PT Nusantara Pelabuhan Handal Tbk

IDX:PORT.JK

930 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q12015 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 206,823.934278,378.805238,884.055225,002.623256,475.372225,007.115253,612.2304,907.396261,201.976204,747.161194,275.599157,243.101283,803.503227,352.618223,504.008214,265.895206,212.395194,248.392203,012.958168,103.818135,093.185179,490.55183,841.827230,637.261190,123.195261,893.725161,393.989154,620.345162,417.803146,427.082196,162.303275,162.899215,427.638-227,030.26223,980.473
Kortetermijnbeleggingen 0333.04113,835.89850,0008,101.16315,097.06815,736.35842,431.12810,884.8885,388.59515,049.32617,518.8755,323.65619,106.27730,573.99737,130.97171,152.96962,230.78130,452.9788,317.3949,835.1999,746.9158,727.34410,270.05130,657.82118,998.83218,675.6720,000.18714,427.861,624.30319,124.38520,167.82920,646.595454,060.5259,872.431
Liquide middelen en kortetermijnbeleggingen 206,823.934278,378.805252,719.953275,002.623264,576.535240,104.183269,348.558347,338.524272,086.864210,135.756209,324.925174,761.976289,127.159246,458.895254,078.005251,396.866277,365.364256,479.173233,465.936176,421.212144,928.384189,237.465192,569.171240,907.312220,781.016280,892.557180,069.659174,620.532176,845.663148,051.385215,286.688295,330.728236,074.233227,030.26283,852.904
Nettovorderingen 114,440.05114,460.787125,117.75164,677.569127,536.332111,630.557120,927.31765,821.87134,191132,864124,077164,172148,347133,213.053135,870.536132,292.996127,980.11291,914.169138,801.33894,077.744120,484.576101,829.966113,796.009146,269.562129,771.157106,616.492116,826.735113,925.598213,604.445129,585.34897,598.359129,770.19388,900.515051,458.363
Voorraad 98,113.345178,422.046143,439.609134,126.515140,680.426136,398.338130,571.081122,059.872109,967.687149,792.722124,854.379146,233.039146,071.587346,126.221251,962.521239,115.922259,515.709334,890.021465,035.285447,573.208612,275.913421,066.096278,353.805234,703.984330,674.578276,976.102202,081.479191,457.211247,873.182321,184.121313,620.261281,861.523356,512.66503,700.025
Overige vlottende activa 56,536.52967,838.397521,612.021534,584.48234,135.07537,350.78840,612.45970,833.5529,244.468167,763.845163,870.58206,732.637200,065.914205,000.514242,758.663215,599.02236,180.204225,763.559340,377.417274,151.112280,047.394305,428.894301,613.64271,988.446246,842.488213,235.991217,686.4209,611.188302,940.321205,918.174264,326.587176,681.981144,674.206082,434.223
Totaal vlottende activa 475,913.858639,100.0351,029,933.4361,008,391.189558,827.205514,352.986549,697.437567,773.596545,490.019527,692.323498,049.884527,727.652635,264.66797,585.63748,799.189706,111.808773,061.277817,132.7531,038,878.638898,145.5321,037,251.691915,732.455772,536.616747,599.742798,298.082771,104.65599,837.538575,688.931727,659.166675,153.68793,233.536753,874.232737,261.104227,030.26369,987.152
Niet-vlottende activa:
Materiële vaste activa, netto 1,664,466.1591,743,399.836503,350.709556,100.323992,721.8081,044,443.183991,727.2081,074,572.1531,058,470.4671,141,201.1721,066,735.3181,128,265.3481,196,116.1791,188,313.6881,253,451.6481,302,669.3021,075,386.6781,115,182.7671,210,945.5611,084,818.2131,043,050.9441,038,645.7341,036,774.9491,038,980.2751,044,630.73972,867.0761,002,863.6171,003,570.165912,089.389882,942.087885,833.979906,016.023873,492.7110425,549.714
Goodwill 29,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98200
Immateriële activa 99,384.37101,834.226104,284.081106,733.938109,197.829111,648.827114,100.933116,549.439118,999.304121,452.719123,896.06126,437.26129,397.771132,919.428137,387.515141,853.216146,323.506150,807.611155,301.141159,776.391164,255.088168,739.606173,218.954177,700.914182,193.949186,661.601191,142.926196,953.093203,410.165209,821.841213,184.267218,755.526223,404.890221,849.933
Goodwill en immateriële activa 128,512.352130,962.208133,412.063135,861.92138,325.811140,776.809143,228.915145,677.421148,127.286150,580.701153,024.042155,565.242158,525.753162,047.41166,515.497170,981.198175,451.488179,935.593184,429.123188,904.373193,383.07197,867.588202,346.936206,828.896211,321.931215,789.583220,270.908226,081.075232,538.147238,949.823242,312.249247,883.508252,532.8720221,849.933
Langetermijnbeleggingen 0101,834.226-13,359.864462.912-7,634.948-14,645.867-15,284.076-41,958.758-10,427.051-4,942.739-14,618.454-12,303.053361.536-9,028.232-19,566.263-26,392.89-45,020.027-36,384.412-3,627.64817,571.96522,192.1965,975.977,169.9815,349.766-15,546.962-3,887.974-3,564.812-4,889.32834,991.51913,486.55634,801.01836,641.9584,205.4980-49,853.124
Belastingvorderingen 18,568.38715,623.01116,571.80319,386.73619,849.53922,906.28722,597.40215,246.53615,350.61621,468.07522,614.25821,551.51925,764.54324,415.43823,628.5721,007.145215.917231.041298.594298.5945,396.6695,082.8874,798.5385,188.8611,713.433364.465466.651,536.536234.993235.001234.993235.001693.942081.975
Overige niet-vlottende activa 908.034-101,015.47614,885.9621,049.68230,417.19930,030.2142,807.17669,130.17536,089.10331,160.16336,591.47538,994.43827,574.09441,985.64454,136.67760,648.13994,637.85885,517.9257,741.41433,933.88353,768.7675,117.20868,081.5166,052.36497,946.35985,070.2288,352.97189,359.0337,109.52388,891.768104,814.987106,672.976127,657.089-227,030.26332,804.364
Totaal niet-vlottende activa 1,812,454.9321,890,803.805654,860.673712,861.5731,173,679.4091,223,510.6221,185,076.6251,262,667.5271,247,610.4211,339,467.3721,264,346.6391,332,073.4941,408,342.1051,407,733.9481,478,166.1291,528,912.8941,300,671.9141,344,482.9091,449,787.0441,325,527.0281,317,791.6391,322,689.3871,319,171.9141,322,400.1621,340,065.4911,270,203.371,308,389.3341,315,657.4781,216,963.5711,224,505.2351,267,997.2261,297,449.4661,258,582.112-227,030.26930,432.862
Totaal activa 2,288,368.792,529,903.841,684,794.1091,721,252.7621,732,506.6141,737,863.6081,734,774.0621,830,441.1231,793,100.441,867,159.6951,762,396.5231,859,801.1462,043,606.7652,205,319.5782,226,965.3182,235,024.7022,073,733.1912,161,615.6622,488,665.6822,223,672.562,355,043.332,238,421.8422,091,708.532,069,999.9042,138,363.5732,041,308.021,908,226.8721,891,346.4091,944,622.7371,899,658.9152,061,230.7622,051,323.6981,995,843.21601,300,420.014
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 12,559.00344,748.40111,728.5217,986.55220,414.64314,244.79311,278.09916,877.3630,189.57727,967.919,524.71562,370.94936,282.51740,697.95232,573.39451,942.43546,004.58851,935.14588,395.122108,814.03112,432.79160,176.80452,052.87474,210.15950,646.38535,026.54361,359.54662,793.69919,166.56574,901.88444,174.58129,285.61644,764.26902,979.078
Kortlopende schulden 146,038.488120,436.0787,835.751120,326.658191,475.611221,562.555165,622.887232,916.444262,520.174293,462.607190,708.241229,178.019152,833.612400,733.703478,606.396449,751.921452,297.49445,478.571326,839.377402,221.904482,075.833424,940.44262,262.526251,577.633202,958.934252,508.371173,898.831117,151.04183,577.124109,218.374138,988.741279,281.549378,703.466091,047
Belastingschulden 03,835.76813,251.5222,484.87913,458.3616,338.4620,484.75118,964.96918,988.54813,149.86612,576.2412,869.83114,578.8657,211.94710,495.79712,366.45617,160.18813,207.3117,695.44817,507.47714,617.464,506.08111,673.10517,315.6875,113.484,208.11212,472.4396,577.83813,708.79411,508.772144,672.89350,279.44430,191.235014,015.619
Uitgestelde opbrengsten 5,578.6457,491.6-11,596.0891,626.9129,037.7625,716.2215,440.409131.3387,902.35239,408.28520,614.91424,403.39714,578.8657,211.94710,495.79712,366.45617,160.18813,207.3117,695.44817,507.47714,617.464,506.08111,673.10517,315.6875,113.4862,420.93912,472.4396,577.83813,708.79411,508.772144,672.89350,279.44430,191.235014,015.619
Overige kortlopende verplichtingen 54,961.21325,661.453428,479.748431,403.46148,000.33739,497.05552,171.26761,546.01864,741.54248,987.26153,818.77960,404.606320,375.456456,888.56131,943.386111,603.689102,729.915129,393.436382,985.72299,730.698197,188.687155,313.034135,375.2166,012.125160,227.8430.00150,762.23185,722.961124,668.523268,182.13268,765.235363,074.32184,267.8870130,488.115
Totaal kortlopende verplichtingen 219,137.349198,337.524516,447.93571,343.583268,928.353281,020.624234,512.662311,471.16365,353.645409,826.053284,666.649376,356.971524,070.45905,532.162653,618.973625,664.501618,192.181640,014.462815,915.669628,274.109806,314.771644,936.359461,363.715409,115.604418,946.642349,955.854298,493.047272,245.538341,121.006463,811.16596,601.45721,920.929637,926.8570238,529.812
Langlopende verplichtingen:
Langetermijnschulden 80,374.16893,292.395112,969.316132,105.326477,246.286495,588.803530,871.56561,653.316539,373.212572,396.782599,007.846611,326.983619,818.647371,758.625636,933.019669,062.116372,756.503406,235.696506,645.208447,426.853483,542.721523,708.573555,895.313586,596.126630,391.109637,505.187500,009.171517,453.219487,934.615315,877.516319,961.886349,142.361371,689.7710393,563.071
Uitgestelde opbrengsten niet-vlottend -80,374.1681,225,175.394-4,189.891962.3610000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 3,856.1874,064.4824,189.8913,798.6024,485.2054,307.3694,529.3153,433.2141.84800148.1314,615.3384,691.3024,856.4355,032.698,991.5217,940.20310,272.7918,097.31922,930.44525,149.91524,838.15227,039.04151,036.03143,229.32139,611.23443,596.22756,119.12755,664.55355,214.66254,558.67848,096.632042,556.149
Overige niet-vlottende verplichtingen 990,202.21339,701.19641,667.33335,668.68435,257.72633,852.94933,367.33232,539.55840,067.63438,752.38837,648.12336,606.78247,156.23845,738.17344,311.74742,254.383128,319.434122,784.086134,365.982116,613.154111,334.337111,911.251112,772.704112,669.893117,105.305104,435.875102,165.3106,298.49107,786.093108,535.616150,834.184305,039.773465,217.9490383,219.723
Totaal niet-vlottende verplichtingen 1,074,432.5681,362,233.467154,636.649172,534.973516,989.217533,749.121568,768.207597,626.084579,482.694611,149.17636,655.969648,081.896671,590.223422,188.1686,101.201716,349.189510,067.458536,959.985651,283.981572,137.326617,807.503660,769.739693,506.169726,305.06798,532.445785,170.383641,785.705667,347.936651,839.835480,077.685526,010.732708,740.812885,004.3520819,338.943
Totaal passiva 1,293,569.9171,560,570.991671,084.579743,878.556785,917.57814,769.745803,280.869909,097.244944,836.3391,020,975.223921,322.6181,024,438.8671,195,660.6731,327,720.2621,339,720.1741,342,013.691,128,259.6391,176,974.4471,467,199.651,200,411.4351,424,122.2741,305,706.0981,154,869.8841,135,420.6641,217,479.0871,135,126.237940,278.752939,593.474992,960.841943,888.8451,122,612.1821,430,661.7411,522,931.20901,057,868.755
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000
Gewone aandelen 281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199223,708.38915,875015,875
Ingehouden winsten 332,297.649300,627.232437,482.85408,397.538371,285.163355,682.61364,055.397338,808.643255,301.029269,940.125273,822.617268,228.45271,018.907305,921.511313,020.408313,224.993351,884.068381,707.478414,121.083408,567.314324,360.511311,232.267306,127.786294,181.725255,230.091221,118.169285,811.109267,753.859239,113.603247,443.635208,024.047184,174.344239,767.967068,483.912
Overige gereserveerde algehele resultaten 58,537.28466,538.418120,964.69876,917.58482,741.29369,434.96368,504.83188,230.365101,946.64280,916.06862,159.94361,651.6166,249.21256,714.60452,382.31999,784.419131,312.082126,854.518140,128.597119,936.69113,955.692125,294.325127,530.425125,339.623147,242.179141,928.067137,459.584133,743.823156,179.451151,708.275147,787.424140,789.788147,256.303205,459.901121,100.989
Overige totale aandeelhoudersvermogen 265,321.57265,939.47243,798.49275,254.055278,386.282279,464.86280,509.666281,556.04282,957.41284,433.585286,138.991287,745.277295,512.525294,707.694295,004.457243,798.49243,798.49243,798.49243,798.49243,798.49243,798.49243,798.49243,798.49243,798.49243,798.49243,798.49243,798.49243,798.49274,974.643243,798.49243,798.4971,989.436037,091.35837,091.358
Totaal eigen vermogen van aandeelhouders 937,550.702914,499.3191,083,640.2371,041,963.3761,013,806.937985,976.632994,464.093989,989.247921,599.28916,683.977903,515.75899,019.536914,174.843938,738.008941,801.383938,202.1011,008,388.8391,033,754.6851,079,442.3691,053,696.693963,508.892961,719.281958,850.9944,714.037927,664.959888,238.925948,463.382926,690.371951,661.896924,344.599881,004.16620,661.957402,899.27242,551.259242,551.259
Totaal eigen vermogen 994,798.873969,332.8491,013,709.53977,374.206946,589.044923,093.863931,493.193921,343.879848,264.101846,184.472841,073.905835,362.279847,946.092877,599.316887,245.144893,011.012945,473.552984,641.2151,021,466.0321,023,261.125930,921.056932,715.744936,838.646934,579.24920,884.486906,181.783967,948.12951,752.935982,838.049955,770.07938,618.58692,651.393472,912.007242,551.259279,642.617
Totaal passiva en aandeelhoudersvermogen 2,288,368.792,529,903.841,684,794.1091,721,252.7621,732,506.6141,737,863.6081,734,774.0621,830,441.1231,793,100.441,867,159.6951,762,396.5231,859,801.1462,043,606.7652,205,319.5782,226,965.3182,235,024.7022,073,733.1912,161,615.6622,488,665.6822,223,672.562,355,043.332,238,421.8422,091,708.532,069,999.9042,138,363.5732,041,308.021,908,226.8721,891,346.4091,944,622.7371,899,658.9152,061,230.7622,051,323.6981,995,843.216242,551.2591,300,420.014