POET Technologies Inc.
NASDAQ:POET
3.88 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 0 | 0.009 | 0.111 | 0 | 0.177 | 0.181 | 0.2 | 0.233 | 0.12 | 0 | 0 | 0 | 0.209 | 0 | 3.888 | 0 | 0 | 0 | 3.888 | 0 | 0 | 0 | 1.556 | 0.907 | 0.752 | 0.673 | 0.718 | 0.715 | 0.648 | 0.713 | 0.423 | 0.862 | 0.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.262 | 0.085 | 0.086 | 0.091 | 0.127 | 0.112 | 0 | 0.043 | 1.055 | 2.171 | 1.166 | 1.487 | 0.376 | 0.479 | 0.447 | 0.345 | 0.062 | 0.156 | 0.135 | 0.256 | 0.939 | 0.45 | 0.11 | 0.018 | 0.209 | 0.234 | 0.204 | 0.284 | 0.99 | 0.02 | 0.037 | 0.051 | 0 | 0 | 0 | 0 |
| Kosten van de omzet
| 0.51 | 0.507 | 0.52 | 0.502 | 0.469 | 0.445 | 0 | 0 | 0 | 0.306 | 0.28 | 0.294 | 0 | 0 | 1.476 | 0 | 0 | 0 | 1.476 | 0 | 0 | 0 | 0.509 | 0.379 | 0.32 | 0.268 | 0.385 | 0.348 | 0.321 | 0.42 | 0.516 | 0.454 | 0.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | 4.698 | 2.627 | 0.667 | 0.926 | 0.178 | 0.125 | 0.073 | 0.059 | 0.812 | 0 | 0.292 | 0.058 | 0.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| -0.51 | -0.498 | -0.409 | -0.502 | -0.291 | -0.264 | 0.2 | 0.233 | 0.12 | -0.306 | -0.28 | -0.294 | 0.209 | 0 | 2.412 | 0 | 0 | 0 | 2.412 | 0 | 0 | 0 | 1.047 | 0.528 | 0.432 | 0.405 | 0.332 | 0.367 | 0.328 | 0.293 | -0.093 | 0.408 | 0.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.262 | 0.085 | 0.086 | 0.091 | 0.127 | 0.112 | 0 | -0 | -3.643 | -0.456 | 0.499 | 0.561 | 0.198 | 0.354 | 0.375 | 0.287 | -0.75 | 0.156 | -0.157 | 0.198 | 0.809 | 0.45 | 0.11 | 0.018 | 0.209 | 0.234 | 0.204 | 0.284 | 0.99 | 0.02 | 0.037 | 0.051 | 0 | 0 | 0 | 0 |
| Brutowinstmarge
| 0 | -57.462 | -3.704 | 0 | -1.643 | -1.461 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0.62 | 0 | 0 | 0 | 0.62 | 0 | 0 | 0 | 0.673 | 0.583 | 0.575 | 0.602 | 0.463 | 0.513 | 0.505 | 0.411 | -0.219 | 0.473 | 0.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | -0.002 | -3.455 | -0.21 | 0.428 | 0.377 | 0.526 | 0.738 | 0.838 | 0.83 | -12.157 | 1 | -1.161 | 0.773 | 0.861 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Onderzoek- en ontwikkelingskosten
| 2.648 | 2.28 | 2.643 | 2.45 | 2.254 | 2.802 | 3.519 | 2.362 | 2.301 | 2.565 | 2.648 | 1.714 | 2.26 | 1.543 | 2.387 | 1.304 | 1.4 | 1.544 | 0.834 | 0.45 | 0.497 | 0.302 | 2.684 | 2.212 | 2.047 | 1.75 | 1.796 | 1.164 | 1.244 | 0.95 | 1.113 | 0.594 | 0.516 | 0.67 | 1.014 | 0.938 | 0.917 | 0.665 | 0.555 | 0.627 | 0.613 | 0.482 | 1.004 | 0.352 | 0.257 | 0.313 | 0.265 | 0.24 | 0.234 | 0.675 | 0.953 | 1.068 | 0.94 | 0.927 | 1.07 | 1.261 | 0.759 | 0.701 | 0.833 | 0.8 | 1.244 | 0.868 | 0.593 | 1.048 | 0.836 | 0.501 | 0.384 | 0.401 | 0.277 | 0.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 3.599 | 2.328 | 2.516 | 2.189 | 1.893 | 2.275 | 2.271 | 1.738 | 2.07 | 2.144 | 1.801 | 2.066 | 2.012 | 2.076 | 2.188 | 1.711 | 1.909 | 1.535 | 2.926 | 0 | 1.45 | 1.477 | 2.292 | 2.507 | 2.258 | 2.07 | 2.434 | 2.337 | 1.568 | 2.953 | 2.218 | 2.495 | 2.865 | 2.162 | 2.56 | 2.431 | 1.942 | 1.361 | 2.004 | 3.704 | 0.921 | 1.372 | 0.993 | 2.014 | 1.804 | 1.462 | 1.09 | 0.698 | 0.724 | 1.574 | 0 | 1.899 | 1.689 | 1.65 | 1.341 | 1.286 | 1.429 | 1.527 | 1.331 | 1.227 | 1.278 | 1.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | -0.01 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.738 | 1.738 | 0 | 0 | 0 | 3.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 3.599 | 2.318 | 2.586 | 2.189 | 1.893 | 2.275 | 2.271 | 1.738 | 2.07 | 2.144 | 1.801 | 2.066 | 2.012 | 2.076 | 2.188 | 1.711 | 1.909 | 1.535 | 1.706 | 1.738 | 1.45 | 1.477 | 2.292 | 2.507 | 2.258 | 2.07 | 2.434 | 2.337 | 1.568 | 2.953 | 2.218 | 2.495 | 2.865 | 2.162 | 2.56 | 2.431 | 1.942 | 1.361 | 2.004 | 3.704 | 0.921 | 1.372 | 0.993 | 2.014 | 1.804 | 1.462 | 1.09 | 0.698 | 0.724 | 1.574 | 3.128 | 1.899 | 1.689 | 1.65 | 1.341 | 1.286 | 1.429 | 1.527 | 1.331 | 1.227 | 1.278 | 1.642 | 1.438 | 1.184 | 1.354 | 1.246 | 1.962 | 1.501 | 1.009 | 0.805 | 2.054 | 0.112 | 0.035 | 0.05 | 0.046 | 0.023 | 0.039 | 0.026 |
| Overige kosten
| 0.175 | 0.053 | 0.054 | 0.045 | 0.057 | 0.445 | 0.341 | 0.336 | 0.314 | 0.302 | 0.027 | 0.021 | 0.02 | 0.245 | 0.007 | 0.014 | 0.019 | 0.173 | 0.238 | -0 | 0.033 | 0.045 | -0.237 | -2.503 | 0.815 | -0.165 | -0.983 | 0.554 | 0.416 | -0.02 | 0.576 | 0.55 | 0.24 | 0.088 | 0.084 | 0.082 | 0.08 | 0.075 | 0.07 | 0.066 | -0.035 | -0.034 | -0.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | -0.005 | -0.01 | 0 | 0.018 | -0.087 | 0.141 | 0.063 | 0.614 | -0.042 | 0.065 | -0.036 | 2.4 | -0.008 | -0 | 0 | 0 | 0 | 0 | 0 | 1.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 6.757 | 4.598 | 5.229 | 5.147 | 4.61 | 5.522 | 6.131 | 4.437 | 4.685 | 5.011 | 4.73 | 4.077 | 4.542 | 3.864 | 4.767 | 3.255 | 3.498 | 3.251 | 2.778 | 2.189 | 1.98 | 1.824 | 4.739 | 5.363 | 5.12 | 3.654 | 3.247 | 4.056 | 3.229 | 3.884 | 3.908 | 3.64 | 3.62 | 2.919 | 3.657 | 3.451 | 2.939 | 2.1 | 2.629 | 4.397 | 1.499 | 1.82 | 1.72 | 2.366 | 2.061 | 1.775 | 1.355 | 0.938 | 0.958 | 2.249 | 4.097 | 2.961 | 2.619 | 2.577 | 2.429 | 2.46 | 2.329 | 2.291 | 2.778 | 1.985 | 2.457 | 2.545 | 2.031 | 2.232 | 2.19 | 1.747 | 2.346 | 1.902 | 1.286 | 1.105 | 3.145 | 0.112 | 0.035 | 0.05 | 0.046 | 0.023 | 0.039 | 0.026 |
| Bedrijfsresultaat
| -6.757 | -5.096 | -5.638 | -5.102 | -4.433 | -5.341 | -6.268 | -4.204 | -4.564 | -5.433 | -3.681 | -3.446 | -4.333 | -4.098 | -4.759 | -3.241 | -5.98 | -3.468 | 3.755 | -2.634 | -2.279 | -1.824 | -3.67 | -5.014 | -4.687 | -3.249 | -2.915 | -3.689 | -2.901 | -3.591 | -4.077 | -3.22 | -3.439 | -2.979 | -3.637 | -3.432 | -2.916 | -2.085 | -2.629 | -4.397 | -2.939 | -1.82 | -1.963 | -2.282 | -1.975 | -1.684 | -1.228 | -0.826 | -4.439 | -2.247 | -7.648 | -3.389 | -2.114 | -2.01 | -2.202 | -2.096 | -1.947 | -1.989 | -3.077 | -1.904 | -2.552 | -2.301 | 0.046 | -1.783 | -2.08 | -1.729 | -2.136 | -1.668 | -1.081 | -0.82 | -2.155 | -0.092 | 0.003 | 0 | -0.095 | -0.023 | -0.039 | -0.026 |
| Bedrijfsresultaat ratio
| 0 | -587.733 | -51.015 | 0 | -24.989 | -29.534 | -31.411 | -18.047 | -37.954 | 0 | 0 | 0 | -20.723 | 0 | -1.224 | 0 | 0 | 0 | 0.966 | 0 | 0 | 0 | -2.359 | -5.528 | -6.232 | -4.826 | -4.062 | -5.156 | -4.475 | -5.039 | -9.629 | -3.738 | -5.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.493 | -26.963 | -22.888 | -18.486 | -9.691 | -7.374 | 0 | -52.02 | -7.253 | -1.561 | -1.813 | -1.352 | -5.861 | -4.374 | -4.352 | -5.759 | -49.844 | -12.192 | -18.913 | -8.998 | 0.049 | -3.965 | -18.865 | -98.503 | -10.205 | -7.134 | -5.292 | -2.886 | -2.177 | -4.61 | 0.071 | 0.01 | 0 | 0 | 0 | 0 |
| Totaal overige inkomsten en kosten netto
| -1.221 | -0.597 | 0.382 | 0.011 | 0.046 | 0.068 | -0.348 | 0.162 | -0.718 | -0.422 | 1.034 | 0.611 | -0.075 | -0.227 | -0.241 | -0.244 | -2.71 | -0.215 | -2.212 | -0.445 | -0.298 | 0 | 0.121 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | -0.03 | 0.283 | 0 | -0.08 | -0.056 | 0.019 | 0.023 | 0.014 | 0 | 0 | -1.44 | 0 | 0.018 | 0.002 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.688 | 0 | 0 | 0 | 0 | 0 | 0 | -0.094 | 0.065 | -0.036 | 1.9 | -0.018 | 0.006 | 0 | -0.145 | 0.114 | 0.032 | -0.009 | 0.096 | 0.001 | 0.278 | 0.695 | 0 | 0.023 | 0.039 | 0.026 |
| Inkomen voor belasting
| -7.978 | -5.691 | -5.104 | -5.136 | -4.387 | -5.273 | -6.28 | -4.041 | -5.283 | -5.433 | -3.697 | -3.466 | -4.408 | -4.098 | -5.008 | -3.484 | -6.209 | -3.468 | -4.99 | -2.634 | -2.279 | -1.824 | -3.67 | -5.014 | -4.687 | -3.249 | -2.915 | -3.689 | -2.901 | -3.591 | -4.077 | -2.937 | -3.439 | -2.979 | -3.637 | -3.432 | -2.916 | -2.085 | -2.629 | -4.397 | -2.939 | -1.82 | -1.963 | -2.282 | -1.975 | -1.684 | -1.228 | -0.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.998 | -2.487 | -2.337 | 2.456 | -1.801 | -2.073 | -1.729 | 0 | -1.553 | -1.05 | -0.829 | -2.059 | -0.091 | -0.071 | -0.021 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting ratio
| 0 | -656.278 | -46.184 | 0 | -24.729 | -29.161 | -31.469 | -17.35 | -43.926 | 0 | 0 | 0 | -21.082 | 0 | -1.288 | 0 | 0 | 0 | -1.283 | 0 | 0 | 0 | -2.359 | -5.528 | -6.232 | -4.826 | -4.062 | -5.156 | -4.475 | -5.039 | -9.629 | -3.409 | -5.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.493 | -26.963 | -22.888 | -18.486 | -9.691 | -7.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.797 | -18.432 | -9.138 | 2.615 | -4.006 | -18.808 | -98.502 | 0 | -6.644 | -5.138 | -2.918 | -2.08 | -4.556 | -1.893 | -0.417 | 0 | 0 | 0 | 0 |
| Belastingkosten
| 0 | 0 | 5.611 | 0.08 | 0.069 | -0.068 | 0.012 | -0.162 | 0 | 0.422 | 0.016 | 0.02 | 0.075 | 0.235 | 0.249 | 0.244 | 0.229 | 0.217 | 0.302 | 0.31 | 1.501 | 0.859 | -0.074 | -0.074 | -0.074 | -0.074 | -0.074 | -0.074 | -0.074 | -0.074 | -0.099 | -0.109 | -0.015 | 0.06 | -0.02 | -0.019 | -0.023 | -0.014 | -1.44 | 0.009 | 1.44 | 0.085 | 0.343 | 0.085 | 0.086 | 0.091 | 0.211 | -0.383 | 3.554 | -0.002 | -0.092 | -0.028 | -0.005 | -0.006 | -0.029 | -0.011 | -0.007 | -0.016 | -0.451 | 0.001 | 0.003 | 0 | 0.487 | -0.05 | -0.15 | -0.27 | 0.054 | -0.114 | 0.054 | 0.049 | -0.03 | -0.001 | 0.073 | 0.022 | -0.019 | 0.023 | 0.039 | 0.026 |
| Nettowinst
| -7.98 | -5.691 | -5.622 | -5.136 | -4.387 | -5.206 | -6.292 | -3.879 | -5.283 | -5.855 | -3.697 | -3.466 | -4.408 | -4.098 | -5.008 | -3.484 | -6.209 | -3.468 | 3.454 | -2.944 | -3.78 | -2.683 | -3.596 | -4.939 | -4.613 | -3.175 | -2.841 | -3.614 | -2.827 | -3.516 | -3.979 | -2.829 | -3.439 | -2.979 | -3.637 | -3.432 | -2.916 | -2.085 | -2.629 | -4.397 | -2.939 | -1.82 | -1.963 | -2.282 | -1.975 | -1.684 | -1.439 | -0.444 | -4.439 | -2.247 | -7.648 | -3.389 | -2.114 | -2.01 | -2.202 | -2.096 | -1.947 | -1.989 | -3.077 | -1.905 | -2.552 | -2.301 | 0.046 | -1.732 | -1.929 | -1.459 | -2.19 | -1.553 | -1.135 | -0.869 | -2.125 | -0.091 | -0.071 | -0.021 | -0.076 | -0.023 | -0.039 | -0.026 |
| Nettowinstmarge
| 0 | -656.278 | -50.869 | 0 | -24.729 | -28.787 | -31.527 | -16.652 | -43.926 | 0 | 0 | 0 | -21.082 | 0 | -1.288 | 0 | 0 | 0 | 0.888 | 0 | 0 | 0 | -2.311 | -5.445 | -6.133 | -4.716 | -3.958 | -5.052 | -4.36 | -4.935 | -9.395 | -3.283 | -5.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.493 | -26.963 | -22.888 | -18.486 | -11.354 | -3.96 | 0 | -52.02 | -7.253 | -1.561 | -1.813 | -1.352 | -5.861 | -4.374 | -4.352 | -5.759 | -49.844 | -12.199 | -18.913 | -8.999 | 0.049 | -3.853 | -17.5 | -83.112 | -10.463 | -6.644 | -5.556 | -3.059 | -2.146 | -4.556 | -1.893 | -0.417 | 0 | 0 | 0 | 0 |
| WPA (Winst Per Aandeel)
| -0.14 | -0.12 | -0.13 | -0.13 | -0.11 | -0.14 | -0.17 | -0.11 | -0.14 | -0.16 | -0.1 | -0.099 | -0.13 | -0.13 | -0.17 | -0.12 | -0.21 | -0.12 | -0.18 | -0.1 | -0.13 | -0.093 | -0.13 | -0.17 | -0.16 | -0.12 | -0.11 | -0.14 | -0.11 | -0.14 | -0.18 | -0.13 | -0.2 | -0.15 | -0.2 | -0.2 | -0.16 | -0.12 | -0.16 | -0.27 | -0.19 | -0.13 | -0.15 | -0.17 | -0.15 | -0.13 | -0.14 | -0.043 | -0.47 | -0.24 | -0.83 | -0.37 | -0.23 | -0.23 | -0.28 | -0.28 | -0.33 | -0.34 | -0.53 | -0.33 | -0.46 | -0.41 | 0.009 | -0.32 | -0.36 | -0.28 | -0.68 | -0.48 | -0.36 | -0.47 | -1.87 | -0.08 | -0.075 | -0.022 | -0.02 | -0.006 | -0.01 | -0.007 |
| Verwaterde WPA
| -0.14 | -0.12 | -0.13 | -0.13 | -0.11 | -0.13 | -0.17 | -0.11 | -0.14 | -0.16 | -0.1 | -0.099 | -0.13 | -0.13 | -0.17 | -0.12 | -0.21 | -0.12 | -0.18 | -0.1 | -0.13 | -0.093 | -0.12 | -0.17 | -0.16 | -0.12 | -0.11 | -0.14 | -0.11 | -0.14 | -0.18 | -0.13 | -0.19 | -0.15 | -0.19 | -0.19 | -0.16 | -0.12 | -0.16 | -0.27 | -0.19 | -0.13 | -0.15 | -0.17 | -0.15 | -0.13 | -0.14 | -0.043 | -0.47 | -0.24 | -0.83 | -0.37 | -0.23 | -0.23 | -0.28 | -0.28 | -0.33 | -0.34 | -0.53 | -0.33 | -0.46 | -0.41 | 0.009 | -0.31 | -0.34 | -0.23 | -0.68 | -0.39 | -0.3 | -0.39 | -1.87 | -0.08 | -0.075 | -0.022 | -0.02 | -0.006 | -0.01 | -0.007 |
| EBITDA
| -7.448 | -5.164 | -5.032 | -4.69 | -3.964 | -4.818 | -5.626 | -3.903 | -4.956 | -5.117 | -2.883 | -3.336 | -4.043 | -3.638 | -4.62 | -3.027 | -3.29 | -3.101 | -4.503 | -2.271 | -2.047 | -1.776 | -2.905 | -2.096 | -2.192 | -2.015 | -2.299 | -3.129 | -2.342 | -3.05 | -3.357 | -2.67 | -3.199 | -2.811 | -3.497 | -3.369 | -2.859 | -2.025 | -2.559 | -4.34 | -1.44 | -1.77 | -1.956 | -2.257 | -1.958 | -1.681 | -1.226 | -0.823 | -0.958 | -0.869 | -7.64 | -1.084 | -0.688 | -1.947 | -2.172 | -2.07 | -1.771 | -1.868 | -3.456 | -1.866 | -2.555 | -2.3 | -1.9 | -1.695 | -2.028 | -1.698 | -2.102 | -1.639 | -1.054 | -0.794 | -2.155 | -0.092 | -0.316 | -0.699 | -0.095 | -0.023 | -0.039 | -0.026 |
| EBITDA ratio
| 0 | -529.271 | -46.311 | 0 | -22.057 | -26.641 | -29.702 | -15.855 | -41.213 | 0 | 0 | 0 | -19.336 | 0 | -1.162 | 0 | 0 | 0 | -1.175 | 0 | 0 | 0 | -1.959 | -4.427 | -5.355 | -3.941 | -3.203 | -4.374 | -3.613 | -4.281 | -7.746 | -3.454 | -5.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.466 | -26.674 | -22.746 | -18.458 | -9.677 | -7.345 | 0 | -50.313 | -7.245 | -1.554 | -1.757 | -1.31 | -5.78 | -4.274 | -4.211 | -5.669 | -55.993 | -10.741 | -18.937 | -8.991 | -2.023 | -3.769 | -18.395 | -96.715 | -10.04 | -7.01 | -5.16 | -2.795 | -2.177 | -4.61 | 0.071 | 0.01 | 0 | 0 | 0 | 0 |