Prakash Industries Limited
NSE:PRAKASH.NS
165.13 (INR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2008 Q4 | 2007 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 11,668.6 | 10,105.4 | 8,850.7 | 8,889.8 | 10,132.8 | 10,105.4 | 7,607.8 | 7,769.4 | 8,954.9 | 11,574.3 | 8,469.8 | 8,935.9 | 10,307.2 | 10,320.1 | 8,910 | 7,638.3 | 5,290.2 | 6,473 | 7,386.2 | 7,623 | 8,254.2 | 6,259.7 | 10,258.1 | 8,676 | 8,949.4 | 9,104.5 | 7,259.7 | 6,479.2 | 6,504.7 | 6,987.2 | 5,207 | 5,564.2 | 5,758.3 | 5,401.7 | 4,249.8 | 4,992.3 | 6,443.4 | 6,389.7 | 6,873.8 | 6,990.5 | 8,110.1 | 7,170.2 | 6,705.8 | 5,685.6 | 6,404.6 | 6,023.4 | 6,052 | 6,311.2 | 6,722.5 | 6,295.9 | 5,207.2 | 4,580.8 | 3,212.4 | 3,588.5 |
| Kosten van de omzet
| 9,704.8 | 8,205.2 | 5,973.9 | 6,147 | 8,434.9 | 7,615.2 | 5,272 | 5,510.3 | 6,649 | 10,173.5 | 5,990.3 | 6,183.3 | 7,687 | 7,668.1 | 6,421.6 | 5,432.2 | 3,445.2 | 4,164.4 | 4,887.1 | 4,965.6 | 5,703.9 | 3,229.5 | 6,339.9 | 5,240.1 | 5,142.1 | 5,674.9 | 4,477.4 | 4,134.3 | 4,187.8 | 4,206.8 | 3,077.9 | 3,428.5 | 4,108.6 | 3,273.5 | 2,856.1 | 3,560 | 4,911.6 | 4,792.1 | 4,739.8 | 4,905.8 | 5,656.9 | 4,825.1 | 4,707.8 | 3,778.7 | 4,374.9 | 5,133 | 4,347.8 | 4,438.8 | 4,596.8 | 5,601.5 | 3,475.5 | 3,064.4 | 2,146.1 | 2,479.3 |
| Brutowinst
| 1,963.8 | 1,900.2 | 2,876.8 | 2,742.8 | 1,697.9 | 2,490.2 | 2,335.8 | 2,259.1 | 2,305.9 | 1,400.8 | 2,479.5 | 2,752.6 | 2,620.2 | 2,652 | 2,488.4 | 2,206.1 | 1,845 | 2,308.6 | 2,499.1 | 2,657.4 | 2,550.3 | 3,030.2 | 3,918.2 | 3,435.9 | 3,807.3 | 3,429.6 | 2,782.3 | 2,344.9 | 2,316.9 | 2,780.4 | 2,129.1 | 2,135.7 | 1,649.7 | 2,128.2 | 1,393.7 | 1,432.3 | 1,531.8 | 1,597.6 | 2,134 | 2,084.7 | 2,453.2 | 2,345.1 | 1,998 | 1,906.9 | 2,029.7 | 890.4 | 1,704.2 | 1,872.4 | 2,125.7 | 694.4 | 1,731.7 | 1,516.4 | 1,066.3 | 1,109.2 |
| Brutowinstmarge
| 0.168 | 0.188 | 0.325 | 0.309 | 0.168 | 0.246 | 0.307 | 0.291 | 0.258 | 0.121 | 0.293 | 0.308 | 0.254 | 0.257 | 0.279 | 0.289 | 0.349 | 0.357 | 0.338 | 0.349 | 0.309 | 0.484 | 0.382 | 0.396 | 0.425 | 0.377 | 0.383 | 0.362 | 0.356 | 0.398 | 0.409 | 0.384 | 0.286 | 0.394 | 0.328 | 0.287 | 0.238 | 0.25 | 0.31 | 0.298 | 0.302 | 0.327 | 0.298 | 0.335 | 0.317 | 0.148 | 0.282 | 0.297 | 0.316 | 0.11 | 0.333 | 0.331 | 0.332 | 0.309 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 543.7 | 0 | 0 | 0 | 571.4 | 0 | 0 | 0 | 428.1 | 0 | 0 | 0 | 319.5 | 0 | 0 | 0 | 408.9 | 0 | 0 | 0 | 95.2 | 0 | 0 | 0 | 91.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 13.7 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 6.8 | 0 | 0 | 0 | 8.4 | 0 | 0 | 0 | 251.7 | 0 | 0 | 0 | 276.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 997.6 | 604.3 | 1,027.9 | 859.9 | 910.1 | 596.1 | 763.7 | 683.4 | 753.9 | 604.1 | 568.1 | 585.1 | 1,065.9 | 1,016 | 600.2 | 596 | 500.9 | 593.7 | 687 | 600.4 | 581.5 | 544.7 | 533.1 | 532.3 | 514.4 | 585.1 | 487 | 430.6 | 474.3 | 440.1 | 365.2 | 383.3 | 376 | 326.3 | 377.4 | 367.4 | 378.8 | 417.3 | 366.6 | 395 | 325.6 | 708.6 | 320.1 | 310.9 | 296.1 | 805.7 | 253.5 | 249 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 62.5 | -256.2 | 68.6 | 161.8 | 297.4 | -3,029.4 | 29.5 | 28.4 | 1,677.9 | -62.9 | 26.3 | 14.9 | 28.3 | -38.4 | 15.9 | 18.3 | 14.9 | -40.1 | 13.1 | 14.5 | 15.8 | -60.7 | 34.9 | 15.6 | 12.2 | 1,756 | 1,579.8 | 1,417.9 | 1,493.7 | 2,154.3 | 1,762.3 | 1,825.1 | 1,338.5 | 1,800.2 | 1,197.9 | 1,257 | 1,334.3 | 1,340.8 | 1,365.9 | 1,441.7 | 1,524.1 | 1,398.9 | 1,486.6 | 1,392.8 | 1,417 | 1,519.2 | 1,333.8 | 1,293.8 | 1,390.9 | -121.1 | 1,003.9 | 923 | 407.7 | 378.6 |
| Bedrijfskosten
| 997.6 | 1,193.4 | 2,021.8 | 1,844.6 | 910.1 | -1,282 | 1,703.4 | 1,611.9 | 1,677.9 | 703.9 | 2,003.1 | 2,155.3 | 2,050.4 | 2,002.6 | 2,006.6 | 1,954.6 | 1,619.8 | 1,881.1 | 2,007.5 | 2,123.9 | 1,950.2 | 1,778.2 | 2,250.5 | 1,981.4 | 1,834.4 | 1,756 | 1,579.8 | 1,417.9 | 1,493.7 | 2,154.3 | 1,762.3 | 1,825.1 | 1,338.5 | 1,800.2 | 1,197.9 | 1,257 | 1,334.3 | 951.1 | 1,365.9 | 1,441.7 | 1,524.1 | 1,404.3 | 1,486.6 | 1,392.8 | 1,417 | 503.1 | 1,333.8 | 1,293.8 | 1,390.9 | -121.1 | 1,003.9 | 923 | 407.7 | 378.6 |
| Bedrijfsresultaat
| 966.2 | 706.8 | 923.6 | 1,060 | 787.8 | 661.5 | 661.9 | 675.6 | 648 | 650.8 | 476.4 | 597.3 | 569.8 | 649.4 | 481.8 | 251.5 | 225.2 | 427.5 | 491.6 | 533.5 | 600.1 | 1,252 | 1,667.7 | 1,454.5 | 1,972.9 | 1,673.6 | 1,013.5 | 710.6 | 617.3 | 417.1 | 181.1 | 145.4 | 140.4 | 174 | 26.8 | 3.1 | 13.4 | -1,827.2 | 625.5 | 504.7 | 790.4 | 837.3 | 360.1 | 367.3 | 471.2 | 391.7 | 217.9 | 453.6 | 606.6 | 890.7 | 680.9 | 568.5 | 460.3 | 480.5 |
| Bedrijfsresultaat ratio
| 0.083 | 0.07 | 0.104 | 0.119 | 0.078 | 0.065 | 0.087 | 0.087 | 0.072 | 0.056 | 0.056 | 0.067 | 0.055 | 0.063 | 0.054 | 0.033 | 0.043 | 0.066 | 0.067 | 0.07 | 0.073 | 0.2 | 0.163 | 0.168 | 0.22 | 0.184 | 0.14 | 0.11 | 0.095 | 0.06 | 0.035 | 0.026 | 0.024 | 0.032 | 0.006 | 0.001 | 0.002 | -0.286 | 0.091 | 0.072 | 0.097 | 0.117 | 0.054 | 0.065 | 0.074 | 0.065 | 0.036 | 0.072 | 0.09 | 0.141 | 0.131 | 0.124 | 0.143 | 0.134 |
| Totaal overige inkomsten en kosten netto
| -61.3 | -127.2 | -118 | -165.7 | 106.3 | -81.9 | -209.2 | -234.6 | -216.5 | -122.5 | -154.7 | -166.6 | -162.3 | -132.8 | -168.5 | -160 | -193.3 | -246.6 | -192 | -202.1 | -230.1 | -328.3 | -243.1 | -252.4 | -199.8 | -131.6 | -189 | -216.4 | -205.9 | -209 | -185.7 | -165.2 | -170.8 | -154 | -169 | -172.2 | -184.1 | -2,644.5 | -142.6 | -138.3 | -138.7 | -108.9 | -151.3 | -146.8 | -141.5 | -125 | -152.5 | -125 | -128.2 | -42.5 | -46.9 | -24.9 | -198.3 | -250.1 |
| Inkomen voor belasting
| 904.9 | 579.6 | 805.6 | 894.3 | 894.1 | 579.6 | 452.7 | 441 | 431.5 | 528.3 | 321.7 | 430.7 | 407.5 | 516.6 | 313.3 | 91.5 | 31.9 | 180.9 | 299.6 | 331.4 | 370 | 923.7 | 1,424.6 | 1,202.1 | 1,773.1 | 1,542 | 1,013.5 | 710.6 | 617.3 | 417.1 | 181.1 | 145.4 | 140.4 | 174 | 26.8 | 3.1 | 13.4 | -1,827.2 | 625.5 | 504.7 | 790.4 | 837.3 | 360.1 | 367.3 | 471.2 | 391.7 | 217.9 | 453.6 | 606.6 | 773 | 680.9 | 568.5 | 460.3 | 480.5 |
| Inkomen voor belasting ratio
| 0.078 | 0.057 | 0.091 | 0.101 | 0.088 | 0.057 | 0.06 | 0.057 | 0.048 | 0.046 | 0.038 | 0.048 | 0.04 | 0.05 | 0.035 | 0.012 | 0.006 | 0.028 | 0.041 | 0.043 | 0.045 | 0.148 | 0.139 | 0.139 | 0.198 | 0.169 | 0.14 | 0.11 | 0.095 | 0.06 | 0.035 | 0.026 | 0.024 | 0.032 | 0.006 | 0.001 | 0.002 | -0.286 | 0.091 | 0.072 | 0.097 | 0.117 | 0.054 | 0.065 | 0.074 | 0.065 | 0.036 | 0.072 | 0.09 | 0.123 | 0.131 | 0.124 | 0.143 | 0.134 |
| Belastingkosten
| 0 | -20 | 379.54 | 384.578 | 0 | 81.3 | 381.873 | 381.914 | 216.5 | 1 | 26.3 | 14.9 | 28.3 | 45.9 | 15.9 | 18.3 | 14.9 | 5.6 | 13.1 | 14.5 | 15.8 | -61.2 | 11.4 | 15.6 | 184.1 | 20.9 | 0 | 52.3 | 23.2 | 74 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | -184.7 | 0 | 57.4 | 127.3 | 213.7 | 14.8 | 35.2 | 40.6 | 2.5 | 4.4 | 7.9 | 6.1 | 11.9 | 19.5 | 20.4 | 3 | 1.4 |
| Nettowinst
| 904.9 | 579.6 | 805.6 | 894.3 | 894.1 | 579.6 | 452.7 | 441 | 215 | 527.3 | 321.7 | 430.7 | 407.5 | 516.6 | 313.3 | 91.5 | 31.9 | 180.9 | 299.6 | 331.4 | 370 | 984.9 | 1,338.2 | 1,202.1 | 1,589 | 1,521.1 | 1,013.5 | 658.3 | 594.1 | 343.1 | 181.1 | 145.4 | 140.4 | 174 | 32.1 | 3.1 | 13.4 | -1,642.5 | 625.5 | 447.3 | 663.1 | 623.6 | 345.3 | 332.1 | 430.6 | 389.2 | 213.5 | 445.7 | 600.5 | 761.1 | 661.4 | 548.1 | 518.6 | 385.1 |
| Nettowinstmarge
| 0.078 | 0.057 | 0.091 | 0.101 | 0.088 | 0.057 | 0.06 | 0.057 | 0.024 | 0.046 | 0.038 | 0.048 | 0.04 | 0.05 | 0.035 | 0.012 | 0.006 | 0.028 | 0.041 | 0.043 | 0.045 | 0.157 | 0.13 | 0.139 | 0.178 | 0.167 | 0.14 | 0.102 | 0.091 | 0.049 | 0.035 | 0.026 | 0.024 | 0.032 | 0.008 | 0.001 | 0.002 | -0.257 | 0.091 | 0.064 | 0.082 | 0.087 | 0.051 | 0.058 | 0.067 | 0.065 | 0.035 | 0.071 | 0.089 | 0.121 | 0.127 | 0.12 | 0.161 | 0.107 |
| WPA (Winst Per Aandeel)
| 5.05 | 3.24 | 4.5 | 4.99 | 4.99 | 3.24 | 2.53 | 2.46 | 1.2 | 2.94 | 1.8 | 2.4 | 2.28 | 3.02 | 1.83 | 0.53 | 0.19 | 1.05 | 1.75 | 1.93 | 2.24 | 5.7 | 8.19 | 7.37 | 10.13 | 8.81 | 6.68 | 4.35 | 4.38 | 2.53 | 1.18 | 1.08 | 1.04 | 1.29 | 0.24 | 0.024 | 0.1 | -9.51 | 4.65 | 3.33 | 4.93 | 3.61 | 2.57 | 2.47 | 3.2 | 2.25 | 1.59 | 3.31 | 4.47 | 4.41 | 4.92 | 4.08 | 4.49 | 3.33 |
| Verwaterde WPA
| 5.05 | 3.24 | 4.5 | 4.99 | 4.99 | 3.24 | 2.43 | 2.37 | 1.16 | 2.83 | 1.73 | 2.32 | 2.19 | 3.02 | 1.75 | 0.51 | 0.18 | 1.05 | 1.62 | 1.78 | 2.07 | 5.7 | 7.2 | 5.92 | 8.88 | 8.81 | 6.6 | 4.29 | 3.96 | 2.29 | 1.18 | 0.95 | 0.92 | 1.13 | 0.21 | 0.021 | 0.1 | -9.51 | 4.65 | 3.33 | 4.93 | 3.61 | 2.57 | 2.47 | 3.2 | 2.25 | 1.59 | 3.31 | 4.47 | 4.41 | 4.92 | 4.08 | 4.49 | 3.33 |
| EBITDA
| 1,318.6 | 1,229.6 | 1,303.1 | 1,444.7 | 1,179.4 | 1,118.4 | 1,043.8 | 1,057.6 | 1,025.9 | 1,054.4 | 898.1 | 1,008.2 | 992.7 | 1,082 | 889.7 | 651 | 617.9 | 821.2 | 881.9 | 892.6 | 954.7 | 1,542.7 | 2,055.7 | 1,803.3 | 2,311.7 | 2,098.2 | 1,520 | 1,241.5 | 1,093.9 | 883.5 | 626.5 | 569.8 | 565.2 | 585.1 | 456.5 | 427.5 | 445 | 1,210.2 | 1,016.8 | 892.5 | 1,169.3 | 1,273.6 | 812.4 | 810.7 | 895.1 | 935 | 649.2 | 835.8 | 988 | 1,073.3 | 922.8 | 773 | 783.9 | 856.3 |
| EBITDA ratio
| 0.113 | 0.122 | 0.147 | 0.163 | 0.116 | 0.111 | 0.137 | 0.136 | 0.115 | 0.091 | 0.106 | 0.113 | 0.096 | 0.105 | 0.1 | 0.085 | 0.117 | 0.127 | 0.119 | 0.117 | 0.116 | 0.246 | 0.2 | 0.208 | 0.258 | 0.23 | 0.209 | 0.192 | 0.168 | 0.126 | 0.12 | 0.102 | 0.098 | 0.108 | 0.107 | 0.086 | 0.069 | 0.189 | 0.148 | 0.128 | 0.144 | 0.178 | 0.121 | 0.143 | 0.14 | 0.155 | 0.107 | 0.132 | 0.147 | 0.17 | 0.177 | 0.169 | 0.244 | 0.239 |