ProAssurance Corporation
NYSE:PRA
15.66 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 285.252 | 290.355 | 284.697 | 296.96 | 275.808 | 285.199 | 273.796 | 295.766 | 279.935 | 250.645 | 275.452 | 298.051 | 294.456 | 269.701 | 213.229 | 219.457 | 222.044 | 247.097 | 198.263 | 252.287 | 243.151 | 244.773 | 269.685 | 182.778 | 244.097 | 250.814 | 199.392 | 209.574 | 224.291 | 203.061 | 221.19 | 236.827 | 227.701 | 214.425 | 197.021 | 185.899 | 175.154 | 200.996 | 206.211 | 216.777 | 203.535 | 221.728 | 206.3 | 181.874 | 181.791 | 173.777 | 195.197 | 198.211 | 175.994 | 163.869 | 180.571 | 206.392 | 161.978 | 174.829 | 173.585 | 185.473 | 181.134 | 161.5 | 163.958 | 183.879 | 182.594 | 175.241 | 130.969 | 131.812 | 118.088 | 153.066 | 468.307 | 168.44 | 178.617 | 180.134 | 178.877 | 196.37 | 189.245 | 173.792 | 178.191 | 22.654 | 219.321 | 201.147 | 202.19 | 211.86 | 201.895 | 188.438 | 192.36 | 196.216 | 186.189 | 169.125 | 158.11 | 163.018 | 129.866 | 132.71 | 130.173 | 135.95 | 128.205 | 57.987 | 60.414 | 64.554 | 55.445 | 54.666 | 47.924 | 58.6 | 48.5 | 48.6 | 52.3 | 52.3 | 52.7 | 46.2 | 42.3 | 42 | 41.6 | 38.7 | 38.5 | 42.6 | 37.7 | 28.9 | 30.3 | 29.4 | 28 | 27.6 | 25.3 | 22.3 | 21.6 | 21 | 20.7 | 22 | 24.7 | 20.6 | 20.5 | 20.9 | 23 | 20.7 | 20.4 | 21.4 | 19.6 | 15.6 | 19.4 |
Kosten van de omzet
| 0 | 0 | 0 | 6.571 | 0.061 | -6.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.921 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 285.252 | 290.355 | 284.697 | 290.389 | 275.747 | 291.831 | 273.796 | 295.766 | 279.935 | 250.645 | 275.452 | 298.051 | 294.456 | 269.701 | 213.229 | 207.536 | 222.044 | 247.097 | 198.263 | 252.288 | 243.151 | 244.773 | 269.685 | 182.778 | 244.097 | 250.814 | 199.392 | 209.574 | 224.291 | 203.061 | 221.19 | 236.827 | 227.701 | 214.425 | 197.021 | 185.899 | 175.154 | 200.996 | 206.211 | 216.777 | 203.535 | 221.728 | 206.3 | 181.874 | 181.791 | 173.777 | 195.197 | 198.211 | 175.994 | 163.869 | 180.571 | 206.392 | 161.978 | 174.829 | 173.585 | 185.473 | 181.134 | 161.5 | 163.958 | 183.879 | 182.594 | 175.241 | 130.969 | 131.812 | 118.088 | 153.066 | 468.307 | 168.44 | 178.617 | 180.134 | 178.877 | 196.37 | 189.245 | 173.792 | 178.191 | 22.654 | 219.321 | 201.147 | 202.19 | 211.86 | 201.895 | 188.438 | 192.36 | 196.216 | 186.189 | 169.125 | 158.11 | 163.018 | 129.866 | 132.71 | 130.173 | 135.95 | 128.205 | 57.987 | 60.414 | 64.554 | 55.445 | 54.666 | 47.924 | 58.6 | 48.5 | 48.6 | 52.3 | 52.3 | 52.7 | 46.2 | 42.3 | 42 | 41.6 | 38.7 | 38.5 | 42.6 | 37.7 | 28.9 | 30.3 | 29.4 | 28 | 27.6 | 25.3 | 22.3 | 21.6 | 21 | 20.7 | 22 | 24.7 | 20.6 | 20.5 | 20.9 | 23 | 20.7 | 20.4 | 21.4 | 19.6 | 15.6 | 19.4 |
Brutowinstmarge
| 1 | 1 | 1 | 0.978 | 1 | 1.023 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.946 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 45.879 | 44.311 | 165.931 | 0 | 0 | 38.884 | 174.163 | 0 | 0 | 0 | 157.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 280.486 | -80.266 | -78.421 | -82.243 | 41.132 | 76.976 | 35.084 | 131.225 | 0 | 42.938 | -276.588 | 157.641 | 38.659 | 50.542 | 31.522 | 0.127 | 32.419 | 270 | 227 | 331 | 223 | 231 | 221 | 213 | 209 | 221 | 187 | 169 | 186 | 173 | 176 | 168 | 174 | 161 | 168 | 152 | 162 | 157 | 156 | 128 | 153 | 151 | 142 | 77 | 95 | 106 | 95 | 38 | 90 | 83 | 105 | -3 | 98 | 97 | 106 | 34 | 112 | 100 | 110 | 58 | 99 | 97 | 93 | 23 | 90 | 91 | 108 | 92 | 116 | 124 | 126 | 143 | 140 | 129 | 138 | 132 | 141 | 125 | 132 | -179.895 | -174.636 | -166.146 | -169.893 | -176.367 | -172.526 | -157.534 | -149.651 | -143.86 | -138.158 | -130.174 | -126.891 | -131.364 | -124.962 | -55.033 | -59.002 | -59.111 | -49.63 | -47.214 | -38.334 | -41.7 | -33.5 | -32.6 | -37 | -33.5 | -34.2 | -31.4 | -29.2 | -28 | -29 | -27.2 | -27.4 | -30.8 | -27.6 | -18.5 | -21.8 | -18.4 | -17.3 | -18.1 | -17.9 | -14.7 | -13 | -12.9 | -13.9 | -11.7 | -14.6 | -13.5 | -10.6 | -15.2 | -14.3 | -14 | -13.3 | -15.9 | -13.6 | -10.4 | -14 |
Bedrijfskosten
| 280.486 | 80.266 | 78.421 | 82.243 | 41.132 | 76.976 | 35.084 | 131.225 | 278.935 | 42.938 | -276.588 | 157.641 | 38.659 | 50.542 | 31.522 | 0.127 | 32.419 | 270 | 227 | 331 | 223 | 231 | 221 | 213 | 209 | 221 | 187 | 169 | 186 | 173 | 176 | 168 | 174 | 161 | 168 | 152 | 162 | 157 | 156 | 128 | 153 | 151 | 142 | 77 | 95 | 106 | 95 | 38 | 90 | 83 | 105 | -3 | 98 | 97 | 106 | 34 | 112 | 100 | 110 | 58 | 99 | 97 | 93 | 23 | 90 | 91 | 108 | 92 | 116 | 124 | 126 | 143 | 140 | 129 | 138 | 132 | 141 | 125 | 132 | -179.895 | -174.636 | -166.146 | -169.893 | -176.367 | -172.526 | -157.534 | -149.651 | -143.86 | -138.158 | -130.174 | -126.891 | -131.364 | -124.962 | -55.033 | -59.002 | -59.111 | -49.63 | -47.214 | -38.334 | -41.7 | -33.5 | -32.6 | -37 | -33.5 | -34.2 | -31.4 | -29.2 | -28 | -29 | -27.2 | -27.4 | -30.8 | -27.6 | -18.5 | -21.8 | -18.4 | -17.3 | -18.1 | -17.9 | -14.7 | -13 | -12.9 | -13.9 | -11.7 | -14.6 | -13.5 | -10.6 | -15.2 | -14.3 | -14 | -13.3 | -15.9 | -13.6 | -10.4 | -14 |
Bedrijfsresultaat
| 12.204 | 15.757 | 5.042 | 19.676 | -49.609 | 8.562 | -2.883 | 20.251 | -4.052 | 1.327 | -1.136 | 43.271 | 17.744 | 93.628 | 11.683 | 0 | -143.957 | -53.071 | -29.901 | -85.392 | 14.778 | 15.506 | 42.941 | -33.688 | 34.621 | 32.07 | 12.139 | 38.676 | 39.097 | 23.331 | 44.364 | 67.258 | 47.262 | 52.345 | 24.367 | 34.541 | 15.035 | 44.722 | 49.153 | 90.613 | 50.909 | 69.588 | 64.979 | 112.127 | 86.995 | 65.237 | 135.555 | 157.862 | 83.93 | 80.38 | 75.974 | 209.169 | 63.848 | 77.605 | 67.453 | 231.598 | 69.228 | 61.334 | 54.054 | 222.026 | 80.284 | 78.203 | 37.873 | 177.725 | 28.338 | 62.238 | 51.701 | 168.186 | 43.112 | 37.621 | 36.09 | 53.177 | 33.368 | 29.991 | 27.835 | 35.562 | 43.115 | 40.175 | 32.371 | 31.965 | 27.259 | 22.292 | 22.467 | 19.849 | 13.663 | 11.591 | 8.459 | 19.158 | -8.292 | 2.536 | 3.282 | 4.586 | 3.243 | 2.954 | 1.412 | 5.443 | 5.815 | 7.452 | 9.59 | 16.9 | 15 | 16 | 15.3 | 18.8 | 18.5 | 14.8 | 13.1 | 14 | 12.6 | 11.5 | 11.1 | 11.8 | 10.1 | 10.4 | 8.5 | 11 | 10.7 | 9.5 | 7.4 | 7.6 | 8.6 | 8.1 | 6.8 | 10.3 | 10.1 | 7.1 | 9.9 | 5.7 | 8.7 | 6.7 | 7.1 | 5.5 | 6 | 5.2 | 5.4 |
Bedrijfsresultaat ratio
| 0.043 | 0.054 | 0.018 | 0.066 | -0.18 | 0.03 | -0.011 | 0.068 | -0.014 | 0.005 | -0.004 | 0.145 | 0.06 | 0.347 | 0.055 | 0 | -0.648 | -0.215 | -0.151 | -0.338 | 0.061 | 0.063 | 0.159 | -0.184 | 0.142 | 0.128 | 0.061 | 0.185 | 0.174 | 0.115 | 0.201 | 0.284 | 0.208 | 0.244 | 0.124 | 0.186 | 0.086 | 0.223 | 0.238 | 0.418 | 0.25 | 0.314 | 0.315 | 0.617 | 0.479 | 0.375 | 0.694 | 0.796 | 0.477 | 0.491 | 0.421 | 1.013 | 0.394 | 0.444 | 0.389 | 1.249 | 0.382 | 0.38 | 0.33 | 1.207 | 0.44 | 0.446 | 0.289 | 1.348 | 0.24 | 0.407 | 0.11 | 0.998 | 0.241 | 0.209 | 0.202 | 0.271 | 0.176 | 0.173 | 0.156 | 1.57 | 0.197 | 0.2 | 0.16 | 0.151 | 0.135 | 0.118 | 0.117 | 0.101 | 0.073 | 0.069 | 0.054 | 0.118 | -0.064 | 0.019 | 0.025 | 0.034 | 0.025 | 0.051 | 0.023 | 0.084 | 0.105 | 0.136 | 0.2 | 0.288 | 0.309 | 0.329 | 0.293 | 0.359 | 0.351 | 0.32 | 0.31 | 0.333 | 0.303 | 0.297 | 0.288 | 0.277 | 0.268 | 0.36 | 0.281 | 0.374 | 0.382 | 0.344 | 0.292 | 0.341 | 0.398 | 0.386 | 0.329 | 0.468 | 0.409 | 0.345 | 0.483 | 0.273 | 0.378 | 0.324 | 0.348 | 0.257 | 0.306 | 0.333 | 0.278 |
Totaal overige inkomsten en kosten netto
| 8.894 | -6.16 | -6.264 | -124.289 | -54.089 | -9.249 | -8.346 | -105.634 | -11.798 | -3.592 | -5.577 | -117.67 | -8.581 | 66.05 | -5.461 | -207.832 | -147.838 | -56.785 | -34.03 | -89.178 | -231.37 | -228.362 | -230.264 | -38.543 | -218.303 | -228.082 | -192.598 | -174.884 | -193.482 | -186.391 | -182.767 | -174.162 | -180.838 | -4.931 | -8.34 | -154.973 | -1.756 | -2.984 | -4.689 | -130.77 | -3.232 | -4.661 | -2.891 | -82.456 | -0.118 | -0.392 | -0.371 | -0.179 | 83.58 | -0.826 | -0.825 | -0.833 | -0.932 | -0.918 | -0.795 | -81.065 | -0.832 | -0.827 | -0.813 | -96.987 | -0.808 | -1.203 | -0.627 | -65.76 | -1.141 | -2.292 | -2.422 | -94.663 | 16.952 | 15.088 | 13.954 | -2.999 | 13.095 | 12.145 | 10.215 | -4.611 | -16.071 | -15.469 | -12.774 | 29.987 | 25.357 | 20.8 | 21.324 | 18.697 | 12.475 | 11.1 | 8.062 | 19.057 | -8.071 | 1.401 | 1.223 | 4.166 | 2.521 | 2.87 | 0 | 0 | 0 | 0 | 10.648 | 11.2 | 10.8 | 10.6 | 11 | 15 | 0 | 11.6 | 10.5 | 0 | 0 | 0 | 0 | 0 | 8.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 21.098 | 17.929 | 5.318 | 9.733 | -54.089 | 13.554 | -8.346 | 14.751 | -11.798 | -3.592 | -5.577 | 37.755 | 11.93 | 88.452 | 8.471 | 21.596 | -147.838 | -56.785 | -34.03 | -89.179 | 10.504 | 11.259 | 47.728 | -34.353 | 31.022 | 28.112 | 8.434 | 40.37 | 34.973 | 19.186 | 40.231 | 69.505 | 43.514 | 48.494 | 20.681 | 30.923 | 11.398 | 41.012 | 45.522 | 87.226 | 47.303 | 66.067 | 61.409 | 110.456 | 86.673 | 64.845 | 135.184 | 157.683 | 83.58 | 79.554 | 75.149 | 208.336 | 62.916 | 76.687 | 66.658 | 150.533 | 68.396 | 60.507 | 53.241 | 125.039 | 79.476 | 77 | 37.246 | 111.965 | 27.197 | 59.946 | 49.279 | 73.523 | 60.064 | 52.709 | 50.044 | 50.178 | 46.463 | 42.136 | 38.05 | -0.386 | 40.87 | 38.144 | 30.235 | 29.987 | 25.357 | 20.8 | 21.324 | 18.697 | 12.475 | 11.1 | 8.062 | 19.057 | -8.071 | 1.401 | 1.223 | 4.166 | 2.521 | 2.87 | 12.281 | 18.078 | 16.697 | 18.28 | 20.238 | 28.1 | 25.8 | 26.6 | 26.3 | 33.8 | 33.5 | 26.4 | 23.6 | 25.3 | 23.4 | 21.1 | 21.2 | 21.3 | 18.3 | 18.5 | 17.7 | 19.9 | 19.5 | 18.7 | 14.9 | 14.4 | 14.8 | 13.7 | 12.3 | 19.1 | 19.6 | 13.3 | 16 | 11.8 | 17 | 12.4 | 13.4 | 11.4 | 11.1 | 10.4 | 10.6 |
Inkomen voor belasting ratio
| 0.074 | 0.062 | 0.019 | 0.033 | -0.196 | 0.048 | -0.03 | 0.05 | -0.042 | -0.014 | -0.02 | 0.127 | 0.041 | 0.328 | 0.04 | 0.098 | -0.666 | -0.23 | -0.172 | -0.353 | 0.043 | 0.046 | 0.177 | -0.188 | 0.127 | 0.112 | 0.042 | 0.193 | 0.156 | 0.094 | 0.182 | 0.293 | 0.191 | 0.226 | 0.105 | 0.166 | 0.065 | 0.204 | 0.221 | 0.402 | 0.232 | 0.298 | 0.298 | 0.607 | 0.477 | 0.373 | 0.693 | 0.796 | 0.475 | 0.485 | 0.416 | 1.009 | 0.388 | 0.439 | 0.384 | 0.812 | 0.378 | 0.375 | 0.325 | 0.68 | 0.435 | 0.439 | 0.284 | 0.849 | 0.23 | 0.392 | 0.105 | 0.436 | 0.336 | 0.293 | 0.28 | 0.256 | 0.246 | 0.242 | 0.214 | -0.017 | 0.186 | 0.19 | 0.15 | 0.142 | 0.126 | 0.11 | 0.111 | 0.095 | 0.067 | 0.066 | 0.051 | 0.117 | -0.062 | 0.011 | 0.009 | 0.031 | 0.02 | 0.049 | 0.203 | 0.28 | 0.301 | 0.334 | 0.422 | 0.48 | 0.532 | 0.547 | 0.503 | 0.646 | 0.636 | 0.571 | 0.558 | 0.602 | 0.563 | 0.545 | 0.551 | 0.5 | 0.485 | 0.64 | 0.584 | 0.677 | 0.696 | 0.678 | 0.589 | 0.646 | 0.685 | 0.652 | 0.594 | 0.868 | 0.794 | 0.646 | 0.78 | 0.565 | 0.739 | 0.599 | 0.657 | 0.533 | 0.566 | 0.667 | 0.546 |
Belastingkosten
| 4.657 | 2.421 | 0.692 | 3.356 | -4.655 | 2.927 | -2.172 | 0.809 | -2.673 | -1.933 | -2.017 | 5.615 | -0.27 | -3.598 | 0.736 | 7.291 | 2.141 | -38.686 | -12.076 | -29.804 | -6.689 | -0.277 | 6.961 | -14.093 | -0.206 | -0.311 | -3.422 | 16.892 | 6.024 | -0.332 | -1.224 | 8.663 | 9.68 | 5.413 | 1.364 | -4.026 | 1.122 | 7.854 | 7.708 | 22.112 | 12.525 | 16.125 | 14.678 | 39.592 | 23.316 | 14.394 | 22.334 | 56.417 | 23.474 | 21.101 | 19.504 | 67.734 | 19.211 | 21.591 | 18.965 | 48.48 | 17.344 | 20.126 | 15.129 | 40.462 | 24.275 | 23.119 | 8.88 | 35.673 | 4.95 | 16.628 | 13.411 | 22.16 | 16.952 | 15.088 | 13.954 | 14.388 | 13.095 | 12.145 | 10.215 | -1.628 | 11.488 | 10.679 | 8.298 | 8.478 | 5.839 | 4.996 | 5.343 | 4.87 | 2.74 | 2.308 | 1.532 | 6.511 | -4.457 | 0.707 | -1.159 | -0.643 | -1.226 | -0.117 | -0.861 | 0.443 | 0.615 | 1.047 | 1.895 | 4.5 | 3.9 | 4.3 | 3.8 | 5.9 | 5 | 3.8 | 3.1 | 3.6 | 2.7 | 2.7 | 2.7 | 3 | 2.3 | 2.7 | 1.6 | 2.6 | 2.6 | 2.3 | 1.4 | 1.4 | 1.9 | 1.7 | 1.3 | 2.4 | 1.9 | 1.4 | 1.2 | 0.6 | 1.9 | 1.3 | 1.5 | 1 | 1.4 | 1.2 | 1 |
Nettowinst
| 16.441 | 15.508 | 4.626 | 6.377 | -49.434 | 10.627 | -6.174 | 13.942 | -9.125 | -1.659 | -3.56 | 32.14 | 12.2 | 92.05 | 7.735 | 14.305 | -149.979 | -18.099 | -21.954 | -59.375 | 17.193 | 11.536 | 31.65 | -24.45 | 31.228 | 28.423 | 11.856 | 17.342 | 28.949 | 19.518 | 41.455 | 54.848 | 33.834 | 43.081 | 19.317 | 34.948 | 10.276 | 33.158 | 37.814 | 65.114 | 34.778 | 49.942 | 46.731 | 70.864 | 63.357 | 50.451 | 112.85 | 101.266 | 60.106 | 58.453 | 55.645 | 140.602 | 43.705 | 55.096 | 47.693 | 102.053 | 51.052 | 40.381 | 38.112 | 84.577 | 55.201 | 53.881 | 28.366 | 76.292 | 22.247 | 43.318 | 35.868 | 51.363 | 43.112 | 37.621 | 36.09 | 35.79 | 33.368 | 29.991 | 137.276 | 34.718 | 29.337 | 27.465 | 21.937 | 21.509 | 19.518 | 15.804 | 15.981 | 13.827 | 9.735 | 8.792 | 6.349 | 11.975 | -4.524 | 1.084 | 3.672 | 4.254 | 2.936 | 2.987 | 2.273 | 5 | 5.2 | 6.405 | 7.695 | 12.4 | 11.1 | 11.7 | 11.5 | 12.9 | 13.5 | 11 | 10 | 10.4 | 9.9 | 8.8 | 8.4 | 8.8 | 7.8 | 7.7 | 6.9 | 8.4 | 8.1 | 7.2 | 6 | 6.2 | 6.7 | 6.4 | 5.5 | 7.9 | 8.2 | 5.7 | 8.7 | 5.1 | 6.8 | 5.4 | 5.6 | 4.5 | 4.6 | 4 | 4.4 |
Nettowinstmarge
| 0.058 | 0.053 | 0.016 | 0.021 | -0.179 | 0.037 | -0.023 | 0.047 | -0.033 | -0.007 | -0.013 | 0.108 | 0.041 | 0.341 | 0.036 | 0.065 | -0.675 | -0.073 | -0.111 | -0.235 | 0.071 | 0.047 | 0.117 | -0.134 | 0.128 | 0.113 | 0.059 | 0.083 | 0.129 | 0.096 | 0.187 | 0.232 | 0.149 | 0.201 | 0.098 | 0.188 | 0.059 | 0.165 | 0.183 | 0.3 | 0.171 | 0.225 | 0.227 | 0.39 | 0.349 | 0.29 | 0.578 | 0.511 | 0.342 | 0.357 | 0.308 | 0.681 | 0.27 | 0.315 | 0.275 | 0.55 | 0.282 | 0.25 | 0.232 | 0.46 | 0.302 | 0.307 | 0.217 | 0.579 | 0.188 | 0.283 | 0.077 | 0.305 | 0.241 | 0.209 | 0.202 | 0.182 | 0.176 | 0.173 | 0.77 | 1.533 | 0.134 | 0.137 | 0.108 | 0.102 | 0.097 | 0.084 | 0.083 | 0.07 | 0.052 | 0.052 | 0.04 | 0.073 | -0.035 | 0.008 | 0.028 | 0.031 | 0.023 | 0.052 | 0.038 | 0.077 | 0.094 | 0.117 | 0.161 | 0.212 | 0.229 | 0.241 | 0.22 | 0.247 | 0.256 | 0.238 | 0.236 | 0.248 | 0.238 | 0.227 | 0.218 | 0.207 | 0.207 | 0.266 | 0.228 | 0.286 | 0.289 | 0.261 | 0.237 | 0.278 | 0.31 | 0.305 | 0.266 | 0.359 | 0.332 | 0.277 | 0.424 | 0.244 | 0.296 | 0.261 | 0.275 | 0.21 | 0.235 | 0.256 | 0.227 |
WPA (Winst Per Aandeel)
| 0.32 | 0.3 | 0.091 | 0.13 | -0.95 | 0.2 | -0.11 | 0.26 | -0.17 | -0.031 | -0.066 | 0.6 | 0.23 | 1.71 | 0.14 | 0.27 | -2.78 | -0.34 | -0.41 | -1.1 | 0.32 | 0.21 | 0.59 | -0.46 | 0.58 | 0.53 | 0.22 | 0.32 | 0.54 | 0.37 | 0.78 | 1.03 | 0.64 | 0.81 | 0.36 | 0.66 | 0.19 | 0.6 | 0.67 | 1.15 | 0.59 | 0.84 | 0.76 | 1.15 | 1.02 | 0.82 | 1.83 | 1.65 | 0.98 | 0.95 | 0.91 | 2.3 | 0.72 | 0.9 | 0.78 | 1.67 | 0.81 | 0.63 | 0.59 | 1.3 | 0.85 | 0.82 | 0.43 | 1.14 | 0.33 | 0.68 | 0.56 | 0.8 | 0.66 | 0.56 | 0.54 | 0.54 | 0.52 | 0.48 | 2.2 | 0.56 | 0.48 | 0.47 | 0.38 | 0.37 | 0.34 | 0.27 | 0.28 | 0.24 | 0.17 | 0.15 | 0.11 | 0.21 | -0.088 | 0.02 | 0.04 | 0.082 | 0.055 | 0.065 | 0.05 | 0.11 | 0.11 | 0.14 | 0.17 | 0.26 | 0.24 | 0.25 | 0.24 | 0.26 | 0.27 | 0.23 | 0.18 | 0.21 | 0.2 | 0.18 | 0.17 | 0.19 | 0.17 | 0.16 | 0.14 | 0.17 | 0.17 | 0.15 | 0.13 | 0.13 | 0.14 | 0.13 | 0.12 | 0.16 | 0.17 | 0.12 | 0.18 | 0.1 | 0.14 | 0.12 | 0.12 | 0.083 | 0.085 | 0.085 | 0.085 |
Verwaterde WPA
| 0.32 | 0.3 | 0.09 | 0.13 | -0.95 | 0.2 | -0.11 | 0.26 | -0.17 | -0.031 | -0.066 | 0.59 | 0.23 | 1.7 | 0.14 | 0.27 | -2.78 | -0.34 | -0.41 | -1.1 | 0.32 | 0.21 | 0.59 | -0.45 | 0.58 | 0.53 | 0.22 | 0.32 | 0.54 | 0.36 | 0.77 | 1.02 | 0.63 | 0.81 | 0.36 | 0.65 | 0.19 | 0.6 | 0.67 | 1.15 | 0.59 | 0.84 | 0.76 | 1.14 | 1.02 | 0.81 | 1.82 | 1.64 | 0.97 | 0.95 | 0.9 | 2.3 | 0.71 | 0.9 | 0.78 | 1.67 | 0.8 | 0.62 | 0.58 | 1.3 | 0.84 | 0.81 | 0.42 | 1.14 | 0.33 | 0.64 | 0.52 | 0.8 | 0.62 | 0.53 | 0.51 | 0.54 | 0.48 | 0.45 | 2.03 | 0.56 | 0.45 | 0.44 | 0.36 | 0.37 | 0.32 | 0.26 | 0.26 | 0.24 | 0.17 | 0.15 | 0.11 | 0.21 | -0.088 | 0.02 | 0.04 | 0.082 | 0.055 | 0.065 | 0.05 | 0.11 | 0.11 | 0.14 | 0.17 | 0.26 | 0.24 | 0.25 | 0.24 | 0.26 | 0.27 | 0.23 | 0.18 | 0.21 | 0.2 | 0.18 | 0.17 | 0.19 | 0.17 | 0.16 | 0.14 | 0.17 | 0.17 | 0.15 | 0.13 | 0.13 | 0.14 | 0.13 | 0.12 | 0.16 | 0.17 | 0.12 | 0.18 | 0.1 | 0.14 | 0.12 | 0.12 | 0.083 | 0.085 | 0.085 | 0.085 |
EBITDA
| 10.305 | 28.01 | 16.307 | 5.93 | -42.121 | 25.01 | 4.794 | 28.268 | 3.352 | 11.386 | 9.214 | 54 | 27.99 | 103.226 | 18.405 | 30.569 | -137.613 | -47.981 | -25.167 | -80.715 | 19.198 | 20.123 | 47.977 | -29.945 | 40.129 | 37.027 | 18.218 | 46.448 | 46.172 | 29.477 | 52.167 | 74.538 | 55.8 | 113.888 | 62.018 | 42.692 | 32.77 | 97.653 | 108.932 | 104.65 | 107.27 | 152.703 | 140.866 | 77.763 | 183.708 | 77.361 | 147.873 | 167.155 | 91.808 | 90.4 | 86.356 | 217.676 | 73.076 | 86.444 | 76.568 | 158.454 | 75.666 | 68.359 | 60.162 | 131.187 | 85.429 | 83.352 | 41.925 | 117.372 | 32.818 | 66.203 | 55.457 | 80.914 | 67.008 | 59.559 | 56.926 | 56.78 | 53.734 | 50.017 | 27.835 | 6.292 | 35.819 | 40.175 | 32.371 | 31.965 | 27.259 | 22.292 | 22.467 | 19.849 | 13.663 | 11.591 | 0 | 0 | -8.292 | 0 | 3.282 | 0 | 0 | 2.954 | 1.412 | 5.443 | 5.815 | 7.452 | 9.59 | 16.9 | 15 | 16 | 15.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.036 | 0.054 | 0.018 | 0.02 | -0.18 | 0.03 | 0.018 | 0.096 | -0.01 | 0.045 | 0.033 | 0.181 | 0.095 | 0.383 | 0.086 | 0.041 | -0.62 | -0.194 | -0.127 | -0.32 | 0.079 | 0.082 | 0.178 | -0.159 | 0.164 | 0.148 | 0.091 | 0.222 | 0.206 | 0.145 | 0.236 | 0.315 | 0.245 | 0.282 | 0.169 | 0.23 | 0.112 | 0.28 | 0.297 | 0.483 | 0.311 | 0.37 | 0.371 | 0.68 | 0.533 | 0.445 | 0.758 | 0.843 | 0.522 | 0.552 | 0.478 | 1.055 | 0.451 | 0.494 | 0.441 | 0.854 | 0.418 | 0.423 | 0.367 | 0.713 | 0.468 | 0.476 | 0.32 | 0.89 | 0.278 | 0.433 | 0.118 | 0.48 | 0.375 | 0.331 | 0.318 | 0.289 | 0.284 | 0.288 | 0.873 | 1.755 | 0.226 | 0.2 | 0.16 | 0.151 | 0.135 | 0.118 | 0.117 | 0.101 | 0.073 | 0.069 | 0.054 | 0.118 | -0.064 | 0.019 | 0.025 | 0.034 | 0.025 | 0.051 | 0.023 | 0.084 | 0.105 | 0.136 | 0.2 | 0.288 | 0.309 | 0.329 | 0.293 | 0.128 | 0.454 | 0.437 | 0.416 | 0.781 | 0.334 | 0.264 | 0.278 | 0.286 | 0.268 | 0.318 | 0.314 | 0.391 | 0.4 | 0.348 | 0.328 | 0.377 | 0.435 | 0.424 | 0.357 | 0.505 | 0.441 | 0.379 | 0.517 | 0.388 | 0.387 | 0.309 | 0.387 | 0.196 | 0.347 | 0.385 | 0.314 |