PPG Industries, Inc.
NYSE:PPG
120.15 (USD) • At close December 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 492 | 528 | 400 | 90 | 436 | 13 | 273 | 246 | 339 | 448 | 23 | 278 | 345 | 433 | 385 | 278 | 448 | 97 | 248 | 303 | 372 | 277 | 317 | 259 | 372 | 375 | 334 | 152 | 398 | 503 | 339 | 81 | -225 | 376 | 354 | 319 | 439 | 342 | 326 | 92 | 383 | 399 | 283 | 282 | 249 | 371 | 254 | 253 | 364 | 396 | 51 | 239 | 342 | 340 | 228 | 205 | 262 | 272 | 30 | 142 | 159 | 146 | -111 | 71 | 117 | 250 | 100 | 200 | 191 | 249 | 194 | 157 | 90 | 280 | 184 | 113 | 213 | 175 | 95 | 183 | 202 | 183 | 115 | 122 | 142 | 152 | 78 | 94 | 148 | -345 | 34 | 83 | 93 | 155 | 56 | 126 | 150 | 205 | 139 | 162 | 99 | 184 | 123 | 162 | 248 | 199 | 192 | 159 | 171 | 218 | 166 | 152.1 | 191.1 | 228.5 | 172.3 | 161.2 | 170.4 | 216.8 | 219.2 | 151 | 145.5 | 96.2 | 121.9 | 53.9 | 24.8 | 106.2 | 110.1 | 67.9 | 66 | 106.7 | 78.8 | 31.5 | 68.9 | 79.1 | 21.9 | 101.4 | 107.1 | 141 | 125.3 | 101.4 |
Afschrijvingen & Amortisatie
| 128 | 155 | 144 | 180 | 142 | 2,959 | 133 | 133 | 135 | 141 | 145 | 149 | 146 | 137 | 129 | 125 | 132 | 123 | 129 | 134 | 133 | 126 | 118 | 127 | 122 | 125 | 123 | 120 | 117 | 109 | 114 | 113 | 107 | 121 | 121 | 125 | 125 | 125 | 120 | 123 | 119 | 115 | 119 | 125 | 119 | 124 | 107 | 117 | 116 | 114 | 118 | 115 | 116 | 119 | 117 | 0 | 116 | 115 | 121 | 0 | 0 | 88 | 88 | 0 | 0 | 128 | 0 | 0 | 82 | 0 | 0 | 0 | 85 | 84 | 0 | 0 | 84 | 0 | 87 | 0 | 0 | 0 | 0 | 0 | 0 | 92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99.4 | 82.2 | 84 | 84.6 | 107.5 | 88.4 | 88.2 | 89.1 | 111.8 | 87 | 86.8 | 87.2 | 104.6 | 82.8 | 79.7 | 77.7 | 99.9 |
Uitgestelde Inkomstenbelasting
| -24 | 1 | -45 | -52 | -19 | 19 | -131 | -28 | -34 | -59 | -36 | -23 | -3 | 68 | -7 | -51 | 12 | -4 | -4 | 21 | -19 | 25 | -32 | 50 | 8 | -8 | -5 | 91 | -12 | -47 | 4 | 211 | -257 | 205 | -4 | 42 | 4 | -58 | 12 | -30 | -86 | 28 | -1 | 27 | -17 | 34 | -66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | -49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 10 | 10 | 12 | 17 | 8 | 17 | 17 | 8 | 9 | 12 | 6 | 18 | 4 | 18 | 17 | 15 | 14 | 8 | 7 | 11 | 9 | 10 | 9 | 16 | 3 | 9 | 9 | 9 | 9 | 8 | 9 | 8 | 11 | 16 | 10 | 13 | 2 | 25 | 15 | 20 | 15 | 20 | 18 | 22 | 27 | 17 | 15 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0.2 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | -4 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 190 | -300 | -567 | 579 | 308 | -209 | -410 | 248 | 83 | -186 | -701 | 201 | 84 | 7 | -480 | 418 | 242 | 115 | -434 | 328 | 304 | -58 | -511 | 294 | 163 | -196 | -667 | 239 | 57 | -161 | -478 | 96 | 188 | 17 | -443 | 269 | 215 | -14 | -558 | 156 | 169 | -180 | -301 | 228 | 248 | 37 | -499 | 316 | 151 | -18 | -569 | 254 | 111 | -133 | -456 | 651 | 269 | 9 | 100 | 25 | 59 | 520 | -338 | -409 | 334 | 63 | -54 | -302 | 81 | 78 | -292 | -121 | 252 | 18 | -149 | -261 | -86 | -64 | 45 | -305 | 159 | 38 | 15 | -276 | 216 | 147 | 35 | -750 | 83 | 658 | 14 | -339 | 282 | 186 | -6 | -368 | 99 | 68 | -49 | -479 | 230 | 80 | 2 | -264 | 5 | 44 | 27 | -292 | 115 | 56.7 | -2.7 | -207.4 | 198.8 | -57.5 | -32.6 | -172.4 | 99 | 64 | -37.8 | -224.1 | 116.5 | 61.3 | -38.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 202 | -294 | -344 | 368 | 202 | -284 | -277 | 524 | 148 | -262 | -530 | 309 | 128 | -163 | -354 | 237 | -161 | 166 | -58 | 193 | 243 | -132 | -299 | 350 | 207 | -253 | -373 | 274 | 56 | -104 | -302 | 191 | 118 | -99 | -269 | 270 | 172 | -264 | -327 | 297 | 115 | -168 | -363 | 346 | 166 | -144 | -324 | 373 | 164 | -103 | -390 | 0 | 0 | 0 | -361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 54 | 12 | -229 | 133 | 246 | 132 | -308 | 231 | -21 | -112 | -325 | 55 | -54 | -91 | -189 | 75 | 65 | 177 | -206 | 194 | 48 | 55 | -152 | 176 | -15 | -68 | -202 | 84 | -15 | -32 | -153 | 92 | 73 | 16 | -120 | 126 | -9 | 56 | -136 | 110 | -2 | -25 | -178 | 55 | 11 | 86 | -109 | 121 | 43 | 8 | -143 | 117 | -14 | -34 | -142 | 0 | -3 | -15 | -83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -67 | 51 | -10 | 58 | -84 | -19 | 175 | -348 | -77 | 91 | 326 | -128 | 31 | 282 | 110 | 150 | 324 | -260 | -87 | -98 | -25 | 84 | -24 | -168 | -96 | 165 | 74 | -40 | 94 | 73 | 63 | 35 | 11 | 106 | 90 | -60 | 0 | 65 | -63 | -200 | 108 | 37 | 235 | -191 | 84 | 115 | -18 | 0 | 0 | 0 | -27 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 1 | -69 | 16 | 20 | -56 | -38 | 410 | -159 | 33 | 5 | -172 | -35 | -21 | -21 | -47 | -44 | 14 | 32 | -83 | 39 | 38 | -65 | -36 | -64 | 67 | -40 | -166 | -79 | -78 | -98 | -86 | -222 | -14 | -6 | -144 | -67 | 43 | 129 | -32 | -51 | -52 | -24 | 5 | 18 | -13 | -20 | -48 | 195 | 108 | -26 | -9 | 137 | 125 | -99 | 37 | 651 | 269 | 9 | 100 | 25 | 59 | 520 | -338 | -409 | 334 | 63 | -54 | -302 | 81 | 78 | -292 | -121 | 252 | 18 | -149 | -261 | -86 | -64 | 45 | -305 | 159 | 38 | 15 | -276 | 216 | 147 | 35 | -750 | 83 | 658 | 14 | -339 | 282 | 186 | -6 | -368 | 99 | 68 | -49 | -479 | 230 | 80 | 2 | -264 | 5 | 44 | 27 | -292 | 115 | 56.7 | -2.7 | -207.4 | 198.8 | -57.5 | -32.6 | -172.4 | 99 | 64 | -37.8 | -224.1 | 116.5 | 61.3 | -38.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -27 | 522 | -4 | 84 | 17 | -2,263 | 203 | -20 | -20 | -128 | 259 | -167 | -51 | -59 | -67 | 181 | -6 | 142 | -105 | 12 | -10 | 168 | 33 | 54 | -132 | 54 | -22 | -75 | 17 | 25 | 14 | 72 | 952 | -820 | 21 | 83 | 14 | 195 | -344 | 130 | 36 | -144 | 45 | -175 | 172 | 51 | 49 | 62 | -26 | -56 | 398 | 51 | -44 | 82 | -45 | -244 | -192 | 140 | -184 | 418 | 436 | -357 | 70 | 886 | 0 | -131 | 3 | 551 | -36 | 10 | 0 | 419 | -85 | -84 | 0 | 497 | 291 | 19 | -87 | 428 | 4 | 4 | 0 | 507 | 0 | 94 | 0 | 936 | 0 | 0 | 0 | 550 | 0 | 0 | 0 | 500 | 0 | 0 | -93 | 501 | 0 | 0 | 0 | 329 | 0 | 0 | 0 | 416 | 0 | 0 | 0 | 362.6 | 0 | 0 | 0 | 351.6 | 0 | 0 | 0 | 261.2 | 0 | 0 | 0 | 119.6 | 112.5 | -45.4 | -91.2 | 32.8 | -45.2 | 68.8 | -78.8 | 50 | 55.8 | -65.5 | -135.6 | 142.3 | 33.4 | -27.1 | -54.9 | -8.3 |
Kasstroom uit Operationele Activiteiten
| 769 | 365 | -60 | 898 | 892 | 536 | 85 | 587 | 512 | 168 | -304 | 456 | 525 | 604 | -23 | 966 | 842 | 481 | -159 | 809 | 789 | 548 | -66 | 800 | 536 | 359 | -228 | 536 | 586 | 437 | 9 | 574 | 776 | -84 | 59 | 851 | 800 | 615 | -429 | 491 | 636 | 238 | 163 | 509 | 788 | 583 | -89 | 748 | 605 | 436 | -2 | 659 | 525 | 408 | -156 | 612 | 331 | 421 | -54 | 585 | 654 | 397 | -291 | 548 | 451 | 310 | 49 | 449 | 318 | 327 | -98 | 455 | 342 | 298 | 35 | 349 | 446 | 130 | 140 | 306 | 361 | 221 | 130 | 353 | 358 | 299 | 113 | 280 | 231 | 313 | 48 | 294 | 375 | 341 | 50 | 258 | 249 | 273 | 90 | 184 | 329 | 264 | 125 | 227 | 253 | 243 | 219 | 283 | 286 | 274.7 | 163.3 | 307.3 | 389.9 | 171 | 139.7 | 340.4 | 269.4 | 280.8 | 181.4 | 188.1 | 262 | 157.5 | 83.5 | 272.9 | 219.5 | 144.8 | 103.5 | 208.2 | 109.2 | 263.7 | 89.1 | 193.3 | 211.7 | 100.4 | -26.5 | 348.3 | 223.3 | 193.6 | 148.1 | 193 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -149 | -118 | -256 | -168 | -139 | -122 | -120 | -150 | -104 | -70 | -194 | -151 | -78 | -62 | -80 | -134 | -78 | -55 | -37 | -189 | -91 | -86 | -47 | -185 | -108 | -43 | -75 | -153 | -72 | -71 | -64 | -144 | -90 | -91 | -77 | -210 | -104 | -90 | -72 | -229 | -126 | -129 | -103 | -256 | -104 | -90 | -65 | -185 | -80 | -78 | -68 | -155 | -101 | -80 | -54 | -149 | -65 | -48 | -45 | -87 | -49 | -52 | -51 | -148 | -89 | -85 | -61 | -108 | -61 | -90 | -94 | -139 | -82 | -72 | -79 | -94 | -64 | -61 | -69 | -87 | -47 | -57 | -53 | -71 | -41 | -44 | -61 | -102 | -45 | -44 | -47 | -68 | -97 | -69 | -57 | -228 | -101 | -114 | -118 | -154 | -130 | -86 | -120 | -155 | -47 | -105 | -180 | -131 | -137 | -94.8 | -103.2 | -146.4 | -107.3 | -105.6 | -116.6 | -163.6 | -119.7 | -89.5 | -75 | -97.8 | -87.2 | -50.7 | -86.1 | -36.8 | -50.4 | -62.6 | -107.8 | -99.4 | -72 | -52.3 | -58.6 | -96 | -60.3 | -87.6 | -91.5 | -159.1 | -181.1 | -86.6 | -97.2 | -152.2 |
Netto Overnames
| -2 | -27 | 0 | 35 | -2 | -106 | 0 | -71 | 0 | -34 | -9 | 0 | -11 | -1,770 | -356 | -1,124 | 78 | -1 | -44 | -79 | -203 | -304 | -57 | -280 | 108 | -2 | -96 | -156 | 534 | -49 | -61 | 1,025 | -311 | 37 | -6 | -72 | -222 | -17 | 38 | -1,999 | -90 | -2 | 1,603 | -5 | -3 | -975 | 940 | -69 | -1 | -8 | -44 | 2 | -4 | -42 | -10 | -16 | 0 | -2 | -16 | -2 | -3 | -10 | -11 | -43 | 179 | -13 | -1,571 | -19 | -40 | -24 | -148 | -2 | -262 | -121 | -17 | -58 | -8 | 0 | 0 | 0 | -2 | -3 | -62 | 0 | 0 | 0 | 0 | -10 | -3 | 0 | -9 | -2 | 0 | 0 | -8 | -1 | -5 | -3 | -106 | -53 | -1,177 | -24 | -89 | -192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 139 | 122 | 0 | 0 | 0 | 0 | -17 | 0 | -1 | 62 | -3 | 134 | -2 | -1 | -2 | 189 | -2 | 86 | -6 | -5 | -6 | -4 | -13 | -1 | 72 | 0 | -34 | 144 | 90 | 91 | -36 | 210 | 104 | -97 | -34 | -268 | -98 | -706 | -177 | -201 | -481 | -339 | -248 | -602 | -462 | -200 | -91 | 10 | 11 | 0 | -146 | -619 | 36 | 0 | -45 | 0 | 0 | 0 | 1 | 0 | -33 | 0 | -3 | 0 | 0 | 0 | 0 | -102 | -345 | -415 | -101 | -118 | 0 | -590 | -1,282 | 0 | 0 | -1,571 | -340 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 108 | 0 | 0 | 0 | 8 | 2 | 50 | 0 | 9 | 1 | 17 | 0 | 5 | 1 | 9 | 1 | 9 | 2 | 10 | 2 | 7 | 3 | 16 | 3 | 17 | 43 | 0 | 153 | 18 | 0 | 19 | -13 | 18 | 61 | 50 | 250 | 63 | 56 | 89 | 387 | 469 | 259 | 269 | 301 | 358 | 187 | 987 | 130 | 121 | 11 | 29 | -53 | 160 | 492 | 150 | -7 | 0 | 0 | 5 | 0 | 0 | 2 | 17 | 0 | 3 | 0 | 1,700 | 0 | 0 | 0 | 0 | 102 | 345 | 415 | 101 | 118 | 0 | 628 | 1,294 | 0 | 0 | 1,487 | 270 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 12 | 0 | 12 | 2 | 1 | 0 | 0 | 19.3 | 2.7 | 0 | 2 | 1.9 | 10.4 | 0 | 12.1 | 18.3 | 98.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -98 | 14 | 17 | -24 | -115 | -122 | 6 | 6 | -1 | 136 | 20 | 23 | 51 | -49 | 6 | -133 | -87 | 3 | 14 | -184 | -2 | -70 | 8 | 14 | -105 | -33 | 6 | -126 | -75 | -3 | 2 | -131 | -99 | -88 | 6 | -222 | -84 | 5 | 14 | 32 | 43 | 5 | 3 | -4 | 4 | -3 | 1,677 | -9 | -24 | 26 | -7 | 55 | 103 | 0 | 15 | -6 | 60 | -4 | -32 | 24 | 46 | 16 | -44 | 257 | -27 | 16 | 1,710 | -1,594 | -11 | 0 | -18 | 9 | 3 | 11 | 89 | -61 | 5 | -16 | 11 | -5 | 17 | 27 | 12 | 9 | 29 | 12 | 1 | 8 | 34 | 5 | 1 | 33 | 13 | 12 | -2 | 23 | -6 | 12 | 11 | 2 | 152 | 8 | 11 | -8 | 84 | 6 | 1 | -142 | -1 | 2.3 | 1.7 | -8.6 | 0.8 | 0.7 | 0.3 | 20.4 | 9.8 | 7 | 6 | -6.9 | 74.3 | 5.6 | 3.4 | -19.7 | -0.2 | 39.2 | 1.8 | 4.8 | 10.3 | 1.7 | 9.4 | 9.1 | 21.7 | 19.8 | 9.9 | 32.4 | 5.9 | 2.8 | -5.1 | -110.2 |
Kasstroom uit Investeringsactiviteiten
| -141 | -131 | -239 | -157 | -109 | -226 | -64 | -215 | -96 | 33 | -183 | -128 | -34 | -1,818 | -424 | -1,256 | -80 | -52 | -59 | -261 | -291 | -371 | -86 | -453 | -94 | -39 | -178 | -283 | 477 | -123 | -138 | 881 | -392 | 10 | -63 | -44 | -243 | -143 | 35 | -2,077 | 198 | -573 | 1,595 | -165 | -226 | -1,220 | 1,614 | -735 | -446 | -249 | -181 | -141 | 169 | 370 | -45 | -797 | -5 | -54 | -93 | -65 | -6 | -44 | -88 | 66 | 63 | -82 | 78 | -1,721 | -112 | -114 | -260 | -132 | -341 | -182 | -7 | -213 | -67 | -39 | -46 | -92 | -32 | -33 | -103 | -62 | -12 | -32 | -60 | -104 | -14 | -39 | -55 | -37 | -84 | -57 | -67 | -206 | -112 | -105 | -213 | -205 | -1,155 | -98 | -186 | -355 | 49 | -97 | -178 | -273 | -138 | -73.2 | -98.8 | -155 | -104.5 | -103 | -105.9 | -143.2 | -97.8 | -64.2 | 29.7 | -104.7 | -12.9 | -45.1 | -82.7 | -56.5 | -50.6 | -23.4 | -106 | -94.6 | -61.7 | -50.6 | -49.2 | -86.9 | -38.6 | -67.8 | -81.6 | -126.7 | -175.2 | -83.8 | -102.3 | -262.4 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -75 | 178 | 278 | -284 | -604 | -390 | 428 | -202 | -100 | 48 | 55 | -162 | -308 | 702 | 592 | 142 | -918 | 50 | 1,158 | -634 | 118 | -24 | 308 | -2 | -2 | -2 | 991 | -579 | -1 | -26 | -7 | 204 | -695 | 904 | -165 | -1 | -1 | -337 | 744 | -1,764 | -35 | 1 | 0 | 1 | -4 | -2 | -600 | 7 | 386 | -15 | -176 | 9 | -9 | -387 | -4 | 1,684 | 7 | -50 | -155 | -205 | -296 | -181 | 7 | 28 | -163 | -178 | -288 | 1,652 | -40 | -77 | 163 | -37 | -28 | -18 | -12 | 9 | -95 | 29 | -35 | -10 | -301 | -5 | 4 | -69 | -170 | -114 | -32 | -158 | -132 | -163 | 30 | -237 | -190 | -171 | 57 | 117 | 44 | -101 | 181 | 79 | 958 | -89 | 162 | 180 | -122 | -44 | 72 | 126 | -11 | -38.3 | 131.3 | 69 | -183.3 | 184.8 | 199.3 | 41.3 | 174.6 | -37.4 | -111.9 | 82.7 | -81.1 | -118.7 | 117.9 | -66.1 | -102.2 | -100.1 | 85.6 | -111.3 | -10.4 | -141.1 | 55.5 | -90.5 | -134.5 | 6 | 164.3 | -126.1 | 7.1 | -19.2 | 5.1 | 72.2 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 | 0 | 5 | 6 | 1 | 2 | 24 | 20 | 31 | 17 | 1 | 5 | 29 | 10 | 15 | 7 | 1 | 4 | 1 | 9 | 7 | 25 | 11 | 9 | 2 | 6 | 9 | 14 | 2 | 1 | 6 | 44 | 5 | 11 | 6 | 35 | 9 | 14 | 13 | 32 | 12 | 39 | 21 | 50 | -70 | 9 | 24 | 37 | 0 | 0 | 22 | 20 | 12 | 0 | 0 | 0 | 0 | 5 | 1 | 7 | 7 | 48 | 0 | 59 | 31 | 7 | 0 | 8 | -138 | 0 | 13 | 123 | 69 | 15 | 17 | 20 | 57 | 25 | 1 | 3 | 1 | 11 | 15 | 5 | 6 | -1 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.4 | 3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 |
Terugkoop van Gewone Aandelen
| -199 | -163 | -149 | -86 | 0 | 0 | 0 | -11 | -15 | -135 | -40 | -210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -150 | 0 | 0 | -175 | -408 | -250 | -463 | -600 | -400 | -250 | 0 | -163 | -650 | -250 | 0 | -150 | -250 | -150 | -151 | -200 | -300 | -150 | -100 | -200 | -680 | -180 | 0 | -140 | 0 | 0 | 0 | -92 | -225 | -250 | -100 | -283 | -311 | -170 | -105 | 0 | -59 | 0 | 0 | 0 | -1 | 0 | 1 | -7 | -4 | -93 | -121 | -56 | -102 | -3 | 0 | 0 | -106 | -189 | -202 | -110 | -92 | 0 | -2 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -129 | 0 | 0 | 0 | -8 | 2 | 3 | -79 | -147 | -3 | -26 | -41 | -49 | -92 | -108.2 | -93.8 | -224.4 | -60 | -159.3 | -191.4 | -199.7 | -269.2 | -89.3 | -29.8 | -227 | 3.7 | 0.4 | -57.1 | -57.4 | -5.5 | -16.1 | -2.2 | -0.8 | -3.8 | -6.5 | -15.5 | -2.1 | -5.4 | 0 | -7.7 | -1.2 | -59 | -35.4 | -40.3 | -29.8 |
Uitgekeerde Dividenden
| -159 | -152 | -153 | -153 | -153 | -146 | -146 | -146 | -145 | -140 | -139 | -140 | -140 | -128 | -128 | -128 | -127 | -121 | -120 | -121 | -120 | -114 | -113 | -115 | -116 | -110 | -112 | -113 | -116 | -102 | -103 | -105 | -106 | -107 | -96 | -96 | -98 | -98 | -91 | -92 | -92 | -92 | -85 | -86 | -88 | -87 | -84 | -91 | -90 | -90 | -87 | -51 | -58 | -121 | -89 | -146 | -93 | -118 | -90 | -139 | -107 | -97 | -87 | -87 | -100 | -129 | -85 | -85 | -85 | -83 | -82 | -79 | -80 | -79 | -78 | -78 | -79 | -81 | -78 | -77 | -77 | -78 | -75 | -75 | -73 | -73 | -73 | -72 | -73 | -71 | -71 | -71 | -71 | -70 | -71 | -68 | -69 | -69 | -70 | -66 | -66 | -66 | -66 | -64 | -64 | -64 | -60 | -60 | -60 | -58.8 | -60.2 | -58.7 | -59.7 | -60.4 | -57.8 | -58.8 | -62.3 | -58 | -59.8 | -61.4 | -59.5 | -59.5 | -57.4 | -57.3 | -57.3 | -53.2 | -53 | -53.2 | -48.7 | -48.8 | -48.9 | -48.8 | -44.6 | -44.6 | -44.6 | -44.5 | -44.8 | -45.3 | -41.3 | -41.2 |
Overige Financieringsactiviteiten
| 1 | -13 | -11 | -22 | 18 | -7 | -5 | 6 | -9 | -3 | 567 | -2 | -2 | -13 | -15 | 1 | -4 | -15 | -31 | 77 | 1 | -44 | 5 | -11 | -1 | -26 | 7 | -18 | -19 | -1 | -108 | 32 | -12 | -12 | -12 | -141 | 22 | 80 | -39 | 1,998 | -4 | -58 | -53 | -36 | -5 | -48 | -8 | -38 | -133 | -47 | -7 | 111 | -1 | -24 | -14 | -783 | 11 | 0 | 0 | -18 | -421 | 421 | 0 | -40 | 0 | -84 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 170 | 0 | 0 | 0 | 13 | -77 | 0 | 0 | 0 | 0 | -80.58 | 8 | 5 | 4 | 6 | 8 | 0 | 10 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.7 | 0 | 0 | 0 | 6.3 | 10.1 | -2.2 | 2.2 | 5.4 | 4.6 | 4.6 | 1.2 | 4.6 | 5.2 | 5.3 | -1.6 | 97.7 |
Kasstroom uit Financieringsactiviteiten
| -432 | -150 | -35 | -545 | -739 | -543 | 277 | -353 | -269 | -230 | 443 | -513 | -448 | 585 | 469 | 46 | -1,032 | -85 | 1,012 | -799 | 9 | -170 | 32 | -535 | -365 | -600 | 295 | -1,103 | -361 | -118 | -372 | -517 | -1,056 | 798 | -409 | -486 | -226 | -500 | 458 | -153 | -270 | -243 | -303 | -792 | -263 | -124 | -800 | -110 | 202 | -131 | -312 | -362 | -309 | -608 | -353 | 590 | -218 | -251 | -225 | -362 | -824 | 143 | -80 | -100 | -243 | -262 | -373 | 1,570 | -170 | -201 | 84 | -191 | -104 | -124 | -82 | -155 | -361 | -241 | -100 | -97 | -363 | -68 | -57 | -87 | -218 | -194 | -94 | -224 | -190 | -213 | -28 | -307 | -252 | -243 | -14 | -76 | -146 | -169 | 113 | 14 | 894 | -152 | 17 | -9 | -189 | -134 | -29 | 31 | -163 | -205.3 | -22.7 | -187.3 | -303 | -34.9 | -49.9 | -209.8 | -156.9 | -184.7 | -201.5 | -186.3 | -136.9 | -177.8 | 3.4 | -164.5 | -161.2 | -156.6 | 30.4 | -130.9 | -52.8 | -198.6 | -6.7 | -126.2 | -179.9 | -34 | 113.2 | -164.4 | -91.5 | -94.6 | -78.1 | 100.1 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -76 | -134 | 1 | 100 | -54 | 35 | 29 | 51 | -49 | 0 | -1 | -26 | -22 | 16 | -40 | 82 | 26 | 22 | -124 | 35 | -38 | 2 | 2 | -13 | 6 | -46 | 21 | -1 | 16 | 24 | 30 | -47 | -4 | -28 | 11 | -25 | -23 | 0 | -15 | -43 | -82 | 5 | -12 | 2 | 20 | -17 | -10 | 11 | 14 | -17 | 16 | 0 | -66 | 16 | 9 | 6 | 38 | -21 | 4 | 1 | 22 | 25 | -31 | -9 | -21 | 2 | 18 | 1 | 6 | 3 | 1 | 7 | 0 | 11 | 4 | -4 | 1 | -20 | -13 | 31 | 12 | -3 | -3 | 12 | 2 | 3 | 1 | 2 | 0 | 3 | -1 | -1 | 2 | -1 | -2 | 0 | 0 | 0 | -3 | 1 | 0 | 0 | -2 | 1 | 0 | -2 | 0 | -2 | 0 | -1.1 | -1.9 | 0.2 | 0.1 | -0.2 | -0.5 | -0.1 | 3 | -4.5 | 1.5 | -0.7 | 1 | 1 | 0.8 | -1.3 | -0.3 | -0.3 | 0.1 | -2 | 0.4 | -1 | 1.3 | 1.9 | 1.3 | -0.6 | -1.4 | -1.9 | -48.1 | -0.8 | 0.7 | 2.8 |
Netto Kasstroomverandering
| 120 | -50 | -333 | 296 | -10 | -890 | -1,014 | 70 | 98 | -29 | -45 | -211 | 21 | -613 | -18 | -182 | -244 | 366 | 670 | -216 | 469 | 179 | -118 | -201 | 83 | -326 | -90 | -851 | 718 | 220 | -471 | 891 | -676 | 696 | -402 | 296 | 308 | -28 | 49 | -1,782 | 482 | -573 | 1,443 | -446 | 319 | -778 | 715 | -86 | 375 | 39 | -479 | 156 | 319 | 186 | -545 | 411 | 146 | 95 | -368 | 159 | -154 | 521 | -490 | 505 | 250 | -32 | -228 | 299 | 30 | 15 | -273 | 139 | -103 | 3 | -50 | -23 | 19 | -170 | -19 | 148 | -22 | 117 | -33 | 216 | 130 | 76 | -40 | -46 | 27 | 64 | -36 | -51 | 41 | 40 | -33 | -24 | -9 | -1 | -13 | -6 | 68 | 14 | -46 | -136 | 113 | 10 | 12 | 39 | -15 | -4.5 | 39.9 | -34.8 | -17.5 | 32.9 | -16.6 | -12.7 | 17.7 | 27.4 | 11.1 | -103.6 | 113.2 | -64.4 | 5 | 50.6 | 7.4 | -35.5 | 28 | -19.3 | -4.9 | 13.5 | 34.5 | -17.9 | -5.5 | -2 | 3.7 | 55.3 | -91.5 | 14.4 | -31.6 | 33.5 |
Kaspositie aan het Einde van de Periode
| 1,251 | 1,131 | 1,181 | 1,514 | 1,218 | 536 | 85 | 1,099 | 1,029 | 931 | 960 | 1,005 | 1,216 | 1,195 | 1,808 | 1,826 | 2,008 | 2,252 | 1,886 | 1,216 | 1,432 | 963 | 784 | 902 | 1,103 | 1,020 | 1,346 | 1,436 | 2,287 | 1,569 | 1,349 | 1,820 | 929 | 1,605 | 909 | 1,311 | 1,015 | 707 | 735 | 686 | 2,468 | 1,986 | 2,559 | 1,116 | 1,562 | 1,243 | 2,021 | 1,306 | 1,392 | 1,017 | 978 | 1,457 | 1,301 | 982 | 796 | 1,341 | 930 | 784 | 689 | 1,057 | 898 | 1,052 | 531 | 1,021 | 516 | 266 | 298 | 526 | 227 | 197 | 182 | 455 | 316 | 419 | 416 | 466 | 489 | 470 | 640 | 709 | 561 | 583 | 466 | 499 | 283 | 153 | 77 | 117 | 163 | 136 | 72 | 108 | 159 | 118 | 78 | 111 | 135 | 144 | 145 | 158 | 164 | 96 | 82 | 128 | 264 | 151 | 141 | 129 | 90 | 105 | 109.5 | 69.6 | 104.4 | 121.9 | 89 | 105.6 | 118.3 | 100.6 | 73.2 | 62.1 | 165.7 | 52.5 | 116.9 | 50.6 | 7.4 | -35.5 | 89.4 | -19.3 | -4.9 | 13.5 | 72.1 | -17.9 | -5.5 | -2 | 63 | 55.3 | -91.5 | 14.4 | 33 | 33.5 |