Positivo Tecnologia S.A.
B3:POSI3.SA
6.1 (BRL) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 527.643 | 608.349 | 591.375 | 388.642 | 433.101 | 601.515 | 426.576 | 436.833 | 376.174 | 626.772 | 359.007 | 388.751 | 496.452 | 525.485 | 544.162 | 546.175 | 532.215 | 465.865 | 460.714 | 368.625 | 351.953 | 414.811 | 393.348 | 279.788 | 303.596 | 286.764 | 387.826 | 387.619 | 418.078 | 365.187 | 478.376 | 454.684 | 476.271 | 490.567 | 554.886 | 502.173 | 349.733 | 304.077 | 224.361 | 207.595 | 96.986 | 115.54 | 164.974 | 167.641 | 110.889 | 74.294 | 116.02 | 59.478 | 89.443 | 79.53 | 156.707 | 323.279 | 73.347 | 15.486 | 89.817 | 52.729 | 49.697 | 1.941 | 7.714 |
Kortetermijnbeleggingen
| 16.921 | 0 | 0 | -36.064 | -21.024 | -84.131 | 0.24 | 12.733 | 5.838 | -62.802 | 1.862 | 2.043 | -64.481 | 0.617 | 4.474 | 100.69 | 122.627 | 114.677 | 0 | 18.412 | 0 | 2.531 | 2.74 | 47.869 | 39.924 | 4.09 | 4.434 | -119.628 | -129.96 | 119.017 | 124.236 | 0 | 0 | 0 | -118.465 | 85.388 | 10.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -78.153 | 2.617 | 0 | 0 | 0 | 0 | 0 | 34.98 | 0 | 0 | 0 | 0 | -33.571 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 527.643 | 608.349 | 591.375 | 388.642 | 433.101 | 601.515 | 426.576 | 436.833 | 376.174 | 626.772 | 359.007 | 388.751 | 496.452 | 525.485 | 544.162 | 546.175 | 532.215 | 465.865 | 460.714 | 368.625 | 351.953 | 414.811 | 393.348 | 279.788 | 303.596 | 286.764 | 387.826 | 387.619 | 418.078 | 365.187 | 478.376 | 454.684 | 476.271 | 490.567 | 554.886 | 502.173 | 349.733 | 304.077 | 224.361 | 207.595 | 96.986 | 115.54 | 164.974 | 167.641 | 110.889 | 74.294 | 116.02 | 59.478 | 89.443 | 79.53 | 156.707 | 358.259 | 73.347 | 15.486 | 89.817 | 52.729 | 49.697 | 1.941 | 7.714 |
Nettovorderingen
| 1,235.947 | 1,675.692 | 1,673.792 | 1,204.03 | 1,202.052 | 1,146.183 | 1,551.1 | 1,558.417 | 1,520.301 | 911.267 | 1,009.975 | 819.776 | 918.241 | 891.704 | 699.268 | 401.205 | 374.097 | 423.745 | 264.344 | 241.015 | 234.412 | 175.347 | 240.74 | 261.069 | 255.558 | 252.357 | 277.417 | 506.449 | 600.289 | 351.071 | 297.522 | 316.769 | 392.221 | 282.453 | 601.873 | 336.876 | 437.435 | 432.734 | 498.965 | 373.091 | 391.336 | 414.67 | 533.784 | 426.297 | 620.846 | 679.768 | 740.322 | 592.762 | 0 | 499.506 | 671.383 | 0 | 0 | 626.621 | 772.641 | 0 | 756.404 | 0 | 621.924 |
Voorraad
| 1,243.493 | 1,074.14 | 1,256.483 | 1,627.414 | 1,301.082 | 1,190.094 | 1,321.856 | 1,622.31 | 1,579.147 | 1,741.468 | 1,505.627 | 1,269.21 | 848.668 | 662.402 | 543.39 | 599.948 | 508.455 | 508.252 | 433.642 | 494.812 | 462.737 | 497.323 | 500.236 | 604.27 | 603.249 | 534.653 | 461.594 | 464.677 | 425.091 | 370.542 | 402.541 | 367.689 | 312.549 | 319.76 | 365.959 | 484.895 | 518.707 | 463.504 | 428.063 | 423.152 | 551.022 | 603.281 | 564.75 | 581.273 | 522.332 | 439.033 | 579.152 | 607.682 | 455.583 | 414.385 | 411.736 | 510.153 | 461.838 | 491.371 | 541.192 | 650.78 | 602.642 | 611.866 | 579.953 |
Overige vlottende activa
| 66.688 | 47.592 | 53.523 | 67.96 | 72.643 | 59.418 | 61.663 | 0.002 | 1,678.272 | 1,140.569 | 1,255.406 | 1,044.231 | 1,166.977 | 1,149.2 | 1,123.685 | 923.668 | 849.334 | 920.046 | 577.407 | 594.203 | 533.685 | 489.88 | 525.156 | 658.04 | 642.665 | 581.02 | 561.912 | 29.229 | 21.013 | 546.983 | 534.551 | 570.659 | 645.735 | 561.408 | 27.893 | 727.986 | 729.317 | 721.996 | 723.731 | 601.41 | 588.233 | 655.138 | 788.344 | 627.677 | 51.247 | 19.316 | 28.664 | 13.417 | 557.171 | 0.188 | 33.494 | 608.012 | 705.975 | 9.363 | 4.274 | 730.694 | 0.001 | 650.278 | -37.253 |
Totaal vlottende activa
| 3,073.771 | 3,405.773 | 3,575.173 | 3,364.845 | 3,083.162 | 3,085.359 | 3,430.062 | 3,617.562 | 3,633.593 | 3,508.809 | 3,120.04 | 2,702.192 | 2,512.097 | 2,337.087 | 2,211.237 | 2,069.791 | 1,890.004 | 1,894.163 | 1,471.763 | 1,457.64 | 1,348.375 | 1,402.014 | 1,418.74 | 1,542.098 | 1,549.51 | 1,402.437 | 1,411.332 | 1,387.974 | 1,464.471 | 1,282.712 | 1,415.468 | 1,393.032 | 1,434.555 | 1,371.735 | 1,550.611 | 1,715.054 | 1,597.757 | 1,489.577 | 1,376.155 | 1,232.157 | 1,236.241 | 1,373.959 | 1,518.068 | 1,376.591 | 1,305.314 | 1,212.411 | 1,464.158 | 1,273.339 | 1,102.197 | 993.609 | 1,273.32 | 1,476.424 | 1,241.16 | 1,142.841 | 1,407.924 | 1,434.203 | 1,408.744 | 1,264.085 | 1,172.338 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 157.488 | 142.732 | 146.818 | 132.045 | 133.786 | 119.158 | 110.987 | 112.025 | 111.479 | 103.343 | 92.894 | 94.712 | 91.159 | 86.55 | 86.298 | 86.968 | 89.88 | 93.025 | 88.718 | 91.633 | 94.64 | 97.626 | 50.746 | 52.695 | 54.31 | 55.585 | 57.092 | 56.759 | 53.064 | 50.074 | 51.638 | 54.463 | 56.141 | 51.624 | 53.203 | 48.46 | 46.399 | 48.103 | 50.556 | 54.336 | 55.986 | 57.911 | 61.593 | 65.201 | 68.435 | 71.045 | 85.467 | 86.734 | 83.476 | 75.266 | 73.422 | 67.063 | 60.927 | 62.3 | 58.648 | 57.228 | 52.506 | 47.804 | 45.716 |
Goodwill
| 178.607 | 58.814 | 58.814 | 63.112 | 43.109 | 43.109 | 43.109 | 43.109 | 43.109 | 19.403 | 43.109 | 43.109 | 43.109 | 43.109 | 43.109 | 43.109 | 43.109 | 43.109 | 43.109 | 36.75 | 36.75 | 36.75 | 36.75 | 14.173 | 14.173 | 14.173 | 14.173 | 14.173 | 14.173 | 14.173 | 14.173 | 14.173 | 14.173 | 14.173 | 14.173 | 14.173 | 14.173 | 14.173 | 14.173 | 14.173 | 14.173 | 14.173 | 14.173 | 14.173 | 14.173 | 14.173 | 14.173 | 14.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 106.59 | 95.475 | 71.713 | 64.303 | 66.763 | 68.84 | 67.668 | 59.323 | 54.667 | 66.277 | 43.885 | 45.202 | 46.191 | 52.109 | 54.714 | 52.562 | 56.738 | 59.316 | 62.029 | 38.322 | 37.851 | 40.095 | 42.666 | 45.375 | 46.776 | 47.149 | 47.997 | 43.905 | 44.593 | 43.466 | 44.877 | 41.626 | 42.912 | 49.298 | 55.568 | 38.712 | 41.21 | 49.64 | 53.963 | 59.805 | 65.51 | 71.407 | 75.086 | 78.559 | 83.493 | 87.147 | 88.226 | 84.55 | 94.027 | 93.112 | 89.25 | 87.972 | 84.881 | 79.997 | 71.309 | 70.375 | 69.901 | 69.552 | 67.736 |
Goodwill en immateriële activa
| 285.197 | 154.289 | 130.527 | 127.415 | 109.872 | 111.949 | 110.777 | 102.432 | 97.776 | 85.68 | 86.994 | 88.311 | 89.3 | 95.218 | 97.823 | 95.671 | 99.847 | 102.425 | 105.138 | 75.072 | 74.601 | 76.845 | 79.416 | 59.548 | 60.949 | 61.322 | 62.17 | 58.078 | 58.766 | 57.639 | 59.05 | 55.799 | 57.085 | 63.471 | 69.741 | 52.885 | 55.383 | 63.813 | 68.136 | 73.978 | 79.683 | 85.58 | 89.259 | 92.732 | 97.666 | 101.32 | 102.399 | 98.723 | 94.027 | 93.112 | 89.25 | 87.972 | 84.881 | 79.997 | 71.309 | 70.375 | 69.901 | 69.552 | 67.736 |
Langetermijnbeleggingen
| 439.665 | 263.673 | 268.648 | 252.382 | 221.829 | 287.482 | 247.673 | 173.793 | 174.96 | 171.92 | 177.862 | 158.023 | 156.369 | 157.222 | 91.692 | 89.74 | 93.409 | 101.764 | 73.433 | 51.54 | 51.886 | 46.209 | 48.087 | 48.85 | 55.244 | 48.981 | 53.604 | 179.87 | 190.954 | -57.639 | -59.05 | 67.728 | 71.214 | 64.38 | 159.986 | 76.059 | 52.22 | 52.582 | 58.883 | 52.574 | 36.364 | 35.69 | 42.657 | 38.581 | 125.208 | 38.065 | 78.288 | -98.723 | 0 | 0 | 11.25 | -32.012 | 0 | 0 | 0 | 0 | 34.975 | 0 | 0 |
Belastingvorderingen
| 2.061 | 2.386 | 2.743 | 2.115 | 1.837 | 1.622 | 1.712 | 2.047 | 0.241 | 1.06 | 0.624 | 62.416 | 0.903 | 0.761 | 0.599 | 56.193 | 58.717 | 57.711 | 60.296 | 65.888 | 63.816 | 64.744 | 64.744 | 66.731 | 66.731 | 66.731 | 66.731 | 69.955 | 69.955 | 70.247 | 70.247 | 71.073 | 71.073 | 71.073 | 71.073 | 71.073 | 71.073 | 71.073 | 71.073 | 71.173 | 71.173 | 71.173 | 71.173 | 71.173 | 71.173 | 71.173 | 71.173 | 82.319 | 82.319 | 82.294 | 81.388 | 79.739 | 78.482 | 78.18 | 77.193 | 20.75 | 11.756 | 15.303 | 0 |
Overige niet-vlottende activa
| 473.167 | 469.792 | 457.924 | 299.003 | 298.8 | 338.854 | 298.614 | 255.312 | 275.984 | 275.842 | 275.722 | 214.721 | 275.547 | 275.448 | 336.986 | 162.121 | 147.217 | 146.394 | 146.055 | 134.426 | 133.691 | 132.697 | 127.796 | 118.024 | 82.727 | 82.902 | 82.93 | 15.758 | 15.565 | 270.353 | 285.54 | 141.889 | 141.294 | 133.122 | 14.426 | 130.253 | 129.612 | 135.317 | 134.993 | 134.465 | 133.895 | 97.389 | 96.984 | 114.342 | 13.651 | 91.502 | 13.947 | 192.665 | 53.419 | 49.216 | 39.411 | 45.705 | 15.019 | 16.71 | 14.595 | 12.185 | 0.001 | 42.27 | 62.15 |
Totaal niet-vlottende activa
| 1,357.578 | 1,032.872 | 1,006.66 | 812.96 | 766.124 | 859.065 | 769.763 | 645.609 | 660.44 | 637.845 | 634.096 | 618.183 | 613.278 | 615.199 | 613.398 | 490.693 | 489.07 | 501.319 | 473.64 | 418.559 | 418.634 | 418.121 | 370.789 | 345.848 | 319.961 | 315.521 | 322.527 | 380.42 | 388.304 | 390.674 | 407.425 | 390.952 | 396.807 | 383.67 | 368.429 | 378.73 | 354.687 | 370.888 | 383.641 | 386.526 | 377.101 | 347.743 | 361.666 | 382.029 | 376.133 | 373.105 | 351.274 | 361.718 | 313.241 | 299.888 | 294.721 | 248.467 | 239.309 | 237.187 | 221.745 | 160.538 | 169.139 | 174.929 | 175.602 |
Totaal activa
| 4,431.349 | 4,438.645 | 4,581.833 | 4,177.805 | 3,849.286 | 3,944.424 | 4,199.825 | 4,263.171 | 4,294.033 | 4,146.654 | 3,754.136 | 3,320.375 | 3,125.375 | 2,952.286 | 2,824.635 | 2,560.484 | 2,379.074 | 2,395.482 | 1,945.403 | 1,876.199 | 1,767.009 | 1,820.135 | 1,789.529 | 1,887.946 | 1,869.471 | 1,717.958 | 1,733.859 | 1,768.394 | 1,852.775 | 1,673.386 | 1,822.893 | 1,783.984 | 1,831.362 | 1,755.405 | 1,919.04 | 2,093.784 | 1,952.444 | 1,860.465 | 1,759.796 | 1,618.683 | 1,613.342 | 1,721.702 | 1,879.734 | 1,758.62 | 1,681.447 | 1,585.516 | 1,815.432 | 1,635.057 | 1,415.438 | 1,293.497 | 1,568.041 | 1,724.891 | 1,480.469 | 1,380.028 | 1,629.669 | 1,594.741 | 1,577.883 | 1,439.014 | 1,347.94 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 714.844 | 612.924 | 823.121 | 856.948 | 497.679 | 407.438 | 594.245 | 900.855 | 1,010.876 | 1,058.525 | 1,186.214 | 960.543 | 725.616 | 635.513 | 562.21 | 490.514 | 350.68 | 433.399 | 383.964 | 400.881 | 353.02 | 374.052 | 449.26 | 573.557 | 572.013 | 505.877 | 486.141 | 401.314 | 444.479 | 283.366 | 339.852 | 335.627 | 314.966 | 242.37 | 283.081 | 359.772 | 396.342 | 348.911 | 311.023 | 200.519 | 231.964 | 309.976 | 397.491 | 430.956 | 438.489 | 309.411 | 416.577 | 401.804 | 320.036 | 239.218 | 281.717 | 382.331 | 368.627 | 216.722 | 249.953 | 352.012 | 371.908 | 259.741 | 355.366 |
Kortlopende schulden
| 449.218 | 697.767 | 705.064 | 554.27 | 527.906 | 732.409 | 667.194 | 742.043 | 648.096 | 465.499 | 409.311 | 397.364 | 428.066 | 384.762 | 470.665 | 604.041 | 699.567 | 660.212 | 609.148 | 546.813 | 505.198 | 556.539 | 519.434 | 492.935 | 463.74 | 438.566 | 439.705 | 497.945 | 541.79 | 453.258 | 537.508 | 504.904 | 510.763 | 559.434 | 666.976 | 679.487 | 516.432 | 382.656 | 249.931 | 221.784 | 236.613 | 333.786 | 386.778 | 318.673 | 213.644 | 296.836 | 399.511 | 0 | 114.98 | 67.648 | 288.293 | 339.644 | 132.701 | 127.265 | 305.339 | 121.787 | 122.559 | 163.297 | 69.529 |
Belastingschulden
| 63.478 | 82.112 | 73.369 | 199.147 | 166.508 | 155.545 | 192.806 | 129.081 | 106.738 | 60.609 | 52.814 | 29.19 | 25.973 | 19.671 | 32.037 | 34.557 | 46.215 | 32.058 | 24.035 | 28.398 | 20.348 | 16.926 | 21.563 | 26.948 | 29.71 | 18.819 | 35.97 | 14.43 | 17.531 | 25.782 | 19.685 | 19.306 | 15.697 | 11.979 | 11.41 | 9.057 | 16.808 | 17.04 | 21.829 | 35.651 | 17.859 | 19.397 | 23.946 | 12.284 | 11.887 | 16.197 | 16.313 | 7.414 | 9.875 | 11.223 | 17.095 | 9.366 | 7.669 | 3.698 | 4.385 | 3.664 | 10.182 | 3.833 | 6.784 |
Uitgestelde opbrengsten
| 17.325 | 17.535 | 11.619 | 10.474 | 461.913 | 11.092 | 9.668 | 8.771 | 7.938 | 5.813 | 5.753 | 29.19 | 25.973 | 300.795 | 32.037 | 34.557 | 46.215 | 32.058 | 24.035 | 28.398 | 20.348 | 16.926 | 21.563 | 26.948 | 29.71 | 18.819 | 35.97 | 14.43 | 17.531 | 25.782 | 19.685 | 19.306 | 15.697 | 11.979 | 11.41 | 139.809 | 159.928 | 193.21 | 194.378 | 198.242 | 17.859 | 205.616 | 203.218 | 210.675 | 205.165 | 185.784 | 211.135 | 0 | 161.063 | 157.124 | 211.872 | 247.22 | 241.933 | 223.096 | 226.649 | 302.099 | 10.182 | 282.81 | 244.458 |
Overige kortlopende verplichtingen
| 394.121 | 409.858 | 394.461 | 415.218 | 4.22 | 436.22 | 502.106 | 423.81 | 433.75 | 548.02 | 336.373 | 273.568 | 331.733 | 0.047 | 306.02 | 180.121 | 165.531 | 142.472 | 161.796 | 158.816 | 148.038 | 162.355 | 121.629 | 125.098 | 172.969 | 112.857 | 128.966 | 148.138 | 142.432 | 195.338 | 175.551 | 187.79 | 231.387 | 165.733 | 139.814 | 14.368 | 16.134 | 15.55 | 15.085 | 14.278 | 172.796 | 17.521 | 23.375 | 8.103 | 4.544 | 28.606 | 30.273 | 454.144 | 43.772 | 48.61 | 1.196 | 0.957 | 5.217 | 1.553 | 0.818 | 1.595 | 271.698 | 0.595 | 13.862 |
Totaal kortlopende verplichtingen
| 1,575.508 | 1,738.084 | 1,934.265 | 1,836.91 | 1,491.718 | 1,587.159 | 1,773.213 | 2,075.479 | 2,100.66 | 2,077.857 | 1,937.651 | 1,660.665 | 1,511.388 | 1,321.117 | 1,370.932 | 1,309.233 | 1,261.993 | 1,268.141 | 1,178.943 | 1,134.908 | 1,026.604 | 1,109.872 | 1,111.886 | 1,218.538 | 1,238.432 | 1,076.119 | 1,090.782 | 1,061.827 | 1,146.232 | 957.744 | 1,072.596 | 1,047.627 | 1,072.813 | 979.516 | 1,101.281 | 1,193.436 | 1,088.836 | 940.327 | 770.417 | 634.823 | 659.232 | 866.899 | 1,010.862 | 968.407 | 861.842 | 820.637 | 1,057.496 | 855.948 | 639.851 | 512.6 | 783.078 | 970.152 | 748.478 | 568.636 | 782.759 | 777.493 | 776.347 | 706.443 | 683.215 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 797.229 | 689.985 | 690.894 | 731.584 | 809.84 | 817.554 | 894.406 | 737.861 | 789.745 | 848.407 | 526.931 | 375.129 | 429.627 | 445.414 | 333.4 | 223.751 | 150.541 | 160.67 | 146.109 | 132.94 | 143.601 | 124.121 | 90.801 | 100.502 | 87.163 | 87.57 | 91.602 | 107.704 | 104.902 | 117.564 | 140.718 | 119.133 | 142.442 | 158.606 | 181.604 | 202.234 | 170.783 | 184.867 | 269.218 | 270.713 | 256.704 | 161.66 | 167.454 | 121.064 | 130.251 | 70.439 | 79.627 | 88.814 | 98.002 | 107.19 | 116.377 | 129.159 | 106.839 | 97.917 | 100 | 68 | 68 | 34 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 27.639 | 21.041 | 23.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.165 | 11.251 | 0 | 0 | 16.571 | 19.225 | 21.004 | 21.355 | 21.77 | 21.299 | 22.057 | 22.264 | 0 | 0 | 0 | 0 | 0 | 18.438 | 0 | 0 | 0 | 13.114 | 16.206 | 0 | 0 | 0 | 30.834 | 0 | 4.903 | 42.761 | 0 | 4.283 |
Uitgestelde belastingverplichtingen niet-vlottend
| 15.242 | 4.426 | 4.666 | 46.745 | 44.994 | 48.544 | 48.509 | 41.353 | 40.701 | 42.846 | 40.238 | 36.643 | 35.895 | 35.184 | 34.497 | 34.359 | 27.61 | 27.748 | 30.6 | 34.371 | 33.552 | 33.243 | 32.921 | 33.579 | 33.741 | 32.702 | 33.092 | 32.697 | 33.952 | 34.724 | 34.945 | 34.604 | 36.116 | 37.029 | 38.071 | 35.441 | 38.894 | 38.925 | 36.9 | 36.242 | 34.797 | 33.381 | 32.902 | 25.05 | 22.611 | 21.357 | 19.37 | 11.146 | 11.146 | 10.919 | 11.138 | 11.034 | 10.945 | 10.981 | 10.837 | 0 | 4.838 | 4.596 | 0 |
Overige niet-vlottende verplichtingen
| 343.16 | 327.654 | 332.444 | 106.662 | 100.824 | 90.063 | 77.377 | 72.197 | 78.489 | 65.942 | 67.655 | 52.354 | 41.967 | 52.719 | 52.668 | 53.126 | 52.805 | 53.596 | 54.859 | 45.4 | 44.277 | 43.68 | 44.013 | 15.259 | 15.686 | 13.62 | 12.008 | 0.459 | 0.459 | 13.014 | 15.389 | 0.456 | 0.456 | 0.448 | 0.334 | -0.01 | 0.619 | 0.219 | 0.241 | 23.531 | 24.916 | 22.788 | 22.788 | 22.335 | 5.08 | 23.518 | 18.907 | 39.373 | 19.927 | 16.884 | 38.276 | 41.517 | 46.14 | 15.688 | 49.763 | 47.389 | 0.001 | 33.676 | 36.037 |
Totaal niet-vlottende verplichtingen
| 1,183.27 | 1,043.106 | 1,051.141 | 884.991 | 955.658 | 956.161 | 1,020.292 | 851.411 | 908.935 | 957.195 | 634.824 | 464.126 | 507.489 | 533.317 | 420.565 | 311.236 | 230.956 | 242.014 | 231.568 | 212.711 | 221.43 | 201.044 | 167.735 | 149.34 | 136.59 | 133.892 | 136.702 | 151.025 | 150.564 | 165.302 | 191.052 | 170.764 | 198.239 | 217.087 | 241.364 | 259.435 | 231.595 | 246.068 | 328.623 | 330.486 | 316.417 | 217.829 | 223.144 | 168.449 | 176.38 | 115.314 | 117.904 | 139.333 | 142.189 | 151.199 | 165.791 | 181.71 | 163.924 | 155.42 | 160.6 | 120.292 | 115.6 | 72.272 | 40.32 |
Totaal passiva
| 2,758.778 | 2,781.19 | 2,985.406 | 2,721.901 | 2,447.376 | 2,543.32 | 2,793.505 | 2,926.89 | 3,009.595 | 3,035.052 | 2,572.475 | 2,124.791 | 2,018.877 | 1,854.434 | 1,791.497 | 1,620.469 | 1,492.949 | 1,510.155 | 1,410.511 | 1,347.619 | 1,248.034 | 1,310.916 | 1,279.621 | 1,367.878 | 1,375.022 | 1,210.011 | 1,227.484 | 1,212.852 | 1,296.796 | 1,123.046 | 1,263.648 | 1,218.391 | 1,271.052 | 1,196.603 | 1,342.645 | 1,452.871 | 1,320.431 | 1,186.395 | 1,099.04 | 965.309 | 975.649 | 1,084.728 | 1,234.006 | 1,136.856 | 1,038.222 | 935.951 | 1,175.4 | 995.281 | 782.04 | 663.799 | 948.869 | 1,151.862 | 912.402 | 724.056 | 943.359 | 897.785 | 891.947 | 778.715 | 723.535 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 721.67 | 721.67 | 721.67 | 721.67 | 721.67 | 721.67 | 721.67 | 721.67 | 721.67 | 721.67 | 721.67 | 721.67 | 721.67 | 721.67 | 721.67 | 723.255 | 723.255 | 724.773 | 389 | 389 | 389 | 389 | 389 | 389 | 389 | 389 | 389 | 389 | 389 | 389 | 389 | 389 | 389 | 389 | 389 | 389 | 389 | 389 | 389 | 389 | 389 | 389 | 389 | 389 | 389 | 389 | 389 | 389 | 389 | 389 | 389 | 389 | 389 | 389 | 389 | 389 | 389 | 389 | 389 |
Ingehouden winsten
| 67.602 | 63.956 | 779.421 | 54.82 | 27.791 | 7.543 | 591.779 | 166.791 | 118.02 | 27.99 | 361.419 | 159.694 | 106.102 | 54.882 | 211.233 | 43.641 | -5.578 | 3.408 | 68.687 | 15.532 | 6.473 | -4.595 | 61.843 | 2.183 | -9.648 | 1.962 | 67.069 | -24.531 | -6.404 | -8.348 | 119.768 | 7.696 | 2.229 | -10.409 | 116.446 | -26.86 | -28.095 | 326.139 | 196.323 | 18.011 | 4.463 | 1.137 | 297.175 | 151.819 | 170.694 | 178.879 | 167.178 | 165.367 | 0 | 0 | 144.536 | 99.113 | 94.191 | 182.102 | 212.443 | 0 | 212.459 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 893.78 | 877.997 | 883.223 | 688.114 | 658.15 | 679.651 | 693.389 | 97.689 | 96.351 | 11.229 | 109.87 | 327.181 | 285.554 | -87.886 | -83.281 | -79.13 | -74.627 | -70.117 | -65.625 | -62.121 | -135.168 | -130.861 | -125.779 | -122.917 | -120.308 | -117.667 | -114.994 | -113.835 | -111.208 | -108.717 | -106.258 | -102.542 | -99.981 | -96.416 | -93.968 | -90.228 | -86.829 | -83.283 | -81.131 | -76.917 | -72.298 | -67.754 | -63.383 | -58.783 | -54.236 | 117.116 | -44.387 | -39.184 | 0 | 0 | -28.702 | 0 | 0 | 0 | -16.976 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -17.718 | -15.588 | -796.914 | -17.493 | -18.057 | -19.033 | -610.812 | 340.427 | 340.427 | 340.427 | -21.128 | -21.501 | -15.218 | 397.087 | 172.292 | 243.455 | 235.371 | 218.43 | 134.962 | 182.2 | 256.218 | 254.458 | 183.926 | 251.802 | 235.405 | 234.652 | 165.3 | 304.908 | 284.591 | 278.405 | 156.735 | 271.439 | 269.062 | 276.627 | 164.917 | 369.001 | 357.937 | 42.214 | 156.564 | 323.28 | 316.528 | 314.591 | 22.936 | 139.728 | 137.767 | -35.43 | 128.241 | 124.593 | 244.398 | 240.698 | 114.338 | 84.916 | 84.876 | 84.87 | 101.843 | 307.956 | 84.477 | 271.299 | 235.405 |
Totaal eigen vermogen van aandeelhouders
| 1,665.334 | 1,648.035 | 1,587.4 | 1,447.111 | 1,389.554 | 1,389.831 | 1,396.026 | 1,326.577 | 1,276.468 | 1,101.316 | 1,171.831 | 1,187.044 | 1,098.108 | 1,085.753 | 1,021.914 | 931.221 | 878.421 | 876.494 | 527.024 | 524.611 | 516.523 | 508.002 | 508.99 | 520.068 | 494.449 | 507.947 | 506.375 | 555.542 | 555.979 | 550.34 | 559.245 | 565.593 | 560.31 | 558.802 | 576.395 | 640.913 | 632.013 | 674.07 | 660.756 | 653.374 | 637.693 | 636.974 | 645.728 | 621.764 | 643.225 | 649.565 | 640.032 | 639.776 | 633.398 | 629.698 | 619.172 | 573.029 | 568.067 | 655.972 | 686.31 | 696.956 | 685.936 | 660.299 | 624.405 |
Totaal eigen vermogen
| 1,672.571 | 1,657.455 | 1,596.427 | 1,455.904 | 1,401.91 | 1,401.104 | 1,406.32 | 1,336.281 | 1,284.438 | 1,111.602 | 1,181.661 | 1,195.584 | 1,106.498 | 1,097.852 | 1,033.138 | 940.015 | 886.125 | 885.327 | 534.892 | 528.58 | 518.975 | 509.219 | 509.908 | 520.068 | 494.449 | 507.947 | 506.375 | 555.542 | 555.979 | 550.34 | 559.245 | 565.593 | 560.31 | 558.802 | 576.395 | 640.913 | 632.013 | 674.07 | 660.756 | 653.374 | 637.693 | 636.974 | 645.728 | 621.764 | 643.225 | 649.565 | 640.032 | 639.776 | 633.398 | 629.698 | 619.172 | 573.029 | 568.067 | 655.972 | 686.31 | 696.956 | 685.936 | 660.299 | 624.405 |
Totaal passiva en aandeelhoudersvermogen
| 4,431.349 | 4,438.645 | 4,581.833 | 4,177.805 | 3,849.286 | 3,944.424 | 4,199.825 | 4,263.171 | 4,294.033 | 4,146.654 | 3,754.136 | 3,320.375 | 3,125.375 | 2,952.286 | 2,824.635 | 2,560.484 | 2,379.074 | 2,395.482 | 1,945.403 | 1,876.199 | 1,767.009 | 1,820.135 | 1,789.529 | 1,887.946 | 1,869.471 | 1,717.958 | 1,733.859 | 1,768.394 | 1,852.775 | 1,673.386 | 1,822.893 | 1,783.984 | 1,831.362 | 1,755.405 | 1,919.04 | 2,093.784 | 1,952.444 | 1,860.465 | 1,759.796 | 1,618.683 | 1,613.342 | 1,721.702 | 1,879.734 | 1,758.62 | 1,681.447 | 1,585.516 | 1,815.432 | 1,635.057 | 1,415.438 | 1,293.497 | 1,568.041 | 1,724.891 | 1,480.469 | 1,380.028 | 1,629.669 | 1,594.741 | 1,577.883 | 1,439.014 | 1,347.94 |