -65.7 | 44.648 | -82.8 | 103.3 | -66.442 | 68.048 | -97.4 | 8.5 | -91.2 | 13 | -90.5 | 8 | -99.4 | 0.05 | -57.1 | 7.6 | -61.618 | 16.897 | -64.5 | 22.3 | -53 | 5.85 | -59.2 | 4.8 | -44.8 | 5.728 | 0 | -108.4 | 5.132 |
Totaal niet-vlottende activa
| 692 | -47.9 | 645 | 0 | 613.7 | 0 | 618 | -94.2 | 576 | -56.7 | 508.2 | -84.3 | 448.7 | -84.9 | 450.441 | -65.7 | 412.7 | -64.9 | 454.035 | -47.8 | 436.3 | -65.7 | 427.998 | -82.8 | 359.4 | -66.442 | 351.423 | -97.4 | 313.3 | -91.2 | 300.9 | -90.5 | 259.6 | -99.4 | 225.844 | -57.1 | 232.8 | -61.618 | 223.761 | -64.5 | 113.2 | -53 | 123.799 | -59.2 | 99.3 | -44.8 | 106.352 | 0 | 108.4 | 121.55 |
Totaal activa
| 1,465.1 | 0 | 1,331.3 | 0 | 1,389.9 | 0 | 1,378.5 | 0 | 1,354.4 | 0 | 1,207.8 | 0 | 1,062 | 0 | 913.634 | 0 | 873.5 | 0 | 948.186 | 0 | 888.7 | 0 | 907.396 | 0 | 880.5 | 0 | 907.746 | 0 | 838.5 | 0 | 801.9 | 0 | 740.1 | 0 | 649.61 | 0 | 626.7 | 0 | 567.161 | 0 | 432.8 | 0 | 437.218 | 0 | 404.1 | 0 | 416.511 | 0 | 426.2 | 436.288 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 114.6 | 0 | 104 | 0 | 181.9 | 0 | 188.1 | 0 | 185.4 | 0 | 183.3 | 0 | 132.5 | 0 | 83.871 | 0 | 77.4 | 0 | 128.178 | 0 | 109.8 | 0 | 124.59 | 0 | 107.8 | 0 | 108.304 | 0 | 114.2 | 0 | 127.7 | 0 | 116.5 | 0 | 96.907 | 0 | 93.5 | 0 | 72.079 | 0 | 63.4 | 0 | 91.431 | 0 | 46.8 | 0 | 65.28 | 0 | 49.5 | 61.543 |
Kortlopende schulden
| 0 | 0 | 136.8 | 0 | 0 | 0 | 233 | 0 | 42.8 | 0 | 229.4 | 0 | 157 | 0 | 141.527 | 0 | 159.8 | 0 | 234.985 | 0 | 192.5 | 0 | 241.352 | 0 | 205.4 | 0 | 244.347 | 0 | 183.3 | 0 | 150.8 | 0 | 113.4 | 0 | 57.033 | 0 | 73.5 | 0 | 53.708 | 0 | 23.9 | 0 | 23.344 | 0 | 44.9 | 0 | 39.437 | 0 | 0 | 99.067 |
Belastingschulden
| 15.9 | 0 | 8.8 | 0 | 10.7 | 0 | 0 | 0 | 0 | 0 | 3.1 | 0 | 2.8 | 0 | 3.157 | 0 | 1.4 | 0 | 5.604 | 0 | 0 | 0 | 2.536 | 0 | -2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | -136.8 | 0 | 0 | 0 | -233 | 0 | 300.4 | 0 | 54.7 | 0 | 83.1 | 0 | 3.157 | 0 | 58.8 | 0 | 27.574 | 0 | 73.3 | 0 | 31.314 | 0 | 60.4 | 0 | 43.818 | 0 | 8.3 | 0 | 6.1 | 0 | 15.5 | 0 | 24.49 | 0 | 4.1 | 0 | 10.789 | 0 | 6.3 | 0 | 3.982 | 0 | 3.5 | 0 | 3.946 | 0 | 0 | 10.673 |
Overige kortlopende verplichtingen
| 171.5 | 0 | 59.7 | 0 | 66.7 | 0 | 119.3 | 0 | -173.4 | 0 | -183.1 | 0 | -116.4 | 0 | -34.699 | 0 | -42.5 | 0 | -117.48 | 0 | -87.2 | 0 | -106.103 | 0 | -77.4 | 0 | -91.438 | 0 | -17.6 | 0 | -37.1 | 0 | -38.7 | 0 | -30.121 | 0 | -24.6 | 0 | -13.302 | 0 | -12.5 | 0 | -49.401 | 0 | -0.5 | 0 | -12.152 | 0 | 87.4 | -8.297 |
Totaal kortlopende verplichtingen
| 302 | 0 | 276.5 | 0 | 441.2 | 0 | 495.5 | 0 | 540.6 | 0 | 470.7 | 0 | 391.5 | 0 | 280.884 | 0 | 332.3 | 0 | 407.04 | 0 | 398.2 | 0 | 418.278 | 0 | 401.4 | 0 | 413.334 | 0 | 402.4 | 0 | 375.2 | 0 | 323.2 | 0 | 245.217 | 0 | 240 | 0 | 195.354 | 0 | 144.5 | 0 | 160.787 | 0 | 141.5 | 0 | 161.791 | 0 | 186.4 | 224.528 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 59.9 | 0 | 73.2 | 0 | 100.4 | 0 | 106.9 | 0 | 62.1 | 0 | 48.1 | 0 | 50.124 | 0 | 33.1 | 0 | 38.244 | 0 | 27.7 | 0 | 36.475 | 0 | 53.1 | 0 | 71.831 | 0 | 45.6 | 0 | 58.7 | 0 | 71.2 | 0 | 82.715 | 0 | 68.4 | 0 | 78.122 | 0 | 15.8 | 0 | 9.773 | 0 | 11.9 | 0 | 13.866 | 0 | 16.1 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | -73.2 | 0 | 135.7 | 0 | 138.6 | 0 | 93.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 10.2 | 0 | 10.2 | 0 | 8.2 | 0 | 8.2 | 0 | 12.9 | 0 | 12.9 | 0 | 0 | 0 | 8.821 | 0 | 0 | 0 | 10.531 | 0 | 0.7 | 0 | 10.16 | 0 | 0 | 0 | 11.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.675 | 0 | 4 | 0 | 6.582 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 87.3 | 0 | 40.4 | 0 | 109.8 | 0 | -100.4 | 0 | -106.9 | 0 | -62.1 | 0 | -48.1 | 0 | 29.858 | 0 | 25.2 | 0 | 29.512 | 0 | 27.6 | 0 | 25.997 | 0 | 29.4 | 0 | 28.533 | 0 | 28 | 0 | 24.4 | 0 | 21.4 | 0 | 20.396 | 0 | 19.2 | 0 | 17.367 | 0 | 15.2 | 0 | 14.952 | 0 | 15.9 | 0 | 14.511 | 0 | -16.1 | 10.99 |
Totaal niet-vlottende verplichtingen
| 97.5 | 0 | 110.5 | 0 | 118 | 0 | 143.9 | 0 | 151.5 | 0 | 106.2 | 0 | 79 | 0 | 88.802 | 0 | 58.3 | 0 | 78.287 | 0 | 56 | 0 | 72.632 | 0 | 82.5 | 0 | 111.485 | 0 | 73.6 | 0 | 83.1 | 0 | 92.6 | 0 | 103.111 | 0 | 87.6 | 0 | 95.488 | 0 | 31 | 0 | 27.4 | 0 | 31.8 | 0 | 34.959 | 0 | 16.1 | 10.99 |
Totaal passiva
| 399.5 | 0 | 387 | 0 | 559.2 | 0 | 639.4 | 0 | 692.1 | 0 | 576.9 | 0 | 470.5 | 0 | 369.686 | 0 | 390.6 | 0 | 485.327 | 0 | 454.2 | 0 | 490.91 | 0 | 483.9 | 0 | 524.819 | 0 | 476 | 0 | 458.3 | 0 | 415.8 | 0 | 348.328 | 0 | 327.6 | 0 | 290.842 | 0 | 175.5 | 0 | 188.188 | 0 | 173.3 | 0 | 196.751 | 0 | 214.4 | 235.518 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 105.9 | 0 | 105.9 | 0 | 105.9 | 0 | 105.9 | 0 | 105.9 | 0 | 105.9 | 0 | 105.9 | 0 | 105.901 | 0 | 105.9 | 0 | 105.901 | 0 | 105.9 | 0 | 105.901 | 0 | 105.9 | 0 | 105.901 | 0 | 105.9 | 0 | 105.9 | 0 | 105.9 | 0 | 105.901 | 0 | 105.9 | 0 | 105.901 | 0 | 105.9 | 0 | 105.901 | 0 | 105.9 | 0 | 105.901 | 0 | 105.9 | 105.901 |
Ingehouden winsten
| 0 | 0 | 459.3 | 0 | 0 | 0 | 303.7 | 0 | 0 | 0 | 237.4 | 0 | 0 | 0 | 190.091 | 0 | 0 | 0 | 145.91 | 0 | 0 | 0 | 126.396 | 0 | 0 | 0 | 114.406 | 0 | 0 | 0 | 150.068 | 0 | 0 | 0 | 90.807 | 0 | 0 | 0 | 85.844 | 0 | 0 | 0 | 58.555 | 0 | 0 | 0 | 29.286 | 0 | 0 | 10.295 |
Overige gereserveerde algehele resultaten
| 0 | 944.3 | 838.4 | 0 | 0 | 0 | 240.1 | 662.3 | 0.556 | 630.9 | 198.2 | 591.5 | 485.6 | 543.9 | 4.6 | 476.9 | 371 | 462.9 | -147.061 | 434.5 | 328.6 | 416.5 | -109.583 | 396.6 | 290.7 | 382.927 | -76.334 | 362.5 | 256.6 | 343.6 | 4.267 | 324.3 | 218.4 | 301.3 | -335.414 | 299.1 | 193.2 | 276.319 | -312.738 | 257.3 | 151.4 | 249 | -299.467 | 230.8 | 124.9 | 219.8 | -285.598 | 0 | 0 | -270.1 |
Overige totale aandeelhoudersvermogen
| 959.7 | 0 | -459.3 | 0 | 724.8 | 0 | 89.4 | 0 | 555.844 | 0 | 89.4 | 0 | 0 | 0 | 243.356 | 0 | 6 | 0 | 358.11 | 0 | 0 | 0 | 293.772 | 0 | 0 | 0 | 238.954 | 0 | 0 | 0 | 83.365 | 0 | 0 | 0 | 439.987 | 0 | 0 | 0 | 397.311 | 0 | 0 | 0 | 384.04 | 0 | 0 | 0 | 370.171 | 0 | -105.9 | 354.674 |
Totaal eigen vermogen van aandeelhouders
| 1,065.6 | 944.3 | 944.3 | 0 | 830.7 | 0 | 739.1 | 662.3 | 662.3 | 630.9 | 630.9 | 591.5 | 591.5 | 543.9 | 543.948 | 476.9 | 482.9 | 462.9 | 462.859 | 434.5 | 434.5 | 416.5 | 416.485 | 396.6 | 396.6 | 382.927 | 382.927 | 362.5 | 362.5 | 343.6 | 343.6 | 324.3 | 324.3 | 301.3 | 301.282 | 299.1 | 299.1 | 276.319 | 276.319 | 257.3 | 257.3 | 249 | 249.03 | 230.8 | 230.8 | 219.8 | 219.76 | 0 | 105.9 | 200.77 |
Totaal eigen vermogen
| 1,065.6 | 944.3 | 944.3 | 0 | 830.7 | 0 | 739.1 | 662.3 | 662.3 | 630.9 | 630.9 | 591.5 | 591.5 | 543.9 | 543.948 | 476.9 | 482.9 | 462.9 | 462.859 | 434.5 | 434.5 | 416.5 | 416.485 | 396.6 | 396.6 | 382.927 | 382.927 | 362.5 | 362.5 | 343.6 | 343.6 | 324.3 | 324.3 | 301.3 | 301.282 | 299.1 | 299.1 | 276.319 | 276.319 | 257.3 | 257.3 | 249 | 249.03 | 230.8 | 230.8 | 219.8 | 219.76 | 0 | 105.9 | 200.77 |
Totaal passiva en aandeelhoudersvermogen
| 1,465.1 | 944.3 | 1,331.3 | 0 | 1,389.9 | 0 | 1,378.5 | 662.3 | 1,354.4 | 630.9 | 1,207.8 | 591.5 | 1,062 | 543.9 | 913.634 | 476.9 | 873.5 | 462.9 | 948.186 | 434.5 | 888.7 | 416.5 | 907.396 | 396.6 | 880.5 | 382.927 | 907.746 | 362.5 | 838.5 | 343.6 | 801.9 | 324.3 | 740.1 | 301.3 | 649.61 | 299.1 | 626.7 | 276.319 | 567.161 | 257.3 | 432.8 | 249 | 437.218 | 230.8 | 404.1 | 219.8 | 416.511 | 0 | 0 | 436.288 |