PT Nusantara Pelabuhan Handal Tbk
IDX:PORT.JK
930 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 206,823.934 | 278,378.805 | 238,884.055 | 225,002.623 | 256,475.372 | 225,007.115 | 253,612.2 | 304,907.396 | 261,201.976 | 204,747.161 | 194,275.599 | 157,243.101 | 283,803.503 | 227,352.618 | 223,504.008 | 214,265.895 | 206,212.395 | 194,248.392 | 203,012.958 | 168,103.818 | 135,093.185 | 179,490.55 | 183,841.827 | 230,637.261 | 190,123.195 | 261,893.725 | 161,393.989 | 154,620.345 | 162,417.803 | 146,427.082 | 196,162.303 | 275,162.899 | 215,427.638 | -227,030.26 | 223,980.473 |
Kortetermijnbeleggingen
| 0 | 333.041 | 13,835.898 | 50,000 | 8,101.163 | 15,097.068 | 15,736.358 | 42,431.128 | 10,884.888 | 5,388.595 | 15,049.326 | 17,518.875 | 5,323.656 | 19,106.277 | 30,573.997 | 37,130.971 | 71,152.969 | 62,230.781 | 30,452.978 | 8,317.394 | 9,835.199 | 9,746.915 | 8,727.344 | 10,270.051 | 30,657.821 | 18,998.832 | 18,675.67 | 20,000.187 | 14,427.86 | 1,624.303 | 19,124.385 | 20,167.829 | 20,646.595 | 454,060.52 | 59,872.431 |
Liquide middelen en kortetermijnbeleggingen
| 206,823.934 | 278,378.805 | 252,719.953 | 275,002.623 | 264,576.535 | 240,104.183 | 269,348.558 | 347,338.524 | 272,086.864 | 210,135.756 | 209,324.925 | 174,761.976 | 289,127.159 | 246,458.895 | 254,078.005 | 251,396.866 | 277,365.364 | 256,479.173 | 233,465.936 | 176,421.212 | 144,928.384 | 189,237.465 | 192,569.171 | 240,907.312 | 220,781.016 | 280,892.557 | 180,069.659 | 174,620.532 | 176,845.663 | 148,051.385 | 215,286.688 | 295,330.728 | 236,074.233 | 227,030.26 | 283,852.904 |
Nettovorderingen
| 114,440.05 | 114,460.787 | 125,117.751 | 64,677.569 | 127,536.332 | 111,630.557 | 120,927.317 | 65,821.87 | 134,191 | 132,864 | 124,077 | 164,172 | 148,347 | 133,213.053 | 135,870.536 | 132,292.996 | 127,980.112 | 91,914.169 | 138,801.338 | 94,077.744 | 120,484.576 | 101,829.966 | 113,796.009 | 146,269.562 | 129,771.157 | 106,616.492 | 116,826.735 | 113,925.598 | 213,604.445 | 129,585.348 | 97,598.359 | 129,770.193 | 88,900.515 | 0 | 51,458.363 |
Voorraad
| 98,113.345 | 178,422.046 | 143,439.609 | 134,126.515 | 140,680.426 | 136,398.338 | 130,571.081 | 122,059.872 | 109,967.687 | 149,792.722 | 124,854.379 | 146,233.039 | 146,071.587 | 346,126.221 | 251,962.521 | 239,115.922 | 259,515.709 | 334,890.021 | 465,035.285 | 447,573.208 | 612,275.913 | 421,066.096 | 278,353.805 | 234,703.984 | 330,674.578 | 276,976.102 | 202,081.479 | 191,457.211 | 247,873.182 | 321,184.121 | 313,620.261 | 281,861.523 | 356,512.665 | 0 | 3,700.025 |
Overige vlottende activa
| 56,536.529 | 67,838.397 | 521,612.021 | 534,584.482 | 34,135.075 | 37,350.788 | 40,612.459 | 70,833.55 | 29,244.468 | 167,763.845 | 163,870.58 | 206,732.637 | 200,065.914 | 205,000.514 | 242,758.663 | 215,599.02 | 236,180.204 | 225,763.559 | 340,377.417 | 274,151.112 | 280,047.394 | 305,428.894 | 301,613.64 | 271,988.446 | 246,842.488 | 213,235.991 | 217,686.4 | 209,611.188 | 302,940.321 | 205,918.174 | 264,326.587 | 176,681.981 | 144,674.206 | 0 | 82,434.223 |
Totaal vlottende activa
| 475,913.858 | 639,100.035 | 1,029,933.436 | 1,008,391.189 | 558,827.205 | 514,352.986 | 549,697.437 | 567,773.596 | 545,490.019 | 527,692.323 | 498,049.884 | 527,727.652 | 635,264.66 | 797,585.63 | 748,799.189 | 706,111.808 | 773,061.277 | 817,132.753 | 1,038,878.638 | 898,145.532 | 1,037,251.691 | 915,732.455 | 772,536.616 | 747,599.742 | 798,298.082 | 771,104.65 | 599,837.538 | 575,688.931 | 727,659.166 | 675,153.68 | 793,233.536 | 753,874.232 | 737,261.104 | 227,030.26 | 369,987.152 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,664,466.159 | 1,743,399.836 | 503,350.709 | 556,100.323 | 992,721.808 | 1,044,443.183 | 991,727.208 | 1,074,572.153 | 1,058,470.467 | 1,141,201.172 | 1,066,735.318 | 1,128,265.348 | 1,196,116.179 | 1,188,313.688 | 1,253,451.648 | 1,302,669.302 | 1,075,386.678 | 1,115,182.767 | 1,210,945.561 | 1,084,818.213 | 1,043,050.944 | 1,038,645.734 | 1,036,774.949 | 1,038,980.275 | 1,044,630.73 | 972,867.076 | 1,002,863.617 | 1,003,570.165 | 912,089.389 | 882,942.087 | 885,833.979 | 906,016.023 | 873,492.711 | 0 | 425,549.714 |
Goodwill
| 29,127.982 | 29,127.982 | 29,127.982 | 29,127.982 | 29,127.982 | 29,127.982 | 29,127.982 | 29,127.982 | 29,127.982 | 29,127.982 | 29,127.982 | 29,127.982 | 29,127.982 | 29,127.982 | 29,127.982 | 29,127.982 | 29,127.982 | 29,127.982 | 29,127.982 | 29,127.982 | 29,127.982 | 29,127.982 | 29,127.982 | 29,127.982 | 29,127.982 | 29,127.982 | 29,127.982 | 29,127.982 | 29,127.982 | 29,127.982 | 29,127.982 | 29,127.982 | 29,127.982 | 0 | 0 |
Immateriële activa
| 99,384.37 | 101,834.226 | 104,284.081 | 106,733.938 | 109,197.829 | 111,648.827 | 114,100.933 | 116,549.439 | 118,999.304 | 121,452.719 | 123,896.06 | 126,437.26 | 129,397.771 | 132,919.428 | 137,387.515 | 141,853.216 | 146,323.506 | 150,807.611 | 155,301.141 | 159,776.391 | 164,255.088 | 168,739.606 | 173,218.954 | 177,700.914 | 182,193.949 | 186,661.601 | 191,142.926 | 196,953.093 | 203,410.165 | 209,821.841 | 213,184.267 | 218,755.526 | 223,404.89 | 0 | 221,849.933 |
Goodwill en immateriële activa
| 128,512.352 | 130,962.208 | 133,412.063 | 135,861.92 | 138,325.811 | 140,776.809 | 143,228.915 | 145,677.421 | 148,127.286 | 150,580.701 | 153,024.042 | 155,565.242 | 158,525.753 | 162,047.41 | 166,515.497 | 170,981.198 | 175,451.488 | 179,935.593 | 184,429.123 | 188,904.373 | 193,383.07 | 197,867.588 | 202,346.936 | 206,828.896 | 211,321.931 | 215,789.583 | 220,270.908 | 226,081.075 | 232,538.147 | 238,949.823 | 242,312.249 | 247,883.508 | 252,532.872 | 0 | 221,849.933 |
Langetermijnbeleggingen
| 0 | 101,834.226 | -13,359.864 | 462.912 | -7,634.948 | -14,645.867 | -15,284.076 | -41,958.758 | -10,427.051 | -4,942.739 | -14,618.454 | -12,303.053 | 361.536 | -9,028.232 | -19,566.263 | -26,392.89 | -45,020.027 | -36,384.412 | -3,627.648 | 17,571.965 | 22,192.196 | 5,975.97 | 7,169.981 | 5,349.766 | -15,546.962 | -3,887.974 | -3,564.812 | -4,889.328 | 34,991.519 | 13,486.556 | 34,801.018 | 36,641.958 | 4,205.498 | 0 | -49,853.124 |
Belastingvorderingen
| 18,568.387 | 15,623.011 | 16,571.803 | 19,386.736 | 19,849.539 | 22,906.287 | 22,597.402 | 15,246.536 | 15,350.616 | 21,468.075 | 22,614.258 | 21,551.519 | 25,764.543 | 24,415.438 | 23,628.57 | 21,007.145 | 215.917 | 231.041 | 298.594 | 298.594 | 5,396.669 | 5,082.887 | 4,798.538 | 5,188.861 | 1,713.433 | 364.465 | 466.65 | 1,536.536 | 234.993 | 235.001 | 234.993 | 235.001 | 693.942 | 0 | 81.975 |
Overige niet-vlottende activa
| 908.034 | -101,015.476 | 14,885.962 | 1,049.682 | 30,417.199 | 30,030.21 | 42,807.176 | 69,130.175 | 36,089.103 | 31,160.163 | 36,591.475 | 38,994.438 | 27,574.094 | 41,985.644 | 54,136.677 | 60,648.139 | 94,637.858 | 85,517.92 | 57,741.414 | 33,933.883 | 53,768.76 | 75,117.208 | 68,081.51 | 66,052.364 | 97,946.359 | 85,070.22 | 88,352.971 | 89,359.03 | 37,109.523 | 88,891.768 | 104,814.987 | 106,672.976 | 127,657.089 | -227,030.26 | 332,804.364 |
Totaal niet-vlottende activa
| 1,812,454.932 | 1,890,803.805 | 654,860.673 | 712,861.573 | 1,173,679.409 | 1,223,510.622 | 1,185,076.625 | 1,262,667.527 | 1,247,610.421 | 1,339,467.372 | 1,264,346.639 | 1,332,073.494 | 1,408,342.105 | 1,407,733.948 | 1,478,166.129 | 1,528,912.894 | 1,300,671.914 | 1,344,482.909 | 1,449,787.044 | 1,325,527.028 | 1,317,791.639 | 1,322,689.387 | 1,319,171.914 | 1,322,400.162 | 1,340,065.491 | 1,270,203.37 | 1,308,389.334 | 1,315,657.478 | 1,216,963.571 | 1,224,505.235 | 1,267,997.226 | 1,297,449.466 | 1,258,582.112 | -227,030.26 | 930,432.862 |
Totaal activa
| 2,288,368.79 | 2,529,903.84 | 1,684,794.109 | 1,721,252.762 | 1,732,506.614 | 1,737,863.608 | 1,734,774.062 | 1,830,441.123 | 1,793,100.44 | 1,867,159.695 | 1,762,396.523 | 1,859,801.146 | 2,043,606.765 | 2,205,319.578 | 2,226,965.318 | 2,235,024.702 | 2,073,733.191 | 2,161,615.662 | 2,488,665.682 | 2,223,672.56 | 2,355,043.33 | 2,238,421.842 | 2,091,708.53 | 2,069,999.904 | 2,138,363.573 | 2,041,308.02 | 1,908,226.872 | 1,891,346.409 | 1,944,622.737 | 1,899,658.915 | 2,061,230.762 | 2,051,323.698 | 1,995,843.216 | 0 | 1,300,420.014 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Crediteuren
| 12,559.003 | 44,748.401 | 11,728.52 | 17,986.552 | 20,414.643 | 14,244.793 | 11,278.099 | 16,877.36 | 30,189.577 | 27,967.9 | 19,524.715 | 62,370.949 | 36,282.517 | 40,697.952 | 32,573.394 | 51,942.435 | 46,004.588 | 51,935.145 | 88,395.122 | 108,814.03 | 112,432.791 | 60,176.804 | 52,052.874 | 74,210.159 | 50,646.385 | 35,026.543 | 61,359.546 | 62,793.699 | 19,166.565 | 74,901.884 | 44,174.581 | 29,285.616 | 44,764.269 | 0 | 2,979.078 |
Kortlopende schulden
| 146,038.488 | 120,436.07 | 87,835.751 | 120,326.658 | 191,475.611 | 221,562.555 | 165,622.887 | 232,916.444 | 262,520.174 | 293,462.607 | 190,708.241 | 229,178.019 | 152,833.612 | 400,733.703 | 478,606.396 | 449,751.921 | 452,297.49 | 445,478.571 | 326,839.377 | 402,221.904 | 482,075.833 | 424,940.44 | 262,262.526 | 251,577.633 | 202,958.934 | 252,508.371 | 173,898.831 | 117,151.04 | 183,577.124 | 109,218.374 | 138,988.741 | 279,281.549 | 378,703.466 | 0 | 91,047 |
Belastingschulden
| 0 | 3,835.768 | 13,251.522 | 2,484.879 | 13,458.36 | 16,338.46 | 20,484.751 | 18,964.969 | 18,988.548 | 13,149.866 | 12,576.24 | 12,869.831 | 14,578.865 | 7,211.947 | 10,495.797 | 12,366.456 | 17,160.188 | 13,207.31 | 17,695.448 | 17,507.477 | 14,617.46 | 4,506.081 | 11,673.105 | 17,315.687 | 5,113.48 | 4,208.112 | 12,472.439 | 6,577.838 | 13,708.794 | 11,508.772 | 144,672.893 | 50,279.444 | 30,191.235 | 0 | 14,015.619 |
Uitgestelde opbrengsten
| 5,578.645 | 7,491.6 | -11,596.089 | 1,626.912 | 9,037.762 | 5,716.221 | 5,440.409 | 131.338 | 7,902.352 | 39,408.285 | 20,614.914 | 24,403.397 | 14,578.865 | 7,211.947 | 10,495.797 | 12,366.456 | 17,160.188 | 13,207.31 | 17,695.448 | 17,507.477 | 14,617.46 | 4,506.081 | 11,673.105 | 17,315.687 | 5,113.48 | 62,420.939 | 12,472.439 | 6,577.838 | 13,708.794 | 11,508.772 | 144,672.893 | 50,279.444 | 30,191.235 | 0 | 14,015.619 |
Overige kortlopende verplichtingen
| 54,961.213 | 25,661.453 | 428,479.748 | 431,403.461 | 48,000.337 | 39,497.055 | 52,171.267 | 61,546.018 | 64,741.542 | 48,987.261 | 53,818.779 | 60,404.606 | 320,375.456 | 456,888.56 | 131,943.386 | 111,603.689 | 102,729.915 | 129,393.436 | 382,985.722 | 99,730.698 | 197,188.687 | 155,313.034 | 135,375.21 | 66,012.125 | 160,227.843 | 0.001 | 50,762.231 | 85,722.961 | 124,668.523 | 268,182.13 | 268,765.235 | 363,074.32 | 184,267.887 | 0 | 130,488.115 |
Totaal kortlopende verplichtingen
| 219,137.349 | 198,337.524 | 516,447.93 | 571,343.583 | 268,928.353 | 281,020.624 | 234,512.662 | 311,471.16 | 365,353.645 | 409,826.053 | 284,666.649 | 376,356.971 | 524,070.45 | 905,532.162 | 653,618.973 | 625,664.501 | 618,192.181 | 640,014.462 | 815,915.669 | 628,274.109 | 806,314.771 | 644,936.359 | 461,363.715 | 409,115.604 | 418,946.642 | 349,955.854 | 298,493.047 | 272,245.538 | 341,121.006 | 463,811.16 | 596,601.45 | 721,920.929 | 637,926.857 | 0 | 238,529.812 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 80,374.168 | 93,292.395 | 112,969.316 | 132,105.326 | 477,246.286 | 495,588.803 | 530,871.56 | 561,653.316 | 539,373.212 | 572,396.782 | 599,007.846 | 611,326.983 | 619,818.647 | 371,758.625 | 636,933.019 | 669,062.116 | 372,756.503 | 406,235.696 | 506,645.208 | 447,426.853 | 483,542.721 | 523,708.573 | 555,895.313 | 586,596.126 | 630,391.109 | 637,505.187 | 500,009.171 | 517,453.219 | 487,934.615 | 315,877.516 | 319,961.886 | 349,142.361 | 371,689.771 | 0 | 393,563.071 |
Uitgestelde opbrengsten niet-vlottend
| -80,374.168 | 1,225,175.394 | -4,189.891 | 962.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3,856.187 | 4,064.482 | 4,189.891 | 3,798.602 | 4,485.205 | 4,307.369 | 4,529.315 | 3,433.21 | 41.848 | 0 | 0 | 148.131 | 4,615.338 | 4,691.302 | 4,856.435 | 5,032.69 | 8,991.521 | 7,940.203 | 10,272.791 | 8,097.319 | 22,930.445 | 25,149.915 | 24,838.152 | 27,039.041 | 51,036.031 | 43,229.321 | 39,611.234 | 43,596.227 | 56,119.127 | 55,664.553 | 55,214.662 | 54,558.678 | 48,096.632 | 0 | 42,556.149 |
Overige niet-vlottende verplichtingen
| 990,202.213 | 39,701.196 | 41,667.333 | 35,668.684 | 35,257.726 | 33,852.949 | 33,367.332 | 32,539.558 | 40,067.634 | 38,752.388 | 37,648.123 | 36,606.782 | 47,156.238 | 45,738.173 | 44,311.747 | 42,254.383 | 128,319.434 | 122,784.086 | 134,365.982 | 116,613.154 | 111,334.337 | 111,911.251 | 112,772.704 | 112,669.893 | 117,105.305 | 104,435.875 | 102,165.3 | 106,298.49 | 107,786.093 | 108,535.616 | 150,834.184 | 305,039.773 | 465,217.949 | 0 | 383,219.723 |
Totaal niet-vlottende verplichtingen
| 1,074,432.568 | 1,362,233.467 | 154,636.649 | 172,534.973 | 516,989.217 | 533,749.121 | 568,768.207 | 597,626.084 | 579,482.694 | 611,149.17 | 636,655.969 | 648,081.896 | 671,590.223 | 422,188.1 | 686,101.201 | 716,349.189 | 510,067.458 | 536,959.985 | 651,283.981 | 572,137.326 | 617,807.503 | 660,769.739 | 693,506.169 | 726,305.06 | 798,532.445 | 785,170.383 | 641,785.705 | 667,347.936 | 651,839.835 | 480,077.685 | 526,010.732 | 708,740.812 | 885,004.352 | 0 | 819,338.943 |
Totaal passiva
| 1,293,569.917 | 1,560,570.991 | 671,084.579 | 743,878.556 | 785,917.57 | 814,769.745 | 803,280.869 | 909,097.244 | 944,836.339 | 1,020,975.223 | 921,322.618 | 1,024,438.867 | 1,195,660.673 | 1,327,720.262 | 1,339,720.174 | 1,342,013.69 | 1,128,259.639 | 1,176,974.447 | 1,467,199.65 | 1,200,411.435 | 1,424,122.274 | 1,305,706.098 | 1,154,869.884 | 1,135,420.664 | 1,217,479.087 | 1,135,126.237 | 940,278.752 | 939,593.474 | 992,960.841 | 943,888.845 | 1,122,612.182 | 1,430,661.741 | 1,522,931.209 | 0 | 1,057,868.755 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 281,394.199 | 281,394.199 | 281,394.199 | 281,394.199 | 281,394.199 | 281,394.199 | 281,394.199 | 281,394.199 | 281,394.199 | 281,394.199 | 281,394.199 | 281,394.199 | 281,394.199 | 281,394.199 | 281,394.199 | 281,394.199 | 281,394.199 | 281,394.199 | 281,394.199 | 281,394.199 | 281,394.199 | 281,394.199 | 281,394.199 | 281,394.199 | 281,394.199 | 281,394.199 | 281,394.199 | 281,394.199 | 281,394.199 | 281,394.199 | 281,394.199 | 223,708.389 | 15,875 | 0 | 15,875 |
Ingehouden winsten
| 332,297.649 | 300,627.232 | 437,482.85 | 408,397.538 | 371,285.163 | 355,682.61 | 364,055.397 | 338,808.643 | 255,301.029 | 269,940.125 | 273,822.617 | 268,228.45 | 271,018.907 | 305,921.511 | 313,020.408 | 313,224.993 | 351,884.068 | 381,707.478 | 414,121.083 | 408,567.314 | 324,360.511 | 311,232.267 | 306,127.786 | 294,181.725 | 255,230.091 | 221,118.169 | 285,811.109 | 267,753.859 | 239,113.603 | 247,443.635 | 208,024.047 | 184,174.344 | 239,767.967 | 0 | 68,483.912 |
Overige gereserveerde algehele resultaten
| 58,537.284 | 66,538.418 | 120,964.698 | 76,917.584 | 82,741.293 | 69,434.963 | 68,504.831 | 88,230.365 | 101,946.642 | 80,916.068 | 62,159.943 | 61,651.61 | 66,249.212 | 56,714.604 | 52,382.319 | 99,784.419 | 131,312.082 | 126,854.518 | 140,128.597 | 119,936.69 | 113,955.692 | 125,294.325 | 127,530.425 | 125,339.623 | 147,242.179 | 141,928.067 | 137,459.584 | 133,743.823 | 156,179.451 | 151,708.275 | 147,787.424 | 140,789.788 | 147,256.303 | 205,459.901 | 121,100.989 |
Overige totale aandeelhoudersvermogen
| 265,321.57 | 265,939.47 | 243,798.49 | 275,254.055 | 278,386.282 | 279,464.86 | 280,509.666 | 281,556.04 | 282,957.41 | 284,433.585 | 286,138.991 | 287,745.277 | 295,512.525 | 294,707.694 | 295,004.457 | 243,798.49 | 243,798.49 | 243,798.49 | 243,798.49 | 243,798.49 | 243,798.49 | 243,798.49 | 243,798.49 | 243,798.49 | 243,798.49 | 243,798.49 | 243,798.49 | 243,798.49 | 274,974.643 | 243,798.49 | 243,798.49 | 71,989.436 | 0 | 37,091.358 | 37,091.358 |
Totaal eigen vermogen van aandeelhouders
| 937,550.702 | 914,499.319 | 1,083,640.237 | 1,041,963.376 | 1,013,806.937 | 985,976.632 | 994,464.093 | 989,989.247 | 921,599.28 | 916,683.977 | 903,515.75 | 899,019.536 | 914,174.843 | 938,738.008 | 941,801.383 | 938,202.101 | 1,008,388.839 | 1,033,754.685 | 1,079,442.369 | 1,053,696.693 | 963,508.892 | 961,719.281 | 958,850.9 | 944,714.037 | 927,664.959 | 888,238.925 | 948,463.382 | 926,690.371 | 951,661.896 | 924,344.599 | 881,004.16 | 620,661.957 | 402,899.27 | 242,551.259 | 242,551.259 |
Totaal eigen vermogen
| 994,798.873 | 969,332.849 | 1,013,709.53 | 977,374.206 | 946,589.044 | 923,093.863 | 931,493.193 | 921,343.879 | 848,264.101 | 846,184.472 | 841,073.905 | 835,362.279 | 847,946.092 | 877,599.316 | 887,245.144 | 893,011.012 | 945,473.552 | 984,641.215 | 1,021,466.032 | 1,023,261.125 | 930,921.056 | 932,715.744 | 936,838.646 | 934,579.24 | 920,884.486 | 906,181.783 | 967,948.12 | 951,752.935 | 982,838.049 | 955,770.07 | 938,618.58 | 692,651.393 | 472,912.007 | 242,551.259 | 279,642.617 |
Totaal passiva en aandeelhoudersvermogen
| 2,288,368.79 | 2,529,903.84 | 1,684,794.109 | 1,721,252.762 | 1,732,506.614 | 1,737,863.608 | 1,734,774.062 | 1,830,441.123 | 1,793,100.44 | 1,867,159.695 | 1,762,396.523 | 1,859,801.146 | 2,043,606.765 | 2,205,319.578 | 2,226,965.318 | 2,235,024.702 | 2,073,733.191 | 2,161,615.662 | 2,488,665.682 | 2,223,672.56 | 2,355,043.33 | 2,238,421.842 | 2,091,708.53 | 2,069,999.904 | 2,138,363.573 | 2,041,308.02 | 1,908,226.872 | 1,891,346.409 | 1,944,622.737 | 1,899,658.915 | 2,061,230.762 | 2,051,323.698 | 1,995,843.216 | 242,551.259 | 1,300,420.014 |