PT Nusantara Pelabuhan Handal Tbk

IDX:PORT.JK

845 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q12015 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 278,378.805238,884.055225,002.623256,475.372225,007.115253,612.2304,907.396261,201.976204,747.161194,275.599157,243.101283,803.503227,352.618223,504.008214,265.895206,212.395194,248.392203,012.958168,103.818135,093.185179,490.55183,841.827230,637.261190,123.195261,893.725161,393.989154,620.345162,417.803146,427.082196,162.303275,162.899215,427.638-227,030.26223,980.473
Kortetermijnbeleggingen 333.04113,835.89850,0008,101.16315,097.06815,736.35842,431.12810,884.8885,388.59515,049.32617,518.8755,323.65619,106.27730,573.99737,130.97171,152.96962,230.78130,452.9788,317.3949,835.1999,746.9158,727.34410,270.05130,657.82118,998.83218,675.6720,000.18714,427.861,624.30319,124.38520,167.82920,646.595454,060.5259,872.431
Liquide middelen en kortetermijnbeleggingen 278,378.805252,719.953275,002.623264,576.535240,104.183269,348.558347,338.524272,086.864210,135.756209,324.925174,761.976289,127.159246,458.895254,078.005251,396.866277,365.364256,479.173233,465.936176,421.212144,928.384189,237.465192,569.171240,907.312220,781.016280,892.557180,069.659174,620.532176,845.663148,051.385215,286.688295,330.728236,074.233227,030.26283,852.904
Nettovorderingen 114,460.787125,117.75164,677.569127,536.332111,630.557120,927.31765,821.87134,191132,864124,077164,172148,347133,213.053135,870.536132,292.996127,980.11291,914.169138,801.33894,077.744120,484.576101,829.966113,796.009146,269.562129,771.157106,616.492116,826.735113,925.598213,604.445129,585.34897,598.359129,770.19388,900.515051,458.363
Voorraad 178,422.046143,439.609134,126.515140,680.426136,398.338130,571.081122,059.872109,967.687149,792.722124,854.379146,233.039146,071.587346,126.221251,962.521239,115.922259,515.709334,890.021465,035.285447,573.208612,275.913421,066.096278,353.805234,703.984330,674.578276,976.102202,081.479191,457.211247,873.182321,184.121313,620.261281,861.523356,512.66503,700.025
Overige vlottende activa 67,838.397521,612.021534,584.48234,135.07537,350.78840,612.45970,833.5529,244.468167,763.845163,870.58206,732.637200,065.914205,000.514242,758.663215,599.02236,180.204225,763.559340,377.417274,151.112280,047.394305,428.894301,613.64271,988.446246,842.488213,235.991217,686.4209,611.188302,940.321205,918.174264,326.587176,681.981144,674.206082,434.223
Totaal vlottende activa 639,100.0351,029,933.4361,008,391.189558,827.205514,352.986549,697.437567,773.596545,490.019527,692.323498,049.884527,727.652635,264.66797,585.63748,799.189706,111.808773,061.277817,132.7531,038,878.638898,145.5321,037,251.691915,732.455772,536.616747,599.742798,298.082771,104.65599,837.538575,688.931727,659.166675,153.68793,233.536753,874.232737,261.104227,030.26369,987.152
Niet-vlottende activa:
Materiële vaste activa, netto 1,743,399.836503,350.709556,100.323992,721.8081,044,443.183991,727.2081,074,572.1531,058,470.4671,141,201.1721,066,735.3181,128,265.3481,196,116.1791,188,313.6881,253,451.6481,302,669.3021,075,386.6781,115,182.7671,210,945.5611,084,818.2131,043,050.9441,038,645.7341,036,774.9491,038,980.2751,044,630.73972,867.0761,002,863.6171,003,570.165912,089.389882,942.087885,833.979906,016.023873,492.7110425,549.714
Goodwill 29,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98229,127.98200
Immateriële activa 101,834.226104,284.081106,733.938109,197.829111,648.827114,100.933116,549.439118,999.304121,452.719123,896.06126,437.26129,397.771132,919.428137,387.515141,853.216146,323.506150,807.611155,301.141159,776.391164,255.088168,739.606173,218.954177,700.914182,193.949186,661.601191,142.926196,953.093203,410.165209,821.841213,184.267218,755.526223,404.890221,849.933
Goodwill en immateriële activa 130,962.208133,412.063135,861.92138,325.811140,776.809143,228.915145,677.421148,127.286150,580.701153,024.042155,565.242158,525.753162,047.41166,515.497170,981.198175,451.488179,935.593184,429.123188,904.373193,383.07197,867.588202,346.936206,828.896211,321.931215,789.583220,270.908226,081.075232,538.147238,949.823242,312.249247,883.508252,532.8720221,849.933
Langetermijnbeleggingen 101,834.226-13,359.864462.912-7,634.948-14,645.867-15,284.076-41,958.758-10,427.051-4,942.739-14,618.454-12,303.053361.536-9,028.232-19,566.263-26,392.89-45,020.027-36,384.412-3,627.64817,571.96522,192.1965,975.977,169.9815,349.766-15,546.962-3,887.974-3,564.812-4,889.32834,991.51913,486.55634,801.01836,641.9584,205.4980-49,853.124
Belastingvorderingen 15,623.01116,571.80319,386.73619,849.53922,906.28722,597.40215,246.53615,350.61621,468.07522,614.25821,551.51925,764.54324,415.43823,628.5721,007.145215.917231.041298.594298.5945,396.6695,082.8874,798.5385,188.8611,713.433364.465466.651,536.536234.993235.001234.993235.001693.942081.975
Overige niet-vlottende activa -101,015.47614,885.9621,049.68230,417.19930,030.2142,807.17669,130.17536,089.10331,160.16336,591.47538,994.43827,574.09441,985.64454,136.67760,648.13994,637.85885,517.9257,741.41433,933.88353,768.7675,117.20868,081.5166,052.36497,946.35985,070.2288,352.97189,359.0337,109.52388,891.768104,814.987106,672.976127,657.089-227,030.26332,804.364
Totaal niet-vlottende activa 1,890,803.805654,860.673712,861.5731,173,679.4091,223,510.6221,185,076.6251,262,667.5271,247,610.4211,339,467.3721,264,346.6391,332,073.4941,408,342.1051,407,733.9481,478,166.1291,528,912.8941,300,671.9141,344,482.9091,449,787.0441,325,527.0281,317,791.6391,322,689.3871,319,171.9141,322,400.1621,340,065.4911,270,203.371,308,389.3341,315,657.4781,216,963.5711,224,505.2351,267,997.2261,297,449.4661,258,582.112-227,030.26930,432.862
Totaal activa 2,529,903.841,684,794.1091,721,252.7621,732,506.6141,737,863.6081,734,774.0621,830,441.1231,793,100.441,867,159.6951,762,396.5231,859,801.1462,043,606.7652,205,319.5782,226,965.3182,235,024.7022,073,733.1912,161,615.6622,488,665.6822,223,672.562,355,043.332,238,421.8422,091,708.532,069,999.9042,138,363.5732,041,308.021,908,226.8721,891,346.4091,944,622.7371,899,658.9152,061,230.7622,051,323.6981,995,843.21601,300,420.014
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 44,748.40111,728.5217,986.55220,414.64314,244.79311,278.09916,877.3630,189.57727,967.919,524.71562,370.94936,282.51740,697.95232,573.39451,942.43546,004.58851,935.14588,395.122108,814.03112,432.79160,176.80452,052.87474,210.15950,646.38535,026.54361,359.54662,793.69919,166.56574,901.88444,174.58129,285.61644,764.26902,979.078
Kortlopende schulden 120,436.0787,835.751120,326.658191,475.611221,562.555165,622.887232,916.444262,520.174293,462.607190,708.241229,178.019152,833.612400,733.703478,606.396449,751.921452,297.49445,478.571326,839.377402,221.904482,075.833424,940.44262,262.526251,577.633202,958.934252,508.371173,898.831117,151.04183,577.124109,218.374138,988.741279,281.549378,703.466091,047
Belastingschulden 3,835.76813,251.5222,484.87913,458.3616,338.4620,484.75118,964.96918,988.54813,149.86612,576.2412,869.83114,578.8657,211.94710,495.79712,366.45617,160.18813,207.3117,695.44817,507.47714,617.464,506.08111,673.10517,315.6875,113.484,208.11212,472.4396,577.83813,708.79411,508.772144,672.89350,279.44430,191.235014,015.619
Uitgestelde opbrengsten 7,491.6-11,596.0891,626.9129,037.7625,716.2215,440.409131.3387,902.35239,408.28520,614.91424,403.39714,578.8657,211.94710,495.79712,366.45617,160.18813,207.3117,695.44817,507.47714,617.464,506.08111,673.10517,315.6875,113.4862,420.93912,472.4396,577.83813,708.79411,508.772144,672.89350,279.44430,191.235014,015.619
Overige kortlopende verplichtingen 25,661.453428,479.748431,403.46148,000.33739,497.05552,171.26761,546.01864,741.54248,987.26153,818.77960,404.606320,375.456456,888.56131,943.386111,603.689102,729.915129,393.436382,985.72299,730.698197,188.687155,313.034135,375.2166,012.125160,227.8430.00150,762.23185,722.961124,668.523268,182.13268,765.235363,074.32184,267.8870130,488.115
Totaal kortlopende verplichtingen 198,337.524516,447.93571,343.583268,928.353281,020.624234,512.662311,471.16365,353.645409,826.053284,666.649376,356.971524,070.45905,532.162653,618.973625,664.501618,192.181640,014.462815,915.669628,274.109806,314.771644,936.359461,363.715409,115.604418,946.642349,955.854298,493.047272,245.538341,121.006463,811.16596,601.45721,920.929637,926.8570238,529.812
Langlopende verplichtingen:
Langetermijnschulden 93,292.395112,969.316132,105.326477,246.286495,588.803530,871.56561,653.316539,373.212572,396.782599,007.846611,326.983619,818.647371,758.625636,933.019669,062.116372,756.503406,235.696506,645.208447,426.853483,542.721523,708.573555,895.313586,596.126630,391.109637,505.187500,009.171517,453.219487,934.615315,877.516319,961.886349,142.361371,689.7710393,563.071
Uitgestelde opbrengsten niet-vlottend 1,225,175.394-4,189.891962.3610000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 4,064.4824,189.8913,798.6024,485.2054,307.3694,529.3153,433.2141.84800148.1314,615.3384,691.3024,856.4355,032.698,991.5217,940.20310,272.7918,097.31922,930.44525,149.91524,838.15227,039.04151,036.03143,229.32139,611.23443,596.22756,119.12755,664.55355,214.66254,558.67848,096.632042,556.149
Overige niet-vlottende verplichtingen 39,701.19641,667.33335,668.68435,257.72633,852.94933,367.33232,539.55840,067.63438,752.38837,648.12336,606.78247,156.23845,738.17344,311.74742,254.383128,319.434122,784.086134,365.982116,613.154111,334.337111,911.251112,772.704112,669.893117,105.305104,435.875102,165.3106,298.49107,786.093108,535.616150,834.184305,039.773465,217.9490383,219.723
Totaal niet-vlottende verplichtingen 1,362,233.467154,636.649172,534.973516,989.217533,749.121568,768.207597,626.084579,482.694611,149.17636,655.969648,081.896671,590.223422,188.1686,101.201716,349.189510,067.458536,959.985651,283.981572,137.326617,807.503660,769.739693,506.169726,305.06798,532.445785,170.383641,785.705667,347.936651,839.835480,077.685526,010.732708,740.812885,004.3520819,338.943
Totaal passiva 1,560,570.991671,084.579743,878.556785,917.57814,769.745803,280.869909,097.244944,836.3391,020,975.223921,322.6181,024,438.8671,195,660.6731,327,720.2621,339,720.1741,342,013.691,128,259.6391,176,974.4471,467,199.651,200,411.4351,424,122.2741,305,706.0981,154,869.8841,135,420.6641,217,479.0871,135,126.237940,278.752939,593.474992,960.841943,888.8451,122,612.1821,430,661.7411,522,931.20901,057,868.755
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000
Gewone aandelen 281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199281,394.199223,708.38915,875015,875
Ingehouden winsten 300,627.232437,482.85408,397.538371,285.163355,682.61364,055.397338,808.643255,301.029269,940.125273,822.617268,228.45271,018.907305,921.511313,020.408313,224.993351,884.068381,707.478414,121.083408,567.314324,360.511311,232.267306,127.786294,181.725255,230.091221,118.169285,811.109267,753.859239,113.603247,443.635208,024.047184,174.344239,767.967068,483.912
Overige gereserveerde algehele resultaten 66,538.418120,964.69876,917.58482,741.29369,434.96368,504.83188,230.365101,946.64280,916.06862,159.94361,651.6166,249.21256,714.60452,382.31999,784.419131,312.082126,854.518140,128.597119,936.69113,955.692125,294.325127,530.425125,339.623147,242.179141,928.067137,459.584133,743.823156,179.451151,708.275147,787.424140,789.788147,256.303205,459.901121,100.989
Overige totale aandeelhoudersvermogen 265,939.47243,798.49275,254.055278,386.282279,464.86280,509.666281,556.04282,957.41284,433.585286,138.991287,745.277295,512.525294,707.694295,004.457243,798.49243,798.49243,798.49243,798.49243,798.49243,798.49243,798.49243,798.49243,798.49243,798.49243,798.49243,798.49243,798.49274,974.643243,798.49243,798.4971,989.436037,091.35837,091.358
Totaal eigen vermogen van aandeelhouders 914,499.3191,083,640.2371,041,963.3761,013,806.937985,976.632994,464.093989,989.247921,599.28916,683.977903,515.75899,019.536914,174.843938,738.008941,801.383938,202.1011,008,388.8391,033,754.6851,079,442.3691,053,696.693963,508.892961,719.281958,850.9944,714.037927,664.959888,238.925948,463.382926,690.371951,661.896924,344.599881,004.16620,661.957402,899.27242,551.259242,551.259
Totaal eigen vermogen 969,332.8491,013,709.53977,374.206946,589.044923,093.863931,493.193921,343.879848,264.101846,184.472841,073.905835,362.279847,946.092877,599.316887,245.144893,011.012945,473.552984,641.2151,021,466.0321,023,261.125930,921.056932,715.744936,838.646934,579.24920,884.486906,181.783967,948.12951,752.935982,838.049955,770.07938,618.58692,651.393472,912.007242,551.259279,642.617
Totaal passiva en aandeelhoudersvermogen 2,529,903.841,684,794.1091,721,252.7621,732,506.6141,737,863.6081,734,774.0621,830,441.1231,793,100.441,867,159.6951,762,396.5231,859,801.1462,043,606.7652,205,319.5782,226,965.3182,235,024.7022,073,733.1912,161,615.6622,488,665.6822,223,672.562,355,043.332,238,421.8422,091,708.532,069,999.9042,138,363.5732,041,308.021,908,226.8721,891,346.4091,944,622.7371,899,658.9152,061,230.7622,051,323.6981,995,843.216242,551.2591,300,420.014