Perdoceo Education Corporation
NASDAQ:PRDO
21.98 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 38.429 | 39.442 | 17.188 | 41.307 | 54.673 | 34.484 | 15.955 | 22.067 | 25.767 | 32.078 | 24.466 | 27.769 | 26.649 | 30.753 | 27.051 | 39.94 | 28.167 | 29.106 | 27.516 | 18.234 | -0.559 | 24.791 | 14.071 | 14.857 | 8.751 | 17.502 | -44.382 | 3.022 | 4.286 | 5.177 | -32.876 | -0.686 | 11.839 | 3.011 | 142.724 | -45.235 | -20.723 | -24.881 | -25.488 | -47.968 | -46.564 | -58.143 | -30.606 | -87.064 | -31.39 | -15.203 | -61.492 | -33.146 | -100.234 | 52.076 | -120.449 | 10.634 | 55.353 | 73.035 | 12.102 | 26.131 | 64.318 | 55.222 | 30.68 | 20.792 | 6.49 | 23.257 | 31.214 | -0.147 | 12.691 | 16.384 | 8.829 | 15.561 | 5.125 | 30.038 | 20.664 | 20.715 | -47.509 | 52.699 | 64.558 | 60.635 | 47.063 | 61.622 | 55.182 | 42.965 | 39.713 | 41.759 | 53.416 | 46.147 | 0.379 | 19.226 | 31.007 | 14.172 | 10.328 | 11.965 | 19.294 | 7.822 | 4.957 | 6.282 | 11.894 | 4.391 | 2.427 | 3.472 | 7 | 1.6 | 0.8 | 1.5 | 4.3 | 0.5 | 0.2 | -0.7 | 0.9 |
Afschrijvingen & Amortisatie
| 3.069 | 3.016 | 3.449 | 3.914 | 4.369 | 5.155 | 4.878 | 5.065 | 4.909 | 4.882 | 4.964 | 3.887 | 3.913 | 4.002 | 4.001 | 3.995 | 4.151 | 2.639 | 2.393 | 2.284 | 2.235 | 2.233 | 2.345 | 2.364 | 2.103 | 2.582 | 2.622 | 3.582 | 3.876 | 3.91 | 5.761 | 5.215 | 5.202 | 6.569 | 5.077 | 5.962 | 7.187 | 6.712 | 12.489 | 13.141 | 14.394 | 15.431 | 16.531 | 18.384 | 18.94 | 19.295 | 21.258 | 20.429 | 20.02 | 20.106 | 22.048 | 22.446 | 20.507 | 20.366 | 19.811 | 17.843 | 17.217 | 16.753 | 17.558 | 16.343 | 16.893 | 16.802 | 17.618 | 19.027 | 19.64 | 21.403 | 20.439 | 19.301 | 19.662 | 18.781 | 21.578 | 21.886 | 21.942 | 21.009 | 20.787 | 20.735 | 19.924 | 17.274 | 16.699 | 14.928 | 13.337 | 12.852 | 13.22 | 21.05 | 0.661 | 9.246 | 8.922 | 8.431 | 8.177 | 8.106 | 8.228 | 7.756 | 7.709 | 7.125 | 5.63 | 5.278 | 5.124 | 4.562 | 4.2 | 3.8 | 3.5 | 3.1 | 2.9 | 3.2 | 3.1 | 3 | 3.1 |
Uitgestelde Inkomstenbelasting
| -0.179 | 0.741 | -0.488 | 1.274 | 2.671 | 0.304 | -1.819 | 1.656 | -1.543 | 0.986 | 5.392 | 1.369 | 3.802 | 4.767 | 9.014 | -7.923 | 9.794 | 9.468 | 5.291 | 7.052 | 2.435 | 6.778 | 6.689 | 4.533 | 2.937 | 3.704 | 53.943 | 1.538 | 4.952 | 3.792 | -25.46 | 0.021 | 4.62 | 0 | -145.807 | 0 | 0 | 0 | 14.25 | 1.116 | 1.854 | 0 | 58.087 | -13.925 | -33.274 | 6.953 | -42.014 | -16.675 | 26.085 | -51.961 | 311.333 | 14.226 | 0 | 0 | -17.007 | 1.374 | -0.811 | 21.559 | -8.702 | -5.341 | 0.791 | 0.295 | -0.749 | 6.755 | 0 | -2.224 | -14.981 | -3.729 | -4.665 | -3.526 | -30.018 | -4.793 | -4.471 | -4.015 | -0.076 | 0 | 0 | 0 | 0 | 0.048 | -0.013 | -0.013 | 20.966 | -9.433 | -0.88 | 0.836 | -5.425 | 2.535 | -0.191 | 2.698 | 10.764 | 1.295 | -3.766 | 4.874 | -1.176 | 0.087 | 4.712 | 0.74 | 3.4 | 0.1 | -3.7 | 1 | -0.4 | -0.1 | 0.2 | -1 | 0 |
Aandelen Gebaseerde Vergoedingen
| 2.25 | 2.307 | 1.427 | 2.332 | 2.021 | 2.294 | 2.517 | 1.914 | 1.9 | 2.416 | 3.685 | 3.857 | 3.677 | 3.753 | 3.644 | 3.232 | 3.291 | 3.212 | 5.352 | 1.516 | 1.037 | 1.369 | 1.471 | 1.445 | 1.197 | 1.501 | 1.354 | 1.29 | 1.215 | 1.111 | 0.986 | 0.86 | 0.847 | 0.544 | 0.404 | 0.983 | 0.53 | 0.94 | 0.966 | 0.95 | 1.02 | 1.341 | 1.58 | 1.713 | 1.631 | 1.775 | 2.385 | 1.567 | 2.955 | 2.78 | 2.947 | 3.396 | 4.288 | 4.2 | 2.928 | 4.356 | 5.039 | 4.995 | 4.203 | 2.293 | 6.863 | 3.157 | 11.522 | 0 | 0 | 3.029 | 15.504 | 3.475 | 5.124 | 3.101 | 17.09 | 6.163 | 4.471 | 4.015 | 0 | 0 | 0 | 0 | 0 | -0.048 | 0.013 | 0.013 | 0.248 | 0.046 | 0.16 | 0.013 | 0.052 | 0.013 | 0.013 | 0.013 | 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -11.957 | 0.8 | -20.628 | -31.19 | 11.065 | -48.992 | 6.959 | 14.25 | -9.3 | -31.923 | 0.419 | 14.387 | -12.453 | -12.286 | -12.357 | -22.374 | 2.868 | -9.131 | -64.298 | -5.996 | 23.889 | -33.935 | 3.755 | -27.558 | -18.027 | -21.175 | -12.139 | -10.697 | -16.41 | -61.267 | 32.176 | -11.327 | -6.21 | -30.523 | -20.047 | 3.346 | -10.565 | -13.244 | -29.633 | -7.166 | -29.043 | 0.006 | 62.761 | 36.49 | -53.496 | -33.729 | -20.959 | 14.943 | -17.738 | -67.115 | -74.397 | 44.131 | -37.435 | -53.295 | -63.426 | 88.141 | -110.718 | -50.056 | 9.23 | 109.569 | -42.931 | -4.755 | -32.74 | 64.321 | -26.815 | -24.484 | -39.118 | 56.732 | -51.564 | 36.996 | -28.413 | 30.273 | -54.857 | 35.201 | -8.392 | 30.612 | -2.251 | 32.351 | 36.363 | 67.179 | -8.835 | 35.497 | 25.439 | 26.404 | 8.024 | -2.38 | 20.173 | -39.906 | 10.611 | 13.727 | -2.461 | -0.11 | -12.561 | -14.254 | -1.367 | 0.204 | 37.948 | -1.737 | -1.8 | 0.6 | 6.4 | 4.6 | -2.8 | 5.2 | 0.8 | -1 | 12.4 |
Vorderingen
| 0 | 0 | 15.929 | 0 | 0 | 0 | 6.38 | 0 | 0 | 0 | 6.631 | 0 | 0 | 0 | 7.092 | 0 | 0 | 0 | -33.697 | 0 | 0 | 0 | -10.541 | 0 | 0 | 0 | 5.129 | 0 | 0 | 0 | 6.925 | 0 | 0 | 0 | -1.517 | 0 | 0 | 0 | 13.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.7 |
Voorraden
| 0 | 0 | -2.994 | 0 | 0 | 0 | 2.64 | 0 | 0 | 0 | 3.285 | 0 | 0 | 0 | 3.031 | 0 | 0 | 0 | -1.18 | 0 | 0 | 0 | 3.053 | 0 | 0 | 0 | 8.742 | 0 | 0 | 0 | 2.783 | 0 | 0 | 0 | 6.16 | 0 | 0 | 0 | -1.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 |
Crediteuren
| 0 | 0 | -4.878 | 0 | 0 | 0 | 1.922 | 0 | 0 | 0 | -2.744 | 0 | 0 | 0 | 0.374 | 0 | 0 | 0 | 2.32 | 0 | 0 | 0 | 0.698 | 0 | 0 | 0 | -1.588 | 0 | 0 | 0 | -16.264 | 0 | 0 | 0 | 2.539 | 0 | 0 | 0 | -0.83 | 0 | 0 | 0 | -8.463 | 0 | 0 | 0 | -11.984 | 0 | 0 | 0 | 0 | -3.803 | 0 | 0 | 4.364 | 0 | 0 | 0 | 22.507 | 0 | 0 | 0 | 1.505 | 0 | 0 | 0 | -5.84 | 0 | 0 | 0 | 3.026 | 0 | 0 | 0 | -9.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.786 | 0 | 0 | 0 | 9.169 | 0 | 0 | 0 | 1.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.1 |
Overig Werkkapitaal
| -11.957 | 0.8 | -33.563 | -31.19 | 11.065 | -48.992 | -3.983 | 14.25 | -9.3 | -31.923 | 3.163 | 14.387 | -12.453 | -12.286 | -12.731 | -22.374 | 2.868 | -9.131 | -66.618 | -5.996 | 23.889 | -33.935 | 3.057 | -27.558 | -18.027 | -21.175 | -10.551 | -10.697 | -16.41 | -61.267 | 48.44 | -11.327 | -6.21 | -30.523 | -22.586 | 3.346 | -10.565 | -13.244 | -28.803 | -7.166 | -29.043 | 0.006 | 71.224 | 36.49 | -53.496 | -33.729 | -8.975 | 14.943 | -17.738 | -67.115 | -74.397 | 47.934 | -37.435 | -53.295 | -67.79 | 88.141 | -110.718 | -50.056 | -13.277 | 109.569 | -42.931 | -4.755 | -34.245 | 64.321 | -26.815 | -24.484 | -33.278 | 56.732 | -51.564 | 36.996 | -31.439 | 30.273 | -54.857 | 35.201 | 0.863 | 30.612 | -2.251 | 32.351 | 36.363 | 67.179 | -8.835 | 35.497 | 21.653 | 26.404 | 8.024 | -2.38 | 11.004 | -39.906 | 10.611 | 13.727 | -4.32 | -0.11 | -12.561 | -14.254 | -1.367 | 0.204 | 37.948 | -1.737 | -1.8 | 0.6 | 6.4 | 4.6 | -2.8 | 5.2 | 0.8 | -1 | 12 |
Overige Niet-Contante Posten
| 15.301 | 11.234 | 12.244 | 14.972 | -13.151 | 11.327 | 12.056 | 7.905 | 9.352 | 13.715 | 7.984 | 10.192 | 12.449 | 13.719 | 10.85 | 11.519 | 12.325 | 13.474 | 11.44 | 8.887 | 11.432 | 11.709 | 10.361 | 7.9 | 6.697 | 6.982 | 5.92 | 6.404 | 6.888 | 8.224 | 9.611 | 15.584 | 0.359 | 9.789 | 16.966 | 40.536 | 17.152 | 10.297 | 9.937 | 20.067 | 12.474 | 5.945 | -116.315 | 33.535 | 44.811 | 6.712 | 51.53 | 28.799 | 68.137 | 61.466 | -120.449 | -0.168 | 12.383 | 15.35 | 100.336 | 31.805 | 19.352 | 4.995 | 17.886 | 22.036 | 14.899 | 9.943 | 0.911 | 21.636 | 27.019 | 21.407 | 17.9 | 13.641 | 26.086 | 3.101 | 0.802 | 8.982 | 89.248 | 13.728 | 6.442 | -5.321 | 5.938 | 0.548 | 7.767 | 0.478 | 0.139 | 0.131 | 0.029 | 0.365 | -0.013 | 0.118 | 0.076 | 0.009 | 0.724 | 0 | -0.039 | 0.016 | 8.858 | -24.127 | 0.791 | 0.035 | 1.069 | -1.847 | -6.6 | 5.2 | -0.7 | 2 | 8.3 | 0.5 | -1.5 | 0.6 | -11.9 |
Kasstroom uit Operationele Activiteiten
| 38.525 | 54.492 | 13.192 | 32.613 | 61.648 | 4.572 | 40.546 | 52.861 | 32.625 | 22.154 | 46.91 | 61.461 | 38.037 | 44.708 | 42.203 | 28.389 | 60.596 | 48.768 | -12.306 | 31.977 | 40.469 | 12.945 | 38.692 | 3.541 | 3.658 | 11.096 | 7.318 | 5.139 | 4.807 | -39.053 | -9.802 | 9.667 | 16.657 | -10.61 | -0.683 | 5.592 | -6.419 | -20.176 | -17.479 | -19.86 | -45.865 | -35.42 | -7.962 | -10.867 | -52.778 | -14.197 | -49.292 | 15.917 | -0.775 | 17.352 | 21.033 | 94.665 | 55.096 | 59.656 | 54.744 | 169.65 | -5.603 | 53.468 | 70.855 | 165.692 | 3.005 | 48.699 | 27.776 | 90.894 | 32.535 | 35.515 | 8.573 | 104.981 | -0.232 | 88.491 | 1.703 | 83.226 | 8.824 | 122.637 | 89.095 | 106.661 | 70.674 | 111.795 | 116.011 | 125.55 | 44.354 | 90.239 | 113.318 | 84.579 | 8.331 | 27.059 | 54.805 | -14.746 | 29.662 | 36.509 | 35.838 | 16.779 | 5.197 | -5.833 | 15.772 | 9.995 | -6.293 | 6.162 | 16 | 10.7 | -0.1 | 7.6 | 12.3 | 4 | 2 | 3.9 | 4.5 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.824 | -1.198 | -1.61 | -1.189 | -1.687 | -1.925 | -3.515 | -2.34 | -2.023 | -4.742 | -4.177 | -3.217 | -2.017 | -1.042 | -2.289 | -4.04 | -2.424 | -1.015 | -1.954 | -1.812 | -0.929 | -0.479 | -2.78 | -1.215 | -1.377 | -1.36 | -2.906 | -1.28 | -1.411 | -0.735 | -0.777 | -1.382 | -1.094 | -0.876 | -3.769 | -2.932 | -1.625 | -3.369 | -2.598 | -3.527 | -3.563 | -3.468 | -3.034 | -6.597 | -5.928 | -4.077 | -8.448 | -9.506 | -7.687 | -12.303 | -10.889 | -19.558 | -24.094 | -23.792 | -45.339 | -38.788 | -23.399 | -19.757 | -23.758 | -20.193 | -15.238 | -14.898 | -13.98 | -13.404 | -7.656 | -18.814 | -13.501 | -12.755 | -14.518 | -16.812 | -9.452 | -16.87 | -25.608 | -17.543 | -26.394 | -28.336 | -45.359 | -25.537 | -48.779 | -40.499 | -33.744 | -19.759 | -46.902 | -39.768 | -13.602 | -14.263 | -20.098 | -14.357 | -12.819 | -13.597 | -16.945 | -9.485 | -15.656 | -12.464 | -12.974 | -6.343 | -6.157 | -2.979 | -10 | -13 | -15 | -17.9 | -3.8 | -6.5 | -0.1 | -1.8 | -1.8 |
Netto Overnames
| 0 | 0 | -6 | -0.468 | 7.425 | 19.433 | -45.271 | -32.037 | 0 | -7 | -0.196 | -56.947 | 0 | 0 | 0 | -1.754 | 0 | -38.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.062 | 0 | 0 | -0.062 | -1.256 | -2.107 | 0 | 0 | -1.188 | -0.137 | -0.25 | 0 | 156.816 | 2.525 | -0.578 | -1.947 | 1.373 | 5.597 | -5.136 | -3.555 | -9.536 | -9.851 | 4.235 | -4.235 | -4.123 | -4.272 | -10.269 | -4.382 | -1.331 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 1.553 | -0.121 | -1.432 | -30.324 | 0 | 0 | 0 | 0 | -0.111 | 0.026 | -0.026 | -0.908 | 0.843 | -0.089 | -0.8 | 0.003 | -8.685 | -81.264 | 8.776 | -8.991 | -0.475 | -5.786 | -0.248 | -0.544 | -43.293 | -0.215 | -0.03 | -2.627 | -7.196 | -2.864 | -21.448 | -3.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -99.502 | -104.558 | -108.75 | -46.346 | -75.406 | -83.777 | -81.607 | -79.696 | -135.8 | -194.997 | -269.739 | -51.302 | -92.428 | -126.009 | -69.906 | -123.921 | -98.093 | -111.753 | -31.211 | -121.49 | -157.966 | -138.7 | -119.058 | -89.683 | -50.244 | -50.799 | -54.193 | -56.962 | -105.096 | -39.992 | -22.835 | -44.066 | -57.685 | -36.004 | -29.304 | -30.349 | -18.448 | -15.259 | -25.938 | -9.897 | -91.78 | -29.81 | 0 | -6.272 | -21.03 | -13.54 | -29.897 | -8.99 | -67.898 | -40.3 | -40.024 | -39.072 | -49.228 | -60.934 | -62.093 | -57.202 | -54.941 | -117.628 | -152.869 | -200.405 | -38.136 | -225.622 | -110.646 | -131.377 | -125.446 | -213.501 | -140.797 | -215.496 | -79.23 | -209.454 | -136.423 | -249.16 | -190.831 | -361.619 | -219.527 | -284.012 | -416.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 70.99 | 74.955 | 59.045 | 46.814 | 67.981 | 64.344 | 59.35 | 67.963 | 75.139 | 59.825 | 34.379 | 230.087 | 62.785 | 64.408 | 73.673 | 67.757 | 92.926 | 52.893 | 80.303 | 116.279 | 130.681 | 135.062 | 83.469 | 85.416 | 56.882 | 49.257 | 51.588 | 29.86 | 125.164 | 44.316 | 27.112 | 41.388 | 30.141 | 28.189 | 30.737 | 33.385 | 21.297 | 14.754 | 13.38 | 22.814 | 14.406 | 14.32 | 20.585 | 18 | 21.02 | 13.465 | 99.591 | 38.685 | 67.75 | 40.438 | 39.388 | 39.04 | 49.12 | 60.774 | 61.41 | 60.575 | 98.678 | 111.782 | 165.898 | 123.429 | 229.945 | 149.009 | 130.739 | 87.381 | 87.946 | 177.569 | 217.319 | 236.457 | 99.377 | 186.955 | 204.982 | 208.241 | 293.513 | 243.772 | 201.073 | 272.629 | 174.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -28.512 | -29.603 | -55.705 | 0.468 | -7.425 | -19.433 | -67.528 | -43.77 | -60.661 | -142.172 | 269.739 | 121.838 | -29.643 | -61.601 | 0.103 | -61.918 | -5.167 | -92.925 | -0.094 | -5.211 | 0.009 | -3.638 | -35.589 | -4.267 | 6.638 | -1.542 | -2.605 | -27.102 | 20.068 | 4.324 | -0.062 | 0.2 | 3.4 | -7.877 | 0.177 | 2.272 | -2.018 | -0.505 | -0.387 | 0.011 | -0.011 | -15.49 | -0.048 | -2.503 | 0.01 | -0.001 | 0.174 | -1.413 | -0.108 | -0.012 | 12.509 | 5.765 | -8.548 | 6.344 | 0.007 | 0.086 | 0.304 | -0.309 | 0.238 | -0.048 | -0.056 | -0.266 | -0.542 | -0.261 | 0.772 | 0.433 | -2.212 | -0.005 | 0.909 | -1.1 | 0.909 | -0.254 | -0.105 | -0.005 | -0.52 | -0.382 | 0.688 | -0.612 | 1.119 | 0.109 | 0.028 | -0.202 | 5.156 | -5.294 | 14.667 | -0.276 | -0.177 | -0.101 | 0.204 | -0.089 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0.1 | 0.3 | 0.1 | -0.2 | 1.6 | -1.6 | 0 | -3.8 |
Kasstroom uit Investeringsactiviteiten
| -29.336 | -30.801 | -57.315 | -0.721 | -9.112 | -21.358 | -71.043 | -46.11 | -62.684 | -146.914 | 30.006 | 118.621 | -31.66 | -62.643 | 1.581 | -61.958 | -7.591 | -97.94 | 47.044 | -7.023 | -28.205 | -4.117 | -38.369 | -5.482 | 5.261 | -2.902 | -5.511 | -28.382 | 18.657 | 3.589 | 3.5 | -3.86 | -25.238 | -8.753 | -3.592 | 0.269 | -0.794 | -3.874 | -16.731 | 9.264 | -81.198 | -18.958 | 174.319 | 5.153 | -6.506 | -6.1 | 62.793 | 24.373 | -13.079 | -15.732 | -8.552 | -23.676 | -28.515 | -21.843 | -50.138 | -39.601 | 10.373 | -30.294 | -11.822 | -122.217 | 176.515 | -91.777 | 5.571 | -57.661 | -44.384 | -54.313 | 62.362 | 8.08 | 5.106 | -70.735 | 60.016 | -58.043 | 76.969 | -135.395 | -45.479 | -40.075 | -286.926 | -27.057 | -46.817 | -40.479 | -34.516 | -19.958 | -50.431 | -126.326 | 9.841 | -23.53 | -20.75 | -20.244 | -12.863 | -14.23 | -60.215 | -9.7 | -15.686 | -15.091 | -20.17 | -9.207 | -27.605 | -6.395 | -10.5 | -12.9 | -14.7 | -17.8 | -4 | -4.9 | -1.7 | -1.8 | -5.6 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | -3.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38 | 0 | 0 | -38 | -10 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | -80.21 | 0 | -0.136 | -80.074 | -0.103 | -0.1 | -0.412 | -0.547 | -0.134 | -0.111 | -0.103 | -0.641 | -1.013 | 0 | -3.53 | -0.749 | -1.066 | 0 | -0.141 | -0.141 | 0 | 0 | 0 | 0 | -2.291 | -1.168 | -1.327 | -0.201 | 0 | 0 | -0.601 | -0.814 | 0 | -2.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.285 | 1.52 | 1.796 | 0.436 | 0.066 | 0.247 | 0.281 | 0.067 | 0.19 | 0.659 | 0.068 | 0.17 | 0.309 | 0.314 | 3.798 | 0.911 | 0.601 | 0.413 | 0.448 | 1.146 | 0.071 | 0.109 | 0.074 | 0.438 | 0.295 | 0.875 | 0.174 | 0.089 | 2.321 | 0.138 | 0.192 | 0.303 | 0.131 | 0.147 | 0.319 | 0.143 | 0.765 | 0.174 | 0.779 | 0.183 | 0.196 | 0.196 | 0.206 | 0.227 | 0.261 | 0.304 | 0.337 | 0.379 | 0.406 | 0.477 | 0.543 | 0.802 | 1.733 | 1.292 | 0.656 | 0.735 | 0.835 | 0.883 | 0.631 | 1.108 | 0.538 | 0.52 | 0.15 | 1.107 | 1.189 | 0.793 | 19.756 | 3.74 | 3.846 | 7.144 | 29.029 | 1.236 | 4.479 | 2.932 | 2.798 | 5.051 | 4.638 | 2.314 | 2.26 | 2.257 | 23.621 | 3.39 | 2.938 | 16.019 | 6.052 | 2.885 | 0.96 | 7.221 | 3.932 | 2.141 | 5.22 | 2.082 | 1.184 | 2.485 | 0.499 | 0.446 | 66.566 | 0.441 | 0.6 | 0.3 | 0.2 | 15.5 | 0.2 | 0.1 | 0.1 | 52.4 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -6.769 | -5.572 | 0 | -1.914 | -0.815 | 23.117 | -7.447 | -11.842 | -3.828 | -19.924 | 0 | -5.372 | -2.032 | -0.018 | -0.553 | -0.002 | -17.309 | -3.923 | -0.13 | -0.03 | -2.532 | -0.032 | -0.095 | -0.237 | -2.981 | -0.017 | -0.069 | -0.173 | -0.928 | -0.013 | -0.03 | -0.102 | -0.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.431 | 0 | 0 | -56.431 | -13.412 | -7.154 | -39.964 | -89.915 | 154.913 | 0 | -65.276 | -89.637 | -19.993 | -40.796 | -100.146 | -40.184 | 14.055 | -0.053 | -0.012 | -13.99 | -75.023 | -24.32 | -74.954 | -49.967 | -41.316 | 0 | -99.92 | -24.925 | -200.158 | -200.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 |
Uitgekeerde Dividenden
| -7.416 | -7.197 | -7.195 | -7.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.791 | -1.177 | -0.02 | -0.23 | 0 | -3.633 | -0.696 | -0.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.285 | -3.435 | 3.776 | -1 | -1.848 | -2.209 | -0.211 | 0.067 | -0.002 | -5.596 | -3.477 | 0.17 | -5.374 | -2.032 | -0.018 | -0.205 | -0.002 | -0.687 | -3.923 | -0.13 | -0.03 | -2.532 | -0.032 | -0.095 | -0.237 | -2.981 | -0.017 | -0.069 | -0.173 | -0.928 | 38 | 0.273 | 10.36 | 38.086 | 11.867 | -0.25 | 0.5 | 9 | 0.3 | -1.31 | 1.02 | -0.384 | 80.211 | -0.598 | -0.558 | 86.47 | -50.74 | -5.818 | 0 | 56.978 | -0.001 | 0.055 | 0.163 | 0.159 | 2.092 | -2.064 | 0.131 | 0.064 | 0.043 | 0.136 | 2.782 | 0.021 | -22.749 | -0.549 | -1.896 | 0.907 | 7.659 | 2.638 | 0.641 | 2.327 | 18.885 | 0.128 | 2.532 | 2.348 | 197.194 | 206.526 | -1.046 | -2.338 | -0.978 | -0.817 | -4.789 | -75.859 | 15.562 | 23.779 | 27.032 | -12.858 | -15.14 | 35.443 | -19.137 | -59.917 | 49.721 | -0.092 | 2.944 | -8.636 | -2.812 | -27.829 | -7.823 | -2.599 | -1.1 | 7.4 | 17.4 | 2.4 | -4.7 | 2.7 | 2.5 | -58.2 | 15 |
Kasstroom uit Financieringsactiviteiten
| -7.131 | -15.881 | -10.971 | -7.786 | -1.848 | -2.777 | 0.07 | -7.38 | -11.654 | -8.765 | -23.333 | 0.17 | -5.065 | -1.718 | 3.78 | 0.153 | 0.599 | -17.583 | -3.475 | 1.016 | 0.041 | -2.423 | 0.042 | 0.343 | 0.058 | -2.106 | 0.157 | 0.02 | 2.148 | -0.79 | 0.192 | 0.303 | 10.491 | 0.233 | 2.186 | -0.107 | 1.265 | -0.826 | 1.079 | -1.127 | 1.216 | -0.188 | 0.207 | -0.371 | -0.433 | 6.7 | -17.644 | -5.539 | -0.006 | -56.501 | -13.004 | -6.408 | -38.171 | -89.105 | 1.735 | -0.879 | -68.29 | -89.439 | -21.599 | -39.552 | -98.216 | -39.784 | -8.544 | 0.505 | -0.719 | -12.29 | -52.69 | -20.287 | -71.814 | -40.927 | 6.598 | -2.269 | -94.206 | -21.362 | -0.166 | -193.105 | 3.592 | -0.024 | 1.282 | 1.44 | 18.832 | -72.469 | 18.5 | 39.798 | 33.084 | -9.973 | -14.18 | 42.664 | -15.205 | -57.776 | 54.941 | 1.99 | 4.128 | -6.151 | -2.313 | -27.383 | 58.743 | -2.158 | -0.5 | 7.7 | 17.6 | 17.9 | -4.5 | 2.8 | 2.6 | -5.8 | 14.7 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 25.204 | 21.115 | -46.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | 0.015 | 0.018 | 0.015 | -0.042 | -0.114 | 0.217 | -0.253 | 0.068 | -0.08 | -0.03 | 0.288 | 0.035 | 0.043 | 0.068 | 0.01 | -10.362 | 2.899 | 1.813 | -3.194 | 1.937 | -1.235 | -6.216 | 3.677 | -7.986 | -4.301 | 1.15 | 1.071 | -0.374 | 4.018 | -2.103 | -2.857 | -0.473 | 0.329 | 3.434 | -2.875 | -4.917 | -4.504 | -6.603 | 8.292 | -1.276 | 6.081 | 1.206 | 0.706 | 5.342 | 2.654 | -0.02 | 0.834 | -1.383 | -0.284 | -2.564 | -1.904 | 4.437 | 0.63 | 0.018 | -0.331 | 1.52 | 0.658 | 1.224 | 0.109 | 0.058 | -0.08 | 0.205 | -0.03 | -0.077 | -0.154 | 0.23 | -0.263 | 0.006 | -0.06 | -0.086 | -0.011 | 0.1 | 2.2 | 14.8 | 10.2 | -8.3 | 0.9 | -0.2 | -0.1 | -0.1 |
Netto Kasstroomverandering
| 2.058 | 7.81 | -55.094 | 24.106 | 50.688 | -19.563 | -30.427 | -0.629 | -41.713 | -133.525 | 53.583 | 180.252 | 1.312 | -19.653 | 47.564 | -33.416 | 53.604 | -66.755 | 31.276 | 25.97 | 12.305 | 6.405 | 0.365 | -1.598 | 8.977 | 6.088 | 1.834 | -23.208 | 25.63 | -36.239 | -6.152 | 5.996 | 2.127 | -19.383 | -2.021 | 5.674 | -5.978 | -24.588 | -33.094 | -11.682 | -125.58 | -54.573 | 288.019 | -134.997 | -57.895 | -16.743 | -2.268 | 33.516 | -20.076 | -51.204 | -8.509 | 60.28 | -10.44 | -50.221 | 5.967 | 133.189 | -65.618 | -68.529 | 36.409 | 4.236 | 84.707 | -85.622 | 19.707 | 43.669 | -33.542 | -22.796 | 15.847 | 100.47 | -66.432 | -22.465 | 73.659 | 25.568 | -8.433 | -33.286 | 42.067 | -126.803 | -215.224 | 82.81 | 74.913 | 87.141 | 28.688 | -2.519 | 82.907 | 5.044 | 46.145 | -6.335 | 19.933 | 7.594 | 1.799 | -35.527 | 30.487 | 8.915 | -6.131 | -27.338 | -6.705 | -26.655 | 24.759 | -2.402 | 5 | 7.7 | 17.6 | 17.9 | -4.5 | 2.8 | 2.7 | -3.8 | 13.5 |
Kaspositie aan het Einde van de Periode
| 128.889 | 126.831 | 119.021 | 174.115 | 150.009 | 99.321 | 118.884 | 149.311 | 149.94 | 191.653 | 325.178 | 271.595 | 91.343 | 90.031 | 109.684 | 62.12 | 95.536 | 41.932 | 108.687 | 77.411 | 51.441 | 39.136 | 32.731 | 32.366 | 33.964 | 24.987 | 18.899 | 17.065 | 40.273 | 14.643 | 49.507 | 55.659 | 49.663 | 47.536 | 66.919 | 68.94 | 63.266 | 69.244 | 93.832 | 126.926 | 138.608 | 264.188 | 318.943 | 30.924 | 165.921 | 223.816 | 240.56 | 242.828 | 209.312 | 229.388 | 280.592 | 289.101 | 228.821 | 239.261 | 289.482 | 283.515 | 150.326 | 215.944 | 284.473 | 248.064 | 243.828 | 159.121 | 244.743 | 225.036 | 181.367 | 214.909 | 215.478 | 199.631 | 99.161 | 165.593 | 189.816 | 116.157 | 90.589 | 99.022 | 132.308 | 90.241 | 217.044 | 432.268 | 349.458 | 274.545 | 187.404 | 158.716 | 161.235 | 78.328 | 73.284 | 27.139 | 33.474 | 13.541 | 5.947 | 4.148 | 39.675 | 9.188 | 0.273 | 6.404 | 33.742 | 40.447 | 67.102 | 42.343 | 44.7 | 39.7 | 17.6 | 41.4 | -4.5 | 2.8 | 2.7 | 15.1 | 18.9 |