Premier Explosives Limited
NSE:PREMEXPLN.NS
475.35 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 828.581 | 867.903 | 445.598 | 784.157 | 619.509 | 523.208 | 372.998 | 606.351 | 517.744 | 609.533 | 506.161 | 548.241 | 327.342 | 349.457 | 488.545 | 453.234 | 230.794 | 364.498 | 301.542 | 450.485 | 528.684 | 614.981 | 725.611 | 565.838 | 623.889 | 472.978 | 587.206 | 481.738 | 404.424 | 376.497 | 422.124 | 368.331 | 352.903 | 351.558 | 414.145 | 333.495 | 338.47 | 367.928 | 359.551 | 275.74 | 204.148 | 254.571 | 319.657 | 291.837 |
Kosten van de omzet
| 519.937 | 606.259 | 139.542 | 301.792 | 239.681 | 219.891 | 86.038 | 316.8 | 246.775 | 376.149 | 255.708 | 279.378 | 100.598 | 127.841 | 291.599 | 259.782 | 85.115 | 216.653 | 164.913 | 213.533 | 290.641 | 420.243 | 427.083 | 314.435 | 364.295 | 247.979 | 328.943 | 260.541 | 221.505 | 203.188 | 238.377 | 199.509 | 168.123 | 190.098 | 227.315 | 154.792 | 168.374 | 179.517 | 198.938 | 150.61 | 102.106 | 95.906 | 157.596 | 133.841 |
Brutowinst
| 308.644 | 261.644 | 306.056 | 482.365 | 379.828 | 303.317 | 286.96 | 289.551 | 270.969 | 233.384 | 250.453 | 268.863 | 226.744 | 221.616 | 196.946 | 193.452 | 145.679 | 147.845 | 136.629 | 236.952 | 238.043 | 194.738 | 298.528 | 251.403 | 259.594 | 224.999 | 258.263 | 221.197 | 182.919 | 173.309 | 183.747 | 168.822 | 184.78 | 161.46 | 186.83 | 178.703 | 170.096 | 188.411 | 160.613 | 125.13 | 102.042 | 158.665 | 162.061 | 157.996 |
Brutowinstmarge
| 0.372 | 0.301 | 0.687 | 0.615 | 0.613 | 0.58 | 0.769 | 0.478 | 0.523 | 0.383 | 0.495 | 0.49 | 0.693 | 0.634 | 0.403 | 0.427 | 0.631 | 0.406 | 0.453 | 0.526 | 0.45 | 0.317 | 0.411 | 0.444 | 0.416 | 0.476 | 0.44 | 0.459 | 0.452 | 0.46 | 0.435 | 0.458 | 0.524 | 0.459 | 0.451 | 0.536 | 0.503 | 0.512 | 0.447 | 0.454 | 0.5 | 0.623 | 0.507 | 0.541 |
Onderzoek- en ontwikkelingskosten
| 1.188 | 0.6 | 1.188 | 1.081 | 1.056 | 0.556 | 1.218 | 1.411 | 0.866 | 0.63 | 2.134 | 1.743 | 1.584 | 1.572 | 1.678 | 1.825 | 1.846 | 2.41 | 2.186 | 2.022 | 2.505 | 2.55 | 2.426 | 1.847 | 2.247 | 2.369 | 2.158 | 2.413 | 2.503 | 1.904 | 1.764 | 1.661 | 1.98 | 1.982 | 1.804 | 1.752 | 1.587 | 1.772 | 1.278 | 1.401 | 1.432 | 1.481 | 2.742 | 2.201 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 190.617 | 0 | 0 | 0 | 130.09 | 0 | 0 | 0 | 0 | 110.835 | 0 | 0 | 0 | 29.235 | 0 | 0 | 0 | 19.129 | 0 | 0 | 0 | 19.993 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.312 | 0 | 0 | 0 | 1.365 | 0 | 0 | 0 | 0 | 0.997 | 0 | 0 | 0 | 33.011 | 0 | 0 | 0 | 46.133 | 0 | 0 | 0 | 36.728 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 180.541 | 139.813 | 118.872 | 117.158 | 141.551 | 86.605 | 106.166 | 92.736 | 119.513 | 137.444 | 113.293 | 121.156 | 50.137 | 150.307 | 143.269 | 111.894 | 114.22 | 191.929 | 128.937 | 129.714 | 129.369 | 131.455 | 121.903 | 111.183 | 146.781 | 0 | 111.832 | 106.452 | 96.727 | 90.582 | 173.711 | 88.001 | 91.985 | 91.661 | 183.4 | 87.7 | 84.675 | 87.75 | 154.032 | 67.306 | 67.124 | 0 | 0 | 0 |
Overige kosten
| 11.692 | 5.575 | 28.775 | 4.094 | 3.042 | 1.406 | 7.834 | 7.955 | 4.463 | -18.854 | 7.777 | 12.654 | 0.659 | -3.049 | 1.281 | 0.373 | 2.922 | -10.391 | 2.3 | 3.588 | 4.914 | -19.585 | 7.515 | 6.591 | 5.949 | 187.54 | 192.907 | 177.563 | 158.795 | 149.113 | 147.446 | 147.234 | 153.003 | 148.319 | 151.819 | 139.345 | 137.747 | 138.233 | 129.085 | 115.79 | 91.829 | 114.878 | 120.878 | 104.277 |
Bedrijfskosten
| 181.729 | 140.413 | 287.853 | 291.615 | 240.285 | 245.79 | 265.908 | 241.414 | 236.706 | 181.571 | 229.49 | 225.628 | 191.879 | 143.401 | 251.149 | 166.092 | 166.006 | 126.604 | 213.791 | 225.893 | 220.566 | 114.511 | 208.573 | 211.583 | 240.717 | 189.909 | 195.065 | 179.976 | 161.298 | 151.017 | 149.21 | 148.895 | 154.983 | 150.301 | 153.623 | 141.097 | 139.334 | 140.005 | 130.363 | 117.191 | 93.261 | 116.359 | 123.62 | 106.478 |
Bedrijfsresultaat
| 126.915 | 121.231 | 46.978 | 194.844 | 139.543 | 58.733 | 28.886 | 56.072 | 34.263 | 27.817 | 20.963 | 43.235 | 34.865 | 78.215 | -54.203 | 27.36 | -20.327 | 21.241 | -77.162 | 11.059 | 17.477 | 80.227 | 89.955 | 39.82 | 18.877 | 25.568 | 52.289 | 29.528 | 22.498 | -22.976 | 30.503 | 14.442 | 24.944 | 6.133 | 29.788 | 30.149 | 24.899 | 43.539 | 27.89 | 2.848 | 4.141 | 38.65 | 45.201 | 47.877 |
Bedrijfsresultaat ratio
| 0.153 | 0.14 | 0.105 | 0.248 | 0.225 | 0.112 | 0.077 | 0.092 | 0.066 | 0.046 | 0.041 | 0.079 | 0.107 | 0.224 | -0.111 | 0.06 | -0.088 | 0.058 | -0.256 | 0.025 | 0.033 | 0.13 | 0.124 | 0.07 | 0.03 | 0.054 | 0.089 | 0.061 | 0.056 | -0.061 | 0.072 | 0.039 | 0.071 | 0.017 | 0.072 | 0.09 | 0.074 | 0.118 | 0.078 | 0.01 | 0.02 | 0.152 | 0.141 | 0.164 |
Totaal overige inkomsten en kosten netto
| -20.075 | -16.22 | -22.566 | -32.589 | -25.047 | -27.299 | -21.432 | -19.841 | -16.155 | -24.953 | -9.47 | -5.341 | -17.234 | -43.566 | -18.225 | -106.85 | -13.874 | -93.812 | -14.573 | -8.21 | -6.175 | -51.034 | -6.6 | -5.667 | -7.493 | -9.522 | -9.685 | -11.693 | 0.877 | -45.268 | -3.833 | -5.485 | -4.853 | -5.026 | -2.244 | -7.457 | -5.863 | -4.867 | -1.53 | -5.091 | -4.64 | -3.656 | 15.183 | -3.641 |
Inkomen voor belasting
| 106.84 | 105.011 | 24.412 | 162.255 | 114.496 | 31.434 | 7.454 | 36.231 | 18.108 | 2.864 | 11.493 | 37.894 | 17.631 | 34.649 | -72.428 | -79.49 | -34.201 | -72.571 | -91.735 | 2.849 | 11.302 | 29.193 | 83.355 | 34.153 | 11.384 | 25.568 | 53.513 | 29.528 | 22.498 | -22.976 | 30.704 | 14.442 | 24.944 | 6.133 | 30.963 | 30.149 | 24.899 | 43.539 | 28.72 | 2.848 | 4.141 | 38.65 | 53.624 | 47.877 |
Inkomen voor belasting ratio
| 0.129 | 0.121 | 0.055 | 0.207 | 0.185 | 0.06 | 0.02 | 0.06 | 0.035 | 0.005 | 0.023 | 0.069 | 0.054 | 0.099 | -0.148 | -0.175 | -0.148 | -0.199 | -0.304 | 0.006 | 0.021 | 0.047 | 0.115 | 0.06 | 0.018 | 0.054 | 0.091 | 0.061 | 0.056 | -0.061 | 0.073 | 0.039 | 0.071 | 0.017 | 0.075 | 0.09 | 0.074 | 0.118 | 0.08 | 0.01 | 0.02 | 0.152 | 0.168 | 0.164 |
Belastingkosten
| 33.58 | 37.207 | 7.242 | 45.683 | 31.866 | 7.158 | 1.051 | 10.239 | 5.157 | 1.787 | 5.439 | 5.599 | 4.837 | 7.759 | -16.949 | -22.689 | -10.018 | -49.628 | 0.714 | -5.454 | 4.486 | 0.266 | 28.39 | 12.547 | 4.224 | 7.976 | 20.035 | 10.996 | 3.599 | -8.297 | 10.489 | 4.438 | 7.398 | 0.693 | 7.116 | 9.445 | 6.75 | 14.108 | 8.589 | 0.439 | 0.17 | 11.769 | 11.845 | 15.078 |
Nettowinst
| 73.162 | 67.503 | 17.068 | 116.469 | 82.526 | 24.087 | 6.266 | 25.84 | 12.88 | 3.213 | 6.051 | 30.973 | 12.764 | 26.895 | -54.807 | -56.943 | -24.309 | -23.256 | -92.03 | 8.765 | 6.836 | 28.739 | 55.358 | 22.007 | 7.16 | 17.592 | 33.756 | 18.532 | 18.899 | -14.679 | 20.215 | 10.004 | 17.546 | 5.44 | 23.847 | 20.704 | 18.149 | 29.431 | 20.131 | 2.409 | 3.971 | 26.881 | 41.779 | 32.799 |
Nettowinstmarge
| 0.088 | 0.078 | 0.038 | 0.149 | 0.133 | 0.046 | 0.017 | 0.043 | 0.025 | 0.005 | 0.012 | 0.056 | 0.039 | 0.077 | -0.112 | -0.126 | -0.105 | -0.064 | -0.305 | 0.019 | 0.013 | 0.047 | 0.076 | 0.039 | 0.011 | 0.037 | 0.057 | 0.038 | 0.047 | -0.039 | 0.048 | 0.027 | 0.05 | 0.015 | 0.058 | 0.062 | 0.054 | 0.08 | 0.056 | 0.009 | 0.019 | 0.106 | 0.131 | 0.112 |
WPA (Winst Per Aandeel)
| 6.8 | 6.28 | 1.58 | 10.83 | 7.68 | 2.24 | 0.58 | 2.4 | 1.2 | 0.3 | 0.56 | 2.88 | 1.19 | 2.5 | -5.16 | -5.3 | -2.25 | -2.16 | -8.6 | 0.77 | 0.64 | 2.66 | 5.2 | 2.07 | 0.67 | 1.99 | 3.13 | 2.09 | 2.13 | -1.66 | 1.87 | 1.15 | 2.01 | 0.65 | 2.21 | 2.53 | 2.23 | 3.62 | 1.87 | 0.3 | 0.49 | 3.31 | 3.87 | 4.04 |
Verwaterde WPA
| 6.8 | 6.28 | 1.58 | 10.83 | 7.68 | 2.24 | 0.58 | 2.4 | 1.2 | 0.3 | 0.56 | 2.88 | 1.19 | 2.5 | -5.1 | -5.3 | -2.25 | -2.16 | -8.56 | 0.77 | 0.64 | 2.66 | 5.2 | 2.07 | 0.67 | 1.99 | 3.13 | 2.09 | 2.13 | -1.66 | 1.87 | 1.15 | 2.01 | 0.62 | 2.21 | 2.38 | 2.05 | 3.62 | 1.87 | 0.3 | 0.49 | 3.31 | 3.87 | 4.04 |
EBITDA
| 155.013 | 150.896 | 77.595 | 222.746 | 169.57 | 83.47 | 54.699 | 80.07 | 62.403 | 51.318 | 51.809 | 80.262 | 60.413 | 82.613 | -39.328 | 41.028 | -4.245 | -59.82 | -61.526 | 27.946 | 35.206 | 42.119 | 108.809 | 57.533 | 34.841 | 43.701 | 65.638 | 49.434 | 30.072 | 30.575 | 46.927 | 27.378 | 38.694 | 19.839 | 39.091 | 43.608 | 36.719 | 54.085 | 39.045 | 13.64 | 13.987 | 47.76 | 43.472 | 56.481 |
EBITDA ratio
| 0.187 | 0.174 | 0.174 | 0.284 | 0.274 | 0.16 | 0.147 | 0.132 | 0.121 | 0.084 | 0.102 | 0.146 | 0.185 | 0.236 | -0.081 | 0.091 | -0.018 | -0.164 | -0.204 | 0.062 | 0.067 | 0.068 | 0.15 | 0.102 | 0.056 | 0.092 | 0.112 | 0.103 | 0.074 | 0.081 | 0.111 | 0.074 | 0.11 | 0.056 | 0.094 | 0.131 | 0.108 | 0.147 | 0.109 | 0.049 | 0.069 | 0.188 | 0.136 | 0.194 |