
PT Pollux Hotels Group Tbk
IDX:POLI.JK
760 (IDR) • At close January 23, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 20,750.74 | 99,163.173 | 114,490.944 | 19,521.228 | 20,840.355 | 20,786.641 | 21,692.092 | 18,196.254 | 22,584.931 | 29,770.766 | 48,999.057 | 42,573.806 | 33,388.112 | 22,171.267 | 18,202.872 | 18,787.958 | 15,476.156 | 31,955.088 | 21,584.746 | 19,130.952 | 38,945.756 | 35,550.31 | 26,855.107 | 20,979.629 | 26,495.294 | 35,361.777 | 21,295.423 | -16,090.553 | 16,090.553 | 16,090.553 | -32,056.709 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -1,046,754.411 | -1,180,857.583 | -1,136,085.411 | -1,120,902.049 | -616,245.09 | -617,119.964 | -476,801.585 | -491,580 | -493,565.984 | -607,653.315 | -617,057.911 | 0 | -639,625.005 | -815,243.076 | -827,263.594 | 0 | -353,127.449 | -638,103.058 | 0 | 0 | 0 | 32,181.105 | 0 | 0 | 64,113.418 |
Liquide middelen en kortetermijnbeleggingen
| 20,750.74 | 99,163.173 | 114,490.944 | 19,521.228 | 20,840.355 | 20,786.641 | 21,692.092 | 18,196.254 | 22,584.931 | 29,770.766 | 48,999.057 | 42,573.806 | 33,388.112 | 22,171.267 | 18,202.872 | 18,787.958 | 15,476.156 | 31,955.088 | 21,584.746 | 19,130.952 | 38,945.756 | 35,550.31 | 26,855.107 | 20,979.629 | 26,495.294 | 35,361.777 | 21,295.423 | 16,090.553 | 16,090.553 | 16,090.553 | 32,056.709 |
Nettovorderingen
| 56,333.883 | 55,697.214 | 70,366.862 | 65,226.886 | 62,787.33 | 59,230.9 | 0 | 51,612.428 | 43,467.771 | 40,701.427 | 46,334.519 | 141,710.818 | 44,868.454 | 43,676.632 | 46,637.983 | 54,738.642 | 102,664.669 | 56,309.54 | 58,187.335 | 52,822.371 | 63,288.316 | 43,530.309 | 0 | 0 | 75,727.789 | 75,339.113 | 41,758.792 | 0 | 33,574.516 | 33,574.516 | 0 |
Voorraad
| 1,139,166.196 | 1,153,829.517 | 396,403.135 | 396,716.289 | 611,043.011 | 611,950.229 | 394,873.627 | 390,155.437 | 290,927.641 | 250,367.957 | 262,909.623 | 262,632.259 | 262,015.565 | 261,373.706 | 261,674.969 | 261,748.399 | 261,695.148 | 261,695.815 | 262,342.047 | 263,165.138 | 263,635.568 | 262,101.872 | 263,185.336 | 263,431.743 | 261,743.861 | 260,573.845 | 343,562.63 | 0 | 327,829.633 | 327,829.633 | 0 |
Overige vlottende activa
| 58,617.83 | 51,805.125 | 65,291.096 | 94,457.957 | 81,405.218 | 79,219.044 | 244,005.503 | 143,061.344 | 61,991.832 | 55,112.377 | 219,962.285 | 37,776.657 | 194,552.431 | 110,617.209 | 105,781.669 | 97,129.187 | 34,004.441 | 75,421.544 | 72,281.258 | 83,517.141 | 61,039.129 | 59,179.704 | 109,897.776 | 59,064.566 | 51,590.739 | 43,200.89 | 37,729.98 | 0 | 39,248.546 | 39,248.546 | 0 |
Totaal vlottende activa
| 1,274,868.65 | 1,360,495.029 | 646,552.037 | 572,504.538 | 776,075.913 | 769,588.882 | 660,571.221 | 603,025.464 | 418,972.176 | 375,952.527 | 578,205.483 | 484,693.593 | 534,824.562 | 437,838.813 | 432,297.492 | 432,404.186 | 416,189.57 | 425,381.987 | 414,395.387 | 418,635.601 | 426,908.77 | 400,362.195 | 399,938.219 | 409,182.89 | 415,557.683 | 414,475.626 | 444,346.826 | 16,090.553 | 416,743.247 | 416,743.247 | 32,056.709 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 766,531.157 | 771,021.39 | 746,358.684 | 749,988.168 | 841,713.429 | 845,923.677 | 481,834.412 | 477,871.415 | 479,487.642 | 480,600.465 | 487,026.436 | 491,131.527 | 497,226.096 | 502,454.28 | 509,435.571 | 515,383.824 | 521,891.425 | 528,413.087 | 542,460.202 | 551,234.931 | 558,901.598 | 558,870.87 | 566,851.7 | 575,144.177 | 582,621.636 | 591,505.028 | 569,597.743 | 0 | 579,637.193 | 571,911.302 | 0 |
Goodwill
| 120,586.731 | 120,586.731 | 91,289.962 | 91,289.962 | 91,289.962 | 91,289.962 | 91,289.962 | 91,289.962 | 91,289.962 | 91,289.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.384 | 20.96 | 31.632 | 42.303 | 61.516 | 97.81 | 134.103 | 171.535 | 209.536 | 242.985 | 287.33 | 351.845 | 532.256 | 339,223.309 | 668.276 | 618.73 | 724.946 | 932.296 | 0 | 725.658 | 725.658 | 0 |
Goodwill en immateriële activa
| 120,586.731 | 120,586.731 | 91,289.962 | 91,289.962 | 91,289.962 | 91,289.962 | 91,289.962 | 91,289.962 | 91,289.962 | 91,300.346 | 20.96 | 31.632 | 42.303 | 61.516 | 97.81 | 134.103 | 171.535 | 209.536 | 242.985 | 287.33 | 351.845 | 532.256 | 339,223.309 | 668.276 | 618.73 | 724.946 | 932.296 | 0 | 725.658 | 725.658 | 0 |
Langetermijnbeleggingen
| 0 | 2,199,810.36 | 2,167,620.829 | 1,749,954.531 | 501,324.702 | 1,524,465.697 | 1,545,025.041 | 1,679,128.212 | 1,634,356.041 | 1,619,172.679 | 1,429,646.71 | 1,430,521.584 | 1,358,075.447 | 1,370,709.728 | 1,375,750.197 | 1,494,902.595 | 1,505,538.243 | 876,032.038 | 1,539,427.405 | 1,541,214.677 | 1,585,862.273 | 719,635.879 | 853,127.449 | 1,138,103.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 13,953.571 | 13,953.571 | 11,632.491 | 11,632.491 | 13,294.691 | 13,294.691 | 16,507.662 | 16,507.662 | 15,062.382 | 15,062.382 | 19,723.891 | 19,723.891 | 19,723.891 | 19,723.891 | 17,246.969 | 17,246.969 | 17,246.969 | 17,246.969 | 9,648.821 | 9,648.821 | 9,648.821 | 9,648.821 | 4,143.573 | 4,143.573 | 0 | 4,143.573 | 2,399.084 | 0 | 849.236 | 0 | 0 |
Overige niet-vlottende activa
| 2,192,748.5 | 2,200,020.96 | 625.499 | 625.499 | 942,839.723 | 625.499 | 1,519.149 | 1,520.249 | 1,160.66 | 1,145.85 | 90,439.064 | 163,602.657 | 109,576.187 | 109,785.7 | 109,786.787 | -0 | 41.375 | 625,755.798 | -0 | 138.556 | -882,090.654 | 636,528.761 | 0 | 0 | 680,453.707 | 663,992.85 | 598,588.108 | -16,090.553 | 564,313.892 | 572,889.018 | -32,056.709 |
Totaal niet-vlottende activa
| 3,093,819.959 | 3,105,582.652 | 3,017,527.465 | 2,603,490.651 | 2,390,462.506 | 2,475,599.527 | 2,136,176.226 | 2,266,317.5 | 2,221,356.686 | 2,207,281.721 | 2,026,857.061 | 2,105,011.29 | 1,984,643.924 | 2,002,735.114 | 2,012,317.334 | 2,027,667.49 | 2,044,889.547 | 2,047,657.428 | 2,091,779.411 | 2,102,524.314 | 1,272,673.883 | 1,925,216.588 | 1,763,346.031 | 1,718,059.085 | 1,263,694.073 | 1,260,366.398 | 1,171,517.23 | -16,090.553 | 1,145,525.979 | 1,145,525.979 | -32,056.709 |
Totaal activa
| 4,368,688.608 | 4,466,077.681 | 3,664,079.502 | 3,175,995.188 | 3,166,538.419 | 3,245,188.409 | 2,796,747.446 | 2,869,342.964 | 2,640,328.862 | 2,583,234.248 | 2,605,062.544 | 2,589,704.829 | 2,519,468.486 | 2,440,573.928 | 2,444,614.826 | 2,460,071.676 | 2,461,079.117 | 2,473,039.415 | 2,506,174.798 | 2,521,159.915 | 2,569,704.83 | 2,325,578.783 | 2,163,284.25 | 2,127,241.975 | 1,679,251.756 | 1,674,842.023 | 1,615,864.056 | 0 | 1,562,269.226 | 1,562,269.226 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 81,489.929 | 156,019.428 | 47,223.271 | 40,759.339 | 47,319.462 | 43,894.248 | 64,766.238 | 59,627.101 | 44,614.378 | 32,549.873 | 39,543.405 | 39,444.793 | 49,073.528 | 47,884.533 | 52,669.456 | 51,317.644 | 45,724.669 | 47,000.06 | 52,713.028 | 54,805.039 | 49,954.996 | 38,619.563 | 51,416.722 | 50,167.365 | 55,013.703 | 56,206.906 | 51,051.173 | 0 | 44,500.936 | 44,500.936 | 0 |
Kortlopende schulden
| 86,963.848 | 87,485.868 | 92,287.275 | 11,139.179 | -4,575.304 | -3,435.001 | -52,253.429 | -63,208.4 | 40,592.623 | -17,633.585 | 34.963 | -16,395.902 | 46,462.726 | 41,119.958 | 17,049.139 | 17,089.551 | 49,633.528 | 61,453.656 | 187,333.087 | 201,078.452 | 240,612.2 | 1,064.024 | 176,987.943 | 185,082.725 | 199,939.361 | 44,418.404 | -13,916.521 | 0 | -16,390.876 | 100,989.3 | 0 |
Belastingschulden
| 6,050.352 | 6,208.244 | 7,632.779 | 2,482.965 | 6,822.596 | 2,050.301 | 15,697.583 | 24,873.345 | 14,555.552 | 14,573.434 | 22,006.88 | 23,940.1 | 23,190.066 | 23,728.111 | 22,232.646 | 22,748.121 | 23,868.15 | 24,116.266 | 24,839.676 | 46,145.317 | 42,053.566 | 42,053.566 | 21,788.213 | 22,806.583 | 0 | 17,832.411 | 6,544.111 | 0 | 4,919.729 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 694,658.154 | 109,627.766 | 117,869.868 | 177,208.813 | 122,102.472 | 213,801.777 | 228,265.48 | 42,218.086 | 42,535.551 | 15,956.16 | 29,227.911 | 21,916.734 | 136,174.729 | 151,708.902 | 147,617.323 | 143,211.415 | 148,460.2 | 159,881.335 | 179,205.671 | 193,395.115 | 191,445.759 | 157,768.759 | 168,533.915 | 0 | 165,211.923 | 117,854.172 | 0 | 117,380.177 | 0 | 0 |
Overige kortlopende verplichtingen
| 750,209.306 | 117,480.634 | 101,207.338 | 109,062.436 | 98,585.989 | 108,493.075 | 117,804.851 | 117,589.205 | 131,519.482 | 128,386.055 | 135,086.713 | 134,759.971 | 133,826.177 | 128,053.588 | 131,142.632 | 135,721.912 | 135,016.775 | 135,423.156 | 149,720.039 | 147,998.877 | 154,498.791 | 149,425.281 | 133,242.849 | 138,941.363 | 204,430.922 | 13,683.024 | 22,128.153 | 0 | 22,586.096 | 144,886.002 | 0 |
Totaal kortlopende verplichtingen
| 924,713.435 | 1,047,636.426 | 357,978.429 | 401,666.619 | 382,370.196 | 397,257.867 | 404,793.653 | 407,292.639 | 273,500.122 | 254,137.535 | 247,189.472 | 260,555.541 | 316,736.72 | 303,707.084 | 313,347.55 | 297,458.314 | 273,585.138 | 336,323.158 | 480,992.117 | 516,499.763 | 522,446.458 | 327,204.703 | 469,820.838 | 438,613.917 | 459,383.987 | 462,564.591 | 301,515.26 | 0 | 290,376.238 | 290,376.238 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,311,964.353 | 1,327,899.414 | 1,275,656.341 | 739,038.335 | 756,381 | 777,881 | 384,361.527 | 405,682.835 | 378,538.496 | 391,968.498 | 401,030.476 | 410,173.701 | 362,215.201 | 397,627.066 | 407,865.103 | 429,642.858 | 453,827.328 | 422,438.659 | 296,318.084 | 285,338.262 | 288,994.686 | 305,205.738 | 756,854.864 | 773,162.002 | 789,628.854 | 955,771.705 | 964,790.265 | 0 | 1,085,141.708 | 1,085,141.708 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 73,368.942 | 53,980.716 | 19,401.628 | 14,450.106 | 16,670.609 | 69,420.014 | 23,067.383 | 126,750.935 | 67,778.959 | 36,993.897 | 19,749.028 | 19,487.189 | 86,533.672 | 7,484.284 | 22,263.249 | 21,782.794 | 21,907.669 | 21,717.116 | 18,236.129 | 19,264.666 | 25,176.09 | 17,548.568 | 8,971.444 | 5,271.01 | -464,311.621 | 39,823.095 | 170,855.318 | 0 | 43,991.884 | 43,991.884 | 0 |
Totaal niet-vlottende verplichtingen
| 1,385,333.295 | 1,381,499.433 | 1,295,057.969 | 753,488.44 | 773,051.609 | 847,301.014 | 407,428.91 | 532,433.77 | 446,317.456 | 428,962.395 | 420,779.504 | 429,660.889 | 448,748.873 | 405,111.35 | 430,128.352 | 451,425.652 | 475,734.998 | 444,155.775 | 314,554.213 | 304,602.928 | 314,170.776 | 322,754.305 | 765,826.308 | 778,433.012 | 325,317.233 | 995,594.799 | 1,135,645.583 | 0 | 1,129,133.593 | 1,129,133.593 | 0 |
Totaal passiva
| 2,310,046.73 | 2,429,135.859 | 1,653,036.398 | 1,155,155.06 | 1,155,421.805 | 1,244,558.881 | 812,222.563 | 939,726.409 | 719,817.577 | 683,099.93 | 667,968.976 | 690,216.431 | 765,485.593 | 708,818.434 | 743,475.902 | 748,883.966 | 749,320.136 | 780,478.933 | 795,546.33 | 821,102.691 | 836,617.234 | 649,959.008 | 1,235,647.147 | 1,217,046.929 | 784,701.22 | 1,458,159.39 | 1,437,160.843 | 0 | 1,419,509.831 | 1,419,509.831 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 88,006.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 201,052.64 | 201,052.64 | 201,052.64 | 201,052.64 | 201,052.64 | 201,052.64 | 201,052.64 | 201,052.64 | 201,052.64 | 201,052.64 | 201,052.64 | 201,052.64 | 201,052.64 | 201,052.64 | 201,052.64 | 201,052.64 | 201,052.64 | 201,052.64 | 201,052.64 | 201,052.64 | 201,052.64 | 201,052.64 | 772,042.166 | 114,600 | 772,042.166 | 114,600 | 114,600 | 0 | 100 | 100 | 0 |
Ingehouden winsten
| 395,892.36 | 351,539.886 | 327,778.184 | 337,081.415 | 347,313.841 | 316,280.837 | 286,112.909 | 232,870.351 | 265,028.909 | 246,046.492 | 303,474.199 | 265,798.694 | 120,293.251 | 112,582.069 | 70,896.665 | 95,361.25 | 95,932.252 | 76,733.525 | 35,005.077 | 24,436.043 | 57,467.121 | 59,879.562 | 73,194.251 | 55,752.336 | 92,083.077 | 19,683.037 | -17,562.34 | 0 | -52,547.503 | -573.2 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 100,864.335 | 98,501.293 | 98,501.293 | 10,391.576 | 98,397.77 | 97,100.184 | 97,100.184 | 96,596.18 | 96,596.18 | 87,754.185 | 87,754.185 | 87,754.185 | 73,338.056 | 84,406.555 | 69,990.425 | 69,990.425 | 3,570.015 | 2,611.753 | 2,611.753 | 3,483.706 | 3,483.706 | 3,386.64 | 2,014.034 | 3,386.64 | 3,386.64 | 2,602.906 | 142,485.709 | 116,193.767 | 116,193.767 | 77,026.499 |
Overige totale aandeelhoudersvermogen
| 1,437,380.351 | 1,437,380.351 | 1,358,974.702 | 1,336,512.676 | 1,160,500.179 | 1,336,512.676 | 1,358,974.702 | 1,358,974.702 | 1,358,974.702 | 1,356,067.62 | 1,344,508.932 | 1,344,508.932 | 1,344,508.932 | 1,344,508.932 | 1,344,508.932 | 1,344,508.932 | 1,344,508.932 | 1,344,508.932 | 1,344,508.932 | 1,344,508.932 | 1,474,567.834 | 1,344,508.932 | 26,765.143 | 684,207.308 | 77,032.371 | 26,765.143 | 26,765.143 | 273.686 | 26,765.143 | 26,765.143 | 79.727 |
Totaal eigen vermogen van aandeelhouders
| 2,034,325.351 | 2,012,431.563 | 1,986,306.819 | 1,995,610.05 | 1,983,276.982 | 1,974,705.949 | 1,941,729.467 | 1,888,486.91 | 1,920,141.463 | 1,899,762.932 | 1,936,789.956 | 1,899,114.451 | 1,753,609.009 | 1,731,481.697 | 1,700,864.792 | 1,710,913.248 | 1,711,484.249 | 1,692,285.522 | 1,710,625.551 | 1,700,056.517 | 1,733,087.595 | 1,675,345.25 | 927,362.501 | 909,920.587 | 894,277.025 | 216,409.122 | 178,380.011 | 142,759.395 | 142,485.709 | 142,485.709 | 77,106.226 |
Totaal eigen vermogen
| 2,058,641.878 | 2,036,941.822 | 2,011,043.105 | 2,020,840.129 | 2,011,116.614 | 2,000,629.528 | 1,984,524.884 | 1,929,616.554 | 1,920,511.285 | 1,900,134.318 | 1,937,093.568 | 1,899,488.399 | 1,753,982.893 | 1,731,755.494 | 1,701,138.924 | 1,711,187.71 | 1,711,758.981 | 1,692,560.482 | 1,710,628.469 | 1,700,057.224 | 1,733,362.12 | 1,675,619.774 | 927,637.103 | 910,195.046 | 894,550.536 | 216,682.633 | 178,703.213 | 142,759.395 | 142,759.395 | 142,759.395 | 77,106.226 |
Totaal passiva en aandeelhoudersvermogen
| 4,368,688.608 | 4,466,077.681 | 3,664,079.502 | 3,175,995.188 | 3,166,538.419 | 3,245,188.409 | 2,796,747.446 | 2,869,342.964 | 2,640,328.862 | 2,583,234.248 | 2,605,062.544 | 2,589,704.829 | 2,519,468.486 | 2,440,573.928 | 2,444,614.826 | 2,460,071.676 | 2,461,079.117 | 2,473,039.415 | 2,506,174.798 | 2,521,159.915 | 2,569,704.83 | 2,325,578.783 | 2,163,284.25 | 2,127,241.975 | 1,679,251.756 | 1,674,842.023 | 1,615,864.056 | 142,759.395 | 1,562,269.226 | 1,562,269.226 | 77,106.226 |