Pilgrim's Pride Corporation

NASDAQ:PPC

42.16 (USD) • At close September 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q31988 Q31987 Q31986 Q31985 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,334.126894.883731.223899.46730.98150.687400.988654.213722.624725.54427.661511.084391.805367.015547.624768.031507.442511.183260.568598.054538.227378.518338.386401.306640.842580.811581.51401.789303.93730.762120.32885.99441.047574.888439.638396.719574.194478.037576.143868.597527.412514.975508.206330.31678.23143.5668.1855.0349.22747.5741.60946.90434.56463.013106.07746.21336.48348.398236.3220.029101.17944.95632.64561.55354.07197.19594.66266.16857.3969.17146.544156.40444.06967.68130.276132.567297.821147.837171.09838.16536.83947.15198.09816.60616.66714.39729.33714.9137.8138.64914.39820.9168.7674.74511.27728.061.70210.47112.815.75.613.133.725.15.97.31420.38.17.75.2187.88.216.311.99.311.32711.28.34.94.64.57.97.811.711.621.52.22.94.54.44.67.73.85.110.35.13.44.52.1
Kortetermijnbeleggingen 0000000000000000000000000000000000000000037.00596.902000000.1560.1560.1570.0520.8241.3911.5548.89.7417.8747.8765.3025.9028.1267.4710.43910.7910.2058.8138.15313.7822422.53721.24654.32204000000000000000000000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 1,334.126894.883731.223899.46730.98150.687400.988654.213722.624725.54427.661511.084391.805367.015547.624768.031507.442511.183260.568598.054538.227378.518338.386401.306640.842580.811581.51401.789303.93730.762120.32885.99441.047574.888439.638396.719574.194478.037576.143868.597527.412551.98605.108330.31678.23143.5668.1855.0349.38347.72641.76646.95635.38864.404107.63155.01346.22456.272244.176225.331107.08153.08240.11571.99264.861107.4103.47574.32171.17293.17169.081177.6598.39167.68170.276132.567297.821147.837171.09838.16536.83947.15198.09816.60616.66714.39729.33714.9137.8138.64914.39820.9168.7674.74511.27728.061.70210.47112.815.75.613.133.725.15.97.31420.38.17.75.2187.88.216.311.99.311.32711.28.34.94.64.57.97.811.711.621.52.22.94.54.44.67.73.85.110.35.13.44.52.1
Nettovorderingen 1,141.1741,192.6781,292.0181,273.5361,298.8691,383.4651,255.5831,186.6951,218.5961,086.5881,042.61942.535918.695861.091812.473784.39769.84808.484802.429619.754605.526596.894601.359564.779591.112631.46568.429642.134424.295377.387321.083405.358433.41377.661423.072377.233413.472369.71394.428413.642409.242397.464443.934478.105454.741452.556441.163440.968437.816434.122429.487419.266436.538446.874380.23408.709384.247352.203486.976331.981314.852334.224377.452165.812133.48151.539177.072192.074488.359468.252384.469302.316239.792247.227290.268288.528266.278291.089276.043324.187214.812209.699270.535127.02118.612110.08691.91685.34791.70582.70392.21195.022130.06109.67564.28650.28673.96258.43292.484.499.168.889.481.883.273.979.5787569.37065.963.765.1706050.44646.553.355.957.266.159.658.354.351.652.458.353.643.443.747.241.34543.646.544.234.233.223.321.615
Voorraad 1,806.2441,861.9891,985.3991,996.722,047.8172,022.111,990.1841,934.6981,840.4621,708.9951,575.6581,556.8211,530.0141,439.9151,358.7931,328.7041,347.1411,362.3581,383.5351,261.3621,186.6551,166.0021,159.5191,182.9621,190.0171,242.3521,255.071,196.201967.577924.169813.262796.808832.565778.528801.357841.273787.113788.722790.305817.892837.333793.516808.832911.086952.191972.358950.296979.243987.992910.43879.094919.55967.067967.0661,029.254910.625782.476731.763740.81763.869798.846825.52796.0391,036.1631,103.1681,085.5151,027.223961.885944.593896.331860.643585.94602.12608.681561.751527.329573.26571.65558.049609.997625.208605.562535.444340.881358.301345.355308.306326.792331.092322.622260.14314.4305.614305.225167.212181.237184.778185.831153.7168174.3172.3130.9141.7139.5150.4125.4146.2146137.9119.3136.9140.4129.3101.8110.4104.48986.4100.7102.8104.288.791.891.989.892.589.4100.899.489.497.297.786.973.180.3776969.957.640.132.325.5
Overige vlottende activa 230.61222.327195.831219.852241.138232.453211.092257.314217.537271.702237.565177.156190.574164.744183.039159.643151.532152.92131.695107.398113.409124.265112.023116.536132.82124.358102.55102.91466.57277.58757.45775.68695.4276.2175.60296.85788.20484.99795.43977.39382.06672.91461.84872.82571.16664.43656.04788.23692.77495.492113.846151.691209.54650.8447.67159.21827.17955.16837.24845.01393.94552.05718.33850.889126.962118.90848.22547.95929.96848.48950.14432.4835.16637.35629.11625.88441.52240.50847.78938.30257.75810.6417.4346.20115.317.9617.18316.8669.68311.46113.99812.93413.54913.97710.3949.38713.93410.61511.710.39.67.169.99.15.610.16.67.78212.58.512.511.6711.19.911.110912.320.920.311.113.413.215.417.17.75.94.643.24.45.27.12.83.9232.945.727.113.3
Totaal vlottende activa 4,512.1544,171.8774,204.4714,429.2254,364.8343,822.5943,891.6184,032.923,999.2193,792.8253,305.9543,241.7073,129.32,875.992,902.7113,057.8732,802.9862,860.1792,598.2362,613.5182,477.3422,286.232,234.6572,282.7332,590.882,592.5612,516.2882,350.6561,788.2711,419.3351,322.3681,369.8951,408.9911,813.8421,746.2241,756.1981,903.7191,753.6361,885.0792,181.171,863.6951,823.951,928.9821,817.6521,585.1591,559.7421,542.7281,563.4771,567.9651,487.771,464.1931,537.4631,648.5391,664.2151,710.4651,497.0551,295.6561,195.4061,509.211,366.1941,291.0791,388.9091,370.4631,450.721,454.0031,486.2631,365.9961,284.3341,649.921,587.7351,487.6741,105.674992.622985.9821,076.518999.4151,185.4581,057.6611,059.5561,017.228934.617873.053911.511490.708508.88487.798446.742443.918440.293425.435380.747443.272457.99433.622253.169268.97274.376265.349270.6278.4288.6261.3260258.5237.7237.2229251.1236.8222.9217.7229.3224.4214.2195.1193.4174157.4169.9174.2179.3187.2179.7167171.5165.1171.2170.5168.8160.4139.6147.8152.6137127.9138.7130.1122.2116.4128.8112.585.555.9
Niet-vlottende activa:
Materiële vaste activa, netto 3,393.93,430.8893,425.113,3693,366.6983,287.473,246.6443,105.6133,168.93,229.1183,269.0323,148.9452,972.7782,962.1642,946.3772,870.6382,831.0832,849.42,893.5742,511.6192,528.1752,525.7462,161.7022,120.6462,113.9532,121.632,095.1472,076.3471,721.9481,709.8431,505.941,450.3521,414.8951,350.891,352.5291,347.2391,189.1211,181.4081,182.7951,180.4141,173.8681,165.4341,151.8111,159.3581,166.9851,181.5181,189.9211,196.9641,209.7961,224.881,241.7521,317.6921,358.3781,368.7911,358.1361,343.6941,393.7951,453.2731,474.7071,499.4761,531.5821,573.4961,645.5181,673.0041,715.6271,736.8171,789.8141,800.1551,896.8031,911.551,792.5441,154.9941,147.6871,157.8111,166.9621,154.0971,169.3671,162.2571,169.9571,178.6751,150.7811,166.0041,212.021735.474739.203747.094748.572762.032756.269750.165752.692752.356726.783718.944442.164417.874392.252380.234369.9363.7357.3353.2335.5331.1325319.9317.3309.9308.6286.9286.1288.6288.7293.2288.9283.3253248.6246.5243.5244.9245.7243.3242.7243.1245.7249.8254266.7270272.7270.1263.5255241.8228.9213.3194.5164.3149.6130.290.463.8
Goodwill 1,258.2851,274.7211,286.2611,243.1731,282.9461,243.6131,227.9441,124.2861,243.5361,320.11,337.2521,381.8721,024.91,019.3231,005.245955.087929.518935.266973.75924.766949.869970.64949.75971.611982.561,033.1261,001.889995.582175.444222.778125.607125.607125.607161.578156.565174.4310000000000000000000000000000499.669499.669499.669505.166509.059515.387537.516000000000000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 828.902837.747853.983832.271868.095848.895846.02779.621874.248938.564963.2431,028.664589.536592.182589.913566.696558.491568.183596.053533.733552.922569.87564.128581.119593.751628.414617.163620.693153.855121.8838.59340.54842.50344.45847.45332.17723.91225.34826.78328.21929.65431.08932.52533.9635.39536.83138.26639.80341.2342.65644.08345.51946.95447.52948.9550.37151.79253.21354.63357.17959.72562.27164.81767.3630000000000000000000000000000000000000000000000000000000000000000000000000000000
Goodwill en immateriële activa 2,087.1872,112.4682,140.2442,075.4442,151.0412,092.5082,073.9641,903.9072,117.7842,258.6642,300.4952,410.5361,614.4361,611.5051,595.1581,521.7831,488.0091,503.4491,569.8031,458.4991,502.7911,540.511,513.8781,552.731,576.3111,661.541,619.0521,616.275329.299344.658164.2166.155168.11206.036204.018206.60823.91225.34826.78328.21929.65431.08932.52533.9635.39536.83138.26639.80341.2342.65644.08345.51946.95447.52948.9550.37151.79253.21354.63357.17959.72562.27164.81767.363499.669499.669499.669505.166509.059515.387537.516000000000000000000000000000000000000000000000000000000000000000000000000
Langetermijnbeleggingen 00000000000000000000000000000000000-37.561-34.156-30.751-27.3450000000000.4740.5910.4971.79712.22412.02611.59556.23556.39460.64658.10457.31460.18155.557.2020-25,532-22,901-10,0010-92.835-81.493-23.337000000000000000000000000000000000000000000000000000000000000000000000000
Belastingvorderingen 31.987.1514.8926.16517.9497.9551.9694.6375.025.1915.3145.4655.4945.3585.4714.1264.6074.4434.4264.2864.3214.1664.2483.1673.1493.27500000000037.56134.15630.75127.34585.21387.54416.04918.92159.6297.43497.45597.43171.09971.09971.09971.09935.09132.30333.79422.609011.6650.296016.73218.29767.76776,900025,53222,90110,001092.83581.49323.337017.153025.10706.57706.577010.24210.24210.242012.88800116.9118.1113.7126.6126.70056.6049.346.158.452.753.656.759.758.452.650.351.653.454.355.559.253.653.153.153.3054.453.3049.850.849.2000000000000000000000
Overige niet-vlottende activa 53.23645.95535.64627.98221.98916.97841.57431.93532.00932.06932.4126.1926.83725.74424.7815.07929.89634.51136.32515.21115.28916.27516.71717.16218.27618.62918.16520.00717.48416.50915.7115.88715.95415.98215.67231.81330.48931.48824.40630.76631.66433.89540.16338.83138.94142.78945.52348.93148.84351.44557.92162.12464.80465.5667.14370.626117.938125.103112.80963.60970.36617.466-76,822.897107.622177.886169.28181.233184.581131.768132.325259.449166.2178.109248.67294.532358.39141.44849.61843.74650.08638.58998.74963.52831.30217.94924.21924.597-94.96-96.297-93.748-106.601-106.63320.04723.695-37.59318.576-29.478-26.525-45.9-39-41.5-44.5-47.8-46.6-36.8-32.6-33.3-35.3-33-33.7-37.4-34.8-33.9-33.8-32.720.9-33.5-32.320.6-28.8-30-36.812.813.113.49.69.610.110.11010.210.29.69.61212.19.910.310.412.86.45.13
Totaal niet-vlottende activa 5,566.3035,596.4635,605.895,498.5915,557.6775,404.9115,364.1515,046.0925,323.7135,525.0425,607.2515,591.1364,619.5454,604.7714,571.7864,411.6264,353.5954,391.8034,504.1283,989.6154,050.5764,086.6973,696.5453,693.7053,711.6893,805.0743,732.3643,712.6292,068.7312,071.011,685.851,632.3941,598.9591,572.9081,572.2191,585.661,243.5221,238.2441,233.9841,324.6121,322.731,246.4671,243.421,291.7691,338.7551,358.5931,371.1411,356.7971,371.4421,390.6711,415.3521,462.2231,514.6631,527.71,508.4331,520.9261,631.5841,692.5311,700.2531,694.311,740.1511,776.51,844.641,847.9892,393.1822,405.7662,470.7162,489.9022,537.632,559.2622,589.5091,321.1941,342.9491,406.4811,486.6011,512.4881,217.3921,211.8751,220.281,228.7611,199.6121,274.9951,285.791766.776770.04771.313773.169783.972778.072770.117772.691772.423746.83742.639461.171436.45412.074399.809382.4377.4369.4365.4347.4342.9340.8337.6335.6328329.9308.7307.9307.4307.9312.5309.5304.2273.9269.6267.1264.5265.7258.1256.1255.8256.5255.3259.4264.1276.8280282.9280.3273.1264.6253.8241223.2204.8174.7162.4136.695.566.8
Totaal activa 10,078.4579,768.349,810.3619,927.8169,922.5119,227.5059,255.7699,079.0129,322.9329,317.8678,913.2058,832.8437,748.8457,480.7617,474.4977,469.4997,156.5817,251.9827,102.3646,603.1336,527.9186,372.9275,931.2025,976.4386,302.5696,397.6356,248.6526,063.2853,857.0023,490.3453,008.2183,002.2893,007.953,386.753,318.4433,341.8583,147.2412,991.883,119.0633,505.7823,186.4253,070.4173,172.4023,109.4212,923.9142,918.3352,913.8692,920.2742,939.4072,878.4412,879.5452,999.6863,163.2023,191.9153,218.8983,017.9812,927.242,887.9373,209.4633,060.5043,031.233,165.4093,215.1033,298.7093,847.1853,892.0293,836.7123,774.2364,187.554,146.9974,077.1832,426.8682,335.5712,392.4632,563.1192,511.9032,402.852,269.5362,279.8362,245.9892,134.2292,148.0482,197.3021,257.4841,278.921,259.1111,219.9111,227.891,218.3651,195.5521,153.4381,215.6951,204.821,176.261714.34705.42686.45665.158653655.8658626.7607.4601.4578.5574.8564.6579.1566.7531.6525.6536.7532.3526.7504.6497.6447.9427437438.7445445.3435.8422.8428420.4430.6434.6445.6440.4422.5428.1425.7401.6381.7379.7353.3327291.1291.2249.1181122.7
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,330.3571,274.3771,451.831,467.8921,530.2581,537.9511,587.9391,429.6271,465.3111,353.871,400.3941,100.1281,019.171951.656914.324821.962818.86844.05997.599758.73742.901824.032837.328747.53767.884724.463765.333660.339461.574483.717556.518431.886411.359411.204489.954490.557432.405370.815351.969385.748392.098339.977374.294375.927332.978238.289325.801326.284348.847301.47340.517342.565348.082319.197336.992290.546263.541242.635196.674182.173171.578264.456213.04378.887466.056425.988458.737402.316405.033392.137371.635293.685275.892299.64303.957281.909258.638220.715255.954314.565298.431303.361310.772159.164135.285140.387145.79163.892136.516141.453143.236151.265139.441125.54596.48105.07890.89190.59481.781.677.666.575.970.14961.166.171.267.257.85771.460.159.971.655.750.440.935.938.739.944.741.138.335.237.446.448.851.644.745.641.943.632.426.437.232.233.900000
Kortlopende schulden 63.20666.98868.1140.940.98526.32626.279100.449104.01115.23626.24696.20399.09696.45197.04792.98192.2690.13926.39296.749105.25727.63730.40524.02644.606149.38947.77561.81140.0980.0960.0940.0920.0921.66528.8125.9710.1170.1330.2620.260.257205.357410.2340.3960.39315.88815.88615.61915.61715.61415.61115.60915.60762.02158.14475.35562.85350.347238.0720089.792101.1921,874.4692.2952.8912.8842.8723.1348.2534.74610.3227.7688.2118.6588.6038.5528.5018.4548.4288.17512.33111.4132.682.6354.2723.5253.48363.20760.1265.1775.09959.02263.94714.2424.6574.7295.0414.14.47.96.34.65.911.611.68.711.630.933.61635.934.933.115.6133.24.65.64.58.319.51725.638.472.283.786.477.898.746.944.868.149.644.530.426.624.19.542.151.82114.5
Belastingschulden 56.48748.02231.67833.5615.48718.95158.411197.674111.624231.14281.977131.078105.58281.83367.81255.59641.62946.2077.07525.7628.937.8848.22142.36960.174122.613222.073191.43293.9150.99320.9943.25838.77120.8113.22820.87422.90241.4753.068176.153120.84600010.59200.46800001.6592.2927.696.81416.5498.490.338000000000000000018.0316.19655.581046.19854.445000000000000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 67.17645.42284.95875.16861.23347.76634.48635.73428.18821.52222.32120.56436.27535.33465.91857.22139.42532.08441.7739.74323.01625.81233.32828.87332.229.304635.356694.018468.583428.141304.862399.038393.135357.595322.758398.234364.838380.719369.944492.014418.765332.499297.141379.399399.387445.625386.96000000336.949343.153308.331311.537333.161000319.595296.598448.823444.338457.5430326.57000175.86900367.86725.107293.74296.103318.6166.57700010.24200000000000000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 1,023.606892.958890.965987.317949.883881.704921.4651,042.005873.452985.147941.8621,054.0341,090.172628.118860.291723.284534.82549.809582.394542.523521.455480.249395.162522.707542.369537.944.0594.1711.9224.8396.82713.31320.0384.8665.43611.33721.2054.52222.6836.3628.5626.6381.7293.5450.7662.821.53389.782360.118369.965361.045352.558356.1590.350.3461.7363.66330.992416.086325.991304.5221.61.85210.7835.64818.437464.046173.444540.102462.373485.55496.961270.106275.9318.03279.19555.58140.09146.198303.932262.108231.758227.98107.503103.11692.247125.85197.50682.5973.98788.97483.55882.33377.67434.93934.70435.84130.24936.238.244.237.834.535.537.33239.334.838.932.943.833.535.730.434.936.332.327.23231.331.727.430.430.422.223.320.52418.417.613.216.313.417.214.81711.713.746.657.760.65537.4
Totaal kortlopende verplichtingen 2,484.3452,279.7452,495.8672,531.3172,542.3592,493.7472,570.1692,607.8152,470.9612,475.7752,390.8232,270.9292,244.7141,711.5591,937.581,695.4481,485.3651,516.0821,648.1551,437.7451,392.6291,357.731,296.2231,323.1361,387.0591,441.0961,452.5231,420.338982.177916.793868.301844.329824.622795.33846.96906.099818.565756.189744.858884.384819.682884.4711,083.398759.267733.524702.622730.177731.685724.582687.049717.173710.732719.848718.517738.635675.968641.594657.135850.832508.164476.1675.443612.6822,712.962918.337904.859925.667905.202948.269862.763861.935576.837553.766583.781698.512594.814616.511565.41629.222633.502568.714547.45550.165279.589241.036236.906275.166264.881282.313275.566237.387239.922280.796267.166145.661144.439131.461125.884122124.2129.7110.6115111.597.9104.7114.1117.6137124.3116.8140.8130.7123.4122.110585.972.773.574.579.991.688.594.395.8132.9150.6159.2147.8161105.7103125.199.285.784.670.571.756.199.8112.47651.9
Langlopende verplichtingen:
Langetermijnschulden 3,183.0953,342.6643,339.0293,903.1523,912.9573,415.9653,397.1333,405.4653,371.3733,640.7233,462.5273,418.9372,491.6432,558.5812,472.9782,826.5922,829.782,840.7672,511.4112,510.8892,527.5082,556.0162,295.192,302.1942,584.4862,625.6982,635.6172,548.5751,404.2641,346.991,011.8581,004.841,117.979986.4985.5091,000.3981,000.421,150.4413.98502.115502.039502.077501.999912.019911.9391,126.4771,148.871,151.1271,214.6191,249.511,458.0011,508.891,498.281,397.0681,281.161,166.6061,167.931,145.7551,859.441.06242.13338.9541.5267.5141,518.9791,629.931,404.0621,318.5581,718.7741,789.519713.105554.876484.97486.903508.516518.863521.087523.404525.602535.866591.297643.298714.325415.965480.15491.825434.102450.161418.064410.628396.945467.242444.125460.346156.546165.037172.686175.35163.2183.8195.3198185.4199.8216.7219.4204.9224.7210.4193.5196198.3199.8202.1177.3183155.9155150.6152.6159.7156.7158.1159.6167.7125.7128.7131.5142146.8173.2175.8153.9156.3154.9154.3143.2125.5109.4112.761.347.934.6
Uitgestelde opbrengsten niet-vlottend 212.219217.66205.1600000238.9550000007.7317.7317.7317.7317.7317.7317.7317.7317.731000000000000000-15.07-15.62200-80.849-104.486-104.515-104.482-79.319-79.247-79.328-79.248000000000000000000000000173.232000152.455000113.98800000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 419.366401.003385.548346.556336.579347.166364.184278.143315.983344.492369.185418.43318.159360.015339.831339.051310.338309.471301.907235.357235.487236.931237.422205.604196.561212.316208.492286.038171.042158.494142.651144.423144.876132.755131.88289.58980.83673.90876.21615.0715.62210.45213.94480.849104.486104.515104.48279.31979.24779.32879.2484.7513.6123.5833.47650.64642.38441.19766.16422.21340.82688.55898.5180.755178.102248.486312.984326.57308.797338.788254.109175.869169.97172.558173.232173.232153.286153.286153.286152.455123.104115.905123.131113.988134.229123.742114.012116.911118.068113.736126.573126.71110.531103.59956.56852.49649.30446.13758.452.753.656.759.758.452.650.351.653.454.355.559.253.653.153.153.356.754.453.35149.850.849.248.936.735.33532.431.631.633.935.737373938.939.441.438.338.510.57.76.24.2
Overige niet-vlottende verplichtingen 33.95132.8940.1855.56858.02864.10771.00747.3453.57663.271101.736108.16499.817114.85148.761169.365148.968101.4497.181.30791.29970.01975.05170.2380.04584.75896.35998.09889.42288.71788.66191.89101.78101.07692.282103.10487.467102.27597.20888.4990.20587.42880.45984.56687.031115.053125.825144.746145.469144.906145.941111.391113.765114.441117.03188.52290.17593.224240.2592,338.1452,354.8842,297.4332,339.35285.73784.72183.9955.77151.68579.74785.0481,090.4570000-173.232000-152.455000-113.988000.001000000000000-0.10.100-0.10000.100.100.10.10.10.100.10.10.10.1000-0.10.10.100.20-0.10.1-0.100.1000000-0.2-0.10
Totaal niet-vlottende verplichtingen 3,848.6313,994.2173,969.9174,305.2764,307.5643,827.2383,832.3243,730.9483,979.8874,048.4863,933.4483,945.5312,909.6193,033.4462,961.573,342.7393,296.8173,259.4092,918.1492,835.2842,862.0252,870.6972,615.3942,585.7592,861.0922,922.7722,940.4682,932.7111,664.7281,594.2011,243.171,241.1531,364.6351,220.2311,209.6731,193.0911,168.7231,326.624177.404590.605592.244599.957596.402996.585998.971,241.531,274.6951,295.8731,360.0881,394.4161,603.9421,625.0321,615.6571,515.0921,401.6671,305.7741,300.4891,280.1762,165.8232,401.422,437.8432,424.9412,479.382234.0061,781.8021,962.4061,772.8171,696.8132,107.3182,213.3552,057.671730.745654.94659.461681.748692.095674.373676.69678.888688.321714.401759.203837.456529.953614.379615.567548.115567.072536.132524.364523.518593.952554.656563.945213.114217.533221.99221.487221.6236.4249254.7245.1258.1269.3269.7256.5278.2264.7249.1255.2252253255.3230.7239.7210.4208.4201.7202.5210.5205.9207196.2203.1160.8161.1163.3173.6180.6209212.7190.9195.4193.8193.7184.6163.8147.9123.268.85438.8
Totaal passiva 6,332.9766,273.9626,465.7846,836.5936,849.9236,320.9856,402.4936,338.7636,450.8486,524.2616,324.2716,216.465,154.3334,745.0054,899.155,038.1874,782.1824,775.4914,566.3044,273.0294,254.6544,228.4273,911.6173,908.8954,248.1514,363.8684,392.9914,353.0492,646.9052,510.9942,111.4712,085.4822,189.2572,015.5612,056.6332,099.191,987.2882,082.813922.2621,474.9891,411.9261,484.4281,679.81,755.8521,732.4941,944.1522,004.8722,027.5582,084.672,081.4652,321.1152,335.7642,335.5052,233.6092,140.3021,981.7421,942.0831,937.3113,016.6552,909.5842,913.9433,100.3843,092.0642,946.9682,700.1392,867.2652,698.4842,602.0153,055.5873,076.1182,919.6061,307.5821,208.7061,243.2421,380.261,286.9091,290.8841,242.11,308.111,321.8231,283.1151,306.6531,387.621809.542855.415852.473823.281831.953818.445799.93760.905833.874835.452831.111358.775361.972353.451347.371343.6360.6378.7365.3360.1369.6367.2374.4370.6395.8401.7373.4372392.8383.7378.7352.8344.7296.3281.1275.2277290.4297.5295.5290.5298.9293.7311.7322.5321.4341.6314.7315.7316294.6279.5278.3255.1235.5204223181.213090.7
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 2.6212.6212.622.6192.6192.6192.6172.6172.6162.6162.6142.6142.6142.6132.6122.6122.6122.6122.6112.6112.6092.6092.6042.6042.6042.6042.6022.6022.6022.6022.5972.5972.5972.5972.5972.5972.5972.5972.592.592.592.592.592.592.592.592.592.592.5892.5892.1432.1432.1432.1432.1432.1432.1432.1430.7710.7710.740.740.740.740.7410.6650.6650.6650.6650.6650.6650.6650.6680.6680.6680.6680.6680.6680.6680.6680.6680.6680.6680.4140.4140.4140.4140.4140.4140.4140.4140.4140.4140.4140.4140.4140.4140.4140.40.40.30.30.30.30.30.30.30.30.30.30.30.30.30.30.300.30.300.30.30.3000000000000000000000
Ingehouden winsten 2,571.7972,245.4942,071.0731,936.421,815.1421,754.6861,749.4991,904.4751,646.1231,284.0071,003.569966.815906.091,072.777972.569972.49939.044945.08877.812785.732675.967505.899421.888429.212399.902293.361173.94339.606-193.073-426.714-520.635-591.253-689.91-142.881-261.252-324.4-461.274-702.763591.492424.305168.321-22.039-120.156-263.507-424.424-615.129-669.711-692.483-735.414-804.772-843.945-758.59-596.074-469.413-348.653-390.497-448.421-481.339-435.794-469.407-551.602-604.156-545.862-317.082486.557541.004653.948687.775656.086594.942636.516646.75655.729677.7711.149753.527679.797595.442540.052492.542418.246409.431377.482368.195343.73326.91316.761314.626318.413315.763315.128302.758290.436265.79276.205264.088253.385236.859228.5214.2198.4180.5166.3150.8130.3119.5113.2102.584.277.373.263.167.867.270.97270.865.181.881.774.667.860.352.349.146.738.932.144.148.757.762.259.656.952.151.3841.33718.117.747.929
Overige gereserveerde algehele resultaten -284.39-206.364-176.483-292.21-187.342-290.042-336.448-604.994-291.975-98.902-47.99717.19859.35437.279-20.62-165.52-223.427-174.917-75.129-186.04-130.679-88.926-127.834-83.548-63.58426.469-31.14-36.517-66.735-62.921-64.243-65.848-67.726-65.785-58.93-66.002-55.838-64.629-62.541-55.815-55.179-51.557-45.735-32.397-32.71-58.101-68.511-62.222-57.095-45.65-46.07-25.492-24.368-24.152-23.637-23.572-23.883-23.966-27.266-27.23721.32521.61721.33721.16112.82513.31613.83614.0023.5043.463.370.134-1.312-0.789-0.463-0.3730.069-0.088-0.392-0.3480.854-519.80.20.03-0.012-0.052-0.1171.2271.026-0.593-1.955-0.297-0.428-310.206-298.3-290.227-281.7-274.1-266.3-258.6-253.9-245.8-238.7-231-223.3-215.6-208.1-200.80000000-159.500-141.7000000000000000000000000
Overige totale aandeelhoudersvermogen 1,441.5111,438.9051,434.1621,430.7471,428.8111,426.3511,425.1461,425.6231,503.4391,593.9091,618.8941,617.6161,614.4241,611.2411,609.21,611.2711,645.9561,693.1381,720.3691,717.5591,715.4561,715.0191,713.1421,710.0081,706.3821,702.0221,700.7511,694.6281,456.9261,456.4391,469.6251,561.4391,570.9821,574.6641,576.4411,627.4211,671.4491,670.9781,662.3541,656.6231,655.4961,654.1411,653.1191,644.4181,643.6061,642.5511,642.0031,641.7831,641.6191,641.5661,443.4841,443.3351,443.1861,442.931,442.811,442.811,447.2111,447.211648.583646.793646.824646.824646.824646.922646.923469.779469.779469.779469.779469.779469.779469.779469.776469.776469.776469.776430.094430.094430.094430.094430.094949.894430.09478.05778.05778.05778.05778.05778.05778.05778.05778.05778.057388.263376.357368.284360.011353.725345.9338.3333.6325.5318.5310.8303.1295.4287.8280.579.779.879.379.779.779.779.8239.679.779.7221.779.779.779.780808080808080.150.150.150.250.150.150.150.190.250.250.150.150.23.13
Totaal eigen vermogen van aandeelhouders 3,731.5393,480.6563,331.3723,077.5763,059.232,893.6142,840.8142,727.7212,860.2032,781.632,577.082,604.2432,582.4822,723.912,563.7612,420.8532,364.1852,465.9132,525.6632,319.8622,263.3532,134.6012,009.82,058.2762,045.3042,024.4561,846.1561,700.3191,199.72969.406887.344906.935815.9431,368.5951,258.8561,239.6161,156.934906.1832,193.8952,027.7031,771.2281,583.1351,489.8181,351.1041,189.062971.911906.371889.668851.699793.733555.612661.396824.887951.5081,072.6631,030.884977.05944.049186.294150.92117.28765.025123.039351.7411,147.0461,024.7641,138.2281,172.2211,130.0341,068.8461,110.331,117.3281,124.8611,147.3551,181.131,223.5981,110.6281,026.116970.422922.956849.862840.193808.444446.696422.189405.329395.115394.324397.91393.641391.644380.932368.479344.261354.676342.559332.11316.898308.5294.3278.4260.5246.4230.9210.4199.6193.2182.5164.2157.4152.8143.1147.8147.2151152.1150.8145.1161.8161.7154.6147.8140.3132.3129.1126.7118.9112.1124.298.8107.8112.4109.7107102.2101.498.291.587.168.267.95132
Totaal eigen vermogen 3,745.4813,494.3783,344.5773,091.2233,072.5882,906.522,853.2762,740.2492,872.0842,793.6062,588.9342,616.3832,594.5122,735.7562,575.3472,431.3122,374.3992,476.4912,536.062,330.1042,273.2642,144.52,019.5852,067.5432,054.4182,033.7671,855.6611,710.2361,210.097979.351896.747916.807818.6931,371.1891,261.811,242.6681,159.953909.0672,196.8012,030.7931,774.4991,585.9891,492.6021,353.5691,191.42974.183908.997892.716854.737796.976558.43663.922827.697958.3061,078.5961,036.239985.157950.626192.808150.92117.28765.025123.039351.7411,147.0461,024.7641,138.2281,172.2211,131.9631,070.8791,157.5771,119.2861,126.8651,149.2211,182.8591,224.9941,111.9661,027.436971.726924.166851.114841.395809.681447.942423.505406.638396.63395.937399.92395.622392.533381.821369.368345.15355.565343.448332.999317.787309.4295.2279.3261.4247.3231.8211.3200.4194183.3165158.2153.6143.9148.6148151.8152.9151.6145.9161.8161.7154.6147.8140.3132.3129.1126.7118.9112.1124.298.8107.8112.4109.7107102.2101.498.291.587.168.267.95132
Totaal passiva en aandeelhoudersvermogen 10,078.4579,768.349,810.3619,927.8169,922.5119,227.5059,255.7699,079.0129,322.9329,317.8678,913.2058,832.8437,748.8457,480.7617,474.4977,469.4997,156.5817,251.9827,102.3646,603.1336,527.9186,372.9275,931.2025,976.4386,302.5696,397.6356,248.6526,063.2853,857.0023,490.3453,008.2183,002.2893,007.953,386.753,318.4433,341.8583,147.2412,991.883,119.0633,505.7823,186.4253,070.4173,172.4023,109.4212,923.9142,918.3352,913.8692,920.2742,939.4072,878.4412,879.5452,999.6863,163.2023,191.9153,218.8983,017.9812,927.242,887.9373,209.4633,060.5043,031.233,165.4093,215.1033,298.7093,847.1853,892.0293,836.7123,774.2364,187.554,146.9974,077.1832,426.8682,335.5712,392.4632,563.1192,511.9032,402.852,269.5362,279.8362,245.9892,134.2292,148.0482,197.3021,257.4841,278.921,259.1111,219.9111,227.891,218.3651,195.5521,153.4381,215.6951,204.821,176.261714.34705.42686.45665.158653655.8658626.7607.4601.4578.5574.8564.6579.1566.7531.6525.6536.7532.3526.7504.6497.6447.9427437438.7445445.3435.8422.8428420.4430.6434.6445.6440.4422.5428.1425.7401.6381.7379.7353.3327291.1291.2249.1181122.7