Pilgrim's Pride Corporation
NASDAQ:PPC
50.33 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 350.727 | 326.303 | 174.421 | 134.653 | 121.567 | 60.908 | 5.631 | -155.042 | 258.352 | 362.116 | 280.56 | 36.468 | 60.835 | -166.503 | 100.468 | 0.33 | 33.691 | -6.4 | 67.449 | 92.235 | 110.096 | 170.08 | 84.125 | -8.227 | 29.463 | 106.344 | 119.224 | 133.925 | 255.706 | 234.073 | 94.463 | 70.149 | 98.527 | 153.042 | 118.011 | 63.05 | 137.095 | 241.624 | 204.193 | 167.003 | 255.803 | 190.445 | 98.187 | 143.67 | 161.024 | 190.791 | 54.228 | 22.35 | 42.941 | 69.153 | 39.598 | -85.063 | -162.8 | -127.932 | -119.895 | 41.844 | 57.926 | 32.918 | -45.547 | 33.613 | 82.724 | 53.24 | -58.764 | -228.782 | -802.023 | -52.781 | -111.448 | -32.329 | 33.188 | 62.641 | -40.076 | -8.736 | -7.483 | -20.473 | -31.954 | 25.678 | 74.729 | 85.352 | 56.389 | 48.509 | 75.29 | 9.813 | 32.951 | 10.286 | 25.073 | 17.442 | 10.765 | 2.756 | -3.174 | 3.266 | 1.252 | 12.991 | 12.934 | 25.268 | -9.802 | 12.737 | 11.319 | 17.144 | 8.981 | 14.9 | 16.5 | 18.3 | 14.6 | 15.9 | 20.3 | 11.8 | 6.8 | 11.1 | 18.7 | 7.2 | 5 | 10.1 | -4.2 | 1 | -0.6 | -0.7 | 1.6 | 6.1 | -16.3 | 0.6 | 7.6 | 7.2 | 7.9 | 8.4 | 4 | 3.7 | 7.8 | 6.8 | -12.6 | -4.2 | -8.7 | -4.2 | 3 | 3 | 5.2 | 1.1 | 3.6 | 7 |
Afschrijvingen & Amortisatie
| 110.47 | 107.948 | 103.35 | 112.486 | 104.3 | 104.857 | 98.257 | 102.148 | 98.966 | 99.854 | 102.142 | 106.488 | 92.076 | 95.728 | 86.532 | 88.463 | 84.265 | 84.603 | 79.773 | 76.849 | 71.851 | 71.348 | 67.182 | 68.207 | 71.971 | 70.278 | 69.201 | 73.167 | 96.954 | 57.281 | 50.39 | 46.06 | 45.772 | 46.292 | 42.391 | 42.49 | 41.415 | 38.918 | 36.152 | 43.084 | 36.219 | 38.261 | 38.26 | 36.67 | 37.914 | 38.149 | 37.79 | 39.003 | 36.431 | 36.214 | 35.766 | 52.355 | 53.631 | 52.223 | 50.852 | 55.648 | 57.924 | 59.705 | 57.768 | 56.705 | 58.173 | 57.161 | 60.513 | 60.158 | 63.503 | 60.506 | 60.373 | 55.923 | 59.225 | 58.005 | 54.976 | 32.697 | 35.081 | 34.96 | 34.744 | 30.348 | 40.681 | 30.421 | 33.777 | 30.065 | 25.668 | 29.122 | 33.087 | 25.911 | 19.934 | 18.941 | 17.802 | 17.51 | 18.114 | 17.814 | 17.646 | 17.399 | 15.962 | 18.608 | 12.152 | 8.668 | 9.279 | 9.284 | 8.864 | 8.6 | 8.5 | 8.9 | 8.4 | 8.7 | 8.1 | 8.4 | 8 | 8.1 | 8.1 | 7.5 | 7.1 | 0 | 6 | 7.4 | 7.5 | 7.1 | 6.9 | 6.5 | 6.4 | 6.3 | 6.3 | 6.3 | 6.4 | 6.2 | 5.6 | 6.8 | 6.8 | 6.8 | 7.1 | 6 | 5.4 | 5.5 | 5.3 | 5.7 | 3.9 | 5 | 5.6 | 4.2 |
Uitgestelde Inkomstenbelasting
| 36.268 | -6.567 | 15.519 | 53.483 | 9.343 | -29.842 | -26.309 | 69.906 | -13.073 | -13.621 | -21.917 | -59.955 | 6.373 | -45.292 | 12.483 | -0.402 | 12.484 | 8.232 | 17.023 | 40.082 | 5.75 | 0.735 | -4.089 | 34.687 | 9.78 | -7.192 | -4.735 | -75.731 | -1.136 | 13.574 | 13.33 | -2.139 | -0.585 | -0.485 | -0.215 | 36.726 | -2.433 | -2.373 | -2.408 | 158.562 | 9.688 | -83.341 | 1.458 | -1.9 | 6.168 | 9.406 | -8.892 | -1.098 | 0 | 0 | 0 | 3.61 | -1.012 | 1.411 | -11.106 | -57.555 | 24.991 | -9.823 | -26.873 | -112.392 | -21.478 | 0 | 0 | 0 | -108.455 | -31.407 | -47.201 | -8.881 | 82.489 | -4.799 | 7.666 | -1.472 | 28.52 | -7.46 | 0 | 0 | 1.417 | 0 | -0.001 | 0.831 | -5.822 | 7.2 | -7.226 | 9.143 | -22.887 | 7.514 | 9.748 | 0.056 | 6.831 | 4.332 | -12.836 | -0.138 | 8.251 | 6.241 | -5.746 | 3.991 | 3.487 | 2.977 | -12.02 | 6 | -3.1 | -3.3 | -3.4 | 4.2 | 1.1 | 1.9 | -0.6 | -1.8 | 1.2 | -0.3 | 0 | 0 | 4.1 | -1.3 | -3.5 | 0.3 | 0.4 | 1.6 | 1.1 | 0.7 | 2.8 | 1.2 | -0.2 | 2.9 | 1.3 | 0.3 | 2.7 | 0.7 | 0 | -2.3 | -1.8 | -1.3 | 0 | -2 | 0.1 | -0.5 | -2 | 0.4 |
Aandelen Gebaseerde Vergoedingen
| 2.394 | 2.067 | 4.744 | 4.842 | 1.936 | 2.1 | 1.2 | 2.654 | 1.636 | 2.383 | 1.963 | 3.237 | 3.25 | 3.126 | 2.042 | 1.015 | -4.758 | 2.791 | 0.676 | 2.81 | 2.105 | 3.335 | 1.882 | 3.894 | 3.626 | 4.36 | 1.273 | 0.566 | 0.507 | 0.487 | 1.46 | 0.698 | 3.535 | 0.989 | 0.88 | 0.843 | 0.864 | 0.471 | 0.797 | 1.424 | 1.127 | 1.355 | 1.022 | 0.93 | 0.812 | 1.055 | 0.548 | 0.219 | 0.166 | 0.15 | 0.149 | 0.149 | 0.149 | 0.149 | 0.12 | 0 | 0 | 0 | 0 | 1.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -252.307 | 283.631 | -31.324 | -48.95 | 70.282 | 104.581 | -232.778 | -129.904 | 29.294 | -259.25 | -139.324 | -91.161 | 46.249 | 348.362 | -343.97 | 130.863 | 245.058 | 30.219 | -146.676 | -17.775 | -50.379 | 34.826 | -28.853 | -44.264 | 5.649 | 129.759 | -194.429 | 59.072 | -52.497 | -56.842 | -100.452 | 108.903 | 95.242 | -82.091 | 16.925 | -22.04 | 99.756 | 21.088 | 46.159 | -136.988 | 83.266 | 73.656 | 56.66 | 102.333 | 79.757 | 50.773 | -63.149 | -18.884 | -0.951 | -61.815 | -43.039 | 22.131 | 101.665 | 32.665 | -21.35 | -73.313 | -101.007 | -107.932 | -3.57 | 17.604 | 14.056 | 8.66 | -46.015 | 56.304 | 10.012 | -63.675 | -122.832 | -49.791 | 233.67 | -7.021 | -102.513 | -5.073 | -37.05 | 1.758 | -60.174 | -1.056 | 11.19 | 73.352 | -84.899 | 86.157 | -52.39 | -26.586 | -17.376 | 73.448 | 59.871 | -11.7 | -94.746 | 20.241 | 37.951 | -9.825 | -64.722 | 51.361 | 30.198 | -0.209 | -43.594 | -9.561 | 43.088 | -11.543 | 6.95 | 2.4 | 20.9 | -15.3 | -30.5 | 8.3 | 22.4 | -7.4 | -28.1 | 14.4 | -4.3 | 0.6 | -2.3 | 12.4 | 10.4 | -2.3 | -40.2 | 17.7 | -4.1 | -7.2 | -1.5 | 21.4 | 1.3 | 2.2 | -7 | -0.9 | 13 | -9.5 | -5.5 | -7 | 18.2 | -0.5 | -18.5 | 8.6 | 3.5 | -8 | -0.9 | -5.3 | 4.4 | -10.3 |
Vorderingen
| 0.296 | -10 | 72.35 | 46.176 | 9.503 | 70.334 | -132.791 | 216.373 | 4.696 | -149.854 | -66.669 | -187.944 | -1.593 | -88.973 | -54.892 | 29.154 | 7.477 | 56.563 | -26.296 | 2.622 | -21.388 | -12.626 | 2.381 | -3.665 | 44.147 | 19.71 | -61.945 | 64.858 | -82.468 | -28.99 | -33.681 | 56.485 | 10.485 | -10.705 | -1.894 | 41.855 | -2.971 | 19.667 | 13.289 | 4.943 | -2.723 | -40.802 | 2.145 | 43.906 | -18.576 | -10.286 | -5.183 | -10.965 | -1.049 | -5.166 | 3.043 | -21.116 | 12.805 | 11.607 | -67.283 | 33.521 | -24.445 | -30.31 | 12.189 | 6.577 | 0 | 0 | 0 | -206,069 | 0 | 0 | 0 | -249 | 247.217 | 0 | 0 | 19.654 | 31.121 | 0 | 0 | 1.417 | 21.192 | 0 | 0 | 48.144 | -70.936 | 0 | 0 | -21.455 | -41.673 | 0 | 0 | 0 | 9.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 26.801 | 31.718 | 114.471 | 25.559 | 32.285 | -14.975 | -30.267 | -16.759 | -146.105 | -163.325 | -146.035 | -28.211 | 24.294 | -91.397 | -82.55 | -15.251 | 24.942 | 7.017 | 9.333 | -3.631 | -80.905 | -25.844 | -1.368 | 18.387 | 4.484 | 40.762 | 19.541 | -57.593 | -51.949 | -43.409 | -54.448 | -16.453 | 35.756 | -54.037 | 22.829 | 39.916 | 13.97 | 5.505 | -2.313 | 20.977 | 17.918 | -42.567 | 14.31 | 103.254 | 40 | 16.482 | -17.061 | 29.102 | 14.666 | -83.825 | -25.813 | 21.262 | 36.817 | 0.475 | 64.273 | -117.661 | -127.605 | -51.261 | 10.688 | 26.006 | 33.773 | 12.592 | -29.362 | 267.675 | 71.521 | -20.584 | -89.508 | -65.366 | -17.292 | -48.263 | -34.63 | -29.46 | 16.18 | 6.561 | -46.931 | -34.422 | 45.932 | -1.611 | -13.6 | 51.948 | 16.713 | -22.027 | -70.163 | 2.032 | 17.42 | -12.946 | -37.049 | 18.486 | 4.3 | -8.47 | -62.482 | 54.26 | -8.785 | -0.39 | -31.802 | 14.025 | 3.541 | 1.053 | -32.096 | 14.3 | 6.2 | -2 | -41.4 | 10.8 | -2.2 | 10.9 | -25 | 20.8 | -0.2 | -8 | 0 | 0 | 3.6 | -9.6 | -27.5 | 8.7 | -1.6 | -15.4 | -1.7 | 14.4 | 2 | 1.4 | -15.4 | 3.1 | -0.9 | -1.1 | 2.7 | -3.1 | 11.3 | -1.4 | -10 | 7.9 | 0.5 | -10.9 | -13.8 | 7.2 | -3.3 | -8 |
Crediteuren
| 65.382 | 227.097 | -212.807 | -68.677 | 7.085 | 48.801 | -43.662 | -297.008 | 201.188 | 98.537 | -2.454 | 84.657 | 8.445 | 506.67 | -240.183 | 202.213 | 215.305 | -14.187 | -108.004 | 52.584 | 46.644 | 42.632 | -21.968 | 8.727 | -25.884 | 133.162 | -29.171 | 13.278 | -1.54 | -16.493 | -18.072 | 46.239 | 15.216 | 32.962 | -55.99 | -30.277 | 38.199 | 82.662 | -28.702 | 8.147 | 11.768 | 19.085 | 5.833 | -20.27 | 62.798 | 37.726 | -30.629 | 0 | -7.38 | 26.748 | -35.003 | 20.78 | 49.724 | 20.574 | -28.054 | 55.484 | 21.332 | -27.896 | -140.039 | 16.54 | 0 | 0 | 0 | -7,352 | 0 | 0 | 0 | 4,225 | -5.097 | 0 | 0 | 9.861 | -83.199 | 0 | 0 | 37.085 | -21.192 | 0 | 0 | -4.305 | 70.936 | 0 | 0 | 90.628 | 18.157 | 0 | 0 | 0 | 18.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -344.786 | 261.913 | -218.145 | -52.008 | 21.409 | 0.421 | -26.058 | -32.511 | 170.703 | 53.929 | 75.834 | 40.337 | 15.103 | 22.062 | 33.655 | -85.253 | -2.666 | -19.174 | -21.709 | -69.35 | 5.27 | 30.664 | -7.898 | -67.713 | -17.098 | -63.875 | -122.854 | 38.529 | 83.46 | 32.05 | 5.749 | 22.632 | 33.785 | -50.311 | 51.98 | -73.534 | 50.558 | -86.746 | 63.885 | -171.055 | 56.303 | 137.94 | 34.372 | -24.557 | -4.465 | 6.851 | -10.276 | -47.986 | -7.188 | 0.428 | 14.734 | 1.205 | 2.319 | 0.009 | 9.714 | -44.657 | 29.711 | 1.535 | 113.592 | -31.519 | -19.717 | -3.932 | -16.653 | 213,209.629 | -61.509 | -43.091 | -33.324 | -3,960.425 | 8.842 | 41.242 | -67.883 | -5.128 | -1.152 | -4.803 | -13.243 | -5.136 | -34.742 | 74.963 | -71.299 | -9.63 | -69.103 | -4.559 | 52.787 | 2.243 | 65.967 | 1.246 | -57.697 | 1.755 | 5.389 | -1.355 | -2.24 | -2.899 | 38.983 | 0.181 | -11.792 | -23.586 | 39.547 | -12.596 | 39.046 | -11.9 | 14.7 | -13.3 | 10.9 | -2.5 | 24.6 | -18.3 | -3.1 | -6.4 | -4.1 | 8.6 | -2.3 | 12.4 | 6.8 | 7.3 | -12.7 | 9 | -2.5 | 8.2 | 0.2 | 7 | -0.7 | 0.8 | 8.4 | -4 | 13.9 | -8.4 | -8.2 | -3.9 | 6.9 | 0.9 | -8.5 | 0.7 | 3 | 2.9 | 12.9 | -12.5 | 7.7 | -2.3 |
Overige Niet-Contante Posten
| 403.6 | 201.492 | 28.924 | 24.617 | 2.829 | 8.441 | -7.705 | -8.861 | 335.196 | 518.011 | 3.572 | 3.887 | 3.76 | 23.082 | -1.106 | -4.357 | -3.131 | 0.217 | 2.819 | -63.184 | -7.283 | 2.671 | 0.122 | 12.073 | 0.802 | -0.2 | 10.106 | -8.169 | 2.823 | 6.107 | 2.263 | 0.703 | -0.366 | -6.626 | -0.129 | -0.555 | -8.486 | -7.711 | 11.193 | 31.199 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 2.073 | -2.948 | 7.238 | -3.092 | 7.307 | 19.059 | 3.715 | -1.024 | 11.764 | -2.584 | 14.945 | 13.654 | -1.377 | -9.07 | -9.07 | -6.363 | -0.051 | 502.608 | -18.678 | 10.573 | -0.121 | 2.444 | -0.186 | 5.024 | 1.769 | 0.793 | -0.227 | 3.281 | 1.096 | 2.151 | 0.962 | 0.115 | 1.875 | -1.168 | 46.339 | -0.374 | 0.009 | 2.206 | -1.502 | -0.186 | 0.054 | -0.376 | 0.118 | -0.051 | 0.16 | 3.236 | -1.17 | -0.496 | 0.165 | 1.924 | 0.436 | -1.167 | -0.1 | 0.2 | -1.5 | 2.9 | -0.1 | 0.9 | -1.2 | 0.2 | -0.1 | -0.4 | 0.1 | -16.8 | -5.8 | 0.4 | 0.6 | -0.1 | -0.1 | 1.3 | -0.8 | 0.7 | -2.2 | 0.3 | 0.4 | 0.8 | 0.1 | 0.2 | -1.4 | 0.2 | -0.1 | 1 | 0.1 | -0.1 | -0.1 | 1 | -0.1 | 0 | -0.1 | 0.3 | 0.5 |
Kasstroom uit Operationele Activiteiten
| 651.152 | 718.629 | 271.011 | 278.279 | 310.257 | 251.045 | -161.704 | -120.75 | 369.394 | 194.223 | 226.996 | -1.036 | 212.543 | 258.503 | -143.551 | 215.912 | 367.609 | 119.662 | 21.064 | 131.017 | 132.14 | 282.995 | 120.369 | 66.37 | 121.291 | 303.349 | 0.64 | 182.83 | 302.357 | 254.68 | 61.454 | 224.374 | 242.125 | 111.121 | 177.863 | 120.514 | 268.211 | 292.017 | 296.086 | 264.284 | 386.217 | 220.49 | 195.701 | 281.817 | 285.789 | 290.288 | 20.639 | 43.663 | 75.639 | 50.94 | 29.382 | 0.489 | 10.692 | -37.769 | -102.403 | -7.703 | 37.25 | -10.187 | -4.755 | -4.057 | 128.015 | 109.991 | -50.629 | -112.371 | -328.957 | -106.035 | -210.535 | -35.199 | 411.062 | 108.64 | -74.923 | 19.185 | 19.861 | 8.558 | -54.103 | 56.066 | 130.168 | 190.087 | 5.381 | 167.437 | 46.657 | 65.888 | 41.062 | 118.797 | 84.197 | 30.695 | -56.617 | 40.617 | 59.346 | 15.705 | -58.711 | 81.773 | 70.581 | 48.738 | -47.486 | 16 | 69.097 | 18.298 | 11.608 | 31.8 | 45 | 7.1 | -8 | 37.4 | 52.8 | 13.5 | -13.7 | 32.4 | 24.7 | 15.2 | -7 | 16.7 | 16.7 | 5.4 | -35.2 | 24.5 | 6.9 | 8.6 | -9.6 | 26.8 | 18.3 | 17.3 | 7.9 | 17.2 | 25.7 | -0.1 | 12.3 | 7 | 13.7 | -0.9 | -23.7 | 9.3 | 12.8 | -1.4 | 8.3 | 0.2 | 11.9 | 1.8 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -103.702 | -104.818 | -108.429 | -111.477 | -145.709 | -154.929 | -131.701 | -144.522 | -146.383 | -114.627 | -81.578 | -100.851 | -97.076 | -81.577 | -102.167 | -112.159 | -94.428 | -71.007 | -77.168 | -89.395 | -81.116 | -89.668 | -87.941 | -116.791 | -76.687 | -78.507 | -76.681 | -81.508 | -84.214 | -59.663 | -114.487 | -99.027 | -79.462 | -56.904 | -37.074 | -45.916 | -42.154 | -55.103 | -32.591 | -40.094 | -40.535 | -43.054 | -47.76 | -39.93 | -27.324 | -23.191 | -25.778 | -28.217 | -24.549 | -20.891 | -16.67 | -14.099 | -18.717 | -39.192 | -63.96 | -70.295 | -41.594 | -36.553 | -30.89 | -30.463 | -22.588 | -17.246 | -19.331 | -29.028 | -54.86 | -27.425 | -27.532 | -42.684 | -36.163 | -41.711 | -55.099 | -39.35 | -42.568 | -26.795 | -30.653 | -43.866 | 52.154 | 0 | -27.994 | -24.16 | -23.805 | -15.856 | -19.429 | -20.552 | -17.428 | -11.122 | -15.908 | -9.116 | -23.958 | -24.199 | 0 | 0 | -24.992 | -27.24 | -27.793 | -32.607 | 0 | -21.565 | -20.968 | -14.4 | -17.4 | -13.4 | -26 | -12.8 | -14.1 | -13.6 | -10.4 | -15.4 | -9.4 | -28.6 | -8 | -4.2 | -5.6 | -4.8 | -11.5 | -12.4 | -39.7 | -10.6 | -5.6 | -8.8 | -4.5 | -6 | -8.6 | -6.4 | -8.6 | -3.4 | -1.7 | -1.5 | -3.3 | -3 | -2.8 | -8.9 | -11.4 | -14.2 | -17.1 | -17.8 | -25.3 | -23.4 |
Netto Overnames
| 0 | 2.334 | 2.217 | 2.596 | 2.18 | 2.377 | 12.631 | 9.692 | 7.4 | 1.513 | -4.847 | -12.819 | -953.947 | 8.311 | 13.074 | 4.216 | 0 | -2.476 | -1.74 | -384.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -298.822 | 0 | -359.698 | 0 | 0 | 0 | 0 | 0 | -373.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 7.511 | 69.829 | 7.664 | 0.732 | 0 | 0 | 0 | 0 | 6.748 | 0.225 | -1,142.882 | 34.065 | 0.439 | 0.992 | 0 | 0 | 0 | 0 | 0 | 0 | 32.495 | -0.538 | -1.342 | -302.712 | -4.499 | 0 | 0 | 0 | 17.333 | 0 | 0 | -17.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.1 | 0 | -37 | -96.902 | 0 | 0 | 0 | 0 | 0 | -0.074 | -0.088 | -0.06 | -1.153 | -2.03 | -1.353 | -7.824 | -3.512 | -2.859 | -3.006 | -6.024 | -3.87 | -3.972 | -6.487 | -5.629 | -12.552 | -7.025 | -15.179 | -3.287 | 235.44 | -3.237 | -216.898 | -140.35 | -79.503 | -26.36 | -209.903 | -2.5 | -305.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.1 | 37 | 96.95 | 0 | 0 | 0 | 0 | 0 | 0.63 | 0.058 | 0 | 1.221 | 11.997 | 1.803 | 0.831 | 58.451 | 4.527 | 2.503 | 2.619 | 4.511 | 6.702 | 3.447 | 4.206 | 4.591 | 8.775 | 4.801 | 11.219 | 2.75 | -233.311 | 5.451 | 328.099 | 108.437 | 147.644 | 23.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 5.173 | 2.334 | 2.217 | 2.596 | 2.18 | 19.082 | 1.599 | 19.912 | 7.339 | 1.513 | 0.849 | 1.828 | 1.511 | 8.311 | 13.074 | 6.045 | 11.821 | 9.262 | 0.632 | -384.109 | 13.428 | 1.201 | 0.539 | 7.068 | 1.502 | 0.184 | 1.021 | 3.735 | 1.119 | 1.285 | 0.181 | 0.489 | 2.219 | 7.487 | 0.61 | 1.057 | -362.094 | 1.248 | 0.867 | 2.686 | 4.065 | 2.846 | 1.511 | 28.007 | 0.447 | 1.223 | 1.66 | 0.713 | 16.226 | 9.395 | 3.066 | 59.021 | 2.625 | 0.475 | 4.402 | 3.117 | 9.955 | 1.057 | 0.569 | 2.522 | 2.859 | -6.267 | 0.003 | -6.667 | 22.15 | 0.5 | 18.567 | 0.15 | -3.186 | -3.652 | 12.481 | 0.418 | -0.801 | 0.298 | 322.269 | -0.295 | -78.629 | -36.898 | 2.505 | 0.873 | 2.38 | 0.931 | 0.136 | 0.832 | 4.871 | -3.43 | 0.071 | -0.368 | -17.271 | -1.687 | -15.15 | -0.194 | -1.619 | 4.17 | -238.483 | -0.564 | -34.137 | -0.467 | -5.327 | 1 | -1.7 | 0.4 | -0.3 | -0.1 | 3.9 | 1.9 | 0.5 | -0.1 | 2.3 | 0.1 | 0.1 | -0.1 | 0.1 | 0.1 | 0.6 | 1 | -5.8 | -0.1 | -1.2 | 0.2 | 0.6 | 0.7 | 0.4 | 0.2 | 2.5 | 0.5 | -0.2 | 0.7 | 2.2 | 0.5 | 0.5 | 0 | -1.3 | 0 | 2.4 | 0.1 | 2.7 | 0.5 |
Kasstroom uit Investeringsactiviteiten
| -98.529 | -102.484 | -106.212 | -108.881 | -143.529 | -133.47 | -117.471 | -114.918 | -131.644 | -113.114 | -85.576 | -111.842 | -1,049.512 | -73.266 | -89.093 | -101.898 | -82.607 | -64.221 | -78.276 | -473.504 | -67.688 | -88.467 | -87.402 | -109.723 | -75.185 | -78.323 | -75.66 | -77.773 | -381.917 | -58.378 | -474.004 | -98.538 | -77.243 | -49.417 | -36.464 | -44.859 | -404.248 | -53.855 | -31.724 | -37.408 | -36.47 | -3.208 | 13.701 | -108.825 | -26.877 | -21.968 | -24.118 | -27.504 | -7.693 | -11.512 | -13.692 | 46.083 | -5.248 | -38.944 | -60.08 | -16.551 | -30.624 | -35.852 | -30.708 | -28.454 | -9.386 | 45.791 | -13.945 | -36.001 | -36.487 | -29.149 | -12.925 | -43.071 | -30.472 | -42.924 | -1,074.299 | -36.78 | 25.211 | -28.005 | 81.713 | -46.661 | -331.933 | -36.898 | -25.489 | -23.287 | 11.07 | -15.463 | -20.635 | -322.432 | -17.056 | -14.552 | -15.837 | -9.484 | -23.896 | -25.886 | -15.15 | -17.527 | -26.611 | -23.07 | -266.276 | -33.171 | -34.137 | -22.032 | -26.295 | -13.4 | -19.1 | -13 | -26.3 | -12.9 | -10.2 | -11.7 | -9.9 | -15.5 | -7.1 | -28.5 | -7.9 | -4.2 | -5.5 | -4.7 | -10.9 | -11.4 | -45.5 | -10.7 | -6.8 | -8.6 | -3.9 | -5.3 | -8.2 | -6.2 | -6.1 | -2.9 | -1.7 | -0.8 | -1.1 | -2.5 | -2.3 | -8.9 | -12.7 | -14.2 | -14.7 | -17.7 | -22.6 | -22.9 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.776 | -150.742 | -0.153 | -383.539 | -0.163 | 483.901 | 28.473 | -17.968 | -188.834 | -15.369 | 196.412 | -0.235 | 928.03 | -97.181 | 93.64 | -356.399 | -6.509 | -6.709 | 343.151 | -6.813 | -10.195 | -18.343 | 4.9 | -10.057 | -298.961 | -138.181 | 68.791 | 85.645 | -17.774 | 93.416 | 328.342 | 6.05 | -120.063 | 109.721 | -7.17 | 22.819 | 5.832 | -150.036 | 1,146.331 | -500.035 | -0.034 | -205.252 | -204.913 | -0.295 | -0.032 | -230.146 | -22.505 | -2.103 | -63.604 | -35.002 | -208.602 | -51.001 | 10.499 | 54.683 | 119.675 | 97.305 | 11.391 | 35.305 | -902.545 | 50.226 | 2.152 | -89.419 | -33.938 | 234.867 | 432.405 | -111.547 | 225.856 | 85.728 | -370.282 | -76.05 | 1,088.955 | 9.163 | 72.461 | -2.378 | -22.059 | -10.291 | -2.174 | -2.265 | -2.151 | -10.239 | -55.178 | -56.157 | -70.379 | 291.363 | -64.141 | -13.311 | 58.468 | -16.016 | -27.626 | 10.516 | 68.632 | -70.218 | -31.033 | -21.183 | 307.805 | 1.057 | -7.757 | -3.025 | 13.007 | -20.8 | -15.1 | -1.1 | 14.3 | -15.8 | -22.8 | -2.6 | 17.3 | -22.8 | -5 | 14.1 | 5.6 | -12.7 | -0.5 | -0.6 | 42.3 | -8.3 | 42 | -0.5 | 1.2 | -0.9 | -11 | -8.2 | 1.1 | -10.2 | -21.2 | 2.9 | -14.4 | -5.6 | -3.4 | -25.7 | 25.5 | -0.5 | -1.5 | 16.1 | 6.5 | 14.8 | 14.7 | 20.2 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.097 | 198.379 | 0 | 0 | 0 | 800 | 0 | 0 | 0 | 800 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 1.592 | 0 | 0 | -1.592 | 0 | -79.564 | -92.966 | -27.023 | 0 | 0 | 0 | -0.65 | -2.436 | -29.927 | -49.973 | -27.906 | 0 | 0 | -2.898 | -0.525 | -0.236 | 0 | 0 | 0 | 0 | 0 | 0 | -14.641 | -97.551 | -13.078 | -4.671 | -2.657 | -54.153 | -45.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -482.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -699.915 | 0 | 0 | 0 | 0 | -1,498.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.667 | -1.666 | -1.498 | -1.497 | -1.499 | -1.498 | -1.497 | -1.498 | -1.497 | -1.497 | -68.053 | -1.498 | -0.998 | -0.998 | -0.999 | -0.998 | -0.994 | -0.998 | -1.003 | -0.998 | -0.609 | -0.621 | -0.616 | -0.621 | -0.613 | -0.616 | -0.617 | -0.621 | -0.613 | -0.621 | -0.612 | -0.621 | -0.616 | -0.618 | -0.642 | -0.6 | -0.7 | -0.4 | -0.4 | -0.4 | -0.5 | -0.4 | -0.4 | -0.4 | -0.5 | -0.4 | -0.4 | -0.4 | -0.5 | -0.4 | -0.4 | -0.4 | -0.5 | -0.4 | -0.4 | -0.4 | -0.4 | -0.5 | -0.4 | -0.8 | -0.4 | 0 | 0 | -0.4 | -0.4 | -0.3 | 0 | -0.7 | -0.4 | -0.3 | -0.4 | -0.3 | -0.4 | -0.3 |
Overige Financieringsactiviteiten
| -0.016 | -0.2 | 1.409 | 0 | 0 | -10.353 | -1.592 | -1.671 | -0.018 | -1.954 | -3.059 | 0 | -13.643 | -8.65 | -0.65 | 0 | 0 | 0 | 0 | 0 | -0.056 | -0.138 | -0.983 | -0.079 | -5.373 | -1.647 | 1.497 | -9.081 | -7.621 | -2.777 | 8.719 | -0.001 | 21.75 | -700.595 | 3.678 | -1.402 | -2.19 | -1.27 | -1.028 | 4.307 | 0 | 0.332 | 0 | 7.77 | -5.006 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -6.316 | -0.689 | -12.965 | -7.749 | -0.121 | -50.101 | -1.976 | -0.529 | -8.295 | 111.718 | -115.403 | -57.81 | 205.273 | 1.635 | 22.533 | 0 | 0 | -36.093 | 0 | -3.938 | 0 | 0 | 0 | 39.682 | 0 | 0 | 0 | 0 | -4.8 | 0 | -5.185 | -2.3 | 0 | 0 | 0 | -0.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.314 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | -3.9 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.2 | -0.1 | 0 | -1.2 | 0.1 | -0.1 | 0 | 0.8 | 29.8 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0.1 | 0 |
Kasstroom uit Financieringsactiviteiten
| -0.792 | -150.942 | 1.272 | -383.539 | -0.163 | 473.548 | 26.881 | -19.639 | -268.416 | -110.289 | 166.33 | -0.235 | 914.387 | -105.831 | 92.99 | -358.835 | -36.436 | -56.682 | 315.245 | -6.813 | -10.251 | -21.379 | 3.917 | -10.372 | -304.334 | -139.828 | 70.288 | 76.564 | -25.395 | 92.806 | 322.42 | -91.502 | -119.935 | -595.545 | -6.149 | -32.736 | -41.438 | -151.306 | -353.167 | -495.728 | -0.034 | -204.92 | -204.913 | 7.475 | -5.038 | -230.146 | -22.505 | -2.103 | -63.604 | -35.099 | -10.223 | -51.002 | 10.499 | 48.367 | 118.986 | 84.34 | 3.642 | 35.184 | -152.646 | 48.25 | 1.623 | -97.714 | 77.78 | 119.464 | 372.926 | 92.06 | 225.993 | 106.764 | -371.781 | -77.548 | 1,071.893 | 7.665 | 67.026 | -3.875 | -90.112 | -11.789 | 36.51 | -3.263 | -3.15 | -11.237 | -56.172 | -60.961 | -71.382 | 285.18 | -67.05 | -13.932 | 57.852 | -16.637 | -28.239 | 9.9 | 68.015 | -70.839 | -31.646 | -21.804 | 307.193 | 0.436 | -8.627 | -4.957 | 12.365 | -21.4 | -15.7 | -1.6 | 13.9 | -16.2 | -23.2 | -3 | 16.9 | -23.2 | -5.4 | 13.6 | 5.2 | -13.1 | -1 | -1 | 38 | -8.7 | 41.6 | -0.9 | 0.8 | -1.3 | -11.4 | -8.5 | 0.6 | -11 | -22.8 | 3 | -14.5 | -6 | -3 | 3.8 | 25.5 | -1.2 | -1.9 | 15.8 | 6.2 | 14.4 | 14.4 | 19.9 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -1.545 | -25.96 | -2.411 | 6.247 | -4.458 | 1.321 | 2.101 | 5.973 | -7.865 | -3.994 | -2.073 | -1.961 | -2.24 | 0.371 | 1.488 | 8.091 | 2.097 | -0.703 | -2.193 | 4.873 | -0.803 | -0.434 | 0.429 | -0.537 | 0.041 | -2.639 | 6.669 | 1.28 | 187.3 | 7.091 | 2.182 | -9.65 | -28.937 | 0 | 0 | 0 | 0 | 9.301 | -9.301 | -23.602 | -8.528 | 0.075 | 2.28 | -2.577 | -1.789 | -3.503 | 1.364 | -0.906 | 1.461 | -2.672 | 0.494 | -0.865 | -3.603 | -0.103 | 0.433 | -0.222 | -0.538 | -1.06 | 0.207 | 0.532 | -1.402 | -1.845 | -0.895 | 0 | 0 | 0 | 0 | 0 | -0.031 | 0.052 | -0.045 | 0.07 | 0.237 | -0.289 | -0.094 | 0.093 | 0.001 | 0.058 | -0.003 | 0.02 | -0.229 | 0.224 | 0.008 | -0.053 | -0.152 | 0.059 | -0.338 | -0.072 | -0.111 | -0.555 | 0.097 | 0.075 | -0.175 | 0.158 | 0.037 | -0.048 | 0.025 | -0.078 | -0.01 | 0.1 | -0.1 | 0 | 0 | 0.2 | -0.1 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 1 | -0.2 | -1 | 0 | 0 | 0.1 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 550.286 | 439.243 | 163.66 | -207.894 | 162.107 | 592.444 | -250.193 | -249.334 | -38.531 | -33.174 | 305.677 | -115.074 | 75.178 | 79.777 | -138.166 | -236.73 | 250.663 | -1.944 | 255.84 | -344.427 | 53.398 | 172.715 | 37.313 | -54.262 | -258.187 | 82.559 | 1.937 | 182.901 | 82.345 | 289.108 | -90.13 | 34.334 | 44.947 | -533.841 | 135.25 | 42.919 | -177.475 | 96.157 | -98.106 | -292.454 | 341.185 | 12.437 | 6.769 | 177.89 | 252.085 | 34.671 | -24.62 | 13.15 | 5.803 | 1.657 | 5.961 | -5.295 | 12.34 | -28.449 | -43.064 | 59.864 | 9.73 | -11.915 | -187.902 | 16.271 | 118.85 | 56.223 | 12.311 | -28.908 | 7.482 | -43.124 | 2.533 | 28.494 | 8.778 | -11.78 | -77.374 | -9.86 | 112.335 | -23.611 | -62.596 | -2.291 | -165.254 | 149.984 | -23.261 | 132.933 | 1.326 | -10.312 | -50.947 | 81.492 | -0.061 | 2.27 | -14.94 | 14.424 | 7.1 | -0.836 | -5.749 | -6.518 | 12.149 | 4.022 | -6.532 | -16.783 | 26.358 | -8.769 | -2.329 | -2.9 | 10.1 | -7.5 | -20.4 | 8.5 | 19.3 | -1.3 | -6.8 | -6.4 | 12.2 | 0.3 | -9.7 | -0.6 | 10.2 | -0.3 | -8.1 | 4.4 | 2.6 | -2 | -15.8 | 15.9 | 3 | 3.5 | 0.4 | -0.2 | -3.2 | 0 | -3.9 | 0.2 | 9.6 | 0.4 | -0.5 | -0.8 | -1.8 | 0.2 | -0.2 | -3.1 | 3.7 | -1.2 |
Kaspositie aan het Einde van de Periode
| 1,884.412 | 1,334.126 | 894.883 | 731.223 | 939.117 | 777.01 | 184.566 | 434.759 | 684.093 | 722.624 | 755.798 | 450.121 | 565.195 | 490.017 | 410.24 | 548.406 | 785.136 | 534.473 | 536.417 | 280.577 | 625.004 | 571.606 | 398.891 | 361.578 | 415.84 | 674.027 | 591.468 | 589.531 | 406.63 | 324.285 | 35.177 | 120.328 | 85.994 | 41.047 | 574.888 | 439.638 | 396.719 | 574.194 | 478.037 | 576.143 | 868.597 | 527.412 | 514.975 | 508.206 | 330.316 | 78.231 | 43.56 | 68.18 | 55.03 | 49.227 | 47.57 | 41.609 | 46.904 | 34.564 | 63.013 | 106.077 | 46.213 | 36.483 | 48.398 | 236.3 | 220.029 | 101.179 | 44.956 | 32.645 | 61.553 | 54.071 | 97.195 | 94.662 | 66.168 | 57.39 | 69.17 | 146.544 | 156.404 | 44.069 | 67.68 | 130.276 | 132.567 | 297.821 | 147.837 | 171.098 | 38.165 | 36.839 | 47.151 | 98.098 | 16.606 | 16.667 | 14.397 | 29.337 | 14.913 | 7.813 | 8.649 | 14.398 | 20.916 | 8.767 | 4.745 | 11.277 | 28.06 | 1.702 | 10.471 | 12.8 | 15.7 | 5.6 | -20.4 | 33.6 | 19.3 | -1.3 | -6.8 | 13.9 | 12.2 | 0.3 | -9.7 | 5.2 | 10.2 | -0.3 | -8.1 | 16.3 | 2.6 | -2 | -15.8 | 27.1 | 3 | 3.5 | 0.4 | 4.3 | -3.2 | 0 | -3.9 | 11.8 | 9.6 | 0.4 | -0.5 | 2.1 | -1.8 | 0.2 | -0.2 | 4.6 | 3.7 | -1.2 |