Powell Industries, Inc.
NASDAQ:POWL
245.8 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 315.331 | 332.012 | 323.256 | 321.4 | 245.875 | 183.355 | 152.039 | 99.632 | 101.954 | 75.83 | 86.431 | 77.905 | 114.314 | 108.675 | 134.093 | 134.016 | 160.216 | 156.026 | 120.571 | 120.966 | 118.639 | 71.921 | 66.376 | 55.005 | 36.584 | 40.075 | 48.237 | 49.587 | 68.359 | 32.484 | 93.468 | 80.582 | 97.72 | 89.351 | 57.358 | 58.924 | 43.569 | 63.359 | 55.672 | 56.464 | 103.118 | 87.763 | 101.393 | 103.724 | 107.411 | 124.865 | 114.062 | 97.367 | 90.04 | 106.835 | 128.065 | 104.27 | 123.466 | 137.266 | 122.056 | 120.918 | 115.353 | 117.098 | 113.604 | 83.179 | 97.403 | 89.441 | 60.142 | 24.957 | 10.134 | 6.835 | 7.786 | 6.553 | 5.257 | 3.856 | 3.062 | 4.955 | 10.5 | 27.833 | 17.189 | 16.816 | 24.844 | 13.092 | 0.949 | 3.234 | 8.974 | 51.256 | 46.359 | 37.307 | 36.788 | 38.069 | 29.689 | 12.091 | 14.362 | 13.629 | 13.933 | 4.558 | 6.52 | 0.231 | 1.093 | 1.516 | 2.114 | 5.812 | 4.686 | 7.6 | 10.6 | 5.4 | 0.5 | 2.2 | 0.6 | 0.6 | 1.9 | 1.4 | 2.2 | 6.2 | 11.8 | 10.1 | 8.9 | 7.2 | 3.1 | 1.1 | 3 | 3.6 | 1.2 | 2.7 | 7.6 | 6.3 | 5.3 | 7.3 | 13.1 | 10.7 | 11.9 | 5.7 | 6.4 | 6.8 | 10.2 | 13 | 12.3 | 1.3 | 11.3 | 17.6 | 12.6 | 3.1 | 0.9 | 0.8 | 0.6 | 0.6 |
Kortetermijnbeleggingen
| 43.061 | 42.033 | 42.083 | 33.943 | 33.134 | 26.414 | 11.085 | 11.07 | 14.554 | 22.682 | 27.143 | 23.622 | 19.667 | 20.165 | 19.852 | 15.694 | 18.705 | 7.33 | 0 | 0 | 6.042 | 6.109 | 5.991 | 7.336 | 13.17 | 15.218 | 20.925 | 23.101 | 26.829 | 55.364 | 14.874 | 14.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.2 | 8.2 | 12.225 | 40.372 | 46.539 | 54.208 | 5.123 | 5.575 | 5.701 | 5.528 | 5.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 358.392 | 374.045 | 365.339 | 355.343 | 279.009 | 209.769 | 163.124 | 110.702 | 116.508 | 98.512 | 113.574 | 101.527 | 133.981 | 128.84 | 153.945 | 149.71 | 178.921 | 163.356 | 120.571 | 120.966 | 124.681 | 78.03 | 72.367 | 62.341 | 49.754 | 55.293 | 69.162 | 72.688 | 95.188 | 87.848 | 108.342 | 95.456 | 97.72 | 89.351 | 57.358 | 58.924 | 43.569 | 63.359 | 55.672 | 56.464 | 103.118 | 87.763 | 101.393 | 103.724 | 107.411 | 124.865 | 114.062 | 97.367 | 90.04 | 106.835 | 128.065 | 104.27 | 123.466 | 137.266 | 122.056 | 120.918 | 115.353 | 117.098 | 113.604 | 83.179 | 97.403 | 89.441 | 60.142 | 24.957 | 10.134 | 6.835 | 7.786 | 6.553 | 5.257 | 3.856 | 3.062 | 4.955 | 10.5 | 27.833 | 17.189 | 27.016 | 33.044 | 25.317 | 41.321 | 49.773 | 63.182 | 56.379 | 51.934 | 43.008 | 42.316 | 43.518 | 29.689 | 12.091 | 14.362 | 13.629 | 13.933 | 4.558 | 6.52 | 0.231 | 1.093 | 1.516 | 2.114 | 5.812 | 4.686 | 7.6 | 10.6 | 5.4 | 0.5 | 2.2 | 0.6 | 0.6 | 1.9 | 1.4 | 2.2 | 6.2 | 11.8 | 10.1 | 8.9 | 7.2 | 3.1 | 1.1 | 3 | 3.6 | 1.2 | 2.7 | 7.6 | 6.3 | 5.3 | 7.3 | 13.1 | 10.7 | 11.9 | 5.7 | 6.4 | 6.8 | 10.2 | 13 | 12.3 | 1.3 | 11.3 | 17.6 | 12.6 | 3.1 | 0.9 | 0.8 | 0.6 | 0.6 |
Nettovorderingen
| 317.293 | 264.332 | 259.085 | 237.135 | 267.312 | 260.817 | 233.857 | 215.37 | 194.567 | 171.558 | 149.448 | 147.599 | 132.664 | 123.368 | 114.945 | 125.326 | 121.419 | 149.24 | 151.936 | 161.335 | 167.7 | 165.854 | 152.09 | 159.268 | 181.997 | 151.092 | 119.76 | 125.55 | 113.628 | 131.218 | 127.567 | 151.504 | 168.867 | 170.724 | 195.942 | 184.498 | 207.809 | 210.133 | 221.568 | 219.531 | 205.936 | 202.991 | 197.047 | 180.921 | 194.516 | 188.911 | 186.143 | 189.157 | 212.99 | 107.173 | 98.247 | 133.265 | 113.388 | 112 | 107.094 | 100.951 | 98.492 | 107.883 | 143.117 | 156.462 | 114.969 | 171.876 | 181.467 | 215.498 | 132.595 | 133.66 | 199.921 | 187.17 | 177.707 | 187.572 | 170.121 | 165.264 | 108 | 124.36 | 127.127 | 106.826 | 101.22 | 98.468 | 79.306 | 69.404 | 63.66 | 61.947 | 68.385 | 74.456 | 78.484 | 74.144 | 84.572 | 101.032 | 102.349 | 98.542 | 89.9 | 101.589 | 113.799 | 87.538 | 85.699 | 73.577 | 78.497 | 62.436 | 64.702 | 61.5 | 59.2 | 63.3 | 75.8 | 71.8 | 69 | 64.5 | 56.5 | 60.6 | 70.7 | 53.8 | 55.2 | 49.1 | 50.9 | 39.2 | 50 | 42.8 | 32.2 | 34.7 | 36.5 | 36.7 | 34 | 37 | 40 | 37.7 | 33.7 | 38 | 36.9 | 40.9 | 39.7 | 23 | 23.9 | 29.2 | 43.6 | 41.3 | 36.6 | 31.4 | 31.2 | 27.1 | 20.2 | 13.1 | 17.8 | 13.5 |
Voorraad
| 85.873 | 85.139 | 82.075 | 69.682 | 63.865 | 66.109 | 58.69 | 55.002 | 50.415 | 48.739 | 43.685 | 36.157 | 29.835 | 28.397 | 30.031 | 29.019 | 28.968 | 31.663 | 31.136 | 32.448 | 29.202 | 29.484 | 24.724 | 25.046 | 21.352 | 22.854 | 22.012 | 18.535 | 18.448 | 19.028 | 20.362 | 23.976 | 26.521 | 28.138 | 30.227 | 34.245 | 32.891 | 36.352 | 35.735 | 36.63 | 32.815 | 28.709 | 29.43 | 28.557 | 28.963 | 30.734 | 32.246 | 31.291 | 32.917 | 40.616 | 42.76 | 37.735 | 36.64 | 41.344 | 39.365 | 36.712 | 38.244 | 38.665 | 39.302 | 43.249 | 46.252 | 54.512 | 59.338 | 63.683 | 72.679 | 71.588 | 62.898 | 59.358 | 47.789 | 40.951 | 40.899 | 36.712 | 71.3 | 30.295 | 26.051 | 25.208 | 21.616 | 22.436 | 19.721 | 17.76 | 15.332 | 14.868 | 14.736 | 16.899 | 18.06 | 16.943 | 19.19 | 23.767 | 19.558 | 23.785 | 24.5 | 23.253 | 21.425 | 23.817 | 21.9 | 20.161 | 17.523 | 20.177 | 16.273 | 18.8 | 15.2 | 15.9 | 17 | 17.8 | 16.3 | 18.4 | 22.7 | 16.7 | 13.6 | 19.2 | 13.2 | 11.2 | 14.1 | 15.6 | 19.9 | 19.1 | 20.1 | 20 | 19.3 | 17.5 | 14.9 | 17 | 17.3 | 15.9 | 13.5 | 12.1 | 12.8 | 14.2 | 14 | 13.7 | 16.4 | 16.2 | 14.1 | 15.2 | 12.4 | 11.4 | 10.8 | 21.9 | 12.3 | 12.3 | 14.3 | 18.4 |
Overige vlottende activa
| 14.923 | 12.178 | 10.146 | 12.665 | 11.799 | 10.557 | 7.529 | 8.17 | 8.493 | 5.963 | 4.972 | 5.125 | 5.981 | 4.929 | 3.867 | 6.236 | 6.35 | 5.892 | 4.089 | 6.552 | 6.985 | 13.902 | 15.178 | 13.873 | 23.559 | 23.183 | 24.977 | 22.474 | 22.807 | 22.225 | 9.73 | 10.785 | 11.032 | 10.747 | 9.679 | 13.035 | 12.83 | 13.674 | 12.892 | 14.192 | 15.458 | 14.91 | 14.071 | 31.367 | 26.45 | 9.765 | 11.132 | 10.011 | 10.463 | 94.927 | 86.062 | 61.25 | 63.188 | 56.104 | 48.677 | 43.11 | 50.102 | 44.236 | 9.448 | 12.551 | 56.379 | 9.864 | 6.367 | 4.991 | 88.027 | 86.277 | 4.313 | 5.926 | 6.133 | 5.537 | 6.411 | 5.975 | 3.7 | 3.419 | 6.429 | 9.343 | 6.297 | 7.377 | 5.983 | 6.879 | 3.446 | 4.921 | 6.286 | 6.032 | 2.453 | 2.981 | 3.745 | 4.25 | 2.23 | 3.42 | 1.892 | 2.572 | 0.835 | 1.848 | 1.965 | 2.37 | 1.839 | 2.664 | 3.077 | 3.9 | 2.8 | 2.9 | 2.7 | 4.6 | 3.1 | 4 | 3.3 | 3.1 | 3.5 | 3.2 | 4.7 | 4.5 | 5.2 | 17.6 | 13.7 | 15.3 | 18.4 | 15.6 | 15.6 | 12.9 | 10.8 | 4.9 | 4.7 | 4.3 | 4 | 2.1 | 3.5 | 3.4 | 2.9 | 14 | 6.9 | 4.9 | 3.8 | 3.3 | 2.9 | 3.4 | 3.5 | 2.6 | 1.8 | 2.3 | 2.8 | 3.7 |
Totaal vlottende activa
| 776.481 | 735.694 | 716.645 | 674.825 | 621.985 | 547.252 | 463.2 | 389.244 | 369.983 | 324.772 | 311.679 | 290.408 | 302.461 | 285.534 | 302.788 | 310.291 | 335.658 | 350.151 | 307.732 | 321.301 | 328.568 | 287.27 | 264.359 | 260.528 | 276.662 | 252.422 | 235.911 | 239.247 | 250.071 | 260.319 | 266.001 | 281.721 | 304.14 | 298.96 | 293.206 | 290.702 | 297.099 | 323.518 | 325.867 | 326.817 | 357.327 | 334.373 | 341.941 | 344.569 | 357.34 | 354.275 | 343.583 | 327.826 | 346.41 | 349.551 | 355.134 | 336.52 | 336.682 | 346.714 | 317.192 | 301.691 | 302.191 | 307.882 | 305.471 | 295.441 | 315.003 | 325.693 | 307.314 | 309.129 | 303.435 | 298.36 | 274.918 | 259.007 | 236.886 | 237.916 | 220.493 | 212.906 | 193.5 | 185.907 | 176.796 | 168.393 | 162.177 | 153.598 | 146.331 | 143.816 | 145.62 | 138.115 | 141.341 | 140.395 | 141.313 | 137.586 | 137.196 | 141.14 | 138.499 | 139.376 | 130.225 | 131.972 | 142.579 | 113.434 | 110.657 | 97.624 | 99.973 | 91.089 | 88.738 | 91.8 | 87.8 | 87.5 | 96 | 96.4 | 89 | 87.5 | 84.4 | 81.8 | 90 | 82.4 | 84.9 | 74.9 | 79.1 | 79.6 | 86.7 | 78.3 | 73.7 | 73.9 | 72.6 | 69.8 | 67.3 | 65.2 | 67.3 | 65.2 | 64.3 | 62.9 | 65.1 | 64.2 | 63 | 57.5 | 57.4 | 63.3 | 73.8 | 61.1 | 63.2 | 63.8 | 58.1 | 54.7 | 35.2 | 28.5 | 35.5 | 36.2 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 104.637 | 97.377 | 97.744 | 99.536 | 99.061 | 98.443 | 99.575 | 101.21 | 100.807 | 103.932 | 109.173 | 111.035 | 112.91 | 116.217 | 118.043 | 119.577 | 119.589 | 120.368 | 120.798 | 127.008 | 120.812 | 121.909 | 122.836 | 123.838 | 128.764 | 130.545 | 134.675 | 137.269 | 139.42 | 138.664 | 139.417 | 141.45 | 144.977 | 147.81 | 150.722 | 150.195 | 154.594 | 162.266 | 161.789 | 165.426 | 156.896 | 147.824 | 145.055 | 146.272 | 144.495 | 123.228 | 105.863 | 89.194 | 78.652 | 77.269 | 73.774 | 66.508 | 59.637 | 59.874 | 61.44 | 61.994 | 63.676 | 65.046 | 66.041 | 67.601 | 61.036 | 61.576 | 58.884 | 59.839 | 61.546 | 63.006 | 64.607 | 65.929 | 67.401 | 66.337 | 66.769 | 64.521 | 60.3 | 56.591 | 55.589 | 55.281 | 55.678 | 54.386 | 45.119 | 45.28 | 45.041 | 45.096 | 45.087 | 44.453 | 43.998 | 44.635 | 45.277 | 45.61 | 45.02 | 44.178 | 44.2 | 41.782 | 37.409 | 34.271 | 31.729 | 31.559 | 31.383 | 32.064 | 32.583 | 32.8 | 33.3 | 33.7 | 34.2 | 32.2 | 32.3 | 30.2 | 30 | 29.3 | 26.4 | 23.8 | 19 | 17.5 | 14.6 | 13.6 | 15.9 | 16.1 | 16.3 | 16.1 | 16 | 15.6 | 15.7 | 15.8 | 16 | 16.2 | 16.2 | 16.7 | 16.4 | 16.5 | 16.5 | 16.6 | 14.9 | 14.9 | 14 | 14 | 14.2 | 13 | 13.3 | 13.1 | 12.3 | 13.7 | 15.1 | 15.3 |
Goodwill
| 1.003 | 0 | 0 | 0 | 1.003 | 1.003 | 0 | 0 | 1.003 | 0 | 0 | 0 | 1.003 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1.003 | 0 | 0 | 0 | 1.004 | 0 | 0 | 0 | 1.003 | 1.003 | 1.003 | 0 | 1.003 | 1.003 | 1.003 | 1.003 | 1.003 | 1.003 | 1.003 | 1.003 | 1.003 | 1.003 | 1.003 | 1.003 | 1.003 | 1.003 | 1.003 | 1.003 | 1.003 | 1.003 | 1.003 | 1.003 | 1.003 | 1.003 | 1.003 | 1.003 | 1.003 | 12.899 | 8.244 | 8.479 | 1.084 | 1.084 | 1.084 | 1.084 | 1.084 | 1.084 | 1.084 | 1.084 | 1.084 | 1.084 | 1.084 | 1.084 | 1.1 | 0.203 | 0.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.157 | 0 | 0 | 0 | 0.334 | 0 | 0 | 0 | 0.51 | 0 | 0 | 0 | 0.716 | 0.819 | 0.884 | 0 | 1.056 | 1.145 | 1.231 | 1.296 | 1.39 | 1.508 | 1.607 | 1.762 | 1.904 | 2.056 | 2.147 | 2.289 | 11.612 | 11.996 | 12.439 | 12.887 | 13.317 | 13.749 | 14.494 | 15.156 | 15.847 | 24.469 | 25.744 | 26.696 | 26.132 | 25.223 | 26.185 | 26.318 | 21.305 | 22.216 | 22.872 | 23.758 | 25.014 | 26.1 | 26.997 | 27.897 | 28.861 | 29.723 | 30.563 | 31.498 | 32.3 | 4.625 | 3.163 | 3.389 | 3.708 | 3.824 | 0 | 0 | 0.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1.503 | 1.503 | 1.503 | 1.503 | 1.003 | 1.003 | 1.003 | 1.003 | 1.003 | 1.003 | 1.003 | 1.003 | 1.003 | 1.028 | 1.072 | 1.116 | 1.157 | 1.205 | 1.249 | 1.293 | 1.337 | 1.381 | 1.426 | 1.47 | 1.514 | 1.558 | 1.602 | 1.646 | 1.719 | 1.822 | 1.887 | 1.971 | 2.059 | 2.148 | 2.234 | 2.299 | 2.393 | 2.511 | 2.61 | 2.765 | 2.907 | 3.059 | 3.15 | 3.292 | 12.615 | 12.999 | 13.442 | 13.89 | 14.32 | 14.752 | 15.497 | 16.159 | 16.85 | 25.472 | 26.747 | 27.699 | 27.135 | 38.122 | 34.429 | 34.797 | 22.389 | 23.3 | 23.956 | 24.842 | 26.098 | 27.184 | 28.081 | 28.981 | 29.945 | 30.807 | 31.647 | 32.582 | 33.4 | 4.828 | 3.366 | 3.389 | 3.708 | 3.824 | 0 | 0 | 0.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 27.246 | 17.212 | 17.105 | 17.229 | 17.064 | 11.712 | 10.944 | 10.056 | 9.161 | 10.187 | 4.69 | 5.554 | 4.639 | 4.23 | 4.666 | 3.726 | 3.644 | 3.477 | 4.411 | 5.243 | 5.117 | 6.96 | 6.283 | 6.453 | 5.937 | 6.608 | 6.828 | 5.06 | 0.229 | 0 | 0 | 0 | 0 | 0.681 | 1.637 | 1.76 | 2.288 | 3.035 | 3.941 | 11.9 | 11.422 | 10.32 | 10.646 | 10.465 | 9.016 | 0 | 0 | 0 | 2.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.589 | 1.136 | 1.089 | 1.073 | 5.309 | 1.638 | 1.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 18.313 | 17.197 | 16.621 | 14.856 | 13.129 | 12.688 | 12.374 | 12.159 | 12.426 | 11.91 | 13.16 | 15.8 | 15.179 | 14.952 | 14.179 | 13.6 | 12.226 | 11.997 | 12.407 | 11.606 | 11.577 | 19.586 | 18.7 | 17.733 | 17.074 | 17.517 | 21.121 | 22.431 | 23.547 | 23.524 | 12.654 | 11.85 | 11.34 | 10.807 | 12.96 | 12.944 | 12.45 | 12.093 | 12.157 | 13.98 | 12.891 | 12.773 | 14.272 | 15.004 | 7.437 | 10.71 | 10.537 | 9.371 | 6.507 | 7.909 | 7.511 | 7.789 | 8.507 | 7.722 | 7.808 | 7.481 | 7.71 | 7.944 | 7.685 | 6.872 | 6.412 | 6.094 | 6.296 | 6.471 | 6.555 | 6.524 | 5.704 | 6.682 | 6.783 | 5.724 | 5.698 | 5.67 | 5.5 | 6.144 | 4.004 | 3.779 | 5.096 | 6.017 | 5.719 | 5.416 | 5.215 | 5.938 | 5.31 | 5.167 | 5.167 | 5.461 | 5.55 | 5.447 | 5.535 | 5.775 | 5.669 | 5.498 | 1.064 | 4.997 | 5.11 | 6.595 | 6.57 | 6.681 | 6.6 | 5.6 | 6.4 | 6.2 | 6.2 | 6 | 5.8 | 6.2 | 6.3 | 6.5 | 6.5 | 6.5 | 5.9 | 5.8 | 5.8 | 6.5 | 7.1 | 6.9 | 6.9 | 5.4 | 7.3 | 7.8 | 7.7 | 8 | 5.8 | 5.6 | 5.2 | 3.9 | 3 | 2.9 | 2.9 | 2.9 | 2.3 | 2.3 | 1.5 | 1.6 | 1.4 | 1.3 | 1.1 | 1.5 | 1.6 | 2 | 2.7 | 2.2 |
Totaal niet-vlottende activa
| 151.699 | 133.289 | 132.973 | 133.124 | 130.257 | 123.846 | 123.896 | 124.428 | 123.397 | 127.032 | 128.026 | 133.392 | 133.731 | 136.427 | 137.96 | 138.019 | 136.616 | 137.047 | 138.865 | 145.15 | 138.843 | 149.836 | 149.245 | 149.494 | 153.289 | 156.228 | 164.226 | 166.406 | 164.915 | 164.01 | 153.958 | 155.271 | 158.376 | 161.446 | 167.553 | 167.198 | 171.725 | 179.905 | 180.497 | 194.071 | 184.116 | 173.976 | 173.123 | 175.033 | 173.563 | 146.937 | 129.842 | 112.455 | 101.902 | 99.93 | 96.782 | 90.456 | 84.994 | 93.068 | 95.995 | 97.174 | 98.521 | 111.112 | 108.155 | 109.27 | 89.837 | 90.97 | 89.136 | 91.152 | 94.199 | 96.714 | 98.392 | 101.592 | 104.129 | 102.868 | 104.114 | 102.773 | 99.2 | 67.563 | 62.959 | 62.449 | 64.482 | 64.227 | 50.838 | 50.696 | 50.459 | 51.034 | 50.397 | 49.62 | 49.165 | 50.096 | 50.827 | 51.057 | 51.144 | 51.089 | 50.958 | 48.353 | 43.782 | 40.906 | 38.404 | 38.154 | 37.953 | 38.745 | 39.183 | 38.4 | 39.7 | 39.9 | 40.4 | 38.2 | 38.1 | 36.4 | 36.3 | 35.8 | 32.9 | 30.3 | 24.9 | 23.3 | 20.4 | 20.1 | 23 | 23 | 23.2 | 21.5 | 23.3 | 23.4 | 23.4 | 23.8 | 21.8 | 21.8 | 21.4 | 20.6 | 19.4 | 19.4 | 19.4 | 19.5 | 17.2 | 17.2 | 15.5 | 15.6 | 15.6 | 14.3 | 14.4 | 14.6 | 13.9 | 15.7 | 17.8 | 17.5 |
Totaal activa
| 928.18 | 868.983 | 849.618 | 807.949 | 752.242 | 671.098 | 587.096 | 513.672 | 493.38 | 451.804 | 439.705 | 423.8 | 436.192 | 421.961 | 440.748 | 448.31 | 472.278 | 487.198 | 446.597 | 466.451 | 467.411 | 437.106 | 413.604 | 410.022 | 429.951 | 408.65 | 400.137 | 405.653 | 414.986 | 424.329 | 419.959 | 436.992 | 462.516 | 460.406 | 460.759 | 457.9 | 468.824 | 503.423 | 506.364 | 520.888 | 541.443 | 508.349 | 515.064 | 519.602 | 530.903 | 501.212 | 473.425 | 440.281 | 448.312 | 449.481 | 451.916 | 426.976 | 421.676 | 439.782 | 413.187 | 398.865 | 400.712 | 418.994 | 413.626 | 404.711 | 404.84 | 416.663 | 396.45 | 400.281 | 397.634 | 395.074 | 373.31 | 360.599 | 341.015 | 340.784 | 324.607 | 315.679 | 292.7 | 253.47 | 239.755 | 230.842 | 226.659 | 217.825 | 197.169 | 194.512 | 196.079 | 189.149 | 191.738 | 190.015 | 190.478 | 187.682 | 188.023 | 192.197 | 189.643 | 190.465 | 181.183 | 180.325 | 186.361 | 154.34 | 149.061 | 135.778 | 137.926 | 129.834 | 127.921 | 130.2 | 127.5 | 127.4 | 136.4 | 134.6 | 127.1 | 123.9 | 120.7 | 117.6 | 122.9 | 112.7 | 109.8 | 98.2 | 99.5 | 99.7 | 109.7 | 101.3 | 96.9 | 95.4 | 95.9 | 93.2 | 90.7 | 89 | 89.1 | 87 | 85.7 | 83.5 | 84.5 | 83.6 | 82.4 | 77 | 74.6 | 80.5 | 89.3 | 76.7 | 78.8 | 78.1 | 72.5 | 69.3 | 49.1 | 44.2 | 53.3 | 53.7 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 73.633 | 79.693 | 79.767 | 50.173 | 56.666 | 62.849 | 51.209 | 38.632 | 63.423 | 46.235 | 48.697 | 42.348 | 45.247 | 33.416 | 39.598 | 28.012 | 35.029 | 38.512 | 44.106 | 45.166 | 51.18 | 38.483 | 33.565 | 31.963 | 40.714 | 33.726 | 35.21 | 28.78 | 33.269 | 25.218 | 27.672 | 32.67 | 34.985 | 35.925 | 42.838 | 45.582 | 48.008 | 54.253 | 53.339 | 59.61 | 70.209 | 47.056 | 49.855 | 50.539 | 55.528 | 53.754 | 51.085 | 39.622 | 48.49 | 54.827 | 60.234 | 51.604 | 56.893 | 46.777 | 43.094 | 36.223 | 41.85 | 39.289 | 76.688 | 82.933 | 48.124 | 108.668 | 114.014 | 123.254 | 54.168 | 64.16 | 99.32 | 92.864 | 91.149 | 83.134 | 86.35 | 76.799 | 46.5 | 46.751 | 40.528 | 22.692 | 22.104 | 20.081 | 18.287 | 14.817 | 14.239 | 13.282 | 12.171 | 11.607 | 14.342 | 13.258 | 14.505 | 17.961 | 15.03 | 14.823 | 16.91 | 18.61 | 18.857 | 14.255 | 15.671 | 15.152 | 16.373 | 11.176 | 11.415 | 13.7 | 9.9 | 10.7 | 12.2 | 11.5 | 12.1 | 11.3 | 12.7 | 10.9 | 11.9 | 13.1 | 15 | 8.4 | 8.5 | 10.7 | 14.9 | 13.5 | 10.8 | 11.5 | 11.9 | 10.5 | 9.2 | 7.7 | 6.7 | 7.6 | 8.2 | 5.4 | 5.9 | 7.9 | 7.8 | 6 | 6.9 | 10.4 | 13 | 9.2 | 12.4 | 13.7 | 8.2 | 12.9 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0.595 | 0.482 | 0.573 | 0.645 | 0.773 | 0.839 | 0.989 | 1.545 | 1.777 | 0.953 | 1.629 | 1.966 | 1.815 | 2.04 | 2.348 | 2.554 | 2.752 | 2.706 | 2.462 | 2.647 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.416 | 0.439 | 0.463 | 0.486 | 0.725 | 0.836 | 0.916 | 1.038 | 1.14 | 1.378 | 1.446 | 1.766 | 1.683 | 2.268 | 2.32 | 2.316 | 4.692 | 6.674 | 6.398 | 11.649 | 7.814 | 8.04 | 13.617 | 8.404 | 8.464 | 8.57 | 8.311 | 8.454 | 0.733 | 3.415 | 3.56 | 2.615 | 2.095 | 1.563 | 0.468 | 0.469 | 0.474 | 0.477 | 0.593 | 0.458 | 0.468 | 3.692 | 4.031 | 4.388 | 4.746 | 1.429 | 1.429 | 1.429 | 1.429 | 3.929 | 4.429 | 1.429 | 1.429 | 1.429 | 1.429 | 1.4 | 2.4 | 2.4 | 2.4 | 2.5 | 1.4 | 0 | 0 | 0 | 0 | 0 | 3.8 | 3.8 | 3.8 | 3.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 0 | 0 | 0 | 0 | 0.3 | 0.3 | 0.4 | 1 | 1.9 | 1.9 | 1.5 | 0.7 |
Belastingschulden
| 8.983 | 7.581 | 4.954 | 11.985 | 6.517 | 1.737 | 2.584 | 2.738 | 1.72 | 0.356 | 1.102 | 0.554 | 1.076 | 0.054 | 0.31 | 1.799 | 1.861 | 0.425 | 0.912 | 1.034 | 0.913 | 0.507 | 0.279 | 0.878 | 0.897 | 1.418 | 1.437 | 1.437 | 1.219 | 1.084 | 0.922 | 1.477 | 1.459 | 1.202 | 1.113 | 1.221 | 0.784 | 1.239 | 0.966 | 0 | 0.705 | 3.155 | 5.267 | 10.195 | 5.917 | 4.676 | 0.988 | 0.879 | 3.516 | 1.715 | 2.36 | 0.45 | 0.881 | 3.408 | 1.316 | 2.217 | 1.5 | 4.344 | 4.636 | 4.165 | 7.637 | 13.087 | 6.306 | 4.293 | 7.223 | 2.357 | 0 | 2.906 | 1.669 | 1.265 | 0 | 1.761 | 0.733 | 4.086 | 2.886 | 1.389 | 1.185 | 0.514 | 0.888 | 1.061 | -0.704 | 1.395 | 2.991 | 3.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 287.763 | 282.924 | 315.699 | 328.888 | 279.796 | 225.767 | 178.217 | 133.753 | 79.857 | 66.582 | 56.706 | 49.396 | 42.433 | 43.14 | 54.098 | 70.939 | 79.445 | 97.969 | 57.821 | 77.556 | 71.464 | 60.868 | 51.088 | 51.41 | 43.174 | 39.437 | 28.722 | 36.729 | 26.673 | 42.897 | 34.061 | 42.237 | 46.003 | 45.05 | 41.585 | 45.436 | 44.086 | 59.346 | 66.2 | 61.309 | 50.731 | 36.283 | 44.048 | 36.159 | 48.334 | 67.187 | 58.202 | 45.185 | 37.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 57.041 | 47.755 | 40.833 | 36.16 | 51.934 | 43.804 | 36.692 | 27.106 | 39.596 | 30.224 | 24.749 | 19.404 | 30.585 | 26.66 | 24.601 | 23.524 | 33.86 | 30.887 | 27.695 | 23.14 | 33.939 | 29.543 | 24.951 | 22.132 | 32.664 | 24.138 | 19.938 | 17.305 | 24.018 | 21.438 | 20.857 | 21.791 | 35.401 | 33.86 | 31.813 | 29.604 | 31.674 | 31.157 | 28.366 | 22.924 | 36.054 | 33.401 | 30.671 | 48.886 | 57.868 | 34.585 | 30.544 | 28.624 | 40.998 | 88.193 | 98.183 | 92.877 | 78.81 | 92.592 | 72.919 | 69.204 | 69.713 | 72.133 | 37.652 | 34.167 | 88.689 | 38.809 | 38.605 | 38.554 | 83.531 | 87.287 | 35.753 | 30.427 | 34.33 | 30.969 | 27.114 | 23.025 | 49.364 | 23.3 | 19.713 | 35.295 | 33.355 | 34.026 | 28.761 | 29.597 | 32.341 | 24.48 | 27.641 | 27.448 | 29.534 | 26.98 | 27.098 | 29.553 | 32.257 | 37.516 | 31.011 | 32.947 | 33.312 | 25.217 | 22.937 | 16.149 | 18.663 | 17.269 | 16.49 | 15.1 | 15.8 | 15.8 | 17.1 | 16.4 | 16.7 | 26.2 | 16.7 | 19.6 | 26.3 | 24.2 | 19.2 | 17.6 | 20.3 | 21.3 | 21.9 | 17.7 | 17.7 | 15.3 | 15.8 | 16.2 | 16 | 16.6 | 16.4 | 14.3 | 13.6 | 13.8 | 13.2 | 13.7 | 14.2 | 13.3 | 12.4 | 17.1 | 20.9 | 14.9 | 13.4 | 13.1 | 14.5 | 11.5 | 15.8 | 11.1 | 12.3 | 12.8 |
Totaal kortlopende verplichtingen
| 428.015 | 418.435 | 441.826 | 427.851 | 395.686 | 334.996 | 269.691 | 203.774 | 186.373 | 144.35 | 132.883 | 113.668 | 121.156 | 105.31 | 120.955 | 126.828 | 152.947 | 170.499 | 132.996 | 149.543 | 157.896 | 129.801 | 110.283 | 106.783 | 117.849 | 99.119 | 85.707 | 84.651 | 85.579 | 91.037 | 83.912 | 98.575 | 118.248 | 116.437 | 117.749 | 122.243 | 124.952 | 146.395 | 149.271 | 144.243 | 158.099 | 120.295 | 130.241 | 146.179 | 168.063 | 160.641 | 141.282 | 114.796 | 130.873 | 145.571 | 161.693 | 145.969 | 137.724 | 144.155 | 118.775 | 109.41 | 114.746 | 118.034 | 121.296 | 123.581 | 149.142 | 167.238 | 165.323 | 177.75 | 152.736 | 161.844 | 148.69 | 134.601 | 135.612 | 123.938 | 121.775 | 110.039 | 98.6 | 77.552 | 66.687 | 61.991 | 58.739 | 56.184 | 48.404 | 45.944 | 46.35 | 39.634 | 43.396 | 42.69 | 44.344 | 43.93 | 45.634 | 51.902 | 52.033 | 53.768 | 49.35 | 52.986 | 53.598 | 43.401 | 43.037 | 32.73 | 36.465 | 29.874 | 29.334 | 30.2 | 28.1 | 28.9 | 31.7 | 30.4 | 30.2 | 37.5 | 29.4 | 30.5 | 38.2 | 37.3 | 38 | 29.8 | 32.6 | 35.8 | 39.6 | 34 | 31.3 | 29.6 | 30.5 | 29.5 | 28 | 27.1 | 25.9 | 24.7 | 24.6 | 22 | 21.9 | 24.4 | 24.8 | 22.1 | 19.3 | 27.5 | 33.9 | 24.1 | 26.1 | 27.1 | 23.1 | 25.4 | 17.7 | 13 | 13.8 | 13.5 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.621 | 0.427 | 0.516 | 0.573 | 0.663 | 0.741 | 0.731 | 0.713 | 0.545 | 1.159 | 1.836 | 1.866 | 2.413 | 2.554 | 2.897 | 3.075 | 3.834 | 4.27 | 4.629 | 5.192 | 0.8 | 0.8 | 0.8 | 0.8 | 1.2 | 1.2 | 1.2 | 1.2 | 1.6 | 1.6 | 1.6 | 1.6 | 2 | 2 | 2 | 2 | 2.4 | 2.4 | 2.4 | 2.4 | 2.8 | 2.8 | 2.8 | 2.8 | 3.2 | 3.2 | 3.2 | 3.2 | 3.63 | 3.646 | 3.712 | 3.803 | 4.301 | 4.387 | 4.543 | 4.675 | 5.202 | 17.595 | 20.073 | 19.2 | 4.8 | 8.269 | 8.211 | 8.709 | 33.944 | 30.377 | 32.299 | 41.608 | 27.372 | 43.302 | 34.213 | 38.295 | 33.9 | 17.45 | 17.783 | 18.833 | 19.436 | 16.018 | 6.592 | 6.609 | 6.626 | 7.046 | 7.048 | 6.864 | 6.891 | 7.299 | 7.233 | 7.248 | 7.264 | 11.214 | 11.571 | 11.928 | 21.285 | 4.643 | 5 | 5.357 | 5.714 | 6.071 | 6.428 | 6.8 | 7.1 | 7.5 | 15.4 | 16.7 | 11.6 | 3.5 | 7 | 6 | 6 | 0 | 0 | 0 | 0 | 0 | 3.8 | 3.8 | 3.8 | 5.4 | 6.6 | 6.6 | 6.6 | 6.6 | 9.4 | 9.9 | 9.9 | 9.9 | 12.7 | 12.7 | 12.7 | 12.7 | 15 | 15 | 15 | 15 | 15.7 | 15.7 | 15.8 | 16.3 | 6 | 9.8 | 15.9 | 15.1 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.507 | 1.015 | 1.522 | 2.029 | 2.537 | 3.044 | 3.551 | 4.059 | 4.566 | 5.073 | 5.581 | 6.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.062 | 0.472 | 0.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.5 | 0.6 | 0.7 | 0.3 | 0.4 | 0.5 | 0.6 | 1.4 | 0.9 | 1.4 | 1.4 | 1.9 | 2 | 1.8 | 2 | 1.9 |
Overige niet-vlottende verplichtingen
| 13.763 | 13.382 | 13.491 | 13.205 | 10.867 | 11.291 | 10.879 | 10.713 | 9.256 | 10.347 | 12.116 | 12.687 | 11.4 | 11.156 | 10.564 | 10.562 | 8.871 | 8.858 | 8.841 | 10.043 | 9.562 | 10.846 | 10.227 | 10.081 | 9.258 | 6.884 | 6.838 | 6.828 | 6.511 | 6.592 | 6.433 | 6.294 | 6.306 | 6.354 | 6.454 | 6.546 | 5.673 | 5.936 | 6.115 | 6.031 | 4.881 | 5.066 | 4.895 | 4.979 | 4.414 | 4.242 | 4.285 | 4.151 | 3.706 | 3.939 | 4.037 | 3.739 | 4.308 | 4.163 | 4.075 | 3.691 | 3.461 | 3.945 | 3.944 | 3.779 | 3.681 | 4.161 | 4.052 | 3.803 | 3.832 | 4.056 | 4.232 | 4.246 | 4.184 | 2.967 | 2.968 | 2.973 | 3.2 | 3.259 | 3.388 | 3.521 | 3.789 | 3.282 | 3.231 | 3.139 | 3.05 | 2.668 | 2.67 | 2.531 | 2.879 | 2.104 | 2.142 | 2.214 | 2.139 | 2.028 | 2.071 | 2.088 | 2.109 | 1.779 | 1.727 | 1.676 | 1.66 | 1.499 | 1.549 | 1.6 | 1.5 | 1.9 | 1.8 | 1.9 | 2 | 2 | 2.1 | 2.3 | 2.4 | 2.9 | 2.7 | 2.7 | 3.7 | 3.9 | 4 | 4.1 | 4.1 | 4.5 | 4.4 | 4.5 | 4.4 | 5.2 | 5 | 5.1 | 4.6 | 1.2 | 0.6 | 0.9 | 1 | 1.3 | 1.2 | 1.1 | 1.3 | 1.1 | 1.1 | 1.1 | 1.2 | 1.7 | 2 | 1.3 | 1.6 | 2.6 |
Totaal niet-vlottende verplichtingen
| 17.092 | 13.809 | 14.007 | 13.778 | 11.53 | 12.032 | 11.61 | 11.426 | 9.801 | 11.506 | 13.952 | 14.553 | 13.813 | 13.71 | 13.461 | 13.637 | 12.705 | 13.128 | 13.47 | 15.235 | 10.362 | 11.646 | 11.027 | 10.881 | 10.458 | 8.084 | 8.038 | 8.028 | 8.111 | 8.192 | 8.095 | 8.366 | 8.951 | 9.369 | 9.976 | 10.575 | 10.61 | 11.38 | 12.066 | 12.49 | 12.247 | 12.939 | 13.276 | 13.867 | 7.614 | 7.442 | 7.485 | 7.351 | 7.336 | 7.585 | 7.749 | 7.542 | 8.609 | 8.55 | 8.618 | 8.366 | 8.663 | 21.54 | 24.017 | 22.979 | 8.481 | 12.43 | 12.263 | 12.512 | 37.776 | 34.433 | 36.531 | 45.854 | 31.556 | 46.269 | 37.181 | 41.268 | 37.1 | 20.709 | 21.171 | 22.354 | 23.225 | 19.3 | 9.823 | 9.748 | 9.676 | 9.714 | 9.718 | 9.395 | 9.77 | 9.403 | 9.375 | 9.462 | 9.403 | 13.242 | 13.642 | 14.016 | 23.394 | 6.422 | 6.727 | 7.033 | 7.374 | 7.57 | 7.977 | 8.4 | 8.6 | 9.4 | 17.2 | 18.6 | 13.6 | 5.5 | 9.1 | 8.3 | 8.4 | 2.9 | 2.7 | 2.7 | 3.7 | 3.9 | 7.8 | 7.9 | 7.9 | 9.9 | 11 | 11.1 | 11 | 11.8 | 14.4 | 15 | 14.5 | 11.6 | 13.8 | 14.2 | 14.4 | 14.3 | 16.6 | 16.6 | 16.9 | 17.5 | 17.7 | 18.2 | 18.4 | 19.9 | 10 | 12.9 | 19.5 | 19.6 |
Totaal passiva
| 445.107 | 432.244 | 455.833 | 441.629 | 407.216 | 347.028 | 281.301 | 215.2 | 196.174 | 155.856 | 146.835 | 128.221 | 134.969 | 119.02 | 134.416 | 140.465 | 165.652 | 183.627 | 146.466 | 164.778 | 168.258 | 141.447 | 121.31 | 117.664 | 128.307 | 107.203 | 93.745 | 92.679 | 93.69 | 99.229 | 92.007 | 106.941 | 127.199 | 125.806 | 127.725 | 132.818 | 135.562 | 157.775 | 161.337 | 156.733 | 170.346 | 133.234 | 143.517 | 160.046 | 175.677 | 168.083 | 148.767 | 122.147 | 138.209 | 153.156 | 169.442 | 153.511 | 146.333 | 152.705 | 127.393 | 117.776 | 123.409 | 139.574 | 145.313 | 146.56 | 157.623 | 179.668 | 177.586 | 190.262 | 190.512 | 196.277 | 185.221 | 180.455 | 167.168 | 170.207 | 158.956 | 151.307 | 135.7 | 98.261 | 87.858 | 84.345 | 81.964 | 75.484 | 58.227 | 55.692 | 56.026 | 49.348 | 53.114 | 52.085 | 54.114 | 53.333 | 55.009 | 61.364 | 61.436 | 67.01 | 62.992 | 67.002 | 76.992 | 49.823 | 49.764 | 39.763 | 43.839 | 37.444 | 37.311 | 38.6 | 36.7 | 38.3 | 48.9 | 49 | 43.8 | 43 | 38.5 | 38.8 | 46.6 | 40.2 | 40.7 | 32.5 | 36.3 | 39.7 | 47.4 | 41.9 | 39.2 | 39.5 | 41.5 | 40.6 | 39 | 38.9 | 40.3 | 39.7 | 39.1 | 33.6 | 35.7 | 38.6 | 39.2 | 36.4 | 35.9 | 44.1 | 50.8 | 41.6 | 43.8 | 45.3 | 41.5 | 45.3 | 27.7 | 25.9 | 33.3 | 33.1 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.128 | 0.128 | 0.128 | 0.127 | 0.127 | 0.126 | 0.126 | 0.126 | 0.126 | 0.126 | 0.126 | 0.126 | 0.125 | 0.125 | 0.125 | 0.125 | 0.124 | 0.124 | 0.124 | 0.124 | 0.124 | 0.124 | 0.124 | 0.123 | 0.123 | 0.123 | 0.123 | 0.122 | 0.122 | 0.122 | 0.122 | 0.122 | 0.122 | 0.122 | 0.122 | 0.122 | 0.121 | 0.12 | 0.12 | 0.121 | 0.12 | 0.12 | 0.12 | 0.12 | 0.119 | 0.119 | 0.119 | 0.119 | 0.119 | 0.119 | 0.118 | 0.118 | 0.117 | 0.117 | 0.117 | 0.117 | 0.117 | 0.116 | 0.116 | 0.115 | 0.115 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.113 | 0.112 | 0.111 | 0.111 | 0.111 | 0.11 | 0.1 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.109 | 0.109 | 0.109 | 0.109 | 0.109 | 0.108 | 0.108 | 0.108 | 0.108 | 0.107 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 462.194 | 419.384 | 376.401 | 346.162 | 325.281 | 302.04 | 286.777 | 281.493 | 283.638 | 278.017 | 272.068 | 276.39 | 282.505 | 282.284 | 287.364 | 290.624 | 294.016 | 294.052 | 293.59 | 289.184 | 289.422 | 285.891 | 283.805 | 285.843 | 291.53 | 292.974 | 295.653 | 301.959 | 310.598 | 318.712 | 324.897 | 328.693 | 331.959 | 329.414 | 327.481 | 324.843 | 328.294 | 325.014 | 321.027 | 327.846 | 331.213 | 331.786 | 331.842 | 319.249 | 313.987 | 295.427 | 286.114 | 279.296 | 271.911 | 260.067 | 247.921 | 240.51 | 242.254 | 251.607 | 249.9 | 247.401 | 244.969 | 249.751 | 239.464 | 229.605 | 219.961 | 210.087 | 196.949 | 188.097 | 180.244 | 171.905 | 164.013 | 157.983 | 154.572 | 152.112 | 148.942 | 149.382 | 144.7 | 143.665 | 141.908 | 137.763 | 136.67 | 134.83 | 132.698 | 132.993 | 134.419 | 134.834 | 134.097 | 133.737 | 132.75 | 131.749 | 130.413 | 128.396 | 125.872 | 120.74 | 116.215 | 111.701 | 107.967 | 103.656 | 99.43 | 96.307 | 94.425 | 92.073 | 90.096 | 88.7 | 87.4 | 85.7 | 84.2 | 82.4 | 80.2 | 77.8 | 79.3 | 76 | 73.6 | 70 | 66.6 | 63.3 | 60.9 | 58.1 | 60.5 | 57.9 | 56.2 | 54.2 | 52.7 | 51.3 | 50.5 | 49.3 | 48 | 46.7 | 46.1 | 49.4 | 48.2 | 44.7 | 43.2 | 40.7 | 38.8 | 36.6 | 34.8 | 31.4 | 31.3 | 29.2 | 27.6 | 20.6 | 18.4 | 15.3 | 17 | 17.6 |
Overige gereserveerde algehele resultaten
| -24.361 | -27.079 | -26.093 | -23.824 | -26.909 | -24.01 | -26.064 | -26.602 | -28.998 | -22.857 | -19.4 | -20.302 | -20.356 | -17.969 | -19.27 | -20.164 | -24.513 | -26.533 | -29.076 | -22.16 | -24.547 | -23.195 | -24.147 | -25.867 | -21.779 | -22.886 | -20.343 | -19.068 | -18.754 | -22.644 | -25.493 | -26.379 | -23.768 | -21.679 | -20.387 | -24.939 | -22.401 | -14.935 | -17.638 | -10.741 | -6.503 | -2.398 | -5.109 | -3.667 | -2.073 | -4.051 | -2.25 | -0.675 | -0.379 | -1.484 | -0.752 | -1.578 | -1.371 | 0.149 | 0.717 | -0.985 | -1.352 | -2.997 | -2.832 | -2.191 | -2.716 | -1.715 | -5.877 | -6.226 | 0.335 | 1.815 | 1.71 | 1.618 | 2.012 | 1.182 | 0.781 | 0.713 | 1 | -0.532 | -0.567 | -1.014 | -1.201 | -1.366 | -1.471 | -1.55 | -1.613 | -1.766 | -1.905 | -1.929 | -2.145 | -2.108 | -2.014 | -2.107 | -2.195 | -2.268 | -2.325 | -2.403 | -2.5 | -2.527 | -2.522 | -2.527 | -2.607 | -2.546 | -2.633 | -2.7 | -2.7 | -2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 45.112 | 44.306 | 43.349 | 43.855 | 46.527 | 45.914 | 44.956 | 43.455 | 42.44 | 40.662 | 40.076 | 39.365 | 38.949 | 38.501 | 38.113 | 37.26 | 36.999 | 35.928 | 35.493 | 34.525 | 34.154 | 32.839 | 32.512 | 32.259 | 31.77 | 31.236 | 30.959 | 29.961 | 29.33 | 28.91 | 28.426 | 27.615 | 27.004 | 26.743 | 25.818 | 25.056 | 27.248 | 35.449 | 41.518 | 46.929 | 46.267 | 45.607 | 44.694 | 43.854 | 43.193 | 41.634 | 40.675 | 39.394 | 38.452 | 37.623 | 35.187 | 34.415 | 34.343 | 35.204 | 35.06 | 34.556 | 33.569 | 32.55 | 30.983 | 30.065 | 29.401 | 28.509 | 27.678 | 27.511 | 26.181 | 24.821 | 22.055 | 20.014 | 16.854 | 16.815 | 15.43 | 13.83 | 11.1 | 11.663 | 10.15 | 9.339 | 8.835 | 8.519 | 7.363 | 7.038 | 6.919 | 6.623 | 6.322 | 6.012 | 5.649 | 4.598 | 4.505 | 4.434 | 4.42 | 4.874 | 4.192 | 3.916 | 3.793 | 3.279 | 2.281 | 2.127 | 2.161 | 2.755 | 3.04 | 5.5 | 6 | 6.1 | 3.3 | 3.2 | 3.1 | 3 | 2.9 | 2.8 | 2.7 | 2.5 | 2.5 | 2.4 | 2.3 | 1.9 | 1.8 | 1.5 | 1.5 | 1.7 | 1.7 | 1.3 | 1.2 | 0.8 | 0.8 | 0.6 | 0.5 | 0.5 | 0.6 | 0.3 | 0 | -0.1 | -0.1 | -0.2 | 3.7 | 3.7 | 3.7 | 3.6 | 3.4 | 3.4 | 3 | 3 | 3 | 3 |
Totaal eigen vermogen van aandeelhouders
| 483.073 | 436.739 | 393.785 | 366.32 | 345.026 | 324.07 | 305.795 | 298.472 | 297.206 | 295.948 | 292.87 | 295.579 | 301.223 | 302.941 | 306.332 | 307.845 | 306.626 | 303.571 | 300.131 | 301.673 | 299.153 | 295.659 | 292.294 | 292.358 | 301.644 | 301.447 | 306.392 | 312.974 | 321.296 | 325.1 | 327.952 | 330.051 | 335.317 | 334.6 | 333.034 | 325.082 | 333.262 | 345.648 | 345.027 | 364.155 | 371.097 | 375.115 | 371.547 | 359.556 | 355.226 | 333.129 | 324.658 | 318.134 | 310.103 | 296.325 | 282.474 | 273.465 | 275.343 | 287.077 | 285.794 | 281.089 | 277.303 | 279.42 | 267.731 | 257.594 | 246.761 | 236.995 | 218.864 | 209.496 | 206.874 | 198.655 | 187.891 | 179.727 | 173.549 | 170.22 | 165.264 | 164.035 | 156.9 | 154.906 | 151.601 | 146.198 | 144.414 | 142.093 | 138.7 | 138.591 | 139.835 | 139.801 | 138.624 | 137.93 | 136.364 | 134.349 | 133.014 | 130.833 | 128.207 | 123.455 | 118.191 | 113.323 | 109.369 | 104.517 | 99.297 | 96.015 | 94.087 | 92.39 | 90.61 | 91.6 | 90.8 | 89.1 | 87.5 | 85.6 | 83.3 | 80.9 | 82.2 | 78.8 | 76.3 | 72.5 | 69.1 | 65.7 | 63.2 | 60 | 62.3 | 59.4 | 57.7 | 55.9 | 54.4 | 52.6 | 51.7 | 50.1 | 48.8 | 47.3 | 46.6 | 49.9 | 48.8 | 45 | 43.2 | 40.6 | 38.7 | 36.4 | 38.5 | 35.1 | 35 | 32.8 | 31 | 24 | 21.4 | 18.3 | 20 | 20.6 |
Totaal eigen vermogen
| 483.073 | 436.739 | 393.785 | 366.32 | 345.026 | 324.07 | 305.795 | 298.472 | 297.206 | 295.948 | 292.87 | 295.579 | 301.223 | 302.941 | 306.332 | 307.845 | 306.626 | 303.571 | 300.131 | 301.673 | 299.153 | 295.659 | 292.294 | 292.358 | 301.644 | 301.447 | 306.392 | 312.974 | 321.296 | 325.1 | 327.952 | 330.051 | 335.317 | 334.6 | 333.034 | 325.082 | 333.262 | 345.648 | 345.027 | 364.155 | 371.097 | 375.115 | 371.547 | 359.556 | 355.226 | 333.129 | 324.658 | 318.134 | 310.103 | 296.325 | 282.474 | 273.465 | 275.343 | 287.077 | 285.794 | 281.089 | 277.303 | 279.42 | 268.313 | 258.151 | 247.217 | 236.995 | 218.864 | 210.019 | 207.122 | 198.797 | 188.089 | 180.144 | 173.847 | 170.577 | 165.651 | 164.372 | 156.9 | 155.209 | 151.897 | 146.497 | 144.695 | 142.341 | 138.942 | 138.82 | 140.053 | 139.801 | 138.624 | 137.93 | 136.364 | 134.349 | 133.014 | 130.833 | 128.207 | 123.455 | 118.191 | 113.323 | 109.369 | 104.517 | 99.297 | 96.015 | 94.087 | 92.39 | 90.61 | 91.6 | 90.8 | 89.1 | 87.5 | 85.6 | 83.3 | 80.9 | 82.2 | 78.8 | 76.3 | 72.5 | 69.1 | 65.7 | 63.2 | 60 | 62.3 | 59.4 | 57.7 | 55.9 | 54.4 | 52.6 | 51.7 | 50.1 | 48.8 | 47.3 | 46.6 | 49.9 | 48.8 | 45 | 43.2 | 40.6 | 38.7 | 36.4 | 38.5 | 35.1 | 35 | 32.8 | 31 | 24 | 21.4 | 18.3 | 20 | 20.6 |
Totaal passiva en aandeelhoudersvermogen
| 928.18 | 868.983 | 849.618 | 807.949 | 752.242 | 671.098 | 587.096 | 513.672 | 493.38 | 451.804 | 439.705 | 423.8 | 436.192 | 421.961 | 440.748 | 448.31 | 472.278 | 487.198 | 446.597 | 466.451 | 467.411 | 437.106 | 413.604 | 410.022 | 429.951 | 408.65 | 400.137 | 405.653 | 414.986 | 424.329 | 419.959 | 436.992 | 462.516 | 460.406 | 460.759 | 457.9 | 468.824 | 503.423 | 506.364 | 520.888 | 541.443 | 508.349 | 515.064 | 519.602 | 530.903 | 501.212 | 473.425 | 440.281 | 448.312 | 449.481 | 451.916 | 426.976 | 421.676 | 439.782 | 413.187 | 398.865 | 400.712 | 418.994 | 413.626 | 404.711 | 404.84 | 416.663 | 396.45 | 400.281 | 397.634 | 395.074 | 373.31 | 360.599 | 341.015 | 340.784 | 324.607 | 315.679 | 292.6 | 253.47 | 239.755 | 230.842 | 226.659 | 217.825 | 197.169 | 194.512 | 196.079 | 189.149 | 191.738 | 190.015 | 190.478 | 187.682 | 188.023 | 192.197 | 189.643 | 190.465 | 181.183 | 180.325 | 186.361 | 154.34 | 149.061 | 135.778 | 137.926 | 129.834 | 127.921 | 130.2 | 127.5 | 127.4 | 136.4 | 134.6 | 127.1 | 123.9 | 120.7 | 117.6 | 122.9 | 112.7 | 109.8 | 98.2 | 99.5 | 99.7 | 109.7 | 101.3 | 96.9 | 95.4 | 95.9 | 93.2 | 90.7 | 89 | 89.1 | 87 | 85.7 | 83.5 | 84.5 | 83.6 | 82.4 | 77 | 74.6 | 80.5 | 89.3 | 76.7 | 78.8 | 78.1 | 72.5 | 69.3 | 49.1 | 44.2 | 53.3 | 53.7 |