PT Pollux Hotels Group Tbk

IDX:POLI.JK

825 (IDR) • At close September 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q22018 Q12017 Q42017 Q32017 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 19,521.22820,840.35520,786.64121,692.09218,196.25422,584.93129,770.76648,999.05742,573.80633,388.11222,171.26718,202.87218,787.95815,476.15631,955.08821,584.74619,130.95238,945.75635,550.3126,855.10720,979.62926,495.29435,361.77721,295.423-16,090.55316,090.55316,090.553-32,056.709
Kortetermijnbeleggingen 000-1,046,754.411-1,180,857.583-1,136,085.411-1,120,902.049-616,245.09-617,119.964-476,801.585-491,580-493,565.984-607,653.315-617,057.9110-639,625.005-815,243.076-827,263.5940-353,127.449-638,103.05800032,181.1050064,113.418
Liquide middelen en kortetermijnbeleggingen 19,521.22820,840.35520,786.64121,692.09218,196.25422,584.93129,770.76648,999.05742,573.80633,388.11222,171.26718,202.87218,787.95815,476.15631,955.08821,584.74619,130.95238,945.75635,550.3126,855.10720,979.62926,495.29435,361.77721,295.42316,090.55316,090.55316,090.55332,056.709
Nettovorderingen 95,013.56162,787.3376,270.89779,366.95159,350.3948,977.11445,848.61246,33547,333128,767.77118,890.76346,638114,309.944139,198.26656,309.54130,468.594136,280.624124,268.55743,530.309109,897.77662,919.09975,727.78975,339.11341,758.792033,574.51633,574.5160
Voorraad 396,716.289611,043.011611,950.229394,873.627390,155.437290,927.641250,367.957262,909.623262,632.259262,015.565261,373.706261,674.969261,748.399261,695.148261,695.815262,342.047263,165.138263,635.568262,101.872263,185.336263,431.743261,743.861260,573.845343,562.630327,829.633327,829.6330
Overige vlottende activa 61,253.4681,405.21860,581.114161,723.04565,004.26353,232.29446,944.681219,961.8030.054108,597.71533,114.89152,419.652151,867.829-180131,731.084058.88858.888102,710.013-0124,771.51751,590.739118,540.00379,488.772072,823.06239,248.5460
Totaal vlottende activa 572,504.538776,075.913769,588.882660,571.221603,025.464418,972.176375,952.527578,205.483484,693.593534,824.562437,838.813432,297.492432,404.186416,189.57425,381.987414,395.387418,635.601426,908.77400,362.195399,938.219409,182.89415,557.683414,475.626444,346.82616,090.553416,743.247416,743.24732,056.709
Niet-vlottende activa:
Materiële vaste activa, netto 749,988.168841,713.429845,923.677481,834.412477,871.415479,487.642480,600.465487,026.436491,131.527497,226.096502,454.28509,435.571515,383.824521,891.425528,413.087542,460.202551,234.931558,901.598558,870.87566,851.7575,144.177582,621.636591,505.028569,597.7430579,637.193571,911.3020
Goodwill 91,289.96291,289.96291,289.96291,289.96291,289.96291,289.96291,289.962000000000000000000000
Immateriële activa 00000010.38420.9631.63242.30361.51697.81134.103171.535209.536242.985287.33351.845532.256339,223.309668.276618.73724.946932.2960725.658725.6580
Goodwill en immateriële activa 91,289.96291,289.96291,289.96291,289.96291,289.96291,289.96291,300.34620.9631.63242.30361.51697.81134.103171.535209.536242.985287.33351.845532.256339,223.309668.276618.73724.946932.2960725.658725.6580
Langetermijnbeleggingen 1,749,954.531501,324.7021,524,465.6971,545,025.0411,679,128.2121,634,356.0411,619,172.6791,429,646.711,430,521.5841,358,075.4471,370,709.7281,375,750.1971,494,902.5951,505,538.243876,032.0381,539,427.4051,541,214.6771,585,862.273719,635.879853,127.4491,138,103.0590000000
Belastingvorderingen 11,632.49113,294.69113,294.69116,507.66216,507.66215,062.38215,062.38219,723.89119,723.89119,723.89119,723.89117,246.96917,246.96917,246.96917,246.9699,648.8219,648.8219,648.8219,648.8214,143.5734,143.57304,143.5732,399.0840849.23600
Overige niet-vlottende activa 625.499942,839.723625.4991,519.1491,520.2491,160.661,145.8590,439.064163,602.657109,576.187109,785.7109,786.787-041.375625,755.798-0138.556-882,090.654636,528.7610-0680,453.707663,992.85598,588.108-16,090.553564,313.892572,889.018-32,056.709
Totaal niet-vlottende activa 2,603,490.6512,390,462.5062,475,599.5272,136,176.2262,266,317.52,221,356.6862,207,281.7212,026,857.0612,105,011.291,984,643.9242,002,735.1142,012,317.3342,027,667.492,044,889.5472,047,657.4282,091,779.4112,102,524.3141,272,673.8831,925,216.5881,763,346.0311,718,059.0851,263,694.0731,260,366.3981,171,517.23-16,090.5531,145,525.9791,145,525.979-32,056.709
Totaal activa 3,175,995.1883,166,538.4193,245,188.4092,796,747.4462,869,342.9642,640,328.8622,583,234.2482,605,062.5442,589,704.8292,519,468.4862,440,573.9282,444,614.8262,460,071.6762,461,079.1172,473,039.4152,506,174.7982,521,159.9152,569,704.832,325,578.7832,163,284.252,127,241.9751,679,251.7561,674,842.0231,615,864.05601,562,269.2261,562,269.2260
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 40,759.33947,319.46243,894.24864,766.23859,627.10144,614.37832,549.87339,543.40539,444.79349,073.52847,884.53352,669.45651,317.64445,724.66947,000.0652,713.02854,805.03949,954.99638,619.56351,416.72250,167.36555,013.70356,206.90651,051.173044,500.93644,500.9360
Kortlopende schulden 131,492.012113,558.573120,717.77281,819.12576,592.62340,592.62336,092.62334,596.31433,182.76688,730.21682,755.78372,259.40962,463.52649,633.528105,702.098231,016.224244,804.485240,612.259,566.944225,279.589185,082.725199,939.361209,630.327103,937.6510100,989.3100,989.30
Belastingschulden 2,482.9656,822.5962,050.30115,697.58324,873.34514,555.55214,573.43422,006.8823,940.123,190.06623,728.11122,232.64622,748.12123,868.1524,116.26624,839.67646,145.31742,053.56642,053.56621,788.21322,806.583017,832.4116,544.11104,919.72900
Uitgestelde opbrengsten 117,869.868177,208.813122,102.472213,801.777228,265.4842,218.08642,535.55115,956.1629,227.91121,916.734136,174.729151,708.902147,617.323143,211.415148,460.2159,881.335179,205.671193,395.115191,445.759157,768.759168,533.9150165,211.923117,854.1720117,380.17700
Overige kortlopende verplichtingen 111,545.444,283.349110,543.37544,406.51342,807.436146,075.034142,959.489157,093.593158,700.071157,016.24336,892.03936,709.78336,059.82135,015.52635,160.80137,381.52937,684.56838,484.14837,572.43735,355.76934,829.912204,430.92231,515.43528,672.264027,505.825144,886.0020
Totaal kortlopende verplichtingen 401,666.619382,370.196397,257.867404,793.653407,292.639273,500.122254,137.535247,189.472260,555.541316,736.72303,707.084313,347.55297,458.314273,585.138336,323.158480,992.117516,499.763522,446.458327,204.703469,820.838438,613.917459,383.987462,564.591301,515.260290,376.238290,376.2380
Langlopende verplichtingen:
Langetermijnschulden 739,038.335756,381777,881384,340.233405,682.835378,459.748391,968.498401,030.476410,027.35362,060.101385,708.789407,865.103429,327.429453,827.328422,438.659296,318.084285,338.262288,994.686305,205.738756,854.864773,162.002789,726.529805,771.455964,790.26501,085,141.7081,085,141.7080
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000000000000000000
Overige niet-vlottende verplichtingen 14,450.10616,670.60969,420.01423,088.676126,750.93567,857.70736,993.89719,749.02819,633.53986,688.77219,402.56122,263.24922,098.22321,907.66921,717.11618,236.12919,264.66625,176.0917,548.5688,971.4445,271.01-464,409.296189,823.345170,855.318043,991.88443,991.8840
Totaal niet-vlottende verplichtingen 753,488.44773,051.609847,301.014407,428.91532,433.77446,317.456428,962.395420,779.504429,660.889448,748.873405,111.35430,128.352451,425.652475,734.998444,155.775314,554.213304,602.928314,170.776322,754.305765,826.308778,433.012325,317.233995,594.7991,135,645.58301,129,133.5931,129,133.5930
Totaal passiva 1,155,155.061,155,421.8051,244,558.881812,222.563939,726.409719,817.577683,099.93667,968.976690,216.431765,485.593708,818.434743,475.902748,883.966749,320.136780,478.933795,546.33821,102.691836,617.234649,959.0081,235,647.1471,217,046.929784,701.221,458,159.391,437,160.84301,419,509.8311,419,509.8310
Eigen vermogen:
Preferente aandelen 088,006.24900000000000000000000000000
Gewone aandelen 201,052.64201,052.64201,052.64201,052.64201,052.64201,052.64201,052.64201,052.64201,052.64201,052.64201,052.64201,052.64201,052.64201,052.64201,052.64201,052.64201,052.64201,052.64201,052.64772,042.166114,600772,042.166114,600114,60001001000
Ingehouden winsten 337,081.415347,313.841316,280.837286,112.909232,870.351265,028.909246,046.492303,474.199265,798.694120,293.251112,582.06970,896.66595,361.2595,932.25276,733.52535,005.07724,436.04357,467.12159,879.56273,194.25155,752.33692,083.07719,683.037-17,562.340-52,547.503-573.20
Overige gereserveerde algehele resultaten 98,501.29310,391.57698,397.7797,100.18497,100.18496,596.1896,596.1887,754.18587,754.18587,754.18573,338.05684,406.55569,990.42569,990.4253,570.0152,611.7532,611.7533,483.7063,483.7063,386.642,014.0343,386.643,386.642,602.906142,485.709116,193.767116,193.76777,026.499
Overige totale aandeelhoudersvermogen 1,358,974.7021,336,512.6761,358,974.7021,357,463.7341,357,463.7341,357,463.7341,356,067.621,344,508.9321,344,508.9321,344,508.9321,344,508.9321,344,508.9321,344,508.9321,344,508.9321,410,929.3421,471,956.0821,471,956.0821,471,084.1291,410,929.34278,739.445737,554.21626,765.14378,739.44578,739.445273.68678,739.44526,765.14379.727
Totaal eigen vermogen van aandeelhouders 1,995,610.051,983,276.9821,974,705.9491,941,729.4671,888,486.911,920,141.4631,899,762.9321,936,789.9561,899,114.4511,753,609.0091,731,481.6971,700,864.7921,710,913.2481,711,484.2491,692,285.5221,710,625.5511,700,056.5171,733,087.5951,675,345.25927,362.501909,920.587894,277.025216,409.122178,380.011142,759.395142,485.709142,485.70977,106.226
Totaal eigen vermogen 2,020,840.1292,011,116.6142,000,629.5281,984,524.8841,929,616.5541,920,511.2851,900,134.3181,937,093.5681,899,488.3991,753,982.8931,731,755.4941,701,138.9241,711,187.711,711,758.9811,692,560.4821,710,628.4691,700,057.2241,733,362.121,675,619.774927,637.103910,195.046894,550.536216,682.633178,703.213142,759.395142,759.395142,759.39577,106.226
Totaal passiva en aandeelhoudersvermogen 3,175,995.1883,166,538.4193,245,188.4092,796,747.4462,869,342.9642,640,328.8622,583,234.2482,605,062.5442,589,704.8292,519,468.4862,440,573.9282,444,614.8262,460,071.6762,461,079.1172,473,039.4152,506,174.7982,521,159.9152,569,704.832,325,578.7832,163,284.252,127,241.9751,679,251.7561,674,842.0231,615,864.056142,759.3951,562,269.2261,562,269.22677,106.226