PT Pollux Hotels Group Tbk

IDX:POLI.JK

760 (IDR) • At close January 23, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q22018 Q12017 Q42017 Q32017 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 20,750.7499,163.173114,490.94419,521.22820,840.35520,786.64121,692.09218,196.25422,584.93129,770.76648,999.05742,573.80633,388.11222,171.26718,202.87218,787.95815,476.15631,955.08821,584.74619,130.95238,945.75635,550.3126,855.10720,979.62926,495.29435,361.77721,295.423-16,090.55316,090.55316,090.553-32,056.709
Kortetermijnbeleggingen 000000-1,046,754.411-1,180,857.583-1,136,085.411-1,120,902.049-616,245.09-617,119.964-476,801.585-491,580-493,565.984-607,653.315-617,057.9110-639,625.005-815,243.076-827,263.5940-353,127.449-638,103.05800032,181.1050064,113.418
Liquide middelen en kortetermijnbeleggingen 20,750.7499,163.173114,490.94419,521.22820,840.35520,786.64121,692.09218,196.25422,584.93129,770.76648,999.05742,573.80633,388.11222,171.26718,202.87218,787.95815,476.15631,955.08821,584.74619,130.95238,945.75635,550.3126,855.10720,979.62926,495.29435,361.77721,295.42316,090.55316,090.55316,090.55332,056.709
Nettovorderingen 56,333.88355,697.21470,366.86265,226.88662,787.3359,230.9051,612.42843,467.77140,701.42746,334.519141,710.81844,868.45443,676.63246,637.98354,738.642102,664.66956,309.5458,187.33552,822.37163,288.31643,530.3090075,727.78975,339.11341,758.792033,574.51633,574.5160
Voorraad 1,139,166.1961,153,829.517396,403.135396,716.289611,043.011611,950.229394,873.627390,155.437290,927.641250,367.957262,909.623262,632.259262,015.565261,373.706261,674.969261,748.399261,695.148261,695.815262,342.047263,165.138263,635.568262,101.872263,185.336263,431.743261,743.861260,573.845343,562.630327,829.633327,829.6330
Overige vlottende activa 58,617.8351,805.12565,291.09694,457.95781,405.21879,219.044244,005.503143,061.34461,991.83255,112.377219,962.28537,776.657194,552.431110,617.209105,781.66997,129.18734,004.44175,421.54472,281.25883,517.14161,039.12959,179.704109,897.77659,064.56651,590.73943,200.8937,729.98039,248.54639,248.5460
Totaal vlottende activa 1,274,868.651,360,495.029646,552.037572,504.538776,075.913769,588.882660,571.221603,025.464418,972.176375,952.527578,205.483484,693.593534,824.562437,838.813432,297.492432,404.186416,189.57425,381.987414,395.387418,635.601426,908.77400,362.195399,938.219409,182.89415,557.683414,475.626444,346.82616,090.553416,743.247416,743.24732,056.709
Niet-vlottende activa:
Materiële vaste activa, netto 766,531.157771,021.39746,358.684749,988.168841,713.429845,923.677481,834.412477,871.415479,487.642480,600.465487,026.436491,131.527497,226.096502,454.28509,435.571515,383.824521,891.425528,413.087542,460.202551,234.931558,901.598558,870.87566,851.7575,144.177582,621.636591,505.028569,597.7430579,637.193571,911.3020
Goodwill 120,586.731120,586.73191,289.96291,289.96291,289.96291,289.96291,289.96291,289.96291,289.96291,289.962000000000000000000000
Immateriële activa 00000000010.38420.9631.63242.30361.51697.81134.103171.535209.536242.985287.33351.845532.256339,223.309668.276618.73724.946932.2960725.658725.6580
Goodwill en immateriële activa 120,586.731120,586.73191,289.96291,289.96291,289.96291,289.96291,289.96291,289.96291,289.96291,300.34620.9631.63242.30361.51697.81134.103171.535209.536242.985287.33351.845532.256339,223.309668.276618.73724.946932.2960725.658725.6580
Langetermijnbeleggingen 02,199,810.362,167,620.8291,749,954.531501,324.7021,524,465.6971,545,025.0411,679,128.2121,634,356.0411,619,172.6791,429,646.711,430,521.5841,358,075.4471,370,709.7281,375,750.1971,494,902.5951,505,538.243876,032.0381,539,427.4051,541,214.6771,585,862.273719,635.879853,127.4491,138,103.0590000000
Belastingvorderingen 13,953.57113,953.57111,632.49111,632.49113,294.69113,294.69116,507.66216,507.66215,062.38215,062.38219,723.89119,723.89119,723.89119,723.89117,246.96917,246.96917,246.96917,246.9699,648.8219,648.8219,648.8219,648.8214,143.5734,143.57304,143.5732,399.0840849.23600
Overige niet-vlottende activa 2,192,748.52,200,020.96625.499625.499942,839.723625.4991,519.1491,520.2491,160.661,145.8590,439.064163,602.657109,576.187109,785.7109,786.787-041.375625,755.798-0138.556-882,090.654636,528.76100680,453.707663,992.85598,588.108-16,090.553564,313.892572,889.018-32,056.709
Totaal niet-vlottende activa 3,093,819.9593,105,582.6523,017,527.4652,603,490.6512,390,462.5062,475,599.5272,136,176.2262,266,317.52,221,356.6862,207,281.7212,026,857.0612,105,011.291,984,643.9242,002,735.1142,012,317.3342,027,667.492,044,889.5472,047,657.4282,091,779.4112,102,524.3141,272,673.8831,925,216.5881,763,346.0311,718,059.0851,263,694.0731,260,366.3981,171,517.23-16,090.5531,145,525.9791,145,525.979-32,056.709
Totaal activa 4,368,688.6084,466,077.6813,664,079.5023,175,995.1883,166,538.4193,245,188.4092,796,747.4462,869,342.9642,640,328.8622,583,234.2482,605,062.5442,589,704.8292,519,468.4862,440,573.9282,444,614.8262,460,071.6762,461,079.1172,473,039.4152,506,174.7982,521,159.9152,569,704.832,325,578.7832,163,284.252,127,241.9751,679,251.7561,674,842.0231,615,864.05601,562,269.2261,562,269.2260
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 81,489.929156,019.42847,223.27140,759.33947,319.46243,894.24864,766.23859,627.10144,614.37832,549.87339,543.40539,444.79349,073.52847,884.53352,669.45651,317.64445,724.66947,000.0652,713.02854,805.03949,954.99638,619.56351,416.72250,167.36555,013.70356,206.90651,051.173044,500.93644,500.9360
Kortlopende schulden 86,963.84887,485.86892,287.27511,139.179-4,575.304-3,435.001-52,253.429-63,208.440,592.623-17,633.58534.963-16,395.90246,462.72641,119.95817,049.13917,089.55149,633.52861,453.656187,333.087201,078.452240,612.21,064.024176,987.943185,082.725199,939.36144,418.404-13,916.5210-16,390.876100,989.30
Belastingschulden 6,050.3526,208.2447,632.7792,482.9656,822.5962,050.30115,697.58324,873.34514,555.55214,573.43422,006.8823,940.123,190.06623,728.11122,232.64622,748.12123,868.1524,116.26624,839.67646,145.31742,053.56642,053.56621,788.21322,806.583017,832.4116,544.11104,919.72900
Uitgestelde opbrengsten 0694,658.154109,627.766117,869.868177,208.813122,102.472213,801.777228,265.4842,218.08642,535.55115,956.1629,227.91121,916.734136,174.729151,708.902147,617.323143,211.415148,460.2159,881.335179,205.671193,395.115191,445.759157,768.759168,533.9150165,211.923117,854.1720117,380.17700
Overige kortlopende verplichtingen 750,209.306117,480.634101,207.338109,062.43698,585.989108,493.075117,804.851117,589.205131,519.482128,386.055135,086.713134,759.971133,826.177128,053.588131,142.632135,721.912135,016.775135,423.156149,720.039147,998.877154,498.791149,425.281133,242.849138,941.363204,430.92213,683.02422,128.153022,586.096144,886.0020
Totaal kortlopende verplichtingen 924,713.4351,047,636.426357,978.429401,666.619382,370.196397,257.867404,793.653407,292.639273,500.122254,137.535247,189.472260,555.541316,736.72303,707.084313,347.55297,458.314273,585.138336,323.158480,992.117516,499.763522,446.458327,204.703469,820.838438,613.917459,383.987462,564.591301,515.260290,376.238290,376.2380
Langlopende verplichtingen:
Langetermijnschulden 1,311,964.3531,327,899.4141,275,656.341739,038.335756,381777,881384,361.527405,682.835378,538.496391,968.498401,030.476410,173.701362,215.201397,627.066407,865.103429,642.858453,827.328422,438.659296,318.084285,338.262288,994.686305,205.738756,854.864773,162.002789,628.854955,771.705964,790.26501,085,141.7081,085,141.7080
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000000000000000000000
Overige niet-vlottende verplichtingen 73,368.94253,980.71619,401.62814,450.10616,670.60969,420.01423,067.383126,750.93567,778.95936,993.89719,749.02819,487.18986,533.6727,484.28422,263.24921,782.79421,907.66921,717.11618,236.12919,264.66625,176.0917,548.5688,971.4445,271.01-464,311.62139,823.095170,855.318043,991.88443,991.8840
Totaal niet-vlottende verplichtingen 1,385,333.2951,381,499.4331,295,057.969753,488.44773,051.609847,301.014407,428.91532,433.77446,317.456428,962.395420,779.504429,660.889448,748.873405,111.35430,128.352451,425.652475,734.998444,155.775314,554.213304,602.928314,170.776322,754.305765,826.308778,433.012325,317.233995,594.7991,135,645.58301,129,133.5931,129,133.5930
Totaal passiva 2,310,046.732,429,135.8591,653,036.3981,155,155.061,155,421.8051,244,558.881812,222.563939,726.409719,817.577683,099.93667,968.976690,216.431765,485.593708,818.434743,475.902748,883.966749,320.136780,478.933795,546.33821,102.691836,617.234649,959.0081,235,647.1471,217,046.929784,701.221,458,159.391,437,160.84301,419,509.8311,419,509.8310
Eigen vermogen:
Preferente aandelen 000088,006.24900000000000000000000000000
Gewone aandelen 201,052.64201,052.64201,052.64201,052.64201,052.64201,052.64201,052.64201,052.64201,052.64201,052.64201,052.64201,052.64201,052.64201,052.64201,052.64201,052.64201,052.64201,052.64201,052.64201,052.64201,052.64201,052.64772,042.166114,600772,042.166114,600114,60001001000
Ingehouden winsten 395,892.36351,539.886327,778.184337,081.415347,313.841316,280.837286,112.909232,870.351265,028.909246,046.492303,474.199265,798.694120,293.251112,582.06970,896.66595,361.2595,932.25276,733.52535,005.07724,436.04357,467.12159,879.56273,194.25155,752.33692,083.07719,683.037-17,562.340-52,547.503-573.20
Overige gereserveerde algehele resultaten 0100,864.33598,501.29398,501.29310,391.57698,397.7797,100.18497,100.18496,596.1896,596.1887,754.18587,754.18587,754.18573,338.05684,406.55569,990.42569,990.4253,570.0152,611.7532,611.7533,483.7063,483.7063,386.642,014.0343,386.643,386.642,602.906142,485.709116,193.767116,193.76777,026.499
Overige totale aandeelhoudersvermogen 1,437,380.3511,437,380.3511,358,974.7021,336,512.6761,160,500.1791,336,512.6761,358,974.7021,358,974.7021,358,974.7021,356,067.621,344,508.9321,344,508.9321,344,508.9321,344,508.9321,344,508.9321,344,508.9321,344,508.9321,344,508.9321,344,508.9321,344,508.9321,474,567.8341,344,508.93226,765.143684,207.30877,032.37126,765.14326,765.143273.68626,765.14326,765.14379.727
Totaal eigen vermogen van aandeelhouders 2,034,325.3512,012,431.5631,986,306.8191,995,610.051,983,276.9821,974,705.9491,941,729.4671,888,486.911,920,141.4631,899,762.9321,936,789.9561,899,114.4511,753,609.0091,731,481.6971,700,864.7921,710,913.2481,711,484.2491,692,285.5221,710,625.5511,700,056.5171,733,087.5951,675,345.25927,362.501909,920.587894,277.025216,409.122178,380.011142,759.395142,485.709142,485.70977,106.226
Totaal eigen vermogen 2,058,641.8782,036,941.8222,011,043.1052,020,840.1292,011,116.6142,000,629.5281,984,524.8841,929,616.5541,920,511.2851,900,134.3181,937,093.5681,899,488.3991,753,982.8931,731,755.4941,701,138.9241,711,187.711,711,758.9811,692,560.4821,710,628.4691,700,057.2241,733,362.121,675,619.774927,637.103910,195.046894,550.536216,682.633178,703.213142,759.395142,759.395142,759.39577,106.226
Totaal passiva en aandeelhoudersvermogen 4,368,688.6084,466,077.6813,664,079.5023,175,995.1883,166,538.4193,245,188.4092,796,747.4462,869,342.9642,640,328.8622,583,234.2482,605,062.5442,589,704.8292,519,468.4862,440,573.9282,444,614.8262,460,071.6762,461,079.1172,473,039.4152,506,174.7982,521,159.9152,569,704.832,325,578.7832,163,284.252,127,241.9751,679,251.7561,674,842.0231,615,864.056142,759.3951,562,269.2261,562,269.22677,106.226