Paramount Resources Ltd.
TSX:POU.TO
27.28 (CAD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 84.5 | 68.1 | 111.9 | 87.2 | 75.1 | 197 | 259.8 | 221.9 | 182.2 | 16.6 | 100.995 | 292.66 | -74.279 | -82.477 | 311.452 | -23.339 | -75.724 | -235.082 | -31.14 | 140.983 | -121.023 | -76.676 | -128.091 | -23.437 | -134.581 | -81.054 | -106.162 | 223.455 | 45.333 | 20.737 | 212.399 | 1,029.404 | -30.56 | -45.967 | -599.013 | -171.797 | -60.188 | -70.303 | -106.516 | -9.423 | 53.109 | -8.884 | 0.336 | -37.64 | -22.139 | -29.003 | -179.495 | -34.618 | 0.018 | 124.502 | -209.919 | -22.418 | 12.212 | -11.865 | -75.526 | -3.67 | -28.809 | -14.463 | -46.458 | -25.161 | -2.58 | -23.685 | -150.572 | 103.879 | -31.892 | -38.038 | -156.517 | -82.153 | 670.966 | -16.055 | -159.592 | 22.161 | 111.874 | 7.764 | 37.758 | -69.066 | 12.934 | -45.558 | -18.873 | 40.539 | 10.05 | 3.179 | 11.296 | -7.851 | -1.436 | 0.624 | -41.399 | 6.18 | 26.614 | 18.912 | -10.433 | 33.249 | 38.889 | 57.197 | 41.857 | 23.105 | 14.8 | 6.3 | 3.5 | 9.5 | 6.9 | 8.8 | 9 | 3.4 | 3.6 | 2.2 | 3.1 | 11.2 | 4.2 | 4.9 | 10.6 | 6.1 | 4.6 | 4.2 | 0.1 | 2.7 | 2.1 | 0.7 | 1.9 | 3.3 | 3.4 | 2.9 | 5.4 | 2.9 | 2.9 | 1.8 |
Afschrijvingen & Amortisatie
| 151 | 125.3 | 142.6 | 89.4 | 62.1 | 112.2 | 100.7 | 90.8 | 71.7 | 79.3 | 42.493 | -254.341 | 123.181 | 80.035 | -236.54 | 77.928 | 81.667 | 228.784 | 143.147 | -85.435 | 52.888 | 153.126 | 344.061 | 82.057 | 223.608 | 181.054 | 325.951 | 15.189 | -42.035 | -10.928 | -98.042 | -1,183.077 | -28.868 | 61.795 | 352.706 | 219.224 | 106.189 | 91.436 | 144.675 | 34.056 | -52.089 | 25.834 | 3.432 | 50.661 | 26.992 | 30.393 | 157.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.426 | 0 | 0 | 28.177 | 26.192 | 32.866 | 41.399 | 33.54 | 53.162 | 38.092 | 31.735 | 33.201 | 39.031 | 42.847 | 34.718 | 63.453 | 55.206 | 52.656 | 42.595 | 42.398 | 47.216 | 33.175 | 40.111 | 43.072 | 61.106 | 47.727 | 29.922 | 30.678 | 59.31 | 14.123 | 14.134 | 17.866 | 15.333 | 12.53 | 11.7 | 11 | 13.3 | 10.7 | 12.1 | 10.9 | 15.7 | 11.8 | 9.6 | 9.5 | 11.4 | 8.3 | 7.3 | 6.1 | 3.4 | 6.2 | 7.2 | 7 | 9.1 | 5.9 | 5 | 5 | 5.5 | 3.6 | 2.9 | 4.2 | 3.9 | 3.2 | 3.3 | 2.6 |
Uitgestelde Inkomstenbelasting
| 21.9 | 24.1 | 18.7 | 28.7 | 22.3 | 59.7 | 68.6 | 53.9 | 55.5 | 7.3 | 36.57 | 89.132 | -17.977 | -22.125 | -64.382 | -18.481 | -13.622 | 106.716 | -2.866 | 26.963 | 102.097 | -13.914 | -100.495 | -17.46 | -47.609 | -27.876 | -101.988 | -69.609 | 22.011 | 10.729 | -11.086 | 137.367 | 32.68 | -2.867 | 66.342 | -23.693 | -38.46 | -16.698 | -20.533 | 1.708 | 14.566 | 1.302 | -3.085 | -9.298 | -5.623 | -0.654 | 0 | -7.477 | -1.925 | 20.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.62 | 0 | 0 | -8.72 | -54.32 | -33.234 | 148.579 | -18.913 | -61.046 | 0.575 | 0 | 0 | -5.685 | -25.456 | 4.985 | -24.471 | 20.989 | 18.843 | 8.041 | -7.213 | -19.977 | 1.608 | -47.963 | 4.163 | -68.032 | 1.253 | 13.724 | 6.14 | -4.925 | 12.453 | 9.583 | 38.964 | 34.1 | 17.8 | 14 | 6.1 | 0.9 | 6.6 | 4.9 | 6 | 1.9 | 2.5 | 3.1 | 1.4 | 5.2 | 7.7 | 1.2 | 2.9 | 4.9 | 2.9 | 1.9 | 1.2 | -1.6 | -0.7 | 1.4 | 0.4 | 2.7 | 1.7 | 3.4 | 1.6 | 0.1 | 2.1 | 2.4 | 1.6 |
Aandelen Gebaseerde Vergoedingen
| 5.8 | 7.4 | 17.7 | 4.4 | 4.3 | 6.9 | 13.1 | 3.2 | 1.5 | 7.5 | 7.689 | 3 | 2.1 | 6 | 6.798 | 5.605 | 0.557 | 0.014 | 4.162 | 6.804 | 2.641 | 4.887 | 7.201 | 5.498 | 5.769 | 5.595 | 9.334 | 3.075 | 2.712 | 2.719 | 3.607 | 1.421 | 17.737 | 5.005 | 3.067 | 6.191 | 6.519 | 4.727 | 6.934 | 6.144 | 5.738 | 6.558 | 8.847 | 5.543 | 6.365 | 5.096 | 7.039 | 7.389 | 7.618 | 7.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -40.5 | -3.6 | 18.4 | -9.8 | 1.5 | 30 | -48.6 | -72.5 | 68.1 | -45.5 | 20.11 | -42.89 | 47.588 | 7.892 | -12.527 | -15.626 | -24.022 | 34.293 | 8.007 | 8.656 | 2.425 | -3.168 | -21.215 | 24.229 | 0.554 | 3.455 | -36.853 | 23.703 | -2.005 | -15.981 | -19.582 | 7.839 | -14.797 | 42.483 | -7.212 | 3.212 | 5.439 | 2.395 | -0.187 | 4.294 | -19.903 | 10.39 | -22.207 | 11.519 | -11.326 | 9.843 | -27.192 | 29.441 | 2.47 | 7.431 | -14.897 | 16.524 | -32.722 | 34.131 | -8.847 | -3.563 | -7.117 | -3.94 | 2.513 | 0.699 | 7.985 | 0.6 | 3.445 | 8.717 | -5.772 | 8.92 | 19.392 | -34.212 | 21.746 | -8.707 | 16.366 | -50.366 | 44.48 | 0.327 | 33.121 | -3.985 | 7.536 | 13.422 | 29.976 | 15.918 | -9.449 | -36.416 | 1.199 | -10.963 | -37.477 | 28.527 | -49.504 | -40.032 | 100.03 | 22.691 | -1.221 | -24.78 | -2.311 | 9.475 | 13.912 | -29.109 | -30.4 | 59.4 | -25.8 | -14.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -40.6 | -3.6 | 18.4 | -9.8 | 1.5 | 30 | -48.6 | -72.5 | 68.1 | -45.5 | 20.1 | -42.9 | 47.6 | 7.9 | -12.544 | -15.626 | -24.022 | 34.293 | 8.007 | 8.656 | 2.425 | -3.168 | -21.215 | 24.229 | 0.554 | 3.455 | -36.853 | 23.703 | -2.005 | -15.981 | -19.582 | 7.839 | -14.797 | 42.483 | -7.212 | 3.212 | 5.439 | 2.395 | -0.187 | 4.294 | -19.903 | 10.39 | -22.207 | 11.519 | -11.326 | 9.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.445 | 8.717 | -5.772 | 8.92 | 19.392 | -34.212 | 21.746 | -8.707 | 16.366 | -50.366 | 44.48 | 0.327 | 33.121 | -3.985 | 7.536 | 13.422 | 0 | 15.918 | -9.449 | -36.416 | 0 | -10.963 | -37.477 | 28.527 | 0 | -40.032 | 100.03 | 22.691 | -1.221 | -24.78 | -2.311 | 9.475 | 13.912 | -29.109 | -30.4 | 59.4 | -25.8 | -14.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 305.7 | -1.3 | -22.2 | 7.7 | 6.9 | -134.4 | -86.9 | -48.4 | -60.1 | 109.7 | -16.151 | 9.434 | 31.466 | 91.983 | 48.377 | -14.651 | 16.909 | -104.194 | -50.793 | -49.396 | 9.052 | 24.267 | -89.069 | 2.919 | 4.226 | 4.075 | -46.873 | -146.401 | 1.436 | -1.251 | -93.691 | 16.783 | 2.954 | 2.817 | 194.496 | 3.3 | 3.791 | 2.603 | 9.811 | 0.727 | 5.778 | 4.414 | 6.363 | -1.099 | 14.091 | 7.506 | 193.479 | 48.018 | 9.048 | -117.883 | 231.998 | 53.73 | 10.599 | 17.586 | 95.463 | 26.886 | 50.934 | 36.035 | 65.257 | 35.318 | 16.31 | 41.267 | 197.878 | -62.958 | 78.182 | 14.423 | 174.235 | 175.012 | -25.579 | 13.823 | 177.67 | -39.628 | -77.774 | 1.448 | -67.31 | 102.167 | 0.457 | 106.614 | -27.887 | -41.22 | 8.352 | 7.007 | -41.052 | 31.064 | 45.035 | -49.875 | 41.117 | -61.982 | 6.788 | 21.037 | 3.78 | 6.33 | 8.048 | 5.369 | -13.109 | -0.232 | 0.2 | -0.1 | 1.7 | -2.7 | 0.5 | 6.5 | -1.7 | 2 | -0.2 | 14.3 | 7.5 | -12.3 | -9.7 | 6 | 6.3 | -1.9 | -2.6 | 6.4 | 7 | 1.7 | 1.5 | 3.8 | -2.5 | 0.2 | -3.4 | 2.3 | 2 | 0.2 | -5.4 | 4.7 |
Kasstroom uit Operationele Activiteiten
| 220.6 | 201.3 | 287.1 | 207.6 | 172.2 | 271.4 | 306.7 | 248.9 | 318.9 | 174.9 | 191.706 | 97.012 | 112.1 | 81.281 | 53.178 | 11.436 | -14.235 | 30.531 | 70.517 | 48.575 | 48.08 | 88.522 | 12.392 | 73.806 | 51.967 | 85.249 | 43.409 | 49.412 | 27.452 | 6.025 | -6.395 | 9.737 | -20.854 | 63.266 | 10.386 | 36.437 | 23.29 | 14.16 | 34.184 | 37.506 | 7.199 | 39.614 | -6.314 | 19.686 | 8.36 | 23.181 | -13.208 | 42.841 | 11.536 | 14.05 | 7.182 | 47.836 | -9.911 | 39.852 | 11.09 | 19.653 | 15.008 | 17.632 | 21.312 | 10.856 | 21.715 | 18.182 | 71.618 | 49.638 | 40.518 | 33.095 | 37.29 | -12.531 | 39.794 | 34.121 | 42.452 | -13.066 | 110.315 | 42.74 | 82.014 | 46.507 | 60.63 | 113.46 | 93.61 | 86.736 | 59.589 | 23.138 | 25.683 | 22.948 | 53.756 | 27.502 | 25.631 | -9.196 | 190.054 | 99.645 | 46.511 | 41.375 | 68.343 | 128.871 | 92.093 | 24.094 | 12.6 | 89.4 | 0.9 | 24.1 | 24.4 | 32.2 | 24.9 | 19.7 | 16.1 | 27.4 | 27.2 | 14.9 | 3 | 19.9 | 25.2 | 13.3 | 11.1 | 18.8 | 14.6 | 9.6 | 10 | 9.9 | 7.6 | 8.8 | 6.3 | 11 | 11.4 | 8.4 | 3.2 | 10.7 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -243.2 | -214.5 | -227 | -207.8 | -165.9 | -210.7 | -182.8 | -249.8 | -221.9 | -146.2 | -68.303 | -68.891 | -83.96 | -59.264 | -63.748 | -50.512 | -45.022 | -63.849 | -72.216 | -127.534 | -100.265 | -104.102 | -127.541 | -135.039 | -181.673 | -135.986 | -158.842 | -124.675 | -113.394 | -148.198 | -78.774 | -46.904 | -40.436 | -34.878 | -73.109 | -98.314 | -100.381 | -222.196 | -262.709 | -267.347 | -214.821 | -196.593 | -199.178 | -221.348 | -119.412 | -196.234 | -204.95 | -164.942 | -73.049 | -180.689 | -160.156 | -115.599 | -64.429 | -185.055 | -122.031 | -57.675 | -27.654 | -90.781 | -22.393 | -22.548 | -8.662 | -63.907 | -79.589 | -40.236 | -17.969 | -66.474 | -68.894 | -38.233 | -42.697 | -186.835 | -122.691 | -108.205 | -105.362 | -192.607 | -112.813 | -62.49 | -61.374 | -197.303 | 164.673 | -138.127 | -230.248 | -111.996 | -83.225 | -34.623 | -47.511 | -51.936 | -14.44 | -54.518 | -58.756 | -110.554 | -29.929 | 0 | 0 | -113.432 | 0 | 0 | 0 | -120.7 | -37.6 | -39.1 | -45.3 | -54 | -76.3 | -43.3 | -47.1 | -63.2 | -112.8 | -20.1 | -24 | -47.9 | -43.6 | -7.3 | -16.7 | -19.7 | -8.3 | -8.3 | -9.9 | -19.5 | -21.2 | -13.4 | -11.8 | -35.2 | -40.8 | -7.4 | -3.4 | -18.9 |
Netto Overnames
| 75 | 52.2 | 4.3 | 0.8 | 1.1 | 371.1 | 65 | 2.2 | 0.6 | 51.3 | 4.981 | 86.517 | 66.364 | 79.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 173.364 | 0 | 0 | 0 | -461.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0.74 | 0 | 0 | 0 | 0 | 0 | 3.2 | 0 | 0 | 0 | 0 | 9.062 | -1.65 | 0 | 66.498 | 44.582 | 0 | 0 | -64.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87.159 | 28.4 | 0 | 0 | 0 | 0 | 0 | -42.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -1.4 | 0 | 0 | 0 | -0.1 | -1.7 | 0 | 0 | 0.012 | 0 | -1 | -0.012 | 0 | -0.06 | -0.038 | -0.9 | 0.195 | -49.308 | -6.029 | 0 | 0 | -4.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 93.996 | 0 | -0.915 | 0 | 0 | -9 | 0 | 0 | 0 | -13.023 | 0 | 0 | 0.141 | 0 | 0 | -5.649 | -2.481 | -2.573 | -9.154 | -5.714 | 4.538 | -9.675 | -6.468 | -18.538 | -4.882 | -28.27 | -15.559 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -6.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -64.9 | -0.5 | 0 | 0 | 0 | 0 | 66.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.423 | 0 | 0 | 0 | 0 | 0 | 0 | 556.739 | 306.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.736 | 6.443 | 0 | 0 | 0 | 21.643 | 0 | 0 | 0 | 181.718 | 0 | 7.727 | 8.052 | 0.35 | 0 | 0 | 0 | 0 | 0 | 4.605 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | 1.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 0.5 | 0 | 18.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -4.6 | 68.6 | -11.2 | 55.8 | 8.5 | 5.5 | 67.6 | -30.6 | 29.5 | 79.8 | -3.381 | 70.189 | 17.341 | 78.787 | 0.047 | 3.489 | -45.996 | 16.507 | 62.418 | 315.235 | -21.689 | -1.233 | -21.664 | -5.344 | 41.254 | 24.885 | -22.813 | 4.904 | 123.002 | 46.153 | 140.158 | 485.176 | 555.685 | -9.561 | -2.59 | -4.755 | -99.533 | -19.685 | 41.05 | 9.814 | -8.199 | 2.846 | 20.327 | 91.705 | -84.398 | 37.425 | 32.431 | 52.688 | -85.803 | 37.341 | 21.07 | 17.138 | -60.456 | 109.262 | 13.551 | -8.775 | -67.359 | 37.56 | 4.577 | 0.915 | -34.172 | 0.169 | 28.617 | 6.14 | -23.39 | 98.355 | 91.1 | -17.694 | 571.738 | 19.153 | 40.427 | 5.788 | -9.452 | 55.897 | 28.88 | -26.583 | -47.254 | 60.862 | -284.09 | 51.536 | -40.977 | 52.509 | 44.848 | 14.691 | 15.318 | 249.085 | -4.923 | -0.825 | -328.99 | 2.344 | -61.293 | -371.845 | 269.965 | 62.252 | -78.842 | -17.023 | -47.4 | 0 | -2.7 | -8.2 | -1.2 | 12.3 | -0.3 | 2.3 | -11.9 | 26.1 | 9 | 8.5 | -27.2 | 16.1 | 36 | -3.5 | -6.4 | 9.6 | 0.2 | -3.6 | -1.7 | 4.2 | 21.7 | 0.3 | -9 | -12.8 | 1.8 | -0.4 | -10.9 | 7.7 |
Kasstroom uit Investeringsactiviteiten
| -172.8 | -145.9 | -235.3 | -151.2 | -156.3 | 165.9 | -115.2 | -280.4 | -191.8 | -66.4 | -71.684 | 1.298 | -0.837 | 19.523 | -63.701 | -47.023 | -91.056 | -48.242 | -9.603 | 138.393 | -121.954 | -105.335 | -149.205 | 29.265 | -140.419 | -111.101 | -181.655 | -581.155 | 9.608 | -102.045 | 618.123 | 744.464 | 515.249 | -44.439 | -74.959 | -103.069 | -199.914 | -241.881 | -221.659 | -262.533 | -122.088 | -187.304 | -179.766 | -129.643 | -203.81 | -137.104 | -174.169 | -112.254 | -92.354 | 69.929 | -139.086 | -90.734 | -181.451 | -75.443 | -108.48 | -72.099 | -97.494 | -55.794 | -26.97 | -22.742 | -38.296 | -73.413 | -57.44 | -52.634 | -46.241 | 3.611 | -43.791 | -54.27 | 529.041 | -167.682 | -82.274 | -102.417 | -114.814 | -136.71 | -83.933 | -89.073 | -108.628 | -142.655 | -119.417 | -86.591 | -271.225 | -59.487 | -38.377 | -19.932 | -32.193 | 197.149 | 67.796 | -26.943 | -387.746 | -108.21 | -91.222 | -371.845 | 269.965 | -93.274 | -78.842 | -17.023 | -47.4 | -120.7 | -40.3 | -47.3 | -46.5 | -41.7 | -76.6 | -41 | -59 | -37.1 | -103.8 | -11.6 | -51.2 | -31.8 | -7.6 | -10.8 | -23.1 | -10.1 | -6.9 | -11.4 | -11.6 | 3 | 0.5 | -13.1 | -20.8 | -48 | -39 | -7.8 | -14.3 | -11.2 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.9 | -1.1 | -0.9 | -0.8 | 0 | -161.8 | -149.1 | 76.1 | -77.4 | -86.3 | -105.628 | -88.9 | -107.1 | -101.4 | 18.353 | 35.222 | 101.55 | 17.309 | -90.525 | -190.65 | 80.542 | 10.476 | 119.902 | -127.684 | 100.925 | -40.609 | 179.099 | 57.535 | 0 | 0 | -291.534 | -394.017 | -459.169 | -12.076 | 54.459 | -54.397 | 251.107 | 233.058 | 185.684 | -128.707 | 129.596 | 145.254 | 122.665 | 112.172 | 6.928 | 13.415 | 265.522 | 13.298 | 41.138 | -59.652 | -59.659 | 30.157 | 51.727 | 69.464 | -110.266 | 50.722 | 50.023 | -1 | -1 | -0.887 | 6.228 | 25.523 | -6.369 | 3.614 | 0 | -45.99 | -0.133 | -246.406 | -189.258 | 110.63 | -13.491 | 115.196 | 4.036 | 36.405 | -3.886 | -212.483 | 1.769 | 69.844 | -84.568 | -0.827 | 221.962 | 45.578 | 13.399 | -2.445 | -20.995 | -234.879 | -94.011 | 18.559 | 216.373 | 7.236 | 45.443 | -24.246 | 16.281 | -35.878 | 0 | -7.123 | 34.9 | 31.3 | -11.7 | 24 | 21.4 | 8.7 | 11.1 | 22.5 | 43.9 | 9.4 | 19.5 | -3.4 | 48.2 | 12.2 | -23.8 | -2.6 | 11.9 | -8.6 | -5.7 | 1.1 | 1.1 | -12.9 | -2.5 | 3.5 | 14.2 | 37.9 | 28.7 | -26.9 | 11.1 | 0.3 |
Uitgifte van Gewone Aandelen
| 10.6 | 8.1 | 7.6 | 2.7 | 3.6 | 3 | 7.7 | 0.2 | 7.3 | 6 | 5.487 | 0.6 | 1.2 | 3.3 | 0 | 0 | 0 | 0.016 | 38.735 | 0 | 0.071 | 0.039 | 0.06 | 0.041 | 0.112 | 0.566 | 2.581 | 0.634 | 0.487 | 2.921 | 1.124 | 0.257 | 0.081 | 0 | 0 | 0 | 41.127 | 0.69 | 5.34 | 336.813 | 5.578 | 7.661 | 61.404 | 0.51 | 153.842 | 1.613 | 68.342 | 55.226 | 0.079 | 0.818 | 215.114 | 0.253 | 51.447 | 1.813 | 0 | 0.056 | 0.657 | 2.119 | 91.086 | 0.084 | 0 | 0 | 0 | 0.135 | 0.175 | 0.147 | 0.206 | 0.022 | 0.121 | 81.771 | 67.67 | 0.287 | 0.463 | 57.565 | 1.027 | 39.831 | 0.085 | 9.495 | 114.515 | 0 | 0 | 0 | 0 | 0 | 0 | 10.317 | -0.342 | -0.459 | 0.113 | 0.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0.4 | 0.2 | 0.3 | 27.3 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -14.9 | -0.4 | -1.6 | 0 | -8 | -0.8 | 0 | 0 | -17.2 | 0 | 0.003 | -2.7 | -10.7 | 0 | -4.115 | 0 | 0 | 0 | -14.179 | -0.212 | 0 | 0 | -0.614 | -24.556 | -13.809 | -27.401 | -11.37 | 0 | 0 | 0 | -9.704 | 0 | 0 | 0 | 0 | 0 | -0.316 | 0 | 0 | 0 | -4.617 | 0 | 0 | 0 | -3.998 | 0 | 0 | 0 | -3.052 | 0 | 0 | 0 | -0.604 | -2.37 | 0 | 0 | -2.901 | 0 | 0 | 0 | 0 | -4.219 | -7.193 | 0.001 | 0 | -0.084 | -19.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.503 | -8.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -62.1 | -54.1 | -51.3 | -53.9 | -53.7 | -196.5 | -49.9 | -42.6 | -39.7 | -28.2 | -19.3 | -8.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -14.9 | -0.4 | -1.6 | 0 | -8.9 | -2.4 | 0 | 0 | 0 | 6 | -0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.516 | 0 | 0 | 0 | 63.842 | -9.219 | 0 | -11.37 | 0 | 0 | 0 | -3.194 | -58.71 | -41.972 | 0 | 0 | 0 | -0.316 | 0 | 0 | 0 | -4.617 | 0 | 61.404 | 0 | -3.998 | 0 | -12.745 | 0 | -3.052 | 0 | 0 | -1.269 | 0 | 0 | 262.426 | 0 | 0 | 0 | -0.557 | 0 | 0 | 12.205 | 6.561 | 0 | 0 | -22.335 | 4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.778 | 215.218 | 46.144 | -50.144 | -4.14 | -4.459 | -0.012 | -0.331 | 0 | -0.571 | 0.089 | -0.089 | 0.926 | -0.926 | 0 | 0 | 0 | 353.382 | -353.382 | 0 | -12.896 | 0 | 0 | 0 | 50.6 | -0.4 | 0 | 0 | 40.6 | -1.1 | -1.1 | 0.2 | 57.3 | 0 | 0.1 | -0.3 | 6.3 | 0 | 0 | 0 | -2 | 0.6 | 0.5 | 0.1 | -4.2 | 0.8 | 0 | -1.2 | -1.3 | -1 | -0.2 | 0.3 |
Kasstroom uit Financieringsactiviteiten
| -67.3 | -47.5 | -46.2 | -51.9 | -59 | -357.7 | -191.3 | 33.7 | -127 | -108.5 | -119.5 | -99.1 | -116.6 | -98.1 | 14.272 | 35.222 | 101.55 | 17.325 | -65.969 | -195.378 | 80.613 | 10.515 | 119.348 | -88.357 | 78.009 | -67.444 | 170.31 | 58.169 | 0.487 | 2.921 | -303.308 | -452.47 | -501.06 | -12.076 | 54.459 | -54.397 | 291.918 | 233.748 | 191.024 | 208.106 | 130.557 | 152.915 | 184.069 | 112.682 | 156.772 | 15.028 | 324.171 | 68.524 | 38.165 | -58.834 | 155.455 | 29.141 | 102.57 | 68.907 | 149.328 | 50.778 | 50.68 | 1.119 | 89.529 | -0.803 | 6.228 | 33.509 | -7.001 | 3.75 | 0.175 | -68.262 | -14.803 | -281.486 | -189.137 | 192.401 | 54.179 | 115.483 | 4.499 | 93.97 | 1.919 | 42.566 | 47.998 | 29.195 | 25.807 | -0.145 | 211.636 | 36.349 | 12.694 | -3.016 | -21.563 | -224.651 | -93.427 | 17.174 | 216.486 | 7.996 | 45.443 | 329.136 | -337.101 | -35.878 | -12.896 | -7.123 | 34.9 | 31.3 | 38.9 | 23.6 | 22.1 | 9.5 | 51.7 | 21.4 | 42.8 | 9.6 | 76.8 | -3.4 | 48.3 | 11.9 | -17.5 | -2.6 | 11.9 | -8.6 | -7.7 | 1.7 | 1.6 | -12.8 | -8.1 | 4.3 | 14.6 | 36.9 | 27.7 | -0.6 | 10.9 | 0.6 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.3 | 0.3 | 0.2 | 0 | -0.2 | -0.2 | 0.1 | -1.2 | -0.4 | -0.2 | -0.187 | 0.233 | -0.154 | 0.11 | -0.213 | -0.19 | -0.318 | 0.038 | -0.02 | 0.215 | -0.318 | -0.132 | 0.428 | 0.017 | -0.254 | 2.265 | 0.144 | -0.926 | -0.68 | -0.019 | 0.097 | 0.004 | -0.015 | -0.392 | 0.763 | 1.313 | 0.352 | 1.015 | 0.016 | 0.339 | -0.448 | 0.189 | 0.253 | -0.15 | 0.592 | 0.183 | 0.121 | -0.338 | -0.378 | -0.118 | -0.061 | 0.693 | 0.359 | -0.968 | 0 | -0.593 | 1.129 | -0.834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.071 | 34.8 | 0 | 39.4 | 0 | 0 | 0 | 0 | 21.3 | 42.9 | 9.7 | -0.1 | 0 | 0 | 0 | -17.6 | -2.5 | 0 | 0 | 0 | 0 | 0 | -12.9 | 0 | 0 | 14.5 | 37 | 27.6 | 0 | 11.1 | 0.5 |
Netto Kasstroomverandering
| -19.2 | 8.2 | 5.8 | 4.5 | -43.3 | 79.4 | 0.3 | 1 | -0.3 | -0.2 | 0.286 | -0.563 | -5.444 | 2.831 | 3.536 | -0.555 | -4.059 | -0.348 | -5.075 | -8.195 | 6.421 | -6.43 | -17.037 | 14.731 | -10.697 | -91.031 | 32.208 | -474.5 | 36.867 | -93.118 | 308.517 | 301.735 | -6.68 | 6.359 | -9.351 | -119.716 | 115.646 | 7.042 | 3.565 | -16.582 | 15.22 | 5.414 | -1.758 | 2.575 | -38.086 | -98.712 | 136.915 | -1.227 | -43.031 | 25.027 | 23.49 | -13.064 | -88.433 | 32.348 | 51.938 | -1.668 | -31.806 | -37.043 | 83.871 | -12.689 | -10.353 | -21.722 | 7.177 | 0.754 | -5.548 | -31.556 | -21.304 | -348.287 | 379.698 | 58.84 | 54.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.174 | 18.794 | -0.569 | 0.732 | -1.334 | 1.207 | -0.281 | 0.355 | -7.123 | 34.9 | 0 | 38.9 | 0.4 | 0 | 0 | 0 | 21.4 | 42.8 | 9.6 | 0.1 | 0 | 0 | 0 | -17.5 | -2.6 | 0 | 0 | 0 | 0 | 0 | -12.8 | 0 | 0 | 14.6 | 36.9 | 27.7 | 0 | 10.9 | 0.6 |
Kaspositie aan het Einde van de Periode
| 37.9 | 57.1 | 48.9 | 43.1 | 38.6 | 81.9 | 2.5 | 2.2 | 1.2 | 1.5 | 1.7 | 1.414 | 1.977 | 7.421 | 4.59 | 1.054 | 1.609 | 5.668 | 6.016 | 11.091 | 19.286 | 12.865 | 19.295 | 36.332 | 21.601 | 32.298 | 123.329 | 91.121 | 565.621 | 528.754 | 621.872 | 313.355 | 11.62 | 18.3 | 11.941 | 21.292 | 141.008 | 25.362 | 18.32 | 14.755 | 31.337 | 16.117 | 10.703 | 12.461 | 9.886 | 47.972 | 146.684 | 9.769 | 10.996 | 54.027 | 29 | 5.51 | 18.574 | 107.007 | 74.659 | 22.721 | 24.389 | 56.195 | 93.238 | 9.367 | 22.056 | 32.409 | 54.131 | 46.954 | 46.2 | 51.748 | 83.304 | 104.608 | 452.895 | 73.197 | 14.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.139 | 18.965 | 0.171 | 0.74 | 0.008 | 1.342 | 0.135 | 0.416 | 0.061 | 35 | 0.1 | 39.4 | 0.5 | 0.1 | 0.1 | 0.1 | 0.1 | 42.8 | 9.7 | 0.2 | 0.1 | 0.1 | 0 | -17.5 | -2.5 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | -12.8 | 0 | 0 | 14.6 | 36.9 | 27.7 | 0 | 10.9 | 0.6 |