Powell Industries, Inc.
NASDAQ:POWL
268.85 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| 46.223 | 33.488 | 24.085 | 26.435 | 18.454 | 8.474 | 1.162 | 8.739 | 9.061 | -1.217 | -2.846 | 3.26 | -2.04 | -0.225 | -0.364 | 2.983 | 3.481 | 7.421 | 2.775 | 6.538 | 5.089 | 0.958 | -2.695 | 1.539 | 0.301 | -3.33 | -5.662 | -5.143 | -3.215 | -0.828 | -0.3 | 5.508 | 4.894 | 5.567 | -0.459 | 6.312 | 7.049 | -3.683 | -0.239 | 2.43 | 2.947 | 15.592 | 8.255 | 18.568 | 9.305 | 6.818 | 7.385 | 11.853 | -0.127 | 0.451 | 0.185 | 6.962 | -0.524 | -3.055 | 2.432 | -4.782 | 10.319 | 9.885 | 9.745 | 9.874 | 13.138 | 8.852 | 7.853 | 8.339 | 7.893 | 6.029 | 3.586 | 2.46 | 3.17 | 1.391 | 2.892 | 1.414 | 1.757 | 4.145 | 1.093 | 1.84 | 2.132 | -0.295 | -1.426 | -0.175 | 0.737 | 0.36 | 0.747 | 1.241 | 1.335 | 2.018 | 2.524 | 5.132 | 4.524 | 4.515 | 3.734 | 4.311 | 4.226 | 3.121 | 1.884 | 2.35 | 1.978 | 1.433 | 1.3 | 1.6 | 1.5 | 1.8 | 2.2 | 2.5 | -1.5 | 3.3 | 2.4 | 3.5 | 3.5 | 3.2 | 2.4 | 3 | -2.5 | 2.6 | 1.7 | 2 | 1.4 | 1.5 | 0.8 | 1.2 | 1.3 | 1.3 | 0.6 | -1.7 | 1.2 | 3.5 | 1.5 | 2.5 | 1.8 | 2.2 | 1.9 | 3.4 | 0.1 | 2.1 | 1.6 |
| Afschrijvingen & Amortisatie
| 1.709 | 1.724 | 1.641 | 2.106 | 2.188 | 2.176 | 2.136 | 2.152 | 2.375 | 2.417 | 2.414 | 2.436 | 2.61 | 2.659 | 2.63 | 2.66 | 2.637 | 2.644 | 2.597 | 2.624 | 2.948 | 3.239 | 3.221 | 3.248 | 3.231 | 3.189 | 3.235 | 3.274 | 3.167 | 3.163 | 3.151 | 3.267 | 3.372 | 3.408 | 3.284 | 3.316 | 3.445 | 3.358 | 3.436 | 3.737 | 2.833 | 2.617 | 2.978 | 2.415 | 2.348 | 2.352 | 3.075 | 3.253 | 3.391 | 3.257 | 3.176 | 3.948 | 4.005 | 3.938 | 3.555 | 3.706 | 3.628 | 3.497 | 2.872 | 3.392 | 2.702 | 2.549 | 2.953 | 2.938 | 2.983 | 2.97 | 2.982 | 3.433 | 3.104 | 2.757 | 2.566 | 1.6 | 1.478 | 1.709 | 1.857 | 2.09 | 1.293 | 0.884 | 1.158 | 1.137 | 1.057 | 1.197 | 1.142 | 1.375 | 1.281 | 1.232 | 1.267 | 1.352 | 1.231 | 1.142 | 1.173 | 1.043 | 1.127 | 1.09 | 1.121 | 1.257 | 1.146 | 1.066 | 1.2 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1 | 1.1 | 0.9 | 0.9 | 0.7 | 1 | 0.8 | 0.1 | 1.2 | 1 | 1 | 0.9 | 0.9 | 0.8 | 0.9 | 1 | 0.9 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.8 | 0.7 | 0.6 | 0.6 |
| Uitgestelde Inkomstenbelasting
| -0.107 | 0.124 | -0.165 | -5.296 | -0.768 | -0.888 | -0.895 | 0.687 | -5.497 | 0.864 | -0.915 | -0.409 | 0.436 | -0.94 | -0.082 | -0.167 | 0.934 | 0.832 | -0.126 | 1.843 | -0.677 | 0.171 | -0.517 | 0.67 | 0.22 | -1.768 | -1.292 | 1.015 | -0.672 | -0.236 | -0.007 | 0.867 | 1.126 | 0.289 | 0.048 | 1.869 | 1.103 | 7.866 | -0.317 | -0.53 | 0.141 | -0.461 | -2.362 | -6.433 | -0.326 | 0.219 | -0.18 | -1.149 | -0.577 | 0.308 | -0.004 | 5.015 | -4.658 | -0.804 | 0.022 | 1.739 | -0.831 | -0.719 | -0.537 | -0.036 | 0.315 | -0.81 | -0.916 | -1.61 | -0.434 | 2.559 | -0.197 | -0.885 | -0.163 | 0.638 | -0.182 | -0.1 | -1.758 | 0.436 | 0.331 | 0.841 | -0.06 | 0.332 | -1.32 | -0.202 | 1.336 | -0.793 | -2.059 | 0.634 | -0.199 | -0.353 | 0.82 | -1.851 | 2.015 | 0.183 | -0.207 | 1.248 | -0.005 | -0.135 | -0.079 | 0.243 | 0.341 | 0.182 | 0.4 | -0.6 | -0.1 | -0.4 | 0.3 | 1.3 | -0.8 | 0.3 | 0.1 | 0.6 | 0.6 | -0.2 | 0.3 | -2.3 | 0 | 0 | 0 | 0.9 | 0.7 | 0 | 0 | -0.6 | -0.1 | -0.1 | -0.7 | -1.6 | 1 | -0.3 | -0.3 | 1.2 | 0.2 | -0.3 | -0.1 | -1.6 | 1 | 0 | -0.1 |
| Aandelen Gebaseerde Vergoedingen
| 0.957 | 1.206 | 1.657 | 0.685 | 0.958 | 1.649 | 1.307 | 1.782 | 0.588 | 0.712 | 1.008 | 0.448 | 0.388 | 0.853 | 0.894 | 1.083 | 0.441 | 0.968 | 0.982 | 1.619 | 0.33 | 0.67 | 1.22 | 0.667 | 0.418 | 0.998 | 1.069 | 0.42 | 0.484 | 0.811 | 1.009 | 0.648 | 1.117 | 0.775 | 2.343 | 0.909 | 0.695 | 0.451 | 1.116 | 0.52 | 0.864 | 0.816 | 1.185 | 1.217 | 1.024 | 1.281 | 0.942 | 0.829 | 0.508 | 0.313 | 0.073 | -1.018 | 0.029 | 0.363 | 0.725 | 0.437 | 0.329 | 0.346 | 0.817 | -0.227 | 0.596 | 0 | 0.59 | 2.167 | 0 | 0 | 0.808 | 0 | 0 | 0 | 0.206 | 0 | 0 | 0 | 0.417 | 0.506 | 0 | 0 | 0.13 | 0.242 | 0 | 0 | 0.122 | -0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| -35.132 | -19.607 | 56.668 | 53.399 | 29.033 | 44.557 | -4.265 | 10.954 | -19.126 | 11.695 | -27.585 | 3.643 | -23.334 | 4.863 | -28.235 | 12.87 | 38.353 | -6.564 | -4.162 | 22.093 | 0.173 | 11.826 | 7.853 | -8.371 | -19.638 | 4.252 | -10.883 | 10.566 | 5.993 | 13.878 | 0.141 | 2.97 | 24.375 | -8.479 | 19.108 | -17.7 | 11.343 | 8.623 | -26.5 | 18.041 | -14.789 | -31.546 | -4.722 | -12.437 | 19.069 | 25.389 | 10.275 | -27.543 | -32.251 | 21.497 | -11.545 | -15.308 | 16.192 | -3.395 | -0.222 | 3.447 | -7.056 | 18.299 | 1.13 | 2.014 | 15.345 | 30.147 | 26.823 | -10.553 | -6.165 | -7.763 | -21.984 | 14.682 | -14.509 | -0.196 | -11.174 | -13.455 | 12.273 | -15.165 | -8.779 | 2.438 | -10.989 | -9.088 | -10.472 | 5.788 | 2.773 | 9.534 | 1.978 | -0.82 | 12.479 | 15.871 | -5.205 | -0.665 | -6.02 | 7.259 | 8.081 | -10.455 | -2.733 | -6.103 | -1.867 | -6.137 | -1.051 | -1.866 | -3.4 | 4.8 | 10.7 | 0.1 | -7.4 | -10.8 | 4.4 | -3.2 | -0.5 | -11.5 | -1.3 | -2 | 1.4 | 3 | -0.4 | -5.3 | -3.8 | -1.5 | 1.6 | -2.8 | -6.1 | 1.3 | 2.2 | -3.4 | -5.3 | 3.5 | 0.7 | 2.7 | -2.4 | -8.3 | -4.3 | -0.6 | 3.6 | 5.1 | -10.3 | -7.3 | 3.1 |
| Vorderingen
| 10.287 | -15.283 | 38.095 | -2.732 | -33.686 | -18.753 | -44.547 | -4.618 | -14.349 | -11.473 | -1.189 | -6.314 | -0.375 | 5.429 | -6.249 | 27.701 | -6.178 | 8.602 | 11.844 | -3.843 | -29.066 | 8.331 | 4.385 | -17.924 | -4.98 | 10.83 | -25.102 | 24.136 | -10.237 | 21.85 | 12.234 | -13.086 | 15.029 | -20.177 | 18.603 | 6.228 | 12.484 | 7.353 | -25.674 | 13.557 | -1.126 | -18.049 | 7.577 | -6.939 | 1.474 | 3.734 | 7.569 | -18.28 | -9.684 | 33.335 | -21.58 | -3.465 | -3.827 | -8.198 | -2.126 | 16.063 | -4.656 | 10.723 | 17.557 | 1.627 | 11.682 | 0 | -4.457 | -27.146 | 0 | 0 | -24.556 | 0 | 0 | 0 | -2.984 | -23.597 | 0 | 0 | 2.914 | -17.979 | 0 | 0 | -7.599 | 29.543 | 0 | 0 | -5.287 | -22.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| -3.117 | -12.533 | -5.604 | 2.028 | -7.244 | -3.654 | -4.406 | -2.039 | -5.552 | -7.523 | -6.312 | -1.59 | 1.698 | -0.951 | 0.244 | 2.838 | -0.439 | 0.959 | -3.054 | 0.213 | -4.75 | 0.401 | -3.853 | 1.519 | -0.981 | -3.473 | -0.088 | 0.694 | 1.431 | 3.644 | 2.444 | 1.52 | 1.986 | 4.131 | -1.478 | 3.237 | -0.449 | 0.638 | -3.998 | -4.306 | 0.842 | -0.9 | 0.405 | 1.905 | 1.478 | -1.113 | 1.611 | 7.909 | 2.003 | -4.863 | -1.101 | 4.289 | -2.008 | -2.357 | 1.618 | 0.398 | -0.229 | 3.956 | 8.195 | 8.116 | 5.382 | 4.281 | 8.105 | -1.573 | -8.689 | -3.546 | -11.705 | -6.745 | 0.036 | -4.851 | -7.588 | 1.959 | -4.165 | -0.718 | -3.607 | 0.834 | 1.03 | -1.961 | -2.428 | -0.813 | -0.318 | 2.163 | 1.161 | -1.117 | 2.247 | 4.577 | -4.209 | 4.227 | 0.715 | -1.247 | -1.828 | 2.392 | -1.918 | -1.739 | -2.637 | 2.654 | -3.904 | 2.5 | -3.6 | 0.7 | 1.1 | 0.8 | -1.5 | 2.1 | 4.2 | -5.9 | -3.1 | 5.6 | -6 | -2 | 2.9 | 1.4 | -0.7 | -0.8 | 1 | -0.1 | -0.7 | -1.8 | -2.6 | 2.1 | 0.3 | -1.4 | -2.3 | -1.4 | 0.8 | 1.3 | -0.2 | -0.3 | 2.7 | -0.2 | -2.1 | 1.2 | -2.9 | -1 | -0.6 |
| Crediteuren
| -0.464 | 29.871 | -6.992 | -5.918 | 11.67 | 12.23 | -24.149 | 17.068 | -1.846 | 6.29 | -2.918 | 11.962 | -6.11 | 11.295 | -7.387 | -4.045 | -5.662 | -0.145 | -5.457 | 11.724 | 4.906 | 1.542 | -8.622 | 6.864 | -0.301 | 5.733 | -4.144 | 7.585 | -2.549 | -5.402 | -2.051 | -1.052 | -6.526 | -2.882 | -1.874 | -5.381 | 3.872 | 1.898 | -5.462 | 17.652 | -6.243 | -11.46 | 1.053 | 5.802 | 6.461 | 11.761 | -11.459 | -16.85 | -24.403 | -7.008 | 11.21 | -12.229 | 18.536 | 7.569 | 0.904 | -13.764 | -3.53 | 4.709 | -24.42 | -7.578 | -1.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| -41.838 | -29.093 | 31.169 | 60.021 | 58.293 | 54.734 | 68.837 | 0.543 | 2.621 | 24.401 | -17.166 | -0.415 | -18.547 | -10.91 | -14.843 | -13.624 | 50.632 | -15.98 | -7.495 | 13.999 | 29.083 | 1.552 | 15.943 | 1.17 | -13.376 | -8.838 | 18.451 | -21.849 | 17.348 | -6.214 | -12.486 | 15.588 | 13.886 | 10.449 | 3.857 | -21.784 | -4.564 | -1.266 | 8.634 | -8.862 | -8.262 | -1.137 | -13.757 | -13.205 | 9.656 | 11.007 | 12.554 | -17.172 | -24.57 | -6.975 | 11.136 | -16.132 | 22.027 | 7.16 | 0.286 | -13.014 | -2.171 | 3.62 | -24.622 | -7.729 | -1.719 | 25.866 | 18.718 | -8.98 | 2.524 | -4.217 | -10.279 | 21.427 | -14.545 | 4.655 | -3.586 | -3.191 | 16.438 | -14.447 | -5.172 | 1.604 | -12.019 | -7.127 | -8.044 | 6.601 | 3.091 | 7.371 | 0.817 | 0.297 | 10.232 | 11.294 | -0.996 | -4.892 | -6.735 | 8.506 | 9.909 | -12.847 | -0.815 | -4.364 | 0.77 | -8.791 | 2.853 | -4.366 | 0.2 | 4.1 | 9.6 | -0.7 | -5.9 | -12.9 | 0.2 | 2.7 | 2.6 | -17.1 | 4.7 | 2 | -1.5 | 1.6 | 0.3 | -4.5 | -4.8 | -1.4 | 2.3 | -1 | -3.5 | -0.8 | 1.9 | -2 | -3 | 4.9 | -0.1 | 1.4 | -2.2 | -8 | -7 | -0.4 | 5.7 | 3.9 | -7.4 | -6.3 | 3.7 |
| Overige Niet-Contante Posten
| -2.22 | -33.488 | 0.012 | -0.09 | -0.065 | 0.095 | 0.006 | -0.112 | -2.177 | 0.354 | 0.182 | -0.292 | 0.652 | -0.226 | -0.038 | -0.87 | 0.272 | 0.018 | 0.084 | 0.214 | 0.05 | 0.148 | 0.054 | -0.239 | 0.036 | 0.224 | -0.527 | -0.441 | 1.697 | -0.492 | -0.62 | -0.154 | 1.708 | -0.417 | -0.259 | -0.376 | -0.945 | 2.011 | -0.224 | -0.457 | 0.169 | 1.71 | 0.03 | -0.468 | 0.14 | -0.174 | -0.586 | 12.186 | 12.011 | 7.862 | -1.56 | -2.391 | 1.183 | 1.588 | 0.288 | 7.383 | -0.213 | -0.61 | 1.302 | -0.253 | 0.293 | 1.122 | 1.258 | 0.401 | 0.631 | 1.201 | 1.006 | 0.666 | 0.642 | 0.555 | 0.313 | 4.093 | 1.2 | 0.433 | 0.563 | -0.911 | 0.351 | -0.053 | 0.066 | 0.45 | -0.12 | 0.025 | -0.004 | 0.378 | 0 | 0.079 | 0.51 | 0.043 | 0.139 | -0.125 | 0.011 | 0.029 | 0.124 | 0.003 | -0.007 | 0.133 | -0.064 | -0.085 | 0 | -0.1 | -0.3 | 0 | 0 | -0.5 | 0.1 | -0.2 | 0 | -0.3 | 0.2 | 0.1 | -0.2 | 1.9 | 6.6 | 4.2 | -0.2 | -0.4 | 0 | -0.6 | 0.2 | -0.5 | 0 | 0.2 | 0.3 | 1.6 | -0.9 | -0.1 | 0.1 | 4.1 | -0.1 | -4.2 | 0.1 | 3.9 | 0 | 0.1 | 0 |
| Kasstroom uit Operationele Activiteiten
| 13.761 | 16.993 | 83.898 | 77.239 | 49.8 | 56.063 | -0.549 | 24.202 | -14.776 | 14.825 | -27.833 | 9.232 | -21.614 | 7.097 | -25.176 | 18.994 | 45.982 | 5.31 | 2.108 | 34.824 | 7.888 | 16.938 | 9.109 | -2.486 | -15.45 | 3.453 | -14.06 | 9.691 | 7.454 | 16.296 | 3.374 | 13.106 | 36.592 | 1.143 | 24.065 | -5.67 | 22.69 | 18.626 | -22.728 | 23.741 | -7.835 | -12.127 | 5.349 | 3.096 | 31.49 | 35.972 | 21.204 | -12.424 | -16.918 | 33.237 | -9.86 | -9.754 | 16.751 | 1.69 | 6.8 | 11.93 | 6.176 | 30.698 | 15.329 | 14.764 | 32.389 | 41.86 | 37.971 | -0.485 | 4.908 | 4.996 | -14.607 | 20.356 | -7.756 | 5.145 | -5.585 | -6.3 | 14.95 | -8.442 | -4.935 | 6.298 | -7.273 | -8.22 | -11.994 | 6.998 | 5.783 | 10.323 | 1.804 | 2.808 | 14.896 | 18.847 | -0.084 | 4.011 | 1.889 | 12.974 | 12.792 | -3.824 | 2.739 | -2.024 | 1.052 | -2.154 | 2.35 | 0.73 | -0.5 | 6.8 | 12.9 | 2.6 | -3.8 | -6.4 | 3.2 | 1.3 | 2.9 | -6.8 | 3.7 | 4 | 4.7 | 5.7 | 4.9 | 2.5 | -1.3 | 1.9 | 4.6 | -1.1 | -4.2 | 2.4 | 4.3 | -1.2 | -4.3 | 2.6 | 2.7 | 6.5 | -0.3 | 0.3 | -1.6 | -2.2 | 6.2 | 11.6 | -8.5 | -4.5 | 5.2 |
| Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -1.389 | -0.903 | -1.485 | -3.813 | -0.65 | -0.63 | -2.726 | -0.686 | -0.649 | -0.68 | -0.436 | -0.451 | -0.85 | -0.629 | -0.961 | -0.856 | -0.805 | -1.067 | -2.402 | -1.045 | -1.247 | -1.199 | -0.764 | -0.524 | -1.163 | -1.114 | -1.701 | -1.116 | -0.818 | -0.774 | -0.928 | -1.044 | -0.874 | -0.497 | -0.629 | -0.473 | -5.554 | -9.73 | -18.962 | -5.199 | -2.832 | -2.7 | -5.764 | -20.641 | -20.458 | -19.895 | -13.375 | -3.517 | -6.667 | -9.501 | -9.378 | -3.275 | -1.405 | -1.904 | -0.763 | -0.959 | -2.001 | -0.846 | -0.614 | -1.669 | -3.431 | -1.016 | -1.965 | -1.459 | -0.439 | -0.784 | -0.746 | -3.227 | -1.433 | -4.248 | -5.43 | -3.632 | -2.158 | -1.467 | -1.178 | -2.882 | -1.165 | -0.522 | -1.539 | -1.552 | -1.785 | -1.6 | -1.535 | -1.151 | -0.588 | -0.962 | -1.84 | -2.316 | -2.519 | -3.517 | -5.52 | -4.094 | -3.741 | -1.198 | -1.258 | -0.594 | -0.581 | -0.873 | -0.6 | -1.2 | -0.3 | -2.8 | -0.9 | -3.1 | -1.1 | -1.7 | -3.8 | -3.5 | -5.3 | -2.4 | -3.6 | -1.2 | -0.7 | -0.7 | -0.7 | -1 | -0.9 | -0.6 | -0.6 | -0.6 | -0.5 | -0.5 | -0.5 | -0.1 | -1.2 | -0.6 | -0.6 | -0.7 | -2.3 | -0.6 | -1.6 | -0.7 | -0.6 | -1.7 | -0.3 |
| Netto Overnames
| 0.026 | 0 | 0 | 7.363 | 0 | 0.001 | 0.011 | -7.17 | 4.39 | 0.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0 | 0 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.659 | -1.566 | 0 | -21.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| -14.986 | -12.551 | 0 | -14.726 | -15.094 | -3.695 | -0.011 | -7.277 | -0.014 | -11.153 | -3.937 | -7.867 | -4.033 | -11.911 | -3.924 | -11.223 | -7.33 | 0 | 0 | 0 | 0 | 0 | -5.869 | -1.549 | 0 | 0 | -20.712 | 0 | -45.144 | 0 | -14.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -1.35 | 0 | 0 | 0 | -5.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop/verval van Beleggingen
| 14.621 | 3.691 | 0 | 7.363 | 0 | 3.695 | 3.69 | 14.447 | 3.878 | 7.995 | 0 | 7.867 | 4.033 | 7.941 | 7.847 | 0 | 0 | 0 | 6.146 | 0 | 0 | 1.467 | 11.621 | 3.804 | 5.425 | 1.594 | 24.425 | 28.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.509 | 28.117 | 11.125 | 7.635 | 1.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Investeringsactiviteiten
| -0.339 | -8.86 | -0.25 | -7.363 | -15.094 | 0.001 | 0.011 | 7.17 | 8.254 | 0.587 | -3.937 | 0 | 0.007 | 0.474 | 3.923 | -11.223 | -7.33 | 0 | 6.146 | 0 | 0 | -0.009 | 0.009 | 0.338 | 6.892 | -2.702 | -2.87 | 0.451 | -20.636 | 0 | -14.874 | 0.065 | 0.083 | 0.027 | 0.012 | 0.061 | 0.008 | 0.012 | 0.031 | 0 | 0.058 | 14.879 | 0 | 0.174 | 0.072 | 0.615 | 0.024 | 0.037 | 0.163 | -0.063 | 1.058 | -0.954 | 0.248 | 1.265 | 0.024 | 0.659 | -0.659 | 0 | 0.014 | 0.015 | 0.014 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.155 | -8.968 | -1.524 | 10.208 | 0.021 | 1.666 | -18.46 | -4.993 | 0.039 | 1.41 | 0.763 | 0 | 0 | 5.763 | -5.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.4 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.5 | 0 | 0 | 0 | 0 |
| Kasstroom uit Investeringsactiviteiten
| -1.728 | -9.763 | -1.485 | -11.176 | -15.744 | -0.629 | 0.975 | 6.484 | 7.605 | -3.251 | -4.373 | -0.451 | -0.85 | -4.125 | 2.962 | -12.079 | -8.135 | -1.067 | 3.744 | -1.045 | -1.247 | 0.259 | 4.997 | 2.069 | 11.154 | -2.222 | -0.858 | 27.87 | -66.598 | -0.774 | -15.802 | -0.979 | -0.791 | -0.47 | -0.617 | -0.412 | -5.546 | -9.718 | -18.931 | -5.199 | -2.774 | 12.179 | -5.764 | -20.467 | -20.386 | -19.28 | -13.351 | -3.48 | -6.504 | -9.564 | -8.32 | -4.229 | -1.157 | -0.639 | -0.739 | -0.959 | -4.226 | -0.846 | -22.428 | -1.654 | -3.417 | -1.016 | -1.964 | -1.459 | -0.439 | -0.784 | -0.746 | -3.207 | -1.433 | -4.248 | -5.275 | -12.6 | -3.682 | 8.741 | -3.157 | 1.403 | 8.492 | 5.61 | 6.135 | 1.14 | -1.022 | -1.6 | -1.535 | -1.151 | -6.351 | -0.962 | -1.84 | -2.316 | -2.519 | -3.517 | -5.52 | -4.094 | -3.741 | -1.198 | -1.258 | -0.594 | -0.581 | -0.873 | -0.6 | -1.2 | -0.3 | -2.8 | -0.9 | -3.1 | -1.1 | -1.7 | -3.8 | -3.5 | -5.3 | -2.4 | -3.6 | -4.6 | 2.7 | -0.7 | -0.7 | -1 | -0.9 | -0.6 | -0.6 | -1.2 | -0.5 | -0.5 | -1.5 | -0.1 | -1.2 | -0.6 | -0.6 | -0.7 | -2.3 | -0.6 | -6.1 | -0.7 | -0.6 | -1.7 | -0.3 |
| Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | -0.4 | 0 | 0 | -0.4 | -0.4 | 0 | 0 | -0.4 | -0.4 | 0 | 0 | -0.4 | -0.4 | 0 | 0 | -0.4 | -0.4 | 0 | 0 | -0.4 | -0.4 | 0 | 0 | -0.4 | -0.4 | 0 | 0 | -0.4 | -0.4 | 0 | 0 | -0.4 | -0.651 | -2.208 | -1.026 | -1.749 | -0.717 | -0.64 | -0.966 | -6.786 | -3.931 | -2.328 | -1.601 | -1.426 | -13.307 | -2.453 | -6.032 | -0.4 | -10.475 | -0.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.632 | 0 | 0 | 0 | 0.611 | 0 | 0 | 0 | 0.731 | 0 | 0 | 0 | 0.438 | 0 | 0 | 0 | 0.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.799 | 0 | 0 | 0 | 0.495 | 0 | 0 | 0 | 1.7 | 0 | 0 | 0 | 0.515 | 0 | 0 | 0 | 0.273 | 1.675 | 0.778 | 1.51 | 0.59 | 0.578 | 1.171 | 0.925 | 0 | 0.464 | 0.09 | 0.086 | 0.18 | 0.906 | 0.325 | 0.119 | 0.241 | 0.3 | 0.21 | 0.287 | 0.741 | 0.093 | 0.07 | 0.01 | -0.329 | 0.683 | 0.275 | 0.123 | 0.016 | 0.997 | 0.156 | 0.232 | -0.062 | 0.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.3 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0.1 | 0.2 |
| Terugkoop van Gewone Aandelen
| 0 | -1.724 | -4.752 | -0.07 | 0 | -0.159 | -0.423 | -0.012 | -0.003 | 0 | -0.66 | 0 | 0 | 0 | -0.632 | -0.012 | -0.006 | 0 | -0.611 | -0.303 | -0.004 | -0.416 | -0.731 | -0.134 | -0.14 | 0 | -0.438 | 0 | 0 | 0 | -0.398 | 3.74 | -0.192 | -0.013 | -4.535 | -9.476 | -6.764 | -5.305 | -0.454 | -0.048 | 0.048 | 0.025 | -0.524 | -0.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0 | 0 | -0.267 | -0.53 | -0.715 | -2.824 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| -3.176 | -3.175 | -3.124 | -3.115 | -3.112 | -3.106 | -3.074 | -3.063 | -3.064 | -3.058 | -3.048 | -3.04 | -3.039 | -3.035 | -3.028 | -3.019 | -3.019 | -3.015 | -3.013 | -3.007 | -3.003 | -2.996 | -2.992 | -2.982 | -2.98 | -2.977 | -2.977 | -2.971 | -2.97 | -2.968 | -2.966 | -2.963 | -2.961 | -2.929 | -2.992 | -3.032 | -3.062 | -3.136 | -3.128 | -3.003 | -3.003 | -2.999 | -2.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Financieringsactiviteiten
| 0 | -1.724 | -4.752 | -0.07 | 0 | -0.159 | -0.423 | -0.012 | -0.003 | 0 | -0.66 | 0.4 | 0 | 0 | -0.632 | -0.012 | -0.006 | 0 | -0.611 | -0.303 | -0.004 | -0.416 | -0.731 | -0.134 | -0.14 | 0 | -0.438 | 0.4 | 0 | 0 | -0.398 | -0.387 | -0.192 | -0.013 | -0.795 | 0.366 | 0 | -0.557 | -0.454 | 0.359 | 0.048 | 0.025 | -0.54 | 0.915 | 2.19 | 1.003 | 1.074 | 0.566 | 2.443 | 1.197 | 6.174 | 3.788 | 2.267 | 1.238 | 1.192 | -0.085 | 1.238 | 6.971 | -5.324 | 5.706 | 0.235 | 0 | -19.847 | 5.263 | -7.113 | -3.786 | 15.192 | -16.711 | 9.276 | -3.938 | 4.062 | 1.109 | -0.69 | -0.519 | -0.013 | 3.865 | 10.018 | 0 | 0.119 | -0.376 | -0.164 | 0.119 | -0.037 | -3.679 | -0.258 | -0.357 | -0.357 | -5.551 | 4.561 | -0.357 | -9.357 | 14.142 | -0.857 | 2.643 | -0.357 | -0.358 | -0.357 | 0.007 | -1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -0.1 |
| Kasstroom uit Financieringsactiviteiten
| -3.176 | -4.899 | -7.876 | -3.185 | -3.112 | -3.265 | -3.497 | -3.075 | -3.067 | -3.058 | -4.108 | -3.04 | -3.039 | -3.035 | -4.06 | -3.031 | -3.025 | -3.015 | -4.024 | -3.31 | -3.007 | -3.412 | -4.123 | -3.116 | -3.12 | -2.977 | -3.815 | -2.971 | -2.97 | -2.968 | -3.764 | -3.35 | -3.153 | -2.942 | -7.927 | -12.142 | -9.826 | -8.998 | -3.982 | -2.644 | -2.955 | -2.974 | -3.933 | 0.264 | -0.018 | -0.023 | -0.675 | -0.151 | 1.803 | 0.231 | -0.612 | -0.143 | -0.061 | -0.363 | -0.234 | -13.392 | -1.215 | 0.939 | -5.724 | -4.769 | -0.261 | -5.561 | -19.847 | 5.536 | -5.438 | -3.008 | 16.702 | -16.121 | 9.854 | -2.767 | 4.987 | 1.3 | -0.226 | -0.429 | 0.073 | 4.045 | 10.924 | 0.325 | 0.119 | -0.135 | 0.136 | 0.329 | 0.25 | -2.938 | -0.165 | -0.287 | -0.347 | -5.88 | 5.244 | -0.082 | -9.234 | 14.207 | 0.14 | 2.799 | -0.392 | -0.95 | -0.643 | -2.817 | -1.9 | -0.3 | -7.8 | -1.4 | 6.2 | 9.5 | -3.5 | 1 | 0.1 | 6.2 | -3.8 | 0 | 0 | 0.7 | -3.3 | 0.3 | 0 | -1.5 | -1.4 | 0.2 | 0 | 0 | -2.9 | -0.3 | 0 | -0.1 | -2.7 | 0.2 | 0.3 | 0 | 0.5 | 0 | 0.6 | 0.1 | -0.9 | -0.1 | 0.1 |
| Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| -0.101 | -0.475 | 0.988 | -0.358 | 0.372 | 0.238 | 0.749 | -1.487 | -0.363 | 0.01 | -0.095 | -0.102 | 0.085 | 0.14 | 0.074 | 0.306 | 0.633 | -1.623 | 0.499 | -0.415 | -0.051 | 0.322 | -0.813 | 0.042 | -0.746 | 0.396 | -0.039 | 1.285 | 1.13 | 0.332 | -0.946 | -0.408 | -0.655 | 0.703 | -0.166 | -1.566 | 0.369 | -0.702 | -1.013 | -0.543 | -0.066 | 0.591 | 0.661 | -0.01 | -0.283 | 0.026 | 0.149 | -0.74 | 0.389 | -0.109 | -0.404 | 0.326 | -0.323 | 0.45 | -0.262 | 0.676 | 2.759 | -0.366 | -1.401 | -0.379 | 0.588 | -0.098 | -1.337 | -0.293 | 0.018 | 0.029 | -0.053 | 0.373 | 0.129 | -0.023 | 0.333 | 0.2 | -0.398 | 0.503 | -0.009 | 0 | 0 | 0 | 0 | 1.8 | 0 | 0 | 0 | -3.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Netto Kasstroomverandering
| 8.756 | 1.856 | 75.525 | 62.52 | 31.316 | 52.407 | -2.322 | 26.124 | -10.601 | 8.526 | -36.409 | 5.639 | -25.418 | 0.077 | -26.2 | 4.19 | 35.455 | -0.395 | 2.327 | 30.054 | 3.583 | 14.107 | 9.17 | -3.491 | -8.162 | -1.35 | -18.772 | 35.875 | -60.984 | 12.886 | -17.138 | 8.369 | 31.993 | -1.566 | 15.355 | -19.79 | 7.687 | -0.792 | -46.654 | 15.355 | -13.63 | -2.331 | -3.687 | -17.117 | 10.803 | 16.695 | 7.327 | -16.795 | -21.23 | 23.795 | -19.196 | -13.8 | 15.21 | 1.138 | 5.565 | -1.745 | 3.494 | 30.425 | -14.224 | 7.962 | 29.299 | 35.185 | 14.823 | 3.299 | -0.951 | 1.233 | 1.296 | 1.401 | 0.794 | -1.893 | -5.54 | -17.3 | 10.644 | 0.373 | -8.028 | 11.752 | 12.143 | -2.285 | -5.74 | 8.003 | 4.897 | 9.052 | 0.519 | -1.281 | 8.38 | 17.598 | -2.271 | 1.653 | -1.224 | 9.375 | -1.962 | 6.289 | -0.862 | -0.423 | -0.598 | -3.698 | 1.126 | -2.914 | -3 | 5.2 | 4.8 | -1.6 | 1.5 | 0 | -1.4 | 0.6 | -0.8 | -4.1 | -5.4 | 1.6 | 1.1 | 1.8 | 4.3 | 2.1 | -2 | -0.6 | 2.3 | -1.5 | -4.8 | 1.2 | 0.9 | -2 | -5.8 | 2.4 | -1.2 | 6.1 | -0.6 | -0.4 | -3.4 | -2.8 | 0.7 | 11 | -10 | -6.3 | 5 |
| Kaspositie aan het Einde van de Periode
| 332.012 | 323.256 | 321.4 | 245.875 | 183.355 | 152.039 | 99.632 | 101.954 | 75.83 | 86.431 | 77.905 | 114.314 | 108.675 | 134.093 | 134.016 | 160.216 | 156.026 | 120.571 | 120.966 | 118.639 | 88.585 | 85.002 | 70.895 | 36.584 | 40.075 | 48.237 | 49.587 | 68.359 | 32.484 | 93.468 | 80.582 | 97.72 | 89.351 | 57.358 | 58.924 | 43.569 | 63.359 | 55.672 | 56.464 | 103.118 | 87.763 | 101.393 | 103.724 | 107.748 | 124.865 | 114.062 | 97.367 | 90.04 | 106.835 | 128.065 | 104.27 | 123.466 | 137.266 | 122.056 | 120.918 | 115.353 | 117.098 | 113.604 | 83.179 | 97.403 | 89.441 | 60.142 | 24.957 | 10.134 | 6.835 | 7.786 | 6.553 | 5.257 | 3.856 | 3.062 | 4.955 | 10.5 | 27.833 | 17.189 | 16.816 | 24.844 | 13.092 | 0.949 | 3.234 | 59.259 | 51.256 | 46.359 | 37.307 | 36.788 | 38.069 | 29.689 | 12.091 | 14.362 | 12.709 | 13.933 | 4.558 | 6.52 | 0.231 | 1.093 | 1.516 | 2.114 | 5.812 | 4.686 | 7.6 | 10.6 | 5.4 | -1.6 | 2.1 | 0 | -1.4 | 0.6 | 1.4 | -4.1 | -5.4 | 1.6 | 10 | 1.8 | 4.3 | 2.1 | 1 | -0.6 | 2.3 | -1.5 | 2.8 | 1.2 | 0.9 | -2 | 7.3 | 2.4 | -1.2 | 6.1 | 5.8 | -0.4 | -3.4 | -2.8 | 13 | 11 | -10 | -6.3 | 17.6 |