Hitachi Energy India Limited
NSE:POWERINDIA.NS
12927.2 (INR) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 13,272.4 | 16,952.8 | 12,742 | 11,922.2 | 10,041.7 | 12,928.3 | 9,973.6 | 10,848.6 | 9,594.5 | 11,134.5 | 21,803.1 | 8,232.4 | 7,584.9 | 9,986.3 | 10,838.1 | 9,149.4 | 6,177.9 | 7,893.2 | 17,681.12 | 10,153.9 | 10,723.7 |
| Kosten van de omzet
| 9,784.2 | 13,076.9 | 9,713.6 | 7,959 | 6,346.8 | 10,940 | 6,639 | 7,030.5 | 6,133.4 | 7,532.6 | 16,830.9 | 5,031.4 | 4,706.1 | 6,006.1 | 6,254.9 | 5,908 | 3,534.8 | 4,576.2 | 11,224.56 | 6,429.2 | 6,910 |
| Brutowinst
| 3,488.2 | 3,875.9 | 3,028.4 | 3,963.2 | 3,694.9 | 1,988.3 | 3,334.6 | 3,818.1 | 3,461.1 | 3,601.9 | 4,972.2 | 3,201 | 2,878.8 | 3,980.2 | 4,583.2 | 3,241.4 | 2,643.1 | 3,317 | 6,456.56 | 3,724.7 | 3,813.7 |
| Brutowinstmarge
| 0.263 | 0.229 | 0.238 | 0.332 | 0.368 | 0.154 | 0.334 | 0.352 | 0.361 | 0.323 | 0.228 | 0.389 | 0.38 | 0.399 | 0.423 | 0.354 | 0.428 | 0.42 | 0.365 | 0.367 | 0.356 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.3 | 0 | 0 | 0 | 0 | 53.9 | 0 | 0 | 0 | 53.52 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 3,229.7 | 2,281.4 | 2,575.7 | 0 | 0 | 0 | 1,002.6 | 0 | 0 | 1,120 | 937 | 0 | 0 | 0 | 988.9 | 0 | 0 | 0 | 1,408.32 | 0 | 0 |
| Overige kosten
| 0 | -52.3 | 22.2 | 2.1 | 3,580.8 | 686.6 | 71.3 | 3,244.7 | 3,409.8 | 0 | 182.4 | 2,662.1 | 130.6 | 82.4 | -2,543.5 | 0.8 | 10.3 | 3.4 | 0 | 0.2 | 2.3 |
| Bedrijfskosten
| 3,229.7 | 2,281.4 | 2,575.7 | 3,534.9 | 3,580.8 | 686.6 | 3,141.7 | 3,244.7 | 3,409.8 | 2,833.3 | 3,933.2 | 2,662.1 | 2,712.3 | 3,444.9 | 4,059.1 | 2,483.6 | 2,475.5 | 2,851.7 | 5,465.86 | 2,848.2 | 2,793.9 |
| Bedrijfsresultaat
| 258.5 | 1,594.5 | 452.7 | 430.4 | 143.5 | 767.7 | 192.9 | 577.3 | 104.6 | 530.6 | 394.4 | 558.4 | 1,706.2 | 618.1 | 353 | 758.6 | 453.1 | 468.7 | 1,580.1 | 876.7 | 1,022.1 |
| Bedrijfsresultaat ratio
| 0.019 | 0.094 | 0.036 | 0.036 | 0.014 | 0.059 | 0.019 | 0.053 | 0.011 | 0.048 | 0.018 | 0.068 | 0.225 | 0.062 | 0.033 | 0.083 | 0.073 | 0.059 | 0.089 | 0.086 | 0.095 |
| Totaal overige inkomsten en kosten netto
| -108 | -72.8 | -114.9 | -106.7 | -109.7 | -116.8 | -59.1 | -74.9 | -83.5 | 176.4 | 439.1 | -86.4 | -165.7 | -80.7 | 402.8 | -691.3 | 302.7 | -71.9 | -718.5 | -56.3 | -56.3 |
| Inkomen voor belasting
| 150.5 | 1,521.7 | 337.8 | 323.7 | 33.8 | 650.9 | 133.8 | 502.4 | 21.1 | 707 | 1,540.5 | 472 | 216 | 537.4 | 755.8 | 67.3 | 142.9 | 396.8 | 861.6 | 820.4 | 965.8 |
| Inkomen voor belasting ratio
| 0.011 | 0.09 | 0.027 | 0.027 | 0.003 | 0.05 | 0.013 | 0.046 | 0.002 | 0.063 | 0.071 | 0.057 | 0.028 | 0.054 | 0.07 | 0.007 | 0.023 | 0.05 | 0.049 | 0.081 | 0.09 |
| Belastingkosten
| 46.3 | 385.1 | 108.1 | 76.3 | 9.7 | 142.8 | 88 | 130.7 | 7.7 | 190.2 | 407.1 | 128.8 | 53 | 143 | 206.2 | 19.7 | 33.9 | 105 | 176.02 | 127.9 | 359.2 |
| Nettowinst
| 104.2 | 1,136.6 | 229.7 | 247.4 | 24.1 | 508.1 | 45.8 | 371.7 | 13.4 | 516.8 | 1,133.4 | 343.2 | 163 | 394.4 | 549.6 | 47.6 | 109 | 291.8 | 685.58 | 692.5 | 606.6 |
| Nettowinstmarge
| 0.008 | 0.067 | 0.018 | 0.021 | 0.002 | 0.039 | 0.005 | 0.034 | 0.001 | 0.046 | 0.052 | 0.042 | 0.021 | 0.039 | 0.051 | 0.005 | 0.018 | 0.037 | 0.039 | 0.068 | 0.057 |
| WPA (Winst Per Aandeel)
| 2.46 | 26.82 | 5.42 | 5.84 | 0.57 | 11.99 | 1.08 | 8.77 | 0.32 | 12.19 | 26.74 | 8.1 | 3.85 | 9.31 | 12.98 | 1.12 | 2.57 | 6.88 | 18.52 | 18.72 | 14.31 |
| Verwaterde WPA
| 2.46 | 26.82 | 5.42 | 5.84 | 0.57 | 11.99 | 1.08 | 8.77 | 0.32 | 12.19 | 26.74 | 8.1 | 3.85 | 9.31 | 12.98 | 1.12 | 2.57 | 6.88 | 18.52 | 18.72 | 14.31 |
| EBITDA
| 479 | 1,819.7 | 680 | 655.4 | 366.1 | 978.3 | 465.8 | 761.6 | 309.7 | 686.6 | 2,076.1 | 751.2 | 487.3 | 819.8 | 652.7 | 967.5 | 352.7 | 657.1 | 1,724.43 | 1,040.9 | 1,177 |
| EBITDA ratio
| 0.036 | 0.107 | 0.053 | 0.055 | 0.036 | 0.076 | 0.047 | 0.07 | 0.032 | 0.062 | 0.095 | 0.091 | 0.064 | 0.082 | 0.06 | 0.106 | 0.057 | 0.083 | 0.098 | 0.103 | 0.11 |