PNX Metals Limited
ASX:PNX.AX
0.004 (AUD) • At close August 28, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1.224 | 2.725 | 1.467 | 3.702 | 1.699 | 3.632 | 5.422 | 1.973 | 2.21 | 2.804 | 1.601 | 0.86 | 1.862 | 1.431 | 3.217 | 1.644 | 0.839 | 0.869 | 2.171 | 0.448 | 1.065 | 1.055 | 1.183 | 1.82 | 1.09 | 1.871 | 4.129 |
Kortetermijnbeleggingen
| 0.09 | 0.156 | 0.255 | 0.303 | 0.609 | 0.226 | 0.213 | 0.123 | 0.693 | 3.061 | 0.309 | 0.523 | 0.387 | 0.226 | 0.258 | 0.291 | 0.258 | 0.42 | 0.258 | 1.193 | 1.251 | 0.033 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1.314 | 2.881 | 1.721 | 4.005 | 2.308 | 3.858 | 5.635 | 2.096 | 2.903 | 5.865 | 1.911 | 1.383 | 2.249 | 1.657 | 3.475 | 1.934 | 1.097 | 1.288 | 2.429 | 1.641 | 2.316 | 1.055 | 1.183 | 1.82 | 1.09 | 1.871 | 4.129 |
Nettovorderingen
| 1.159 | 1.664 | 1.848 | 0.038 | 0.035 | 0.052 | 0.076 | 0.094 | 0.218 | 0.356 | 0.172 | 0.143 | 0 | 0.293 | 0 | 0.261 | 0 | 0.015 | 0 | 0.022 | 0 | 0.018 | 0.084 | 0.856 | 0.73 | 0.109 | 0.063 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.356 | 0 | -0.143 | 0 | -0.293 | 0 | -0.261 | 0 | -0.015 | 0 | -0.022 | 0 | 0.007 | 0.007 | 0.007 | 0.429 | 0 | 0 |
Overige vlottende activa
| 0.519 | 0.474 | 0.191 | 0.184 | 0.161 | 0.18 | 0.516 | 0.137 | 0.176 | 0.151 | 0.227 | 0.138 | 0.621 | 0.134 | 0.199 | 0.078 | 0.084 | 0.022 | 0.085 | 0.178 | 0.737 | 0.039 | 0.047 | 0.041 | 0.164 | 0.022 | 0.02 |
Totaal vlottende activa
| 2.991 | 5.018 | 3.76 | 4.194 | 2.504 | 4.058 | 6.227 | 2.312 | 3.297 | 6.339 | 2.309 | 1.647 | 2.869 | 2.051 | 3.673 | 2.24 | 1.182 | 1.325 | 2.514 | 1.84 | 3.052 | 1.12 | 1.321 | 2.724 | 2.414 | 2.002 | 4.211 |
Niet-vlottende activa: | |||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.194 | 0.118 | 0.165 | 0.205 | 0.25 | 0.056 | 0.009 | 0.015 | 0.02 | 12.531 | 11.439 | 9.729 | 8.778 | 6.937 | 6.945 | 4.726 | 4.26 | 3.348 | 4.279 | 3.673 | 8.546 | 9.264 | 8.836 | 8.481 | 9.035 | 5.155 | 3.1 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0.784 | 0 | 1.811 | 0 | 1.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 25.55 | 23.566 | 23.53 | 22.304 | 22.781 | 19.573 | 17.159 | 16.365 | 14.513 | -12.531 | -11.439 | -9.729 | -8.778 | -6.937 | 0.05 | -4.726 | -4.26 | -3.348 | -4.279 | -3.673 | -8.546 | 0.15 | -8.836 | 0.15 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 25.744 | 24.468 | 23.696 | 24.32 | 23.031 | 20.72 | 17.169 | 16.379 | 14.533 | 12.531 | 11.439 | 9.729 | 8.778 | 6.937 | 6.995 | 4.726 | 4.26 | 3.348 | 4.279 | 3.673 | 8.546 | 9.414 | 8.836 | 8.631 | 9.035 | 5.155 | 3.1 |
Totaal activa
| 28.735 | 29.486 | 27.455 | 28.514 | 25.535 | 24.778 | 23.396 | 18.691 | 17.83 | 18.87 | 13.748 | 11.376 | 11.647 | 9.038 | 10.668 | 6.966 | 5.442 | 4.673 | 6.794 | 5.513 | 11.598 | 10.534 | 10.308 | 11.355 | 11.449 | 7.157 | 7.312 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||
Crediteuren
| 0.208 | 0.239 | 0.252 | 0.469 | 1.044 | 0.313 | 0.286 | 0.358 | 0.275 | 0.246 | 0.149 | 0.303 | 0.331 | 0.363 | 0.436 | 0.088 | 0.23 | 0.134 | 0.308 | 0.089 | 0.154 | 0.053 | 0.229 | 0.246 | 1.482 | 0.317 | 0.054 |
Kortlopende schulden
| 0.077 | 0.04 | 0.073 | 0.09 | 0.08 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.059 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.23 | 0.3 | 0.201 | 0.302 | 0.188 | 0.915 | 0.147 | 0.252 | 0.15 | 0.249 | 0.138 | 0.156 | 0.104 | 0.273 | 0.079 | 0.173 | 0.048 | 0.147 | 0.027 | 0.146 | 0.05 | 0.164 | 0.079 | 0.239 | 1.059 | 0.235 | 0.184 |
Totaal kortlopende verplichtingen
| 0.516 | 0.579 | 0.526 | 0.861 | 1.312 | 1.237 | 0.434 | 0.611 | 0.425 | 0.496 | 0.287 | 0.46 | 0.434 | 0.637 | 0.516 | 0.261 | 1.478 | 0.281 | 0.335 | 0.235 | 0.204 | 0.217 | 0.308 | 0.484 | 3.041 | 0.553 | 0.239 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||
Langetermijnschulden
| 0.125 | 0.084 | 0.095 | 0.116 | 0.165 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 1.2 | 1.2 | 0 | 1.2 | 1.2 | 1.2 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 0 | 2.4 | 0 | 1.6 | 0 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | -2.4 | -2.4 | -2.4 | -2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2.4 | 2.4 | 2.4 | 0 | 2.4 | 0.015 | 0.024 | 0.019 | 0.018 | 0.006 | 0 | 0.067 | 0 | 0.051 | 1.641 | 0.028 | 0 | 0 | 0.009 | 0 | 0.006 | 0.576 | 0 | 0.593 | 0.018 | 0.007 | 0 |
Totaal niet-vlottende verplichtingen
| 2.525 | 2.484 | 2.495 | 2.516 | 2.565 | 2.456 | 2.424 | 2.419 | 2.418 | 2.406 | 0 | 2.467 | 0 | 1.2 | 2.841 | 1.2 | 0 | 1.2 | 1.209 | 1.2 | 1.206 | 0.576 | 0 | 0.593 | 0.018 | 0.007 | 0.054 |
Totaal passiva
| 3.041 | 3.063 | 3.02 | 3.377 | 3.877 | 3.693 | 2.857 | 3.03 | 2.842 | 2.901 | 0.287 | 2.927 | 0.434 | 3.488 | 3.357 | 3.089 | 1.478 | 1.491 | 1.544 | 1.443 | 1.409 | 0.794 | 0.308 | 1.077 | 3.06 | 0.56 | 0.239 |
Eigen vermogen: | |||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0 | 0.6 | 0 | 0.6 | 0 | 0.6 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 60.177 | 60.177 | 57.459 | 57.459 | 53.54 | 53.545 | 52.436 | 47.072 | 45.47 | 45.47 | 40.353 | 36.918 | 35.696 | 32.665 | 32.58 | 28.377 | 28.082 | 26.562 | 26.517 | 23.558 | 23.523 | 22.296 | 22.089 | 21.983 | 16.228 | 7.942 | 7.858 |
Ingehouden winsten
| -34.9 | -34.201 | -33.453 | -32.736 | -32.53 | -32.587 | -31.984 | -31.391 | -30.549 | -29.886 | -29.45 | -28.806 | -28.372 | -27.805 | -25.869 | -25.1 | -24.744 | -24.327 | -22.091 | -19.996 | -14.018 | -13.433 | -13.612 | -12.804 | -8.832 | -1.888 | -1.304 |
Overige gereserveerde algehele resultaten
| 0.418 | 0.447 | 0.429 | 0.413 | 0.648 | 0.127 | 0.086 | -0.019 | 0.067 | 0.385 | 0.153 | 0.337 | 1.431 | 0.091 | 0.6 | -0.6 | 0.609 | 0.347 | 0.824 | -0.092 | 0.684 | 0.277 | 0 | 1.1 | 0.993 | 0.543 | 0.519 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0.938 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 25.694 | 26.423 | 24.435 | 25.136 | 21.658 | 21.085 | 20.539 | 15.661 | 14.988 | 15.969 | 11.056 | 8.449 | 8.755 | 5.551 | 7.312 | 3.877 | 3.947 | 3.182 | 5.25 | 4.071 | 10.189 | 9.74 | 9.415 | 10.279 | 8.389 | 6.597 | 7.073 |
Totaal eigen vermogen
| 25.694 | 26.423 | 24.435 | 25.136 | 21.658 | 21.085 | 20.539 | 15.661 | 14.988 | 15.969 | 11.056 | 8.449 | 8.755 | 5.551 | 7.312 | 3.877 | 3.947 | 3.182 | 5.25 | 4.071 | 10.189 | 9.74 | 9.415 | 10.279 | 8.389 | 6.597 | 7.073 |
Totaal passiva en aandeelhoudersvermogen
| 28.735 | 29.486 | 27.455 | 28.514 | 25.535 | 24.778 | 23.396 | 18.691 | 17.83 | 18.87 | 13.748 | 11.376 | 9.189 | 9.038 | 10.668 | 6.966 | 5.425 | 4.673 | 6.794 | 5.513 | 11.598 | 10.534 | 0 | 11.355 | 11.449 | 7.157 | 7.312 |