PT Prodia Widyahusada Tbk

IDX:PRDA.JK

2920 (IDR) • At close October 30, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q1
Omzet 545,430486,850610,103549,296545,241517,826601,648542,988480,935556,071661,613752,291612,823625,530671,296544,789265,917391,373505,378439,806399,613399,474483,060404,105356,155356,437424,228.713369,175.876341,045.289331,567.122413,010.542297,023.864337,252.274311,377.407303,274.699303,274.699295,588.912295,588.912
Kosten van de omzet 247,768243,807294,988219,099205,185209,695236,072208,637186,110223,716261,811286,330235,693235,722279,609228,092151,960167,491186,637186,311166,842163,470186,239162,630154,810153,267172,873.788153,561.785146,419.465139,631.962164,684.329131,668.443139,158.549129,772.696131,484.251131,484.251124,112.594124,112.594
Brutowinst 297,662243,043315,115330,197340,056308,131365,576334,351294,825332,355399,802465,961377,130389,808391,687316,697113,957223,882318,741253,495232,771236,004296,821241,475201,345203,170251,354.925215,614.091194,625.823191,935.16248,326.213165,355.42198,093.725181,604.711171,790.448171,790.448171,476.319171,476.319
Brutowinstmarge 0.5460.4990.5160.6010.6240.5950.6080.6160.6130.5980.6040.6190.6150.6230.5830.5810.4290.5720.6310.5760.5820.5910.6140.5980.5650.570.5920.5840.5710.5790.6010.5570.5870.5830.5660.5660.580.58
Onderzoek- en ontwikkelingskosten 1,4851,4406279282105583039111,415490-16981,1232301,3402696623601,6035524601,3008358794855864,185.186-4,517.6165,050.95369.479516.006263.489361.369314.145292.874292.874713.382713.382
Algemene en administratieve kosten 86,20485,90798,04460,67787,06669,32387,46852,47874,39255,588112,52668,73357,85164,89764,57159,49247,78265,71083,11075,10668,31961,57176,49660,78962,66857,412227,225.1185,443.61566,885.19857,449.0757,054.7066,356.788-39,026.14553,604.132135,756.868135,756.868148,508.481148,508.481
Verkoop- en marketingkosten 10,9817,77927,72919,01917,7809,75016,98212,14911,1405,92118,7316,9009,7586,38910,0996,8875,7837,61216,82711,82412,7468,27214,15110,73913,7437,53514,216.4824,253.12310,102.0285,976.648-19,494.55923,090.128-3,991.5516,409.64916,666.34816,666.3481,315.5121,315.512
Verkoop-, algemene en administratieve kosten 207,550200,165283,23979,696104,84679,073104,45064,62785,53261,509131,25775,63367,60971,28674,67066,37953,56573,32299,93786,93081,06569,84390,64771,52876,41164,947241,441.59829,696.73876,987.22663,425.723-12,439.85329,446.916-43,017.69660,013.781152,423.216152,423.216149,823.993149,823.993
Overige kosten -1,740588-5153,2171,655144,908142,086133,481142,610143,021-489661454893-107463924-471,2869698991,1394653,3989983,03042.605838.8372,848.9314,833.6284,738.683146,274.971172,883.2784,809.9020000
Bedrijfskosten 210,775201,605284,381216,000260,739224,539246,839199,019229,557205,020265,465204,004202,060195,257209,935155,457179,776193,314210,726217,376204,040186,933213,753196,340177,494175,529186,705.535178,556.737189,492.028150,090.701167,541.004175,721.886172,883.278147,645.47149,684.94149,684.94145,827.975145,827.975
Bedrijfsresultaat 86,88741,43830,734104,43290,28982,763119,027139,24763,471125,295130,570260,520172,626192,909179,482159,162-65,97929,099105,01135,41227,85947,76780,99646,97523,13828,80765,559.16837,101.6595,335.68241,762.4980,742.65-10,336.31325,186.58834,008.00710,805.65610,805.65626,259.25126,259.251
Bedrijfsresultaat ratio 0.1590.0850.050.190.1660.160.1980.2560.1320.2250.1970.3460.2820.3080.2670.292-0.2480.0740.2080.0810.070.120.1680.1160.0650.0810.1550.10.0160.1260.195-0.0350.0750.1090.0360.0360.0890.089
Totaal overige inkomsten en kosten netto 10,1258,4938,4606,4477,9527,8253,8926,9315,0667,418-8435,1634,9536,4579,1033,9757,73110,5287,80011,86512,3989,9138,13811,5889,58411,52510,768.58611,925.71426,203.824-2,847.124-3,036.23-2,701.525-1,885.635-1,763.836,833.3146,833.314-5,403.259-5,403.259
Inkomen voor belasting 97,01249,93139,194110,87998,24190,588122,919146,17868,537132,713138,158267,264180,088201,065190,452165,428-57,92741,125116,53248,02941,19159,04891,14357,06333,97639,51177,395.97648,983.06831,337.6238,997.33577,748.979-13,067.9923,324.81232,195.4117,638.9717,638.9720,855.99120,855.991
Inkomen voor belasting ratio 0.1780.1030.0640.2020.180.1750.2040.2690.1430.2390.2090.3550.2940.3210.2840.304-0.2180.1050.2310.1090.1030.1480.1890.1410.0950.1110.1820.1330.0920.1180.188-0.0440.0690.1030.0580.0580.0710.071
Belastingkosten 20,46110,96215,37124,05620,94219,20926,48730,77613,97127,48727,62257,20037,81342,31743,98331,055-11,0526,34527,2418,7487,46011,09022,18711,4265,6257,00525,507.5978,820.1144,901.1026,688.18618,831.077-3,194.1378,389.3748,039.9084,198.784,198.784,783.6844,783.684
Nettowinst 76,62539,04924,37386,72477,35171,42696,443115,41254,566105,226110,536210,064142,275158,748146,469134,373-46,87534,78089,29139,28133,73147,95868,95645,63628,35232,50651,888.37940,162.95426,436.51832,31058,917.902-9,873.85414,935.43824,155.50113,440.1913,440.1916,072.30716,072.307
Nettowinstmarge 0.140.080.040.1580.1420.1380.160.2130.1130.1890.1670.2790.2320.2540.2180.247-0.1760.0890.1770.0890.0840.120.1430.1130.080.0910.1220.1090.0780.0970.143-0.0330.0440.0780.0440.0440.0540.054
WPA (Winst Per Aandeel) 81.7341.6525.8192.6982.5176.19102.87123.1158.2112.24117.91224.07151.76169.33156.23143.33-5037.195.2441.935.9851.1673.5548.6830.2434.6755.3542.8428.234.4662.85-10.5315.9325.7717.9217.9221.4321.43
Verwaterde WPA 81.7341.6525.8192.6982.1875.89102.87122.0457.7111.27117.91224.07151.76166.97156.23143.33-5037.195.2441.935.9851.1673.5548.6830.2434.6755.3542.8428.234.4662.85-10.5315.9325.7717.9217.9221.4321.43
EBITDA 128,80290,45576,030151,633130,019121,977152,714181,54799,781163,579171,469297,698212,382231,985220,597196,807-25,93069,483137,10765,17358,27176,510110,59974,23250,42354,95695,833.60790,082.754,921.27841,879.5689,903.651-898.45825,261.22133,970.00323,966.88423,966.88436,279.19936,279.199
EBITDA ratio 0.2360.1860.1250.2760.2380.2360.2540.3340.2070.2940.2590.3960.3470.3710.3290.361-0.0980.1780.2710.1480.1460.1920.2290.1840.1420.1540.2260.2440.0140.1260.218-0.0030.0750.1090.0790.0790.1230.123