Pioneer Power Solutions, Inc.
NASDAQ:PPSI
5.87 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6.512 | 6.227 | 3.582 | 7.581 | 9.624 | 11.556 | 10.296 | 7.21 | 9.785 | 13.138 | 9.924 | 3.372 | 5.134 | 4.733 | 7.567 | 9.631 | 7.537 | 6.758 | 8.213 | 13.509 | 0.49 | 0.175 | 0.211 | 0.659 | 0.315 | 0.268 | 0.218 | 0.95 | 0.342 | 0.235 | 0.246 | 0.837 | 3.452 | 0.159 | 0.648 | 0 | 0 | 0 | 3.832 | 0.682 | 0.058 | 0 | 0.425 | 3.29 | 0.822 | 0.196 | 0.467 | 0.083 | 0.15 | 0 | 1.398 | 0.624 | 14.097 | 0.14 | 0.516 | 0.065 | 0.134 | 3.116 | 0.015 | 0.016 | 0.016 | 0.018 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.453 | 0.207 | 0.936 | 2.028 | 3.882 | 7.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 6.512 | 6.227 | 3.582 | 7.581 | 9.624 | 11.556 | 10.296 | 7.21 | 9.785 | 13.138 | 9.924 | 3.372 | 5.134 | 4.733 | 7.567 | 9.631 | 7.99 | 6.965 | 9.149 | 15.537 | 4.372 | 7.723 | 0.211 | 0.659 | 0.315 | 0.268 | 0.218 | 0.95 | 0.342 | 0.235 | 0.246 | 0.837 | 3.452 | 0.159 | 0.648 | 0 | 1.394 | 0.843 | 3.832 | 0.682 | 0.058 | 0 | 0.425 | 3.29 | 0.822 | 0.196 | 0.467 | 0.083 | 0.15 | 1.246 | 1.398 | 0.624 | 14.097 | 0.14 | 0.516 | 0.065 | 0.134 | 3.116 | 0.015 | 0.016 | 0.016 | 0.018 |
Nettovorderingen
| 5.9 | 11.195 | 9.01 | 8.936 | 5.835 | 7.863 | 11.139 | 9.922 | 11.204 | 10.031 | 8.207 | 3.304 | 3.994 | 4.467 | 3.089 | 2.805 | 2.442 | 3.761 | 5.516 | 3.617 | 5.335 | 17.961 | 16.893 | 15.403 | 15.74 | 14.412 | 14.175 | 19.801 | 17.968 | 17.157 | 17.58 | 18.775 | 19.661 | 16.1 | 14.799 | 15.837 | 15.192 | 15.96 | 13.575 | 14.186 | 11.549 | 12.433 | 9.804 | 12.202 | 9.708 | 11.972 | 10.648 | 11.897 | 10.476 | 9.297 | 8.689 | 9.133 | 6.734 | 8.837 | 6.549 | 7.107 | 6.284 | 4.699 | 0 | 0 | 0 | 0 |
Voorraad
| 12.657 | 9.59 | 7.579 | 8.28 | 8.457 | 9.589 | 8.748 | 8.479 | 9.017 | 6.965 | 4.16 | 3.5 | 3.313 | 3.183 | 2.403 | 3.983 | 3.318 | 4.653 | 4.554 | 5.248 | 5.02 | 27.694 | 27.31 | 26.01 | 27.173 | 24.57 | 23.192 | 28.324 | 30.413 | 29.828 | 26.528 | 26.891 | 25.869 | 20.624 | 17.663 | 15.941 | 15.582 | 13.859 | 14.429 | 14.671 | 14.983 | 13.393 | 12.643 | 13.436 | 13.844 | 14.887 | 14.912 | 15.421 | 15.235 | 14.937 | 13.711 | 11.985 | 9.15 | 9.478 | 7.814 | 7.394 | 8.495 | 6.298 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 7.946 | 7.302 | 7.512 | 5.518 | 2.625 | 2.9 | 2.853 | 0.84 | 1.074 | 1.523 | 1.069 | 0.646 | 0.779 | 0.995 | 0.897 | 0.757 | 0.774 | 0.794 | 0.795 | 0.889 | 2.204 | 2.63 | 2.51 | 8.754 | 10.01 | 9.412 | 2.803 | 2.765 | 3.317 | 1.919 | 2.216 | 2.276 | 2.207 | 2.382 | 1.759 | 3.372 | 1.574 | 1.759 | 1.671 | 4.217 | 3.956 | 3.561 | 1.291 | 1.962 | 2.403 | 2.258 | 0.932 | 0.04 | 0.24 | 0.268 | 1.631 | 0.461 | 1.274 | 0.865 | 0.82 | 0.621 | 0.52 | 0.252 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 33.015 | 34.314 | 27.683 | 30.315 | 26.541 | 31.908 | 33.036 | 26.451 | 31.08 | 32.162 | 25.135 | 12.597 | 14.995 | 15.153 | 13.956 | 17.176 | 14.524 | 16.173 | 20.014 | 25.291 | 68.309 | 56.008 | 46.924 | 50.826 | 53.238 | 48.662 | 47.332 | 51.84 | 52.04 | 49.139 | 46.57 | 48.779 | 51.189 | 39.265 | 34.869 | 35.15 | 33.742 | 32.421 | 33.979 | 33.756 | 30.546 | 29.387 | 26.145 | 30.89 | 26.777 | 29.313 | 27.522 | 28.681 | 27.402 | 25.748 | 25.429 | 23.712 | 31.255 | 19.32 | 15.699 | 15.187 | 15.433 | 14.366 | 0.015 | 0.016 | 0.016 | 0.018 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 4.934 | 4.911 | 5.062 | 5.169 | 4.016 | 3.799 | 3.977 | 2.91 | 2.956 | 2.772 | 2.753 | 2.761 | 1.504 | 1.661 | 1.938 | 1.762 | 2.037 | 2.169 | 0.64 | 0.692 | 0.761 | 5.168 | 5.284 | 5.889 | 5.915 | 6.175 | 6.335 | 7.025 | 6.953 | 6.809 | 6.591 | 6.919 | 7.253 | 7.494 | 7.349 | 7.795 | 10.669 | 10.566 | 11.195 | 11.395 | 12.02 | 11.796 | 12.213 | 12.639 | 11.697 | 11.679 | 10.937 | 10.842 | 10.798 | 9.905 | 9.983 | 9.561 | 5.281 | 5.13 | 5.123 | 5.634 | 5.05 | 0.972 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.969 | 2.969 | 8.527 | 8.527 | 8.527 | 8.527 | 8.527 | 8.527 | 9.972 | 9.972 | 9.972 | 9.972 | 9.972 | 10.068 | 10.068 | 10.068 | 12.646 | 10.624 | 10.624 | 9.606 | 7.934 | 7.994 | 7.95 | 7.998 | 8.409 | 7.886 | 7.931 | 6.892 | 6.908 | 6.861 | 6.888 | 6.862 | 6.8 | 5.534 | 5.534 | 5.534 | 5.568 | 5.568 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.093 | 0.103 | 3.53 | 3.584 | 3.913 | 4.233 | 4.569 | 4.922 | 6.783 | 7.362 | 7.756 | 8.168 | 8.717 | 9.088 | 9.51 | 9.956 | 8.251 | 8.866 | 9.291 | 9.791 | 4.989 | 5.122 | 5.162 | 5.285 | 5.071 | 5.117 | 5.231 | 5.329 | 5.416 | 5.441 | 5.54 | 5.585 | 5.995 | 4.328 | 4.383 | 4.436 | 4.265 | 4.316 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.062 | 3.072 | 12.057 | 12.111 | 12.44 | 12.76 | 13.096 | 13.449 | 16.755 | 17.334 | 17.728 | 18.14 | 18.689 | 19.156 | 19.578 | 20.024 | 20.897 | 19.49 | 19.915 | 19.397 | 12.923 | 13.116 | 13.112 | 13.283 | 13.48 | 13.003 | 13.162 | 12.221 | 12.324 | 12.302 | 12.428 | 12.447 | 12.795 | 9.862 | 9.917 | 9.97 | 9.833 | 9.884 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.671 | 5.564 | 5.457 | 0 | 0 | 0.255 | 0.117 | 0.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.788 | -1.28 | -1.173 | -1.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0.089 | 0 | 0 | 0 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.588 | 4.041 | 3.67 | 2.971 | 3.047 | 2.983 | 2.895 | 2.729 | 5.913 | 6.155 | 5.588 | 5.405 | 4.737 | 4.783 | 5.033 | 3.642 | 7.687 | 7.099 | 7.083 | 7.124 | 1.064 | 1.062 | 1.067 | 1.091 | 0.577 | 0.614 | 0.654 | 0.7 | 0.83 | 1.096 | 0.957 | 0.679 | 1.037 | 1.525 | 1.418 | 1.311 | 0.202 | 0.168 | 0.013 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.075 | 0.081 | 0.277 | 0.277 | 0.138 | 0.15 | 0.07 | 0.084 | 0.08 | 0.049 | 0.039 | 0.022 | 0.015 | 0.015 | 5.393 | 5.252 | 5.145 | 5.231 | 6.934 | 8.343 | 2.826 | 4.974 | 5.222 | 5.204 | 4.501 | 4.632 | 0.045 | 0.216 | 0.197 | 0.82 | 0.83 | 0.804 | 1.077 | 1.029 | 1.055 | 1.048 | 1.024 | 0.926 | 1.143 | 1.17 | 1.116 | 1.18 | 1.129 | 0.968 | 0.782 | 0.795 | 0.798 | 0.81 | 0.6 | 0.6 | 0.3 | 0.788 | 1.28 | 1.173 | 1.311 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 5.009 | 4.992 | 5.428 | 5.446 | 4.154 | 3.949 | 4.139 | 2.994 | 3.036 | 2.821 | 2.792 | 8.454 | 7.083 | 7.133 | 7.331 | 7.014 | 7.437 | 7.517 | 8.105 | 14.685 | 10.7 | 25.869 | 25.588 | 26.58 | 26.159 | 26.798 | 22.558 | 29.909 | 30.639 | 30.945 | 30.966 | 31.149 | 32.269 | 33.134 | 32.07 | 37.427 | 38.282 | 38.49 | 38.859 | 26.552 | 27.314 | 27.155 | 27.716 | 27.664 | 26.096 | 26.29 | 24.656 | 24.806 | 24.796 | 23.89 | 23.409 | 23.393 | 16.668 | 16.465 | 16.404 | 15.669 | 15.101 | 0.986 | 0 | 0 | 0 | 0 |
Totaal activa
| 38.024 | 39.306 | 33.111 | 35.761 | 30.695 | 35.857 | 37.175 | 29.445 | 34.116 | 34.983 | 27.927 | 21.051 | 22.078 | 22.286 | 21.287 | 24.19 | 21.961 | 23.69 | 28.119 | 39.976 | 79.009 | 81.878 | 72.512 | 77.406 | 79.397 | 75.46 | 69.89 | 81.749 | 82.679 | 80.084 | 77.536 | 79.928 | 83.458 | 72.399 | 66.939 | 72.577 | 72.024 | 70.911 | 72.838 | 60.308 | 57.86 | 56.542 | 53.861 | 58.554 | 52.873 | 55.603 | 52.178 | 53.487 | 52.198 | 49.638 | 48.838 | 47.105 | 47.923 | 35.785 | 32.103 | 30.856 | 30.534 | 15.351 | 0.015 | 0.016 | 0.016 | 0.018 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 5.52 | 5.628 | 5.396 | 4.961 | 5.542 | 6.485 | 5.615 | 3.433 | 4.191 | 5.094 | 4.159 | 4.673 | 4.857 | 4.303 | 4.027 | 4.852 | 4.837 | 6.77 | 7.533 | 7.198 | 12.074 | 29.946 | 27.845 | 20.882 | 22.852 | 20.794 | 15.942 | 18.205 | 22.683 | 20.711 | 17.773 | 17.772 | 17.645 | 15.226 | 20.03 | 17.914 | 16.838 | 16.757 | 14.396 | 12.689 | 11.308 | 10.02 | 8.37 | 12.403 | 10.665 | 12.382 | 12.044 | 11.411 | 11.974 | 10.214 | 11.316 | 10.605 | 8.344 | 9.115 | 7.442 | 7.908 | 8.398 | 4.292 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0.425 | 0.568 | 0.721 | 0.861 | 0.925 | 1.034 | 1.058 | 0.972 | 0.976 | 0.847 | -4.159 | -4.673 | 0 | -4.303 | 0.78 | 0.303 | 0 | 0.169 | 0.374 | 0.136 | 25.063 | 23.393 | 23.698 | 26.666 | 27.768 | 24.679 | 24.859 | 31.848 | 23.308 | 23.446 | 24.241 | 23.615 | 25.953 | 17.577 | 18.041 | 17.121 | 11.774 | 9.819 | 9.343 | 4.199 | 4.273 | 5.347 | 2.903 | 4.404 | 9.551 | 10.906 | 7.335 | 10.309 | 10.059 | 10.225 | 8.87 | 9.319 | 9.609 | 6.842 | 6.063 | 4.356 | 3.609 | 0.092 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0.108 | 0.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.017 | 0.016 | 0.061 | 0.543 | 1.266 | 0.102 | 1.262 | 0.873 | 0.9 | 0.712 | 1.289 | 1.164 | 1.619 | 1.4 | 1.502 | 1.36 | 0.95 | 0.715 | 0.481 | 0.237 | 1.396 | 0.856 | 0.675 | 0.523 | 1.99 | 0.875 | 0.49 | 1.072 | 1.105 | 0.786 | 0.619 | 1.135 | 0.524 | 0.318 | 0.357 | 0.445 | 0.077 | 0.166 | 0.165 | 0.161 | 0.031 | 0.32 | 0.236 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 8.943 | 7.921 | 4.932 | 5.98 | 4.462 | 10.095 | 10.665 | 6.621 | 9.289 | 7.318 | 2.423 | 2.263 | 2.553 | 2.564 | 0.714 | 2.312 | 1.344 | 1.745 | 1.441 | 2.033 | 0.102 | 0 | 2.971 | 0.9 | 0.712 | -20.794 | 2.729 | 0 | 0 | 0 | 5.659 | 0 | 0 | 0 | 3.642 | 0 | 0 | 0 | 0.472 | 0 | 0 | 0 | 1.982 | 0 | 0 | 0 | 0.563 | 0.524 | 0.318 | 0.357 | 0.753 | 0.077 | 0 | 0 | 0.245 | 0 | 0 | 0.236 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 6.987 | 6.689 | 7.213 | 4.811 | 1.249 | 0 | 1.624 | 1.273 | 1.24 | 1.46 | 4.159 | 4.673 | 1.047 | 4.303 | 0.017 | 0.017 | 0.016 | 0.061 | 0.543 | 13.221 | 23.819 | 1.262 | -2.098 | 3.791 | 3.064 | 24.463 | 2.154 | 1.619 | 1.4 | 1.502 | -4.299 | 0.95 | 0.715 | 0.481 | -3.405 | 1.396 | 0.856 | 0.675 | 0.051 | 1.99 | 0.875 | 0.49 | -0.91 | 1.105 | 0.786 | 0.619 | 0.697 | 0.273 | 0.333 | 0.43 | 0.246 | 0.772 | 0.166 | 0.165 | -0.084 | 0.031 | 0.32 | 0.15 | 0.051 | 0.007 | 0.006 | 0.006 |
Totaal kortlopende verplichtingen
| 21.875 | 20.806 | 18.262 | 16.613 | 12.178 | 17.614 | 18.962 | 12.299 | 15.696 | 14.719 | 6.582 | 6.936 | 8.457 | 6.867 | 5.538 | 7.484 | 6.197 | 8.745 | 9.891 | 22.588 | 61.058 | 54.601 | 52.416 | 52.239 | 54.396 | 49.142 | 45.684 | 51.672 | 47.391 | 45.659 | 43.374 | 42.337 | 44.313 | 33.284 | 38.308 | 36.431 | 29.468 | 27.251 | 24.262 | 18.878 | 16.456 | 15.857 | 12.345 | 17.912 | 21.002 | 23.907 | 20.639 | 22.517 | 22.684 | 21.226 | 21.185 | 20.773 | 18.119 | 16.122 | 13.666 | 12.295 | 12.327 | 4.77 | 0.051 | 0.007 | 0.006 | 0.006 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.321 | 0.396 | 0.493 | 0.596 | 0.776 | 0.998 | 1.215 | 1.236 | 1.44 | 1.425 | 1.519 | 1.564 | 0 | 0 | 0.633 | 1.107 | 1.407 | 0.75 | 0 | 1.069 | 1.275 | 2.324 | 2.619 | 3.127 | 3.449 | 3.817 | 4.153 | 0 | 4.778 | 4.83 | 4.005 | 4.079 | 5.053 | 5.249 | 0.021 | 0.096 | 5.361 | 5.978 | 9.539 | 5.452 | 6.209 | 6.524 | 7.205 | 8.09 | 8.477 | 9.173 | 9.795 | 10.394 | 9.342 | 8.853 | 9.015 | 8.351 | 9.912 | 0.013 | 0.017 | 2.352 | 2.523 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | -0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.069 | -1.275 | 0.032 | 1.592 | 0.291 | 0.284 | 0.298 | 1.665 | 0 | 0.123 | 0.132 | 2.4 | 0.111 | 0.18 | 0.147 | 0.781 | 0.242 | 0.225 | 0.192 | 7.852 | 8.207 | 6.07 | 5.595 | 3.306 | 5.784 | 8.83 | 11.165 | 2.992 | 8.088 | 9.447 | 8.309 | 3.301 | 8.033 | 5.789 | 0.7 | 2.32 | 8.313 | 7.801 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0.089 | 0 | 0 | 0 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.025 | 2.92 | 3.892 | 1.592 | 1.575 | 1.614 | 1.644 | 1.665 | 1.954 | 1.85 | 2.508 | 2.4 | 2.091 | 2.304 | 2.193 | 0.781 | 7.318 | 7.755 | 7.738 | 7.852 | 3.229 | 3.302 | 3.248 | 3.306 | 2.933 | 2.909 | 2.95 | 2.992 | 3.238 | 3.244 | 3.277 | 3.301 | 3.54 | 2.252 | 2.313 | 2.32 | 1.599 | 1.683 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.04 | 0.045 | 0.049 | 0.053 | 0.057 | 0.061 | 0.065 | 0.068 | 0 | 0.001 | 0.274 | 0.379 | 1.073 | 1.176 | 1.257 | 0.996 | 1.094 | 0.679 | 1.793 | 1.829 | 1.275 | 3.648 | 2.342 | 3.946 | 3.512 | 3.617 | -0.779 | 0.755 | 0.571 | 0.446 | -1.336 | 2.461 | 2.994 | 3.137 | -0.346 | 0.5 | 0.5 | 0.5 | -7.501 | -8.173 | -6.005 | -5.488 | -3.093 | -5.131 | -8.1 | -10.416 | -2.155 | -7.576 | -8.866 | -7.799 | -2.732 | -7.607 | -4.781 | 0.293 | -1.312 | -8.061 | -7.424 | 0.328 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0.361 | 0.441 | 0.631 | 0.649 | 0.833 | 1.059 | 1.28 | 1.304 | 1.44 | 1.426 | 1.793 | 1.943 | 1.073 | 1.176 | 1.89 | 2.103 | 2.501 | 1.429 | 1.793 | 2.854 | 4.195 | 9.896 | 8.145 | 8.939 | 8.859 | 9.376 | 6.704 | 2.709 | 7.322 | 7.916 | 7.469 | 8.742 | 10.531 | 10.726 | 1.237 | 8.156 | 13.841 | 14.408 | 17.742 | 8.715 | 9.576 | 9.879 | 10.724 | 11.676 | 12.116 | 12.872 | 13.624 | 14.144 | 13.167 | 12.64 | 12.885 | 12.317 | 13.172 | 3.319 | 3.345 | 4.203 | 4.583 | 0.328 | 0 | 0 | 0 | 0 |
Totaal passiva
| 22.236 | 21.247 | 18.893 | 17.262 | 13.011 | 18.673 | 20.242 | 13.603 | 17.136 | 16.145 | 8.375 | 8.879 | 9.53 | 8.043 | 7.428 | 9.587 | 8.698 | 10.174 | 11.684 | 25.442 | 65.253 | 64.497 | 60.561 | 61.178 | 63.255 | 58.518 | 52.388 | 54.381 | 54.713 | 53.575 | 50.843 | 51.079 | 54.844 | 44.01 | 39.545 | 44.587 | 43.309 | 41.659 | 42.004 | 27.593 | 26.032 | 25.736 | 23.069 | 29.588 | 33.118 | 36.779 | 34.263 | 36.661 | 35.851 | 33.866 | 34.07 | 33.09 | 31.291 | 19.441 | 17.011 | 16.498 | 16.91 | 5.098 | 0.051 | 0.007 | 0.006 | 0.006 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.011 | 0.011 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.03 | 0.03 | 0.03 | 0.03 | 0.029 | 0.008 | 0.008 | 0.008 | 0.008 |
Ingehouden winsten
| -22.947 | -20.664 | -19.629 | -15.123 | -16.147 | -15.828 | -15.95 | -16.898 | -15.617 | -13.1 | -12.312 | -10.914 | -10.48 | -9.794 | -10.145 | -9.401 | -10.74 | -10.487 | -7.566 | 2.49 | -4.502 | -0.48 | -6.127 | -1.775 | -1.833 | -1.037 | -0.506 | 9.516 | 10.28 | 8.971 | 9.332 | 10.986 | 10.664 | 10.47 | 9.901 | 11.189 | 14.74 | 15.557 | 15.782 | 18.724 | 16.942 | 16.64 | 16.05 | 13.963 | 12.955 | 11.693 | 10.78 | 9.573 | 9.348 | 8.546 | 7.79 | 7.294 | 9.038 | 8.813 | 7.85 | 7.055 | 6.667 | 5.294 | -0.054 | -0.009 | -0.008 | -0.006 |
Overige gereserveerde algehele resultaten
| 0 | 0 | -0 | -0 | 0 | -0 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | -5.725 | -6.119 | -5.897 | -5.967 | -5.981 | -5.979 | -5.802 | -5.81 | -5.768 | -5.775 | -5.863 | -5.333 | -5.218 | -5.297 | -5.669 | -5.697 | -4.52 | -4.743 | -3.325 | -2.328 | -1.375 | -2.042 | -1.429 | -1.088 | -1.39 | -1.018 | -0.936 | -0.75 | -0.935 | -0.64 | -0.823 | -1.015 | -0.078 | -0.077 | -0.305 | -0.518 | -0.811 | -0.356 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 38.724 | 38.712 | 33.837 | 33.612 | 33.821 | 33.002 | 32.859 | 32.716 | 32.573 | 31.914 | 31.84 | 23.063 | 23.005 | 24.014 | 23.981 | 23.981 | 23.98 | 23.98 | 23.978 | 12.021 | 23.974 | 23.971 | 23.966 | 23.961 | 23.947 | 23.949 | 23.801 | 23.653 | 23.445 | 23.304 | 23.215 | 23.187 | 23.159 | 23.207 | 23.153 | 22.489 | 18.488 | 18.431 | 18.37 | 16.312 | 16.254 | 16.201 | 16.164 | 16.084 | 8.184 | 8.143 | 8.065 | 7.997 | 7.928 | 7.86 | 7.795 | 7.73 | 7.666 | 7.578 | 7.517 | 7.791 | 7.738 | 5.286 | 0.01 | 0.01 | 0.01 | 0.01 |
Totaal eigen vermogen van aandeelhouders
| 15.788 | 18.059 | 14.218 | 18.499 | 17.684 | 17.184 | 16.933 | 15.842 | 16.98 | 18.838 | 19.552 | 12.172 | 12.548 | 14.243 | 13.859 | 14.603 | 13.263 | 13.516 | 16.435 | 14.534 | 13.756 | 17.381 | 11.951 | 16.228 | 16.142 | 16.942 | 17.502 | 27.368 | 27.966 | 26.509 | 26.693 | 28.849 | 28.614 | 28.389 | 27.394 | 27.99 | 28.715 | 29.252 | 30.834 | 32.715 | 31.828 | 30.806 | 30.792 | 28.966 | 19.755 | 18.824 | 17.915 | 16.826 | 16.347 | 15.772 | 14.768 | 14.015 | 16.632 | 16.344 | 15.092 | 14.358 | 13.624 | 10.253 | -0.036 | 0.009 | 0.01 | 0.012 |
Totaal eigen vermogen
| 15.788 | 18.059 | 14.218 | 18.499 | 17.684 | 17.184 | 16.933 | 15.842 | 16.98 | 18.838 | 19.552 | 12.172 | 12.548 | 14.243 | 13.859 | 14.603 | 13.263 | 13.516 | 16.435 | 14.534 | 13.756 | 17.381 | 11.951 | 16.228 | 16.142 | 16.942 | 17.502 | 27.368 | 27.966 | 26.509 | 26.693 | 28.849 | 28.614 | 28.389 | 27.394 | 27.99 | 28.715 | 29.252 | 30.834 | 32.715 | 31.828 | 30.806 | 30.792 | 28.966 | 19.755 | 18.824 | 17.915 | 16.826 | 16.347 | 15.772 | 14.768 | 14.015 | 16.632 | 16.344 | 15.092 | 14.358 | 13.624 | 10.253 | -0.036 | 0.009 | 0.01 | 0.012 |
Totaal passiva en aandeelhoudersvermogen
| 38.024 | 39.306 | 33.111 | 35.761 | 30.695 | 35.857 | 37.175 | 29.445 | 34.116 | 34.983 | 27.927 | 21.051 | 22.078 | 22.286 | 21.287 | 24.19 | 21.961 | 23.69 | 28.119 | 39.976 | 79.009 | 81.878 | 72.512 | 77.406 | 79.397 | 75.46 | 69.89 | 81.749 | 82.679 | 80.084 | 77.536 | 79.928 | 83.458 | 72.399 | 66.939 | 72.577 | 72.024 | 70.911 | 72.838 | 60.308 | 57.86 | 56.542 | 53.861 | 58.554 | 52.873 | 55.603 | 52.178 | 53.487 | 52.198 | 49.638 | 48.838 | 47.105 | 47.923 | 35.785 | 32.103 | 30.856 | 30.534 | 15.351 | 0.015 | 0.016 | 0.016 | 0.018 |