Perma-Pipe International Holdings, Inc.
NASDAQ:PPIH
14.36 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 4.283 | 1.443 | 8.637 | 3.363 | 1.171 | -1.123 | 3.234 | 1.728 | 1.868 | -0.885 | 2.994 | 0.495 | 3.416 | -0.843 | -2.538 | -2.85 | 0.267 | -2.521 | 1.503 | -0.145 | 3.72 | -1.502 | 0.995 | -0.132 | -0.275 | -1.117 | -1.497 | -3.292 | -1.698 | -3.489 | -2.07 | -3.763 | 0.449 | -6.294 | -3.477 | 6.114 | -2.391 | -4.655 | -5.075 | -0.372 | 1.364 | 3.827 | -1.841 | 7.391 | 4.396 | 11.081 | -15.527 | 0.455 | -1.357 | -2.056 | -2.344 | 0.686 | -1.837 | -1.492 | -1.453 | 3.565 | 2.882 | -0.484 | -5.781 | 0.695 | 3.751 | 6.006 | -0.827 | 4.688 | 2.405 | 0.423 | -3.994 | 1.215 | 1.443 | 1.038 | -0.592 | 2.72 | 2.314 | 0.151 | -1.331 | 0.857 | 0.711 | 0.294 | 0.16 | 1.613 | 1.369 | -0.329 | -0.709 | -0.126 | 0.603 | -0.865 | -12.067 | 0.251 | 0.47 | -0.182 | -1.471 | 0.161 | 0.796 | 0.14 | -0.115 | 0.157 | 0.808 | 0.276 | 0.201 | 0.9 | 1.1 | 0.2 | -1.5 | 0.5 | 0.8 | 0.5 | 0 | 1 | 1.2 | 0.6 | 0.5 | 1.2 | 1.1 | 0.4 | 0.4 | 0.9 | 0.8 | 0.3 | 0.1 | -0.1 | 0.6 | 0.6 | 0.4 | 0.4 | 0.4 | 0.3 | 0.2 | 0.3 | 0.4 | 0.2 | 0.1 | 0.2 |
Afschrijvingen & Amortisatie
| 0.888 | 0.829 | 1.056 | 0.983 | 0.876 | 0.915 | 0.865 | 0.855 | 0.931 | 0.995 | 1.065 | 0.998 | 1.139 | 1.122 | 1.123 | 1.375 | 1.13 | 1.111 | 1.088 | 1.047 | 1.148 | 1.154 | 1.093 | 1.138 | 1.161 | 1.183 | 1.259 | 1.263 | 1.294 | 1.215 | 1.263 | 1.428 | 1.382 | 1.448 | 1.504 | 1.522 | 1.48 | 1.423 | 1.598 | 1.4 | 1.466 | 1.433 | 1.32 | 1.452 | 1.483 | 1.53 | 1.433 | 1.582 | 1.427 | 1.364 | 1.292 | 1.424 | 1.433 | 1.433 | 1.427 | 1.578 | 1.516 | 1.549 | 1.501 | 1.36 | 1.738 | 1.739 | 1.623 | 1.624 | 1.318 | 1.211 | 1.08 | 1.186 | 1.098 | 1.067 | 1.158 | 1.153 | 0.888 | 0.868 | 3.696 | -1.998 | 0.993 | 0.831 | 1 | 0.868 | 0.924 | 0.987 | 0 | 1.059 | 1.078 | 0.945 | 0 | 0.986 | 0.99 | 0.929 | 1.068 | 0.998 | 1.057 | 0.987 | 0.782 | 1.08 | 1.072 | 1.19 | 0.993 | 1 | 1 | 0.9 | 1 | 0.9 | 0.8 | 0.8 | 0.7 | 0.7 | 0.6 | 0.7 | 0.7 | 0.4 | 0.4 | 0.3 | 0.6 | 0.2 | 0.3 | 0.2 | 0.4 | 0.2 | 0.2 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 |
Uitgestelde Inkomstenbelasting
| 0.472 | -0.269 | -7.065 | -0.046 | 0.114 | 0.077 | 0.121 | 0.122 | 0.079 | 0.157 | -0.556 | 0.288 | 0.23 | -0.157 | 0.094 | -0.133 | -0.268 | -0.362 | 0.075 | -0.342 | 0.058 | -0.004 | -0.131 | 0.144 | 0.141 | 0.061 | -0.414 | -0.284 | 0.03 | -0.29 | 0.06 | 0.184 | 0.099 | -0.376 | -0.728 | 0.448 | 0.03 | 0.001 | 1.019 | -0.249 | 0.057 | 0.612 | -3.283 | -1.742 | -0.832 | 2.667 | 11.496 | -0.007 | 0.85 | -0.49 | -4.243 | 1.889 | 1.305 | -1.046 | -1.423 | -0.94 | -0.283 | -1.268 | 1.334 | -1.47 | 0.375 | -1.47 | -1.278 | 0.196 | 1.224 | -0.213 | -1.71 | 0.169 | -0.311 | -0.061 | 0.089 | 0 | 0 | 0 | -0.234 | 0 | 0 | 0 | -0.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.2 | -0.1 | 0.3 | 0.3 | -0.2 | 0.2 | 0 | 0 | -0.4 | 0.4 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.168 | 0.228 | 0.227 | 0.23 | 0.227 | 0.229 | 0.239 | 0.243 | 0.284 | 0.236 | 0.283 | 0.27 | 0.276 | 0.272 | 0.28 | 0.285 | 0.26 | 0.219 | 0.225 | 0.226 | 0.406 | 0.154 | 0.166 | 0.288 | 0.457 | 0.254 | 0.652 | 0.274 | 0.318 | 0.203 | 0.205 | 0.047 | -0.205 | 0.342 | 0.141 | 0.163 | -0.163 | 0.137 | 0.181 | 0.153 | 0.142 | -0.352 | 0.101 | 0.027 | -0.051 | 0.119 | 0.118 | 0.106 | 0.174 | 0.086 | 0.151 | 0.173 | 0.069 | 0.228 | 0.209 | 0.204 | 0.225 | 0.257 | 0.374 | 0.255 | 0.221 | 0.226 | 0.522 | 0 | 0 | 0.167 | 0.688 | 0 | 0 | 0.047 | 0.138 | 0 | 0 | 0 | 0.64 | -0.04 | -0.04 | 0 | -0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -3.413 | -1.216 | 2.963 | -0.393 | -2.649 | 3.693 | -0.618 | 2.187 | -7.282 | -7.585 | -6.256 | 3.075 | -7.903 | -2.843 | -0.889 | 0.575 | 0.665 | 2.212 | -1.815 | 2.757 | -7.689 | 1.607 | 3.424 | 1.315 | -4.908 | -0.396 | 1.967 | 0.694 | -1.65 | 1.677 | 0.894 | -6.026 | -4.239 | 9.218 | 11.374 | -18.047 | 1.832 | 2.368 | 2.134 | 7.605 | -3.709 | -6.738 | 21.403 | -4.292 | -6.111 | -17.024 | 8.997 | 2.125 | -0.96 | -4.503 | 15.216 | -6.302 | -0.921 | -5.947 | 5.84 | 1.277 | -3.139 | -1.522 | 3.882 | 16.438 | -2.422 | 6.74 | 8.06 | -20.657 | -1.716 | -3.981 | 0.031 | 5.648 | -7.638 | -7.423 | -2.354 | -7.218 | -3.638 | -1.957 | 0.735 | 3.017 | -3.622 | -1.679 | 0.301 | -1.356 | -2.177 | -3.115 | 6.422 | -1.07 | -0.369 | 0.388 | 2.313 | -2.402 | -1.361 | 0.776 | 2.722 | 1.037 | -0.871 | 1.831 | 3.066 | 1.587 | -3.02 | -3.726 | 3.948 | 0.1 | -3.6 | -1.1 | -0.5 | -0.2 | -1.5 | 1.7 | -4.6 | 3.7 | -5.1 | -0.1 | -0.8 | 0.4 | -0.3 | 0.6 | -0.7 | -2.9 | -0.3 | -1 | -1.1 | -0.4 | -1.8 | -2.3 | -0.6 | -0.6 | 1.1 | -1.3 | 0.5 | -0.7 | -0.3 | 0.1 | -0.4 | -0.3 |
Vorderingen
| 4.236 | 3.34 | -2.802 | 4.488 | -11.727 | 1.862 | 1.113 | 1.515 | -9.353 | 3.493 | -10.142 | 8.084 | -16.639 | -2.634 | 2.168 | -2.556 | 0.421 | 3.361 | -1.211 | 1.98 | -5.104 | 6.084 | -0.189 | -2.787 | -0.597 | 3.219 | -4.065 | -2.366 | -2.191 | 7.546 | -1.162 | -1.417 | 4.049 | 12.228 | 15.011 | -15.468 | -5.852 | 3.5 | -1.794 | 3.287 | 3.547 | -1.726 | 5.457 | -1.715 | -7.8 | -14.534 | 6.701 | -2.111 | 0.279 | -4.551 | 16.949 | -5.446 | -0.346 | -3.082 | 3.744 | 1.269 | -5.023 | -0.439 | 3.791 | 8.239 | 7.793 | 4.486 | 3.004 | 0 | 0 | -6.882 | -2.929 | 0 | 0 | -0.949 | -6.205 | 0 | 0 | -8.06 | 2.058 | 0 | 0 | 0.167 | -4.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.45 | -0.359 | 0.596 | -2.308 | -0.931 | 1.813 | 0.04 | 1.211 | -0.939 | -1.817 | 1.623 | -0.82 | 0.452 | -2.873 | 0.035 | 0.068 | 1.847 | 0.468 | 1.755 | 0.258 | -0.368 | -3.87 | 2.091 | 0.284 | 1.051 | 0.934 | -2.899 | 1.942 | -0.542 | -1.775 | 0.743 | -0.295 | 1.662 | 3.342 | 9.714 | -0.42 | -5.233 | -0.034 | 0.914 | 1.131 | 2.33 | -1.027 | 5.564 | -0.645 | 0.884 | 2.805 | -3.382 | 2.095 | 1.44 | -2.233 | -1.104 | 1.596 | -3.494 | -1.591 | 2.908 | -0.57 | 1.516 | -2.148 | 6.056 | 0.341 | 2.569 | 6.307 | 7.405 | -11.045 | 1.777 | -6.434 | 0.607 | 3.701 | -8.695 | -1.065 | -3.069 | -2.584 | -4.787 | -1.589 | -1.991 | 0.53 | -0.226 | -0.975 | -0.473 | -1.405 | 0.699 | -1.48 | 0.366 | 0.726 | 0.599 | -0.097 | 1.2 | -0.536 | 0.061 | -0.732 | 1.536 | 1.084 | 0.962 | -1.204 | 2.191 | 0.807 | -0.396 | -3.32 | 2.54 | 0.2 | 0.1 | -1.6 | -0.2 | -0.4 | -0.2 | -1 | -0.8 | -0.8 | 1.4 | -1.2 | 2.3 | -1.7 | 0 | 0 | 0 | 0 | -1.1 | -0.2 | -0.5 | 0.5 | -1.3 | 1.1 | -0.6 | 0 | 0 | 0 | -0.1 | 0.1 | 0.3 | -0.1 | -0.5 | -0.7 |
Crediteuren
| -2.796 | -0.268 | -0.532 | 1.302 | 8.271 | -0.227 | 0.581 | -0.337 | -1.192 | 2.042 | -2.663 | -0.513 | 3.133 | 3.239 | 2.336 | 0.127 | -0.756 | -0.977 | -3.134 | -0.116 | 0.469 | 0.172 | 1.884 | -1.389 | -1.146 | -2.925 | 6.178 | -0.914 | 0.223 | -0.936 | 3.351 | -0.379 | -0.642 | -4.247 | -5.387 | 2.956 | 5.169 | 3.081 | -0.118 | 0.555 | -6.488 | 1.439 | 2.614 | -3.956 | -1.467 | -1.629 | 3.43 | -0.54 | 0.676 | -0.658 | -1.628 | -0.249 | 0.968 | 2.217 | 1.844 | -0.042 | -1.935 | 4.953 | -4.019 | 0.253 | -12.273 | -5.835 | -8.066 | 0 | 0 | 9.627 | 1.535 | 0 | 0 | 0.026 | -2.759 | 0 | 0 | 6.9 | -0.779 | 0 | 0 | -1.636 | 0.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.27 | -3.929 | 5.701 | -3.875 | 1.738 | 0.245 | -2.352 | -0.202 | 4.202 | -11.303 | 4.926 | -3.676 | 5.151 | -0.575 | -5.428 | 2.936 | -0.847 | -0.64 | 0.775 | 0.635 | -2.686 | -0.779 | -0.362 | 5.207 | -4.216 | -1.624 | 2.753 | 2.032 | 0.86 | -3.158 | -2.038 | -3.935 | -9.308 | -2.105 | -7.964 | -5.115 | 7.748 | -4.179 | 3.132 | 2.632 | -3.098 | -5.424 | 7.768 | 2.024 | 2.272 | -3.666 | 2.248 | 2.681 | -3.355 | 2.939 | 0.999 | -2.203 | 1.951 | -3.491 | -2.656 | 0.62 | 2.303 | -3.888 | -1.946 | 7.605 | -0.511 | 1.782 | 0.655 | -9.612 | -3.493 | -0.292 | -0.576 | 1.947 | 1.057 | -5.435 | 0.715 | -4.634 | 1.149 | 0.792 | 2.726 | 2.487 | -3.396 | 0.765 | 0.774 | 0.049 | -2.876 | -1.635 | 6.056 | -1.796 | -0.968 | 0.485 | 1.113 | -1.866 | -1.422 | 1.508 | 1.186 | -0.047 | -1.833 | 3.035 | 0.875 | 0.78 | -2.624 | -0.406 | 1.408 | -0.1 | -3.7 | 0.5 | -0.3 | 0.2 | -1.3 | 2.7 | -3.8 | 4.5 | -6.5 | 1.1 | -3.1 | 2.1 | -0.3 | 0.6 | 0 | 0 | 0.8 | -0.8 | -0.6 | -0.9 | -0.5 | -3.4 | 0.6 | 0 | 0 | 0 | 0.6 | -0.8 | -0.6 | 0.2 | 0.1 | 0.4 |
Overige Niet-Contante Posten
| 1.246 | -0.492 | 6.373 | -0.053 | -0.018 | 0.021 | 0.018 | 0.937 | 0.056 | -0.026 | -0.072 | 0.067 | 0.044 | 0.022 | 0.126 | 0.099 | -0.033 | -0.062 | 0.216 | 0.198 | 0.04 | -0.035 | 0.057 | 0.077 | -0.029 | 0.012 | 0.384 | -0.02 | -0.11 | -0.328 | 0.217 | 2.849 | -4.057 | 2.714 | -1.924 | -0.06 | 0.127 | -0.116 | -0.818 | -0.706 | -0.768 | -0.098 | -1.095 | -0.692 | 1.704 | -11.311 | 0.453 | -0.597 | 0.018 | 0.161 | -1.024 | -0.613 | 0.016 | 0.264 | -0.331 | -0.897 | 0.035 | -0.137 | -0.152 | -0.131 | 0.358 | -0.98 | -8.639 | 12.261 | 0.598 | -0.44 | 0.273 | -0.385 | 0.13 | -0.048 | -0.085 | -0.177 | -0.115 | -0.036 | -3.271 | 2.962 | 0.057 | -0.118 | -0.332 | -0.254 | 0.104 | -0.012 | -0.345 | -0.013 | -0.217 | 0.01 | 12.204 | 0.112 | -0.129 | 0 | 0.107 | 0 | 0 | 0 | -0.052 | 0 | 0 | 0 | 0.354 | 0 | 0.2 | -0.1 | 0 | -0.1 | 0.2 | 0 | 0.1 | -0.1 | 0.1 | -0.1 | 0.1 | -0.1 | 0.1 | -0.1 | -0.1 | 0.3 | -0.1 | 0 | -0.1 | 0 | 0 | -0.1 | 0.2 | -0.2 | 0.1 | 0 | -0.1 | 0 | 0.1 | 0 | -0.1 | 0 |
Kasstroom uit Operationele Activiteiten
| 2.482 | 1.35 | 7.114 | 4.084 | -0.279 | 3.812 | 3.859 | 6.072 | -4.064 | -7.108 | -2.542 | 5.193 | -2.798 | -2.427 | -1.804 | -0.649 | 2.021 | 0.597 | 1.292 | 3.741 | -2.317 | 1.374 | 5.604 | 2.83 | -3.453 | -0.003 | 2.351 | -1.365 | -1.816 | -1.012 | 0.569 | -5.281 | -6.571 | 7.052 | 6.89 | -9.86 | 0.915 | -0.842 | -0.961 | 7.831 | -1.448 | -1.316 | 16.605 | 2.144 | 0.589 | -12.938 | 6.97 | 3.664 | 0.152 | -5.438 | 9.048 | -2.743 | 0.065 | -6.56 | 4.269 | 4.787 | 1.236 | -1.605 | 1.158 | 17.147 | 4.021 | 12.261 | -1.088 | -1.975 | 3.731 | -2.833 | -4.294 | 7.858 | -5.534 | -5.38 | -1.873 | -3.522 | -0.551 | -0.974 | -0.171 | 4.838 | -1.861 | -0.672 | 1.129 | 0.871 | 0.22 | -2.469 | 5.368 | -0.15 | 1.095 | 0.478 | 2.45 | -1.053 | -0.03 | 1.523 | 2.426 | 2.196 | 0.982 | 2.958 | 3.681 | 2.824 | -1.14 | -2.26 | 5.496 | 2 | -1.3 | -0.1 | -1.1 | 1.1 | 0.3 | 2.8 | -3.9 | 5.6 | -2.9 | 0.9 | 0.7 | 1.9 | 1.3 | 0.8 | 0.5 | -1.6 | 0.6 | -0.6 | -0.7 | -0.3 | -1 | -1.7 | 0.6 | -0.3 | 1.6 | -0.9 | 0.6 | -0.3 | 0.2 | 0.4 | -0.4 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.168 | -2.012 | -2.902 | -1.407 | -3.57 | -3.227 | -3.739 | -1.206 | -1.63 | -0.4 | -0.311 | -1.039 | -0.488 | -0.424 | -0.33 | -0.872 | 0.014 | -0.775 | -0.479 | -0.442 | -0.473 | -0.508 | -0.476 | -0.314 | -0.195 | -0.376 | -0.45 | -0.556 | -1.259 | -0.267 | -0.713 | -0.55 | -0.198 | -0.796 | -0.486 | -0.974 | -2.963 | -2.034 | -1.67 | -1.854 | -1.578 | -0.776 | -0.944 | -0.878 | -0.499 | -0.44 | -0.044 | -0.949 | -1.806 | -2.561 | -2.858 | -2.993 | -2.936 | -1.299 | -1.538 | -0.558 | -0.718 | -1.216 | -1.289 | -0.511 | -1.507 | -1.955 | -1.247 | -3.305 | -6.578 | -7.334 | -1.241 | -1.594 | -1.772 | -1.156 | -1.704 | -1.629 | -2.901 | -2.035 | -2.404 | -1.81 | -1.088 | -1.013 | -0.768 | -0.352 | -0.362 | -0.273 | -0.313 | -0.985 | -1.366 | -1.438 | -0.209 | -0.389 | -0.301 | -0.286 | -0.5 | -1.046 | -0.764 | -1.145 | -0.852 | -2.651 | -0.574 | -1.457 | -2.232 | -1 | -0.7 | -1.1 | -2.2 | -1.5 | -4.5 | -1 | -1.3 | -1 | -0.8 | -1.3 | -0.4 | -0.5 | -1.3 | -0.5 | -0.9 | -0.3 | -0.9 | -0.2 | -0.5 | -0.4 | -0.6 | -0.3 | -0.3 | -0.2 | -0.1 | -0.2 | -0.4 | -0.1 | -0.2 | -0.1 | 0 | -0.1 |
Netto Overnames
| 0 | 0 | 0.003 | 0 | 0 | 0.005 | 0.476 | 0.048 | -0.001 | 0.07 | -0.035 | 0.032 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.606 | 0 | 0 | -4.672 | 0 | 0 | 0 | 0 | 0.109 | 0 | 0 | 0 | -0.081 | 0 | 0.255 | 14.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.142 | 0 | 0.142 | 0 | 1.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -1.168 | 0 | 0.003 | 0 | 0 | 0.005 | 0.476 | 0.048 | -0.001 | 0.07 | -0.035 | 0.032 | 0.012 | 0 | -0.014 | 0.002 | 0.014 | 0 | 0 | 0 | -0.003 | 0.003 | 0 | 0 | 0 | 0 | 0.142 | 0 | 0.142 | 0.001 | -10.319 | 2.032 | 13.824 | 1.894 | 18.432 | 0 | 1.559 | 0.331 | 0.016 | 0.005 | 0 | 0.003 | 0.008 | 0.008 | 0.255 | 16.123 | 0.001 | 0.063 | 0.031 | -0.989 | 0.002 | 0.003 | 0.013 | 0 | 0.076 | 0.002 | 0.018 | 0 | 0.017 | -1.96 | 0 | 0 | 0.005 | 0.292 | 0 | 0 | -0.166 | 0.028 | 0.258 | 0.287 | -0.269 | 0.1 | 0.35 | 0 | 0.007 | 0.104 | 0.205 | 0 | 0.018 | 0.049 | 1.787 | 0 | 0.268 | 0.169 | 0.466 | -0.01 | -0.196 | 0.199 | -0.5 | -0.06 | 0.195 | 0 | 1.366 | 0 | -0.326 | 0 | 0 | 0 | 1.14 | 0 | 0.3 | 0 | 0.7 | 1.5 | 0.4 | -0.1 | -7.2 | 0.1 | 0.8 | 0 | 0 | 0 | 0.2 | 0.7 | 0.6 | -6.3 | 0 | 0 | 0.3 | -0.9 | 0 | 0 | -3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 |
Kasstroom uit Investeringsactiviteiten
| -1.168 | -2.012 | -2.899 | -1.407 | -3.57 | -3.222 | -3.263 | -1.158 | -1.631 | -0.33 | -0.346 | -1.007 | -0.476 | -0.424 | -0.33 | -0.87 | 0.014 | -0.775 | -0.479 | -0.442 | -0.476 | -0.505 | -0.476 | -0.314 | -0.195 | -0.376 | -0.45 | -0.556 | -1.117 | -0.266 | 0.578 | 1.482 | 13.626 | -5.468 | 17.946 | -0.974 | -1.404 | -1.703 | -1.545 | -1.849 | -1.578 | -0.773 | -1.017 | -0.87 | -0.244 | 14.558 | -0.043 | -0.886 | -1.775 | -3.55 | -2.856 | -2.99 | -2.923 | -1.299 | -1.462 | -0.556 | -0.7 | -1.216 | -1.272 | -2.471 | -1.507 | -1.955 | -1.242 | -3.013 | -6.578 | -7.334 | -1.121 | -1.566 | -1.514 | -0.869 | -1.973 | -1.529 | -2.551 | -2.035 | -2.397 | -1.706 | -0.883 | -1.013 | -0.75 | -0.303 | 1.425 | -0.273 | -0.045 | -0.816 | -0.9 | -1.438 | -0.405 | -0.19 | -0.801 | -0.346 | -0.305 | -1.046 | 0.602 | -1.145 | -1.178 | -2.651 | -0.574 | -1.457 | -1.092 | -1 | -0.4 | -1.1 | -1.5 | 0 | -4.1 | 0 | -8.5 | -0.9 | -0.8 | -1.3 | -0.4 | -0.5 | -1.1 | 0.2 | -0.3 | -6.6 | -0.9 | -0.2 | -0.2 | -1.3 | -0.6 | -0.3 | -3.7 | -0.2 | -0.1 | -0.2 | -0.4 | -0.1 | -0.2 | -0.1 | 0.3 | -0.1 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.674 | -1.755 | -4.453 | -25.433 | -66.727 | -25.698 | -37.354 | -22.923 | -20.087 | -11.763 | -7.459 | -9.573 | -1.982 | -5.276 | -0.738 | -13.539 | -13.531 | -16.187 | -11.442 | -19.798 | -17.381 | -24.71 | -27.691 | -17.624 | -11.133 | -6.661 | -2.602 | -1.922 | -2.439 | -1.707 | -2.682 | -1.466 | -8.192 | -5.631 | -43.046 | -18.221 | -25.55 | -23.021 | -23.679 | -33.258 | -13.35 | -16.504 | -15.87 | -18.603 | -19.783 | -38.877 | -42.14 | -51.242 | -51.073 | -45.229 | -50.258 | -53.775 | -50.59 | -42.341 | -45.404 | -48.504 | -36.287 | -18.907 | -187.606 | -102.876 | -64.521 | -61.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | 0 | 0.157 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.311 | 0 | 0.02 | 0.001 | 0.443 | 0.021 | 0.45 | 18.35 | 0.715 | 0.268 | 0.145 | 0.032 | -0.019 | 0.074 | 0.037 | 0.054 | 1.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.3 | 1.3 | 0 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.209 | 0 | -0.001 | -0.629 | -0.312 | 0 | -0.026 | 0.008 | -0.273 | 0 | -1.496 | -0.241 | -0.255 | 0 | 0.001 | 0.001 | -0.193 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0.002 | 0.04 | -0.256 | 0 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | -0.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.786 | 0.802 | 0.002 | 23.526 | 68.312 | 28.157 | 34.313 | 19.806 | 25.711 | 16.858 | 9.929 | 10.491 | 2.376 | 9.223 | 3.82 | 12.591 | 8.298 | 15.142 | 11.92 | 20.591 | 18.815 | 21.704 | 22.948 | 21.142 | 10.264 | 9.889 | 0.038 | -0.289 | 0.278 | 0.177 | -0.085 | 0.118 | 0.222 | -0.161 | 26.025 | 30.009 | 25.399 | 25.67 | 22.832 | 26.96 | 18.59 | 17.863 | 4.421 | 20.983 | 13.868 | 42.122 | 36.667 | 47.925 | 51.914 | 56.976 | 42.956 | 55.469 | 48.628 | 48.045 | 42.949 | 47.289 | 38.771 | 23.489 | 188.196 | 90.436 | 59.497 | 55.89 | 2.333 | 6.474 | 3.235 | 9.492 | 5.425 | -4.551 | 6.412 | -11.719 | 3.323 | 4.469 | 2.449 | 2.984 | 2.485 | -2.872 | 3.049 | 1.395 | -1.798 | -0.741 | -1.422 | 3.016 | -4.906 | 0.732 | -0.415 | 0.99 | -1.701 | 1.228 | 0.885 | -1.114 | -2.091 | -1.562 | -1.455 | -1.696 | -2.874 | -0.189 | 1.242 | 4.068 | -5.258 | -0.1 | 1.9 | 1.1 | 1.3 | 0.2 | 3.7 | -3.2 | 9 | -1.4 | 0.9 | 0.1 | 2.7 | -1.3 | -0.2 | -1.2 | -0.1 | 8.6 | 0.1 | 0.5 | 1 | 1.9 | 1.4 | 0.2 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -0.321 | 2.557 | -4.452 | -2.536 | 1.273 | 2.459 | -3.067 | -3.109 | 5.624 | 5.095 | 0.974 | 0.918 | 0.394 | 3.947 | 3.082 | -0.948 | -5.233 | -1.045 | 0.478 | 0.793 | 1.434 | -3.006 | -4.743 | 3.518 | -0.869 | 3.228 | -2.562 | 1.673 | 2.461 | 1.884 | -2.767 | 1.584 | -7.97 | -5.792 | -17.021 | 11.788 | -0.151 | 2.359 | -0.847 | -6.298 | 5.24 | 1.359 | -11.449 | 2.38 | -5.915 | 3.245 | -5.473 | -3.317 | 0.841 | 11.747 | -7.302 | 1.694 | -1.962 | 5.704 | -2.455 | -1.215 | 2.484 | 4.582 | 0.59 | -12.44 | -5.024 | -6.041 | 2.333 | 6.474 | 3.255 | 9.493 | 5.868 | -4.53 | 6.862 | 6.631 | 4.038 | 4.737 | 2.594 | 3.016 | 2.466 | -2.798 | 3.086 | 1.449 | -0.55 | -0.741 | -1.422 | 3.016 | -4.906 | 0.732 | -0.415 | 0.99 | -1.701 | 1.228 | 0.885 | -1.114 | -2.091 | -1.562 | -1.455 | -1.696 | -2.874 | -0.189 | 1.242 | 4.068 | -5.258 | -0.1 | 1.9 | 1.1 | 1.3 | 0.2 | 3.7 | -3.2 | 9 | -1.4 | 0.9 | 0.1 | 2.7 | -1.3 | -0.2 | -1.2 | -0.1 | 8.6 | 0.1 | 0.5 | -0.3 | 3.2 | 1.4 | 1.3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.824 | -0.071 | 0.069 | -0.06 | 0.118 | -0.057 | -0.461 | 0.227 | -0.135 | 0.471 | -0.079 | -0.066 | -0.041 | 0.176 | -0.32 | -0.042 | -0.101 | 0.12 | 0.008 | 0.048 | 0.016 | -0.038 | 0.234 | -0.271 | -0.108 | -0.19 | -0.289 | 0.08 | -0.288 | 0.892 | 0.215 | -0.389 | -0.331 | 0.435 | -1.458 | -0.08 | -0.07 | 0.396 | -0.555 | -0.24 | -0.08 | 0.173 | -1.266 | 0.832 | 0.624 | -0.917 | -0.01 | 0.003 | -0.172 | 0.113 | -0.347 | -0.052 | -0.252 | 0.266 | -0.132 | 0.38 | -0.077 | 0.331 | -0.707 | 0.261 | 1.808 | -0.497 | 0.042 | -1.397 | 0.23 | -0.028 | -0.453 | 0.071 | -0.107 | 0.178 | 0.124 | -0.016 | -0.286 | 0.252 | 0.463 | -0.057 | -0.283 | -0.07 | -0.133 | 0.009 | 0.062 | -0.02 | -0.446 | 0.213 | 0.104 | -0.056 | -0.252 | 0.016 | 0.002 | 0.015 | -0.043 | 0.047 | -0.054 | 0.015 | 0.117 | 0 | 0.009 | 0.006 | 0.04 | -0.1 | 1.7 | 1.2 | 2.6 | 0 | 3.8 | 0 | 12.4 | -4.7 | 3.7 | 0.4 | -0.3 | -1.4 | 0 | -1 | -0.2 | 8.2 | 0.3 | 0.8 | 0.9 | 1.6 | 1.6 | 2 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 1.817 | 1.824 | -0.168 | 0.081 | -2.458 | 2.992 | -2.932 | 2.032 | -0.206 | -1.872 | -1.993 | 5.038 | -2.921 | 1.272 | 0.628 | -2.509 | -3.299 | -1.103 | 1.299 | 4.14 | -1.343 | -2.175 | 0.619 | 5.763 | -4.625 | 2.659 | -0.95 | -0.168 | -0.76 | 1.498 | -1.405 | -2.604 | -1.246 | -3.773 | 5.749 | 0.874 | -0.71 | 0.21 | -3.908 | -0.556 | 2.134 | -0.557 | 2.873 | 4.485 | -4.946 | 3.948 | 1.444 | -0.536 | -0.954 | 2.872 | -1.457 | -4.091 | -5.072 | -1.889 | 0.22 | 3.396 | 2.943 | 2.092 | -0.231 | 2.497 | -0.702 | 3.768 | 0.045 | 0.089 | 0.638 | -0.702 | 0 | 1.833 | -0.293 | 0.56 | 0.316 | -0.33 | -0.794 | 0.259 | 0.361 | 0.277 | 0.059 | -0.306 | -0.304 | -0.164 | 0.285 | 0.254 | -0.029 | -0.021 | -0.116 | -0.026 | 0.092 | 0.001 | 0.056 | 0.078 | -0.013 | -0.365 | 0.075 | 0.132 | -0.253 | -0.016 | -0.463 | 0.357 | -0.835 | 0.8 | 1.9 | 1.1 | 1.3 | 1.3 | 3.7 | -0.4 | 9 | -1.4 | 0.9 | 0.1 | 2.7 | -1.3 | 0 | -1.2 | -0.1 | 8.6 | 0.1 | 0.5 | -0.3 | 3.2 | 1.4 | 1.3 | 3 | -0.5 | 1.5 | -1.1 | 0.2 | -0.4 | 0 | 0.3 | -0.1 | -0.1 |
Kaspositie aan het Einde van de Periode
| 10.881 | 9.064 | 7.24 | 7.408 | 7.327 | 9.785 | 6.793 | 9.725 | 7.693 | 7.899 | 9.771 | 11.764 | 6.726 | 9.647 | 8.375 | 7.747 | 10.256 | 13.555 | 14.658 | 13.359 | 9.219 | 10.562 | 12.737 | 12.118 | 6.355 | 10.98 | 8.321 | 9.271 | 9.439 | 10.199 | 7.603 | 9.008 | 11.612 | 12.858 | 16.631 | 10.882 | 10.008 | 10.718 | 10.508 | 14.416 | 14.972 | 12.838 | 13.395 | 10.522 | 6.037 | 10.983 | 7.035 | 5.591 | 6.127 | 7.081 | 4.209 | 5.666 | 9.757 | 14.829 | 16.718 | 16.498 | 13.102 | 10.159 | 8.067 | 8.298 | 5.801 | 6.503 | 2.735 | 2.69 | 2.601 | 1.963 | 2.665 | 2.665 | 0.832 | 1.125 | 0.565 | 0.249 | 0.579 | 1.373 | 1.114 | 0.753 | 0.476 | 0.417 | 0.225 | 0.529 | 0.693 | 0.408 | 0.154 | 0.183 | 0.204 | 0.32 | 0.346 | 0.254 | 0.253 | 0.197 | 0.119 | 0.132 | 0.497 | 0.422 | 0.29 | 0.543 | 0.559 | 1.022 | 0.665 | 1.5 | 0.7 | 1.7 | 1.3 | 1.3 | 3.7 | 0.6 | 9 | -1.4 | 0.9 | 3.5 | 2.7 | -1.3 | 0 | -0.8 | -0.1 | 8.6 | 0.1 | 1 | -0.3 | 3.2 | 1.4 | 2.3 | 3 | -0.5 | 1.5 | 0 | 0.2 | -0.4 | 0 | 1.4 | -0.1 | -0.1 |