Predictive Oncology Inc.
NASDAQ:POAI
1.19 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -3.095 | -3.181 | -4.219 | -3.475 | -3.163 | -3.923 | -3.422 | -7.916 | -4.059 | -10.391 | -3.371 | -7.757 | -5.438 | -2.574 | -3.889 | -11.47 | -6.308 | -3.577 | -4.529 | -13.554 | -4.009 | 1.465 | -3.293 | -3.446 | -2.507 | -2.373 | -1.76 | -2.869 | -0.992 | -2.544 | -1.342 | -0.733 | -1.056 | -2.561 | -2.176 | -2.263 | -1.116 | -1.185 | -0.226 | -2.365 | -1.115 | -1.736 | -1.617 | -2.154 | -3.975 | -1.176 | -2.102 | -1.717 | -2.856 | -2.136 | -0.713 | -2.968 | -0.654 | -0.387 | -0.477 | -0.397 | -0.158 | -0.047 | -0.752 | -0.377 | -0.773 | -0.737 | -1.005 | -0.807 |
Afschrijvingen & Amortisatie
| -0.205 | 0.164 | 0.163 | 0.158 | 0.163 | 0.18 | 0.238 | 0.333 | 0.331 | 0.326 | 0.324 | 0.37 | 0.321 | 0.327 | 0.322 | 0.308 | 0.314 | 0.196 | 0.207 | 0.221 | 0.224 | 0.22 | 0.04 | 0.042 | 0.065 | 0.023 | 0.018 | 0.018 | 0.018 | 0.017 | 0.019 | 0.02 | 0.02 | 0.021 | 0.021 | 0.021 | 0.018 | 0.019 | 0.02 | 0.019 | 0.018 | 0.016 | 0.009 | -0.008 | 0.015 | 0.141 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | -0.006 | 0.007 | 0.001 | 0.001 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -0.096 | -0.111 | -0.006 | 0 | -0.113 | -0.121 | -0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.784 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0.001 | 0.096 | 0.111 | 0.006 | 0.02 | 0.113 | 0.121 | 0.039 | 0.199 | 0.15 | 0.029 | 0.033 | 0.561 | 0.19 | 0.135 | 0.135 | 0.65 | 0.731 | 0.36 | 1.381 | 0.264 | 0.365 | 0.34 | 0.234 | 0.226 | 0.235 | 0.052 | 1.544 | 0.587 | 0.022 | 0.216 | 0.457 | 0.038 | 0.552 | 0.014 | 0.231 | 0.072 | 0.283 | 0.087 | 0.142 | 0.322 | 0.01 | 2.483 | 0.049 | 1.397 | 0.311 | -1.878 | 0 | 0 | 0 | -0.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.32 | -0.32 | 0.641 | 0.14 | -0.212 | -0.061 | -0.264 | 0.696 | 0.91 | -0.495 | -0.245 | 0.107 | -0.757 | -0.079 | -0.466 | -0.142 | -0.831 | -0.202 | -0.038 | 0.009 | 1.091 | 0.76 | 0.014 | 1.121 | 0.199 | -0.257 | -0.179 | -0.45 | -0.167 | -0.149 | -0.419 | 0.016 | -0.164 | 0.533 | 0.061 | -1.16 | -3.343 | 0.589 | 0.027 | 1.675 | -0.256 | 1.379 | -0.47 | 1.636 | 0.007 | -0.192 | -0.245 | 0.909 | 0.246 | 0.209 | 0.062 | -0.058 | 0.013 | 0.039 | 0 | 0.214 | 0.145 | 0.343 | 0.018 | 0.036 | -0.265 | 0.29 | 0.136 | 0.163 |
Vorderingen
| -0.133 | 0.122 | -0.176 | 0.211 | -0.114 | -0.148 | 0.048 | -0.006 | 0.012 | -0.071 | 0.089 | -0.002 | -0.079 | 0.068 | -0.008 | 0.192 | -0.236 | 0.086 | 0.027 | 0.075 | -0.073 | 0.082 | 0.059 | 0.006 | 0.077 | -0.074 | -0.104 | -0.046 | -0.047 | 0.024 | -0.03 | 0.006 | -0.021 | 0.029 | -0.014 | -0.024 | 0.002 | 0.074 | -0.032 | 0.181 | -0.089 | -0.086 | 0.033 | -0.014 | 0.019 | -0.005 | -0.057 | 0 | -0.008 | -0.013 | 0.031 | -0.031 | -0.018 | -0.001 | 0 | -0.031 | 0 | 0 | 0.016 | 0 | 0 | -0.016 | 0 | 0 |
Voorraden
| 0.05 | 0 | 0.053 | -0.054 | -0.046 | -0.013 | 0.05 | 0.063 | -0.019 | -0.019 | -0.068 | 0.01 | -0.08 | -0.025 | -0.003 | -0.079 | 0.029 | -0.08 | 0.034 | 0.03 | 0.116 | -0.008 | -0.048 | 0.037 | -0.033 | 0.028 | -0.008 | -0.026 | 0.003 | 0.007 | 0.023 | 0.017 | 0.003 | -0.036 | -0.025 | 0.005 | 0.021 | 0.044 | 0.066 | -0.052 | 0.045 | 0.031 | -0.269 | -0.021 | 0.007 | 0.033 | 0.004 | -0.011 | -0.038 | -0.005 | 0.006 | -0.098 | 1.871 | 1.777 | 0 | 1.464 | 0 | 0 | 1.542 | 0 | 0 | 0.637 | 0 | 0 |
Crediteuren
| -0.413 | -0.16 | 0.381 | 0.174 | 0.159 | -0.265 | 0.331 | 0.026 | -0.066 | -0.123 | 0.085 | -0.008 | 0.088 | -0.085 | -0.345 | -0.218 | -0.823 | -0.588 | -0.027 | -0.576 | 0.224 | 0.732 | -0.013 | 0.037 | 0.244 | -0.021 | 0.046 | 0.066 | 0.017 | -0.022 | -0.141 | -0.428 | -0.102 | -0.041 | 0.141 | -0.488 | -1.336 | 0.01 | 0.27 | 0.617 | -0.048 | 0.523 | 0.041 | 0.426 | 0.032 | 0.049 | -0.078 | 0.034 | 0.21 | 0.18 | -0.003 | 0.031 | -0.012 | 0.079 | -0.026 | 0.098 | 0.094 | 0.226 | -0.005 | 0.128 | 0.037 | 0.033 | 0.119 | 0.212 |
Overig Werkkapitaal
| 0.176 | -0.283 | 0.383 | -0.191 | -0.211 | 0.366 | -0.694 | 0.614 | 0.984 | -0.282 | -0.351 | 0.107 | -0.686 | -0.037 | -0.109 | -0.037 | 0.198 | 0.379 | -0.073 | 0.48 | 0.824 | -0.047 | 0.016 | 1.041 | -0.087 | -0.191 | -0.113 | -0.444 | -0.141 | -0.157 | -0.271 | 0.421 | -0.044 | 0.581 | -0.041 | -0.653 | -2.029 | 0.461 | -0.276 | 0.929 | -0.165 | 0.911 | -0.274 | 1.245 | -0.05 | -0.269 | -0.114 | 0.886 | 0.081 | 0.047 | 0.028 | 0.04 | -1.828 | -1.816 | 0.027 | -1.316 | 0.051 | 0.117 | -1.534 | -0.092 | -0.302 | -0.365 | 0.017 | -0.049 |
Overige Niet-Contante Posten
| 1.34 | 0.119 | 0.067 | 0.095 | 0.108 | 0.23 | -0.17 | 3.652 | 0.111 | 7.226 | 0.198 | 3.536 | 2.936 | 0.121 | 0.71 | 8.999 | 3.593 | -0.165 | 1.388 | 10.528 | 0.802 | -4.442 | 1.191 | 1.045 | 1.281 | 0.961 | 0.226 | 1.979 | 0.075 | 1.76 | 0.586 | 0.022 | 0.28 | 0.81 | 0.468 | 0 | 0.018 | 0.368 | 0.174 | 0.443 | 0.158 | 0.145 | 0.325 | 0.007 | 2.74 | 0.043 | 1.406 | 0.311 | 4.369 | 1.532 | 0.401 | 2.429 | 0.263 | -0.093 | 0.109 | 0.134 | -0.222 | -0.54 | 0.438 | 0.022 | 0.752 | 0.076 | 0.531 | 0.347 |
Kasstroom uit Operationele Activiteiten
| -2.28 | -3.218 | -3.416 | -3.082 | -3.105 | -3.574 | -3.428 | -3.235 | -2.708 | -3.334 | -3.094 | -3.744 | -2.938 | -2.205 | -3.322 | -2.304 | -3.233 | -3.748 | -2.973 | -2.796 | -1.891 | -1.997 | -2.049 | -1.218 | -0.962 | -1.413 | -1.694 | -1.322 | -1.067 | -0.915 | -1.156 | -0.677 | -0.92 | -1.197 | -1.588 | -2.85 | -4.423 | -0.209 | -0.005 | -0.229 | -1.195 | -0.195 | -1.752 | -0.519 | -1.213 | -1.183 | -0.94 | -0.403 | -0.137 | -0.394 | -0.25 | -0.596 | -0.378 | -0.44 | -0.367 | -0.048 | -0.235 | -0.243 | -0.295 | -0.324 | -0.279 | -0.37 | -0.336 | -0.297 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | -0.006 | -0.003 | 0.007 | -0.004 | -0.259 | -0.047 | -0.064 | -0.144 | -0.188 | -0.08 | -0.197 | -0.131 | -0.241 | -0.393 | -0.201 | -0.116 | -0.011 | -0.033 | -0.007 | -0.011 | -0.005 | -0.003 | -0.016 | -0.059 | -0.101 | -0.057 | -0.004 | -0.011 | -0.013 | -0.027 | -0.011 | -0.01 | -0.005 | -0.019 | -0.037 | -0.016 | 0 | -0.008 | -0.04 | -0.035 | -0.001 | -0.087 | -0.114 | -0.043 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,590.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.248 | 0 | 0 | 0 | 0 | 0 | 0.565 | 0 | 0 | 0 | -0.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.85 | 0 | 0 | 0 | 0.85 | 0 | -0.05 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.245 | 0 | 0 | 0.245 | 0.283 | 0 | 0 | 0.285 | 0.292 | 0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | -0 | 0 | -0.004 | -0.022 | -0.006 | -0.015 | 0 | -0.035 | 9,580.624 | -0.055 | -0.021 | -0.001 | 0.059 | -0.002 | 0.134 | -0.033 | -0.002 | -0.001 | 0.049 | -0.621 | -1.244 | -0.082 | -0.003 | 0.202 | 0.03 | 0.683 | 0.001 | -2.594 | -0.1 | 0.981 | 0.299 | -1 | -0.004 | -0.016 | 0 | -0.008 | 0.042 | -0.005 | -0.001 | -0.014 | -0.001 | -0.004 | -0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 0 | -0.006 | -0.003 | 0.007 | -0.004 | -0.259 | -0.047 | -0.064 | -0.144 | -0.188 | -0.08 | -9.787 | -0.186 | -0.241 | -0.393 | -0.141 | -0.116 | 0.122 | -0.033 | -0.007 | -0.011 | 0.044 | -0.625 | -1.014 | -0.141 | -0.101 | 0.146 | 0.023 | 0.672 | -0.012 | -2.336 | 0.181 | 0.971 | 0.244 | -1.819 | -0.037 | -0.016 | 0 | -0.008 | 0.001 | -0.035 | -0.001 | -0.087 | -0.114 | -0.043 | -0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.079 | 0.237 | -0.112 | -0.11 | 0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.163 | -0.012 | 0 | 0.304 | 0.998 | -0.105 | 0.336 | 0.149 | 1.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.933 | 0.25 | 0 | 0 | 1.37 | 0.105 | -0.28 | 0.28 | 0.243 | 1 | 0.3 | 0.056 | -0.05 | 0.223 | 0.15 | 0.269 | 0.035 | 0.059 | 0.146 | 0.019 | 0.178 | 0.096 | 0.196 | -0.073 | -0.003 | -0.003 | -0.003 | -0.012 |
Uitgifte van Gewone Aandelen
| 1.265 | 3.122 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 6.656 | 0.087 | 0.087 | 0.008 | 20.027 | 31.077 | 0.662 | 2.36 | 1.93 | 4.998 | 3.163 | 0 | -0 | 2.48 | -1.66 | 0 | 0 | 2.96 | -3.078 | 0 | 0 | 3.815 | 1.626 | 0 | 0 | 0.086 | 0.01 | 13.042 | 0 | 0.128 | 2.18 | 0.064 | 0 | 0.093 | 0.127 | 1.205 | 0.005 | 1 | 0.258 | 0.253 | 0.184 | 0.084 | 0.395 | 0.364 | 0.085 | 0.543 | 0.017 | 0.025 | 0.09 | 0.087 | 0.025 | 0.115 | 0.485 | 0 | 0.038 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | -0.024 | -0.004 | 0 | 0 | 0 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | -0.001 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.297 | 3.122 | 0 | 0.001 | 0 | 0 | -0.01 | 0 | -0 | 0 | 0 | -0.124 | 0.019 | 0 | 3.422 | 0 | 0.069 | 1.73 | -0.085 | -0.202 | 1.595 | 0.749 | 0 | 2.185 | 0.309 | 0.285 | 0.056 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.061 | 0 | -0.128 | 0 | 0 | -0 | 2.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0.184 | 0 | -0.023 | 0 | 0.023 | 0 | 0 | 0.043 | 0.025 | 0.036 | 0.321 | 0 | 0.485 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0.888 | 3.359 | -0.112 | -0.111 | 0.26 | 0 | 0.01 | -0.024 | -0.004 | 6.656 | 0.087 | -0.037 | 0.015 | 20.027 | 30.336 | 0.649 | 2.429 | 3.963 | 5.911 | 2.855 | 1.931 | 0.898 | 3.636 | 2.185 | 0.309 | 0.285 | 3.015 | 1.3 | 0 | 0 | 3.815 | 1.626 | 0 | 0 | 0.086 | 0.01 | 12.128 | 0.25 | 0.128 | 0.753 | 1.434 | 0.105 | 1.868 | 0.407 | 1.448 | 1.005 | 1.3 | 0.314 | 0.203 | 0.407 | 0.15 | 0.641 | 0.398 | 0.167 | 0.689 | 0.037 | 0.246 | 0.211 | 0.319 | 0.273 | 0.112 | 0.482 | -0.003 | 0.027 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0.01 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.128 | -0.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -2.253 | 0.135 | -3.531 | -3.186 | -2.849 | -3.833 | -3.474 | -3.322 | -2.856 | 3.134 | -3.087 | -13.569 | -3.11 | 17.582 | 26.621 | -1.796 | -0.92 | 0.338 | 2.905 | 0.052 | 0.029 | -1.055 | 0.963 | -0.048 | -0.794 | -1.229 | 1.467 | 0 | -0.394 | -0.927 | 0.322 | 1.13 | 0.051 | -0.953 | -3.32 | -2.877 | 7.689 | 0.041 | -0.013 | -0.228 | 0.204 | -0.091 | 0.029 | -0.226 | 0.191 | -0.236 | 0.36 | -0.089 | 0.067 | 0.013 | -0.101 | 0.045 | 0.02 | -0.274 | 0.322 | -0.011 | 0.012 | -0.032 | 0.024 | -0.052 | -0.167 | 0.111 | -0.34 | -0.281 |
Kaspositie aan het Einde van de Periode
| 3.079 | 5.332 | 5.197 | 8.729 | 11.915 | 14.764 | 18.597 | 22.072 | 25.394 | 28.249 | 25.116 | 28.203 | 41.772 | 44.881 | 27.299 | 0.678 | 2.474 | 3.394 | 3.056 | 0.151 | 0.099 | 0.07 | 1.125 | 0.162 | 0.21 | 1.004 | 2.233 | 0.766 | 0.766 | 1.16 | 2.086 | 1.764 | 0.634 | 0.583 | 1.536 | 4.856 | 7.733 | 0.044 | 0.003 | 0.016 | 0.244 | 0.04 | 0.131 | 0.102 | 0.328 | 0.137 | 0.373 | 0.013 | 0.102 | 0.035 | 0.022 | 0.123 | 0.078 | 0.058 | 0.331 | 0.009 | 0.02 | 0.009 | 0.041 | 0.017 | 0.068 | 0.235 | 0.124 | 0.464 |