AMMO, Inc.
NASDAQ:POWW
1.18 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 30.954 | 40.421 | 36.006 | 34.372 | 34.255 | 43.684 | 38.711 | 48.289 | 60.756 | 70.102 | 64.689 | 57.065 | 42.079 | 26.897 | 15.418 | 11.148 | 9.019 | 5.129 | 2.633 | 2.833 | 4.184 | 1.285 | 0.444 | 1.311 | 1.119 | 1.767 | 0.041 | 0.153 | 0.316 | 0.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.519 | 2.635 | 4.343 | 4.031 | 12.859 | 2.807 | 6.5 | 2.6 | 8.2 | 2.835 | 9.9 | 6.6 | 8.2 | 6.725 | 5.1 | 4 | 3.9 | 3.83 | 3.39 |
Kosten van de omzet
| 24.546 | 34.447 | 28.497 | 26.084 | 20.23 | 31.774 | 26.184 | 35.453 | 42.62 | 49.048 | 42.166 | 30.849 | 23.108 | 21.213 | 12.076 | 9.859 | 7.947 | 6.543 | 3.524 | 3.551 | 4.838 | 1.756 | 0.536 | 1.123 | 0.974 | 1.474 | 0.303 | 0.099 | 0.283 | 0.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.695 | 4.222 | 3.608 | 3.55 | 5.511 | 2.322 | 5.7 | 2.2 | 7.3 | 2.792 | 9.1 | 5.7 | 7 | 5.825 | 4.4 | 0 | 0 | 3.18 | 2.91 |
Brutowinst
| 6.407 | 5.974 | 7.509 | 8.288 | 14.025 | 11.91 | 12.527 | 12.836 | 18.136 | 21.054 | 22.523 | 26.216 | 18.971 | 5.684 | 3.342 | 1.29 | 1.071 | -1.414 | -0.89 | -0.718 | -0.653 | -0.471 | -0.091 | 0.188 | 0.145 | 0.293 | -0.262 | 0.053 | 0.032 | 0.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.824 | -1.587 | 0.735 | 0.481 | 7.348 | 0.485 | 0.8 | 0.4 | 0.9 | 0.043 | 0.8 | 0.9 | 1.2 | 0.9 | 0.7 | 4 | 3.9 | 0.65 | 0.48 |
Brutowinstmarge
| 0.207 | 0.148 | 0.209 | 0.241 | 0.409 | 0.273 | 0.324 | 0.266 | 0.298 | 0.3 | 0.348 | 0.459 | 0.451 | 0.211 | 0.217 | 0.116 | 0.119 | -0.276 | -0.338 | -0.253 | -0.156 | -0.367 | -0.205 | 0.144 | 0.129 | 0.166 | -6.453 | 0.351 | 0.102 | 0.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.545 | -0.603 | 0.169 | 0.119 | 0.571 | 0.173 | 0.123 | 0.154 | 0.11 | 0.015 | 0.081 | 0.136 | 0.146 | 0.134 | 0.137 | 1 | 1 | 0.17 | 0.142 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 15.785 | 11.584 | 9.193 | 13.446 | 12.064 | 11.325 | 12.541 | 8.979 | 7.814 | 11.682 | 6.677 | 6.729 | 5.513 | 5.094 | 2.812 | 2.251 | 2.071 | 1.687 | 1.578 | 1.789 | 2.317 | 2.502 | 1.661 | 1.519 | 1.557 | 1.504 | 1.451 | 0.476 | 0.347 | 0.746 | 0.007 | 0.001 | 0.001 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.004 | 0.003 | 0.003 | 0.005 | 0.006 | 0.003 | 0 | 0.008 | 0.001 | 0.004 | 0.003 | 0.012 | 0.003 | 0.013 | 0.003 | 0.002 | 0.008 | 0 | 0.004 | 0.004 | 0.02 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0.44 | 1.377 | 0.484 | 0.606 | 0 | 0.308 | 0.376 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0.08 | 0 | 0 | 0.14 | 0.08 |
Verkoop- en marketingkosten
| 0.299 | 0.548 | 0.237 | 0.29 | 0.296 | 0.742 | 1.011 | 1.069 | 1.908 | 3.083 | 1.511 | 1.55 | 1.166 | 0.635 | 0.542 | 0.332 | 0.37 | 0.444 | 0.238 | 0.288 | 0.222 | 0.447 | 0.388 | 0.228 | 0.351 | 0.585 | 0.251 | 0.12 | 0.271 | 0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.297 | 0.17 | 0.149 | 0.178 | 0 | 0.124 | 0.165 | 0 | 0 | 0 | 0 | 0 | 0.169 | 0.22 | 0 | 0 | -0 | 0 |
Verkoop-, algemene en administratieve kosten
| 16.104 | 12.152 | 9.469 | 13.736 | 12.359 | 12.067 | 13.551 | 10.048 | 9.723 | 14.766 | 8.187 | 8.28 | 6.679 | 5.728 | 3.354 | 2.584 | 2.441 | 2.131 | 1.816 | 2.077 | 2.539 | 2.949 | 2.049 | 1.748 | 1.909 | 2.09 | 1.702 | 0.596 | 0.618 | 0.863 | 0.007 | 0.001 | 0.001 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.004 | 0.003 | 0.003 | 0.005 | 0.006 | 0.003 | 0 | 0.008 | 0.001 | 0.004 | 0.003 | 0.012 | 0.003 | 0.004 | 0.003 | 0.002 | 0.008 | -0.001 | 0.004 | 0.004 | 0.02 | -0.03 | 0.011 | 0.002 | 0.029 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.79 | 0.737 | 1.548 | 0.634 | 0.785 | 0.845 | 0.4 | 0.5 | 0.6 | 0.6 | 0.5 | 0.4 | 0.6 | 0.309 | 0.3 | 0 | 0 | 0.14 | 0.08 |
Overige kosten
| 0.252 | -0.709 | 0.005 | -0.321 | 0.693 | 3.328 | 3.309 | 3.291 | 3.35 | 3.657 | 0 | 3.708 | 0.021 | 0.302 | 0.461 | -0.187 | 0.41 | 0.75 | -0.056 | 0.45 | 0.455 | 0.033 | 0.028 | 0.019 | 0.015 | 0.006 | 0.003 | 0.002 | 0.001 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | -7.702 | 0 | 0 | 0.008 | 0.349 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 16.104 | 12.152 | 9.469 | 17.107 | 15.703 | 15.395 | 16.86 | 13.339 | 13.073 | 18.423 | 11.913 | 11.988 | 9.29 | 6.145 | 3.771 | 3 | 2.852 | 2.881 | 1.76 | 2.527 | 2.994 | 2.982 | 2.077 | 1.767 | 1.924 | 2.095 | 1.705 | 0.598 | 0.619 | 0.864 | 0.009 | 0.001 | 0.001 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.004 | 0.003 | 0.003 | 0.005 | 0.006 | 0.003 | 0 | 0.008 | 0.001 | 0.004 | 0.003 | 0.012 | 0.003 | 0.004 | 0.003 | 0.002 | 0.008 | -0.001 | 0.004 | 0.004 | 0.02 | 0.004 | 0.01 | 0.002 | 0.029 | 0.03 | 0 | 0 | 0 | -0.007 | -7.702 | 0.79 | 0.737 | 1.555 | 0.983 | 0.785 | 0.845 | 0.4 | 0.5 | 0.6 | 0.5 | 0.6 | 0.4 | 0.6 | 0.309 | 0.3 | 0 | 0 | 0.14 | 0.08 |
Bedrijfsresultaat
| -9.696 | -6.179 | -1.96 | -8.819 | -1.679 | -3.488 | -4.333 | -0.498 | 5.063 | 2.631 | 10.61 | 14.228 | 9.681 | -0.461 | -0.429 | -1.71 | -2.78 | -4.295 | -2.65 | -3.245 | -3.647 | -3.454 | -2.169 | -1.579 | -1.779 | -1.802 | -1.967 | -0.545 | -0.587 | -0.676 | -0.007 | -0.001 | -0.001 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.004 | -0.003 | -0.003 | -0.005 | -0.006 | -0.003 | -0 | -0.008 | -0.001 | -0.004 | -0.003 | -0.012 | -0.003 | -0.004 | -0.003 | -0.002 | -0.008 | 0.001 | -0.004 | -0.004 | -0.02 | -0.003 | -0.011 | -0.003 | -0.029 | -0.03 | 0 | 0 | 0 | -0.007 | -7.702 | -0.226 | -2.324 | -0.82 | -0.502 | 0.134 | -0.359 | 0.4 | -0.1 | 0.3 | -0.555 | 0.3 | 0.5 | 0.6 | 0.591 | 0.4 | 4 | 3.9 | 0.52 | 0.4 |
Bedrijfsresultaat ratio
| -0.313 | -0.153 | -0.054 | -0.257 | -0.049 | -0.08 | -0.112 | -0.01 | 0.083 | 0.038 | 0.164 | 0.249 | 0.23 | -0.017 | -0.028 | -0.153 | -0.308 | -0.837 | -1.006 | -1.145 | -0.872 | -2.688 | -4.88 | -1.204 | -1.591 | -1.02 | -48.455 | -3.568 | -1.86 | -1.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.018 | -0.882 | -0.189 | -0.125 | 0.01 | -0.128 | 0.062 | -0.038 | 0.037 | -0.196 | 0.03 | 0.076 | 0.073 | 0.088 | 0.078 | 1 | 1 | 0.136 | 0.118 |
Totaal overige inkomsten en kosten netto
| 0.076 | -0.525 | -0.149 | -0.321 | 0.693 | -0.094 | -0.491 | -0.097 | 0.073 | -0.169 | 0 | -0.113 | 0.021 | 0.302 | 0.461 | -0.187 | -1 | -0.111 | -0.214 | -0.199 | -0.194 | 0.519 | 1.599 | -0.001 | -0.001 | 0.005 | 0.135 | -0.024 | -0.023 | -0.421 | -0.311 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.004 | -0.003 | -0.003 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | 0.136 | -0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | -0.098 | -0.082 | -0.119 | 0.001 | 0.322 | -0.1 | -0.1 | 0 | -0.027 | 0 | 0.1 | -0.1 | 0.023 | 0.1 | -3.7 | -3.7 | -0.01 | -0.02 |
Inkomen voor belasting
| -9.621 | -6.704 | -2.109 | -9.353 | -1.19 | -3.582 | -4.824 | -0.596 | 5.136 | 2.461 | 10.42 | 14.116 | 9.537 | -0.463 | -1.906 | -2.339 | -3.104 | -4.407 | -2.864 | -3.444 | -3.841 | -7.736 | -0.613 | -1.58 | -1.781 | -1.797 | -1.896 | -0.569 | -0.61 | -1.097 | -0.317 | -0.005 | -0.005 | -0.006 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.006 | -0.005 | -0.005 | -0.005 | -0.007 | -0.006 | -0.006 | -0.008 | -0.01 | -0.006 | -0.003 | -0.011 | -0.004 | -0.007 | -0.006 | -0.014 | -0.005 | -0.008 | -0.006 | -0.004 | -0.01 | -0.002 | -0.006 | -0.006 | -0.022 | 0.134 | -0.011 | -0.002 | -0.029 | -0.03 | 0 | 0 | 0 | 0 | 0 | -0.276 | -2.422 | -0.902 | -0.622 | 0.03 | -0.358 | 0.3 | -0.2 | 0.3 | -0.555 | 0.3 | 0.6 | 0.5 | 0.613 | 0.5 | 0.3 | 0.2 | 0.51 | 0.38 |
Inkomen voor belasting ratio
| -0.311 | -0.166 | -0.059 | -0.272 | -0.035 | -0.082 | -0.125 | -0.012 | 0.085 | 0.035 | 0.161 | 0.247 | 0.227 | -0.017 | -0.124 | -0.21 | -0.344 | -0.859 | -1.088 | -1.216 | -0.918 | -6.02 | -1.378 | -1.205 | -1.592 | -1.017 | -46.72 | -3.727 | -1.932 | -1.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.022 | -0.919 | -0.208 | -0.154 | 0.002 | -0.128 | 0.046 | -0.077 | 0.037 | -0.196 | 0.03 | 0.091 | 0.061 | 0.091 | 0.098 | 0.075 | 0.051 | 0.133 | 0.112 |
Belastingkosten
| -2.559 | -1.371 | -0.465 | -1.858 | -0.097 | -0.639 | -0.721 | 0.208 | 1.883 | 1.934 | 1.352 | 0.113 | 0.144 | 0.305 | 1.939 | 0.442 | 0.324 | 0.111 | 0.214 | 0.199 | 0.194 | 4.282 | -1.556 | 0.001 | 0.001 | -0.005 | -0.07 | 0.024 | 0.023 | 0.421 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0.001 | 0.011 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 6.31 | -0.132 | -0.704 | -0.211 | 6.534 | -0.154 | 0.1 | -0.1 | 0.1 | -0.171 | 0.3 | 0.3 | 0.2 | 0.275 | 0.2 | -0.3 | -0.2 | 0.25 | 0.12 |
Nettowinst
| -7.061 | -5.333 | -1.644 | -7.495 | -1.093 | -2.943 | -4.103 | -0.804 | 2.479 | 0.527 | 8.285 | 13.333 | 9.199 | -0.463 | -1.906 | -2.339 | -3.104 | -4.407 | -2.864 | -3.444 | -3.841 | -7.736 | -0.613 | -1.58 | -1.781 | -1.797 | -1.896 | -0.569 | -0.61 | -1.097 | -0.317 | -0.005 | -0.005 | -0.006 | -0.005 | -0.005 | -0.005 | -0.005 | -0.006 | -0.005 | -0.005 | -0.006 | -0.005 | -0.005 | -0.005 | -0.008 | -0.007 | -0.007 | -0.008 | -0.01 | -0.007 | -0.004 | -0.012 | -0.004 | -0.007 | -0.006 | -0.015 | -0.006 | -0.008 | -0.006 | -0.004 | -0.01 | -0.002 | -0.006 | -0.006 | -0.022 | 0.133 | -0.011 | -0.002 | -0.029 | -0.03 | 0 | 0 | 0 | -0.007 | -7.702 | -0.276 | -2.29 | -0.198 | -0.411 | 0.03 | -0.204 | 0.195 | -0.1 | 0.2 | -0.384 | 0.3 | 0.3 | 0.3 | 0.338 | 0.3 | 0.3 | 0.2 | 0.26 | 0.26 |
Nettowinstmarge
| -0.228 | -0.132 | -0.046 | -0.218 | -0.032 | -0.067 | -0.106 | -0.017 | 0.041 | 0.008 | 0.128 | 0.234 | 0.219 | -0.017 | -0.124 | -0.21 | -0.344 | -0.859 | -1.088 | -1.216 | -0.918 | -6.02 | -1.378 | -1.205 | -1.592 | -1.017 | -46.72 | -3.727 | -1.932 | -1.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.022 | -0.869 | -0.046 | -0.102 | 0.002 | -0.073 | 0.03 | -0.038 | 0.024 | -0.136 | 0.03 | 0.045 | 0.037 | 0.05 | 0.059 | 0.075 | 0.051 | 0.068 | 0.077 |
WPA (Winst Per Aandeel)
| -0.059 | -0.045 | -0.014 | -0.063 | -0.009 | -0.025 | -0.035 | -0.007 | 0.02 | 0.005 | 0.07 | 0.12 | 0.09 | -0.009 | -0.04 | -0.05 | -0.07 | -0.095 | -0.063 | -0.076 | -0.086 | -0.23 | -0.018 | -0.049 | -0.059 | -0.069 | -0.073 | -0.029 | -0.033 | -0.064 | -0.019 | -0.009 | -0.009 | -0.01 | -0.008 | -0.009 | -0.009 | -0.009 | -0.01 | -0.009 | -0.009 | -0.01 | -0.009 | -0.009 | -0.009 | -0.013 | -0.012 | -0.012 | -0.014 | -0.017 | -0.012 | -0.006 | -0.02 | -0.008 | -0.013 | -0.011 | -0.025 | -0.01 | -0.015 | -0.011 | -0.008 | -0.018 | -0.003 | -0.011 | -0.011 | -0.038 | 0.23 | -0.062 | -0.011 | -0.21 | -0.21 | 0 | 0 | 0 | -0.053 | -55.33 | -1.99 | -16.45 | -1.51 | -3.23 | 0.25 | -1.64 | 1.5 | -0.8 | 1.75 | -3.36 | 0.25 | 2.5 | 2.75 | 4.62 | 3.5 | 3.75 | 3.5 | 3.71 | 3.71 |
Verwaterde WPA
| -0.059 | -0.045 | -0.014 | -0.063 | -0.009 | -0.025 | -0.035 | -0.007 | 0.02 | 0.005 | 0.07 | 0.11 | 0.08 | -0.009 | -0.04 | -0.049 | -0.067 | -0.095 | -0.063 | -0.076 | -0.086 | -0.23 | -0.018 | -0.049 | -0.059 | -0.069 | -0.073 | -0.029 | -0.033 | -0.064 | -0.019 | -0.009 | -0.009 | -0.01 | -0.008 | -0.009 | -0.009 | -0.009 | -0.01 | -0.009 | -0.009 | -0.01 | -0.009 | -0.009 | -0.009 | -0.013 | -0.012 | -0.012 | -0.014 | -0.017 | -0.012 | -0.006 | -0.02 | -0.008 | -0.013 | -0.011 | -0.025 | -0.01 | -0.015 | -0.011 | -0.008 | -0.018 | -0.003 | -0.011 | -0.011 | -0.038 | 0.23 | -0.062 | -0.011 | -0.21 | -0.21 | 0 | 0 | 0 | -0.053 | -55.33 | -1.99 | -16.45 | -1.51 | -3.23 | 0.25 | -1.64 | 1.25 | -0.8 | 1.75 | -3.36 | 0.25 | 2.25 | 2.5 | 4.62 | 3.25 | 3.75 | 3.5 | 3.71 | 3.71 |
EBITDA
| -4.829 | -1.298 | 6.179 | -4.467 | 3.634 | 1.081 | -1.195 | 3.796 | 9.556 | 6.288 | 15.234 | 18.866 | 13.219 | 0.404 | 0.795 | -0.514 | -0.611 | -2.796 | -1.935 | -2.071 | -2.579 | -7.42 | -2.043 | -1.464 | -1.691 | -1.73 | -1.912 | -0.485 | -0.564 | -0.665 | -0.315 | -0.001 | -0.001 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.004 | -0.003 | -0.003 | -0.005 | -0.006 | -0.003 | -0 | -0.008 | -0.001 | -0.004 | -0.003 | -0.012 | -0.003 | -0.004 | -0.003 | -0.002 | -0.008 | 0.001 | -0.004 | -0.004 | -0.02 | -0.004 | 0.001 | -0.002 | -0.029 | -0.03 | 0 | 0 | 0 | -0.007 | -7.666 | 6.037 | -2.294 | -0.786 | -0.468 | 6.597 | -0.682 | 0.4 | -0.1 | 0.3 | -0.303 | 0.3 | 0.5 | 0.6 | 0.591 | 0.4 | 4 | 3.9 | 0.49 | 0.35 |
EBITDA ratio
| -0.156 | -0.032 | 0.172 | -0.13 | 0.106 | 0.025 | -0.031 | 0.079 | 0.157 | 0.09 | 0.235 | 0.331 | 0.314 | 0.015 | 0.052 | -0.046 | -0.068 | -0.545 | -0.735 | -0.731 | -0.616 | -5.774 | -4.597 | -1.116 | -1.511 | -0.979 | -47.093 | -3.177 | -1.788 | -1.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.482 | -0.871 | -0.181 | -0.116 | 0.513 | -0.243 | 0.062 | -0.038 | 0.037 | -0.107 | 0.03 | 0.076 | 0.073 | 0.088 | 0.078 | 1 | 1 | 0.128 | 0.103 |