Pentair plc
NYSE:PNR
99.65 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 993.4 | 1,099.3 | 1,017.2 | 984.6 | 1,008.8 | 1,082.5 | 1,028.6 | 1,002.9 | 1,055.1 | 1,064.2 | 999.6 | 988.6 | 969.2 | 941.1 | 865.9 | 796 | 798.5 | 713.3 | 710 | 755.2 | 713.6 | 799.5 | 688.9 | 740.5 | 711.4 | 780.6 | 1,269.7 | 1,260.9 | 1,226.8 | 1,265.3 | 1,183.5 | 1,188.1 | 1,210.7 | 1,733.3 | 1,575.5 | 1,760.7 | 1,552.1 | 1,661.2 | 1,475 | 1,802.5 | 1,758.4 | 1,910.8 | 1,725.2 | 1,916.7 | 1,824.8 | 1,963.7 | 1,774 | 1,750.932 | 865.512 | 941.525 | 858.177 | 865.692 | 890.546 | 910.175 | 790.273 | 753.858 | 773.735 | 796.167 | 707.013 | 702.251 | 662.665 | 693.712 | 633.84 | 737.648 | 864.167 | 909.757 | 840.404 | 830.224 | 837.834 | 922.645 | 807.995 | 743.038 | 778.02 | 862.022 | 771.389 | 732.113 | 716.308 | 788.523 | 709.635 | 651.476 | 607.767 | 813.873 | 767.141 | 682.846 | 685.014 | 718.989 | 637.516 | 640.303 | 629.301 | 708.116 | 613.435 | 595.926 | 646.559 | 702.076 | 671.383 | 543.196 | 715.926 | 776.613 | 712.278 | 785.1 | 604.9 | 507.2 | 470.5 | 524.1 | 476.8 | 471.8 | 465 | 523.6 | 482.1 | 422.3 | 411.1 | 426.9 | 411 | 362.9 | 366.3 | 377.5 | 353.3 | 338.2 | 459.3 | 441.9 | 426.1 | 391.9 | 389.3 | 340.6 | 345.5 | 320.3 | 321.8 | 320.9 | 328.2 | 296.7 | 292.8 | 295.6 | 300.6 | 283.8 | 289.1 | 293.9 | 300.7 | 294.9 | 286.4 | 284.8 | 300.1 | 303.9 | 274.8 | 221.1 | 203.9 | 203.9 | 194.3 | 196.6 | 198.5 | 196.3 | 197.8 | 191.1 | 163.2 | 133.7 | 135.9 | 126.8 | 129.1 |
Kosten van de omzet
| 600.2 | 661.4 | 627.1 | 604.7 | 637 | 683 | 646.8 | 678.1 | 707 | 704.7 | 667.4 | 660.4 | 634.4 | 600.1 | 550.7 | 512.5 | 521.1 | 468.2 | 458.4 | 481 | 458.6 | 512.8 | 453.3 | 472.5 | 467.6 | 498 | 807.7 | 792.6 | 771.5 | 782.1 | 761.2 | 748 | 769.8 | 1,134.1 | 1,040.1 | 1,191.4 | 1,012 | 1,095 | 964.8 | 1,161.6 | 1,133.7 | 1,251.9 | 1,146.9 | 1,272.6 | 1,187.2 | 1,296.3 | 1,250 | 1,352.264 | 587.435 | 629.397 | 577.458 | 600.827 | 618.484 | 622.439 | 541.214 | 521.63 | 537.193 | 547.999 | 493.311 | 489.794 | 455.698 | 497.233 | 464.608 | 507.804 | 608.854 | 631.695 | 589.073 | 572.589 | 591.667 | 639.2 | 570.592 | 534.472 | 565.533 | 599.333 | 548.881 | 524.304 | 515.467 | 553.29 | 505.497 | 468.274 | 437.983 | 590.412 | 565.483 | 509.594 | 518.007 | 535.501 | 482.225 | 486.556 | 480.332 | 532.136 | 466.052 | 442.222 | 487.033 | 531.294 | 507.396 | 453.343 | 510.033 | 523.519 | 465.593 | 518.2 | 395.8 | 328.2 | 302.1 | 339.2 | 314.1 | 307 | 301.6 | 356.1 | 323.2 | 275.9 | 267.9 | 280 | 280.1 | 241.5 | 237 | 256.1 | 246.4 | 230.5 | 331.7 | 318.5 | 305.9 | 278.7 | 273.1 | 243.1 | 247.3 | 231.4 | 232.1 | 226.3 | 236.7 | 215.6 | 210.1 | 206.8 | 215.8 | 205.2 | 211.8 | 213.3 | 220.4 | 219.1 | 212.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 393.2 | 437.9 | 390.1 | 379.9 | 371.8 | 399.5 | 381.8 | 324.8 | 348.1 | 359.5 | 332.2 | 328.2 | 334.8 | 341 | 315.2 | 283.5 | 277.4 | 245.1 | 251.6 | 274.2 | 255 | 286.7 | 235.6 | 268 | 243.8 | 282.6 | 462 | 468.3 | 455.3 | 483.2 | 422.3 | 440.1 | 440.9 | 599.2 | 535.4 | 569.3 | 540.1 | 566.2 | 510.2 | 640.9 | 624.7 | 658.9 | 578.3 | 644.1 | 637.6 | 667.4 | 524 | 398.668 | 278.077 | 312.128 | 280.719 | 264.865 | 272.062 | 287.736 | 249.059 | 232.228 | 236.542 | 248.168 | 213.702 | 212.457 | 206.967 | 196.479 | 169.232 | 229.844 | 255.313 | 278.062 | 251.331 | 257.635 | 246.167 | 283.445 | 237.403 | 208.566 | 212.487 | 262.689 | 222.508 | 207.809 | 200.841 | 235.233 | 204.138 | 183.202 | 169.784 | 223.461 | 201.658 | 173.252 | 167.007 | 183.488 | 155.291 | 153.747 | 148.969 | 175.98 | 147.383 | 153.704 | 159.526 | 170.782 | 163.987 | 89.853 | 205.893 | 253.094 | 246.685 | 266.9 | 209.1 | 179 | 168.4 | 184.9 | 162.7 | 164.8 | 163.4 | 167.5 | 158.9 | 146.4 | 143.2 | 146.9 | 130.9 | 121.4 | 129.3 | 121.4 | 106.9 | 107.7 | 127.6 | 123.4 | 120.2 | 113.2 | 116.2 | 97.5 | 98.2 | 88.9 | 89.7 | 94.6 | 91.5 | 81.1 | 82.7 | 88.8 | 84.8 | 78.6 | 77.3 | 80.6 | 80.3 | 75.8 | 73.8 | 284.8 | 300.1 | 303.9 | 274.8 | 221.1 | 203.9 | 203.9 | 194.3 | 196.6 | 198.5 | 196.3 | 197.8 | 191.1 | 163.2 | 133.7 | 135.9 | 126.8 | 129.1 |
Brutowinstmarge
| 0.396 | 0.398 | 0.384 | 0.386 | 0.369 | 0.369 | 0.371 | 0.324 | 0.33 | 0.338 | 0.332 | 0.332 | 0.345 | 0.362 | 0.364 | 0.356 | 0.347 | 0.344 | 0.354 | 0.363 | 0.357 | 0.359 | 0.342 | 0.362 | 0.343 | 0.362 | 0.364 | 0.371 | 0.371 | 0.382 | 0.357 | 0.37 | 0.364 | 0.346 | 0.34 | 0.323 | 0.348 | 0.341 | 0.346 | 0.356 | 0.355 | 0.345 | 0.335 | 0.336 | 0.349 | 0.34 | 0.295 | 0.228 | 0.321 | 0.332 | 0.327 | 0.306 | 0.306 | 0.316 | 0.315 | 0.308 | 0.306 | 0.312 | 0.302 | 0.303 | 0.312 | 0.283 | 0.267 | 0.312 | 0.295 | 0.306 | 0.299 | 0.31 | 0.294 | 0.307 | 0.294 | 0.281 | 0.273 | 0.305 | 0.288 | 0.284 | 0.28 | 0.298 | 0.288 | 0.281 | 0.279 | 0.275 | 0.263 | 0.254 | 0.244 | 0.255 | 0.244 | 0.24 | 0.237 | 0.249 | 0.24 | 0.258 | 0.247 | 0.243 | 0.244 | 0.165 | 0.288 | 0.326 | 0.346 | 0.34 | 0.346 | 0.353 | 0.358 | 0.353 | 0.341 | 0.349 | 0.351 | 0.32 | 0.33 | 0.347 | 0.348 | 0.344 | 0.318 | 0.335 | 0.353 | 0.322 | 0.303 | 0.318 | 0.278 | 0.279 | 0.282 | 0.289 | 0.298 | 0.286 | 0.284 | 0.278 | 0.279 | 0.295 | 0.279 | 0.273 | 0.282 | 0.3 | 0.282 | 0.277 | 0.267 | 0.274 | 0.267 | 0.257 | 0.258 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 22.9 | 24.8 | 24.1 | 23.5 | 25.5 | 25.9 | 24.9 | 23.1 | 23.7 | 23.1 | 22.3 | 21.5 | 21.9 | 21 | 21.5 | 20.1 | 19.3 | 17.3 | 19 | 17.7 | 19.8 | 20.7 | 20.7 | 19.7 | 19.1 | 19.1 | 30.1 | 28.7 | 28.4 | 28.7 | 30 | 27.2 | 29.7 | 33.9 | 33.2 | 30.9 | 29.9 | 29 | 29.8 | 29.1 | 28.5 | 30.9 | 30 | 28.7 | 31.5 | 32.1 | 34 | 32.174 | 19.735 | 20.891 | 20.757 | 20.063 | 20.091 | 19.882 | 18.122 | 16.081 | 16.865 | 16.999 | 17.211 | 14.619 | 14.707 | 13.815 | 14.743 | 13.579 | 16.691 | 16.314 | 15.866 | 14.606 | 14.446 | 14.808 | 14.95 | 14.038 | 14.271 | 14.883 | 14.863 | 12.935 | 11.148 | 10.532 | 11.427 | 9.932 | 8.803 | 11.829 | 11.927 | 11.558 | 10.995 | 11.224 | 10.121 | 10.62 | 8.904 | 9.021 | 8.364 | 8.377 | 7.805 | 7.25 | 7.739 | 4.074 | 8.252 | 8.869 | 8.618 | 0 | 0 | 6.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 161.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 161.3 | 148 | 163.2 | 175.6 | 166.2 | 165.1 | 173.3 | 190.1 | 177.3 | 145.6 | 164.1 | 156 | 145.6 | 158.2 | 136.6 | 141.9 | 130 | 116.7 | 131.9 | 134.2 | 126.4 | 132.2 | 147.3 | 135.3 | 116.3 | 140.9 | 279.6 | 302.2 | 234.7 | 241.7 | 253.9 | 251.1 | 228.4 | 348.4 | 331.6 | 375.6 | 330.2 | 319.3 | 309.2 | 422.8 | 328.8 | 400.3 | 368.4 | 370.6 | 366.1 | 409.4 | 416 | 609.882 | 204.665 | 173.445 | 175.01 | 164.267 | 159.068 | 158.432 | 144.76 | 136.542 | 128.854 | 131.043 | 132.89 | 145.346 | 125.578 | 119.104 | 117.275 | 167.051 | 154.972 | 146.311 | 138.646 | 151.028 | 140.745 | 153.792 | 142.3 | 134.366 | 137.923 | 139.831 | 129.089 | 140.428 | 108.917 | 113.224 | 116.338 | 111.22 | 96.882 | 115.086 | 116.695 | 98.405 | 88.267 | 95.932 | 92.982 | 89.276 | 78.243 | 92.367 | 93.292 | 111.85 | 100.537 | 103.183 | 103.392 | 29.789 | 135.009 | 140.321 | 143.364 | 120 | 123.6 | 108.4 | 103.4 | 87.5 | 101 | 101.7 | 100.9 | 78.7 | 99.5 | 90.4 | 88.5 | 74.5 | 80.4 | 73.6 | 82.1 | 62.7 | 69.8 | 72.3 | 77.9 | 63.4 | 72.5 | 71.2 | 72.1 | 55.9 | 57.9 | 54.8 | 55 | 52.3 | 55.3 | 50.2 | 51.3 | 51 | 50.6 | 47.8 | 48.7 | 48.7 | 47.4 | 47.7 | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -13.5 | -0.8 | -0.1 | -13.8 | 0.3 | 4.8 | -0.7 | 17.4 | -0.3 | -0.1 | -0.1 | 2 | -0.3 | -0.3 | -0.4 | -6.9 | 2.5 | 0.3 | -1.2 | -8.8 | -0.6 | 12.9 | -0.6 | -1.6 | -2.1 | 4.2 | -1.4 | 0 | -1.1 | -0.9 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,085.4 | 0 | 0 | 0 | -747.6 | 0 | 0 | 0 | -750.8 | 0 | 0 | 0 | -592.4 | 0 | 0 | 0 | -503.2 | 0 |
Bedrijfskosten
| 184.2 | 172.8 | 187.3 | 212.9 | 191.7 | 191 | 198.2 | 213.2 | 201 | 168.7 | 186.4 | 177.5 | 167.5 | 179.2 | 158.1 | 162 | 149.3 | 134 | 150.9 | 151.9 | 146.2 | 152.9 | 168 | 155 | 135.4 | 160 | 309.7 | 330.9 | 263.1 | 270.4 | 283.9 | 278.3 | 258.1 | 382.3 | 364.8 | 406.5 | 360.1 | 348.3 | 339 | 451.9 | 357.3 | 431.2 | 398.4 | 399.3 | 397.6 | 441.5 | 450 | 642.056 | 224.4 | 194.336 | 195.767 | 184.33 | 179.159 | 178.314 | 162.882 | 152.623 | 145.719 | 148.042 | 150.101 | 159.965 | 140.285 | 132.919 | 132.018 | 180.63 | 171.663 | 183.06 | 154.512 | 165.634 | 155.191 | 168.6 | 157.25 | 148.404 | 152.194 | 154.714 | 143.952 | 153.363 | 120.065 | 123.756 | 127.765 | 121.152 | 105.685 | 126.915 | 128.622 | 109.963 | 99.262 | 107.156 | 103.103 | 99.896 | 87.147 | 101.388 | 101.656 | 120.227 | 108.342 | 110.433 | 111.131 | 54.729 | 166.757 | 175.377 | 171.843 | 175.2 | 146.5 | 127.4 | 122 | 126.9 | 116.1 | 120.1 | 119.4 | 116.4 | 116.1 | 107.9 | 105.8 | 105.1 | 95.3 | 88.5 | 96.7 | 89.2 | 78.8 | 81.1 | 95.9 | 87.1 | 91.6 | 86.9 | 89.8 | 68.6 | 70.4 | 67.5 | 67.8 | 63.7 | 67.5 | 62.6 | 63.7 | 62.7 | 62.3 | 59.6 | 60.7 | 58.7 | 58.6 | 58.8 | 59.5 | -1,085.4 | 0 | 0 | 0 | -747.6 | 0 | 0 | 0 | -750.8 | 0 | 0 | 0 | -592.4 | 0 | 0 | 0 | -503.2 | 0 |
Bedrijfsresultaat
| 179.9 | 265.1 | 202.8 | 167 | 180.1 | 208.5 | 183.6 | 111.6 | 147.1 | 190.8 | 145.8 | 150.7 | 167.3 | 161.8 | 157.1 | 121.5 | 128.1 | 111.1 | 100.7 | 122.3 | 108.8 | 133.8 | 67.6 | 113 | 108.4 | 122.6 | 152.3 | 137.4 | 192.2 | 212.8 | 138.4 | 161.8 | 182.8 | 216.9 | 170.6 | 162.8 | 180 | 217.9 | 171.2 | 189 | 267.4 | 227.7 | 179.9 | 233.8 | 240 | 225.9 | 74 | -304.106 | 53.677 | 117.792 | 84.952 | -119.985 | 92.903 | 109.422 | 86.177 | 79.605 | 90.823 | 100.126 | 63.601 | 52.492 | 66.682 | 63.56 | 37.214 | 49.214 | 83.65 | 95.002 | 96.819 | 92.001 | 90.976 | 114.845 | 80.153 | 60.162 | 60.293 | 107.975 | 78.556 | 54.446 | 80.776 | 111.477 | 76.373 | 62.05 | 64.099 | 96.546 | 73.036 | 63.289 | 67.745 | 76.332 | 52.188 | 53.851 | 61.822 | 74.592 | 45.727 | -6.628 | 51.184 | 60.349 | 52.856 | 35.124 | 39.136 | 77.717 | 74.842 | 91.7 | 62.6 | 51.6 | 46.4 | 58 | 46.6 | 44.7 | 44 | 51.1 | 42.8 | 38.5 | 37.4 | 41.8 | 35.6 | 32.9 | 32.6 | 32.2 | 28.1 | 26.6 | 31.7 | 36.3 | 28.6 | 26.3 | 26.4 | 28.9 | 27.8 | 21.4 | 21.9 | 30.9 | 24 | 18.5 | 19 | 26.1 | 22.5 | 19 | 16.6 | 21.9 | 21.7 | 17 | 14.3 | -800.6 | 300.1 | 303.9 | 274.8 | -526.5 | 203.9 | 203.9 | 194.3 | -554.2 | 198.5 | 196.3 | 197.8 | -401.3 | 163.2 | 133.7 | 135.9 | -376.4 | 129.1 |
Bedrijfsresultaat ratio
| 0.181 | 0.241 | 0.199 | 0.17 | 0.179 | 0.193 | 0.178 | 0.111 | 0.139 | 0.179 | 0.146 | 0.152 | 0.173 | 0.172 | 0.181 | 0.153 | 0.16 | 0.156 | 0.142 | 0.162 | 0.152 | 0.167 | 0.098 | 0.153 | 0.152 | 0.157 | 0.12 | 0.109 | 0.157 | 0.168 | 0.117 | 0.136 | 0.151 | 0.125 | 0.108 | 0.092 | 0.116 | 0.131 | 0.116 | 0.105 | 0.152 | 0.119 | 0.104 | 0.122 | 0.132 | 0.115 | 0.042 | -0.174 | 0.062 | 0.125 | 0.099 | -0.139 | 0.104 | 0.12 | 0.109 | 0.106 | 0.117 | 0.126 | 0.09 | 0.075 | 0.101 | 0.092 | 0.059 | 0.067 | 0.097 | 0.104 | 0.115 | 0.111 | 0.109 | 0.124 | 0.099 | 0.081 | 0.077 | 0.125 | 0.102 | 0.074 | 0.113 | 0.141 | 0.108 | 0.095 | 0.105 | 0.119 | 0.095 | 0.093 | 0.099 | 0.106 | 0.082 | 0.084 | 0.098 | 0.105 | 0.075 | -0.011 | 0.079 | 0.086 | 0.079 | 0.065 | 0.055 | 0.1 | 0.105 | 0.117 | 0.103 | 0.102 | 0.099 | 0.111 | 0.098 | 0.095 | 0.095 | 0.098 | 0.089 | 0.091 | 0.091 | 0.098 | 0.087 | 0.091 | 0.089 | 0.085 | 0.08 | 0.079 | 0.069 | 0.082 | 0.067 | 0.067 | 0.068 | 0.085 | 0.08 | 0.067 | 0.068 | 0.096 | 0.073 | 0.062 | 0.065 | 0.088 | 0.075 | 0.067 | 0.057 | 0.075 | 0.072 | 0.058 | 0.05 | -2.811 | 1 | 1 | 1 | -2.381 | 1 | 1 | 1 | -2.819 | 1 | 1 | 1 | -2.1 | 1 | 1 | 1 | -2.968 | 1 |
Totaal overige inkomsten en kosten netto
| -19.7 | -44.2 | -49.4 | -33 | 0.3 | 4.8 | -33.1 | -10.2 | -19.4 | -0.1 | -0.1 | 2 | 1.1 | -0.3 | -0.4 | -6.9 | 2.5 | 0.2 | -1.2 | -9.9 | -0.7 | 12.8 | 2.9 | -2.5 | -2.3 | -13.8 | -6.7 | -13.1 | -3.5 | -101 | 0.2 | -2.3 | 1.2 | 1 | 0.9 | -2.4 | 0.9 | 0.6 | 0.5 | 0.3 | 0.3 | 0.2 | -7.6 | -7.9 | 0.6 | 0.9 | 17 | -136.23 | 0.616 | -0.636 | 1.049 | -200.103 | 0.574 | -0.672 | 0.235 | 0.302 | 0.347 | -1.375 | -0.084 | -11.678 | 0.135 | 5.083 | -0.277 | -0.714 | -5.28 | 88.366 | -0.917 | -21.491 | -18.836 | -18.885 | -15.12 | 0.197 | 0.167 | -12.553 | -13.284 | 0.236 | -10.752 | 5.199 | -11.276 | -10.894 | -11.172 | -11.233 | -11.174 | -11.506 | -9.6 | -9.837 | -9.993 | -11.134 | -8.205 | -10.476 | -13.73 | -40.59 | -14.409 | -16.241 | -2.5 | -24.589 | -20.061 | -20.005 | -0.2 | -21.7 | -14.1 | -7 | -38 | -5.8 | -5.5 | -5.6 | -5.5 | 4.6 | -6.1 | 0.1 | 0.2 | -4.5 | -4.5 | -4.7 | 0.7 | -2 | -2.6 | -4.1 | 2.7 | 3.7 | 0.8 | 0.1 | 1 | 1.2 | -0.4 | -0.1 | -0.4 | 0.3 | 0.8 | 0.6 | 1.5 | 5.2 | 3.8 | 0.9 | 1.8 | 3 | 1.1 | 1.6 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 160.2 | 220.9 | 153.4 | 134 | 152.9 | 181.5 | 150.5 | 101.4 | 127.7 | 181.5 | 140 | 151.7 | 165.8 | 157.7 | 151.6 | 110.7 | 125.2 | 103.6 | 92.6 | 105.9 | 101.2 | 137.2 | 63.2 | 105.8 | 101.8 | 98.7 | 131.8 | 124.3 | 174.8 | 86.5 | 103.6 | 125.3 | 149.7 | 182.4 | 135.1 | 125.8 | 149.6 | 199.9 | 153.5 | 171.8 | 250.6 | 210.4 | 156.6 | 220.4 | 223.4 | 208.4 | 74 | -397.786 | 35.673 | 102.349 | 71.233 | -137.092 | 76.104 | 95.481 | 77.087 | 70.84 | 82.217 | 92.932 | 54.158 | 42.014 | 56.836 | 48.644 | 25.153 | 34.75 | 64.635 | 187.941 | 79.814 | 70.51 | 72.14 | 95.96 | 65.033 | 47.339 | 47.436 | 95.422 | 65.272 | 43.419 | 70.024 | 104.978 | 65.097 | 51.156 | 52.927 | 85.313 | 61.862 | 51.783 | 58.145 | 66.495 | 42.195 | 42.717 | 53.617 | 64.116 | 31.997 | -20.235 | 36.775 | 44.108 | 32.64 | -3.893 | 19.075 | 57.712 | 54.237 | 70 | 48.5 | 44.6 | 3.5 | 52.2 | 41.1 | 39.1 | 38.5 | 55.7 | 36.7 | 33.6 | 32.3 | 37.3 | 31.1 | 28.2 | 28 | 30.2 | 25.5 | 22.5 | 25.9 | 28.4 | 22.5 | 19.3 | 18.9 | 23.1 | 22.1 | 16.2 | 16 | 25 | 19 | 13.4 | 15.3 | 25.9 | 20.2 | 14.9 | 13.2 | 19.2 | 16.2 | 12.1 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.161 | 0.201 | 0.151 | 0.136 | 0.152 | 0.168 | 0.146 | 0.101 | 0.121 | 0.171 | 0.14 | 0.153 | 0.171 | 0.168 | 0.175 | 0.139 | 0.157 | 0.145 | 0.13 | 0.14 | 0.142 | 0.172 | 0.092 | 0.143 | 0.143 | 0.126 | 0.104 | 0.099 | 0.142 | 0.068 | 0.088 | 0.105 | 0.124 | 0.105 | 0.086 | 0.071 | 0.096 | 0.12 | 0.104 | 0.095 | 0.143 | 0.11 | 0.091 | 0.115 | 0.122 | 0.106 | 0.042 | -0.227 | 0.041 | 0.109 | 0.083 | -0.158 | 0.085 | 0.105 | 0.098 | 0.094 | 0.106 | 0.117 | 0.077 | 0.06 | 0.086 | 0.07 | 0.04 | 0.047 | 0.075 | 0.207 | 0.095 | 0.085 | 0.086 | 0.104 | 0.08 | 0.064 | 0.061 | 0.111 | 0.085 | 0.059 | 0.098 | 0.133 | 0.092 | 0.079 | 0.087 | 0.105 | 0.081 | 0.076 | 0.085 | 0.092 | 0.066 | 0.067 | 0.085 | 0.091 | 0.052 | -0.034 | 0.057 | 0.063 | 0.049 | -0.007 | 0.027 | 0.074 | 0.076 | 0.089 | 0.08 | 0.088 | 0.007 | 0.1 | 0.086 | 0.083 | 0.083 | 0.106 | 0.076 | 0.08 | 0.079 | 0.087 | 0.076 | 0.078 | 0.076 | 0.08 | 0.072 | 0.067 | 0.056 | 0.064 | 0.053 | 0.049 | 0.049 | 0.068 | 0.064 | 0.051 | 0.05 | 0.078 | 0.058 | 0.045 | 0.052 | 0.088 | 0.067 | 0.053 | 0.046 | 0.065 | 0.054 | 0.041 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 20.6 | 34.8 | 19.9 | -74.1 | 20.8 | 27.3 | 22 | 5.1 | 12.3 | 28.5 | 21.5 | 3.1 | 22.1 | 25.1 | 20.5 | 10.9 | 14.4 | 29.8 | 19.9 | 3 | 9.9 | 22.1 | 10.8 | 11.6 | 10.6 | 20.8 | 27.6 | -79.7 | 47.7 | 18.2 | 22.9 | 15.7 | 32.2 | 39.6 | 27.7 | 32.6 | 34.4 | 46 | 35.3 | 34 | 58.1 | 48.9 | 38 | 60.7 | 49.2 | 53 | 21 | -123.05 | 4.023 | 28.864 | 9.079 | -3.388 | 24.05 | 27.344 | 25.053 | 21.263 | 26.488 | 31.32 | 18.129 | 14.62 | 18.159 | 16.217 | 7.432 | 10.822 | 21.146 | 49.206 | 27.17 | 22.196 | 14.096 | 33.959 | 22.903 | 8.717 | 13.995 | 26.789 | 22.201 | 13.572 | 22.649 | 40.456 | 21.792 | 17.46 | 19.835 | 29.853 | 21.652 | 17.606 | 19.77 | 22.608 | 14.346 | 14.632 | 16.214 | 21.14 | 10.559 | -3.961 | 12.104 | 15.552 | 12.077 | -2.56 | 6.402 | 21.082 | 20.338 | 27 | 18.7 | 16.3 | 1.3 | 19.3 | 15.3 | 14.7 | 14.8 | 26.2 | 14.5 | 13.1 | 12.9 | 15 | 12.5 | 11.1 | 11.5 | 12.2 | 10.2 | 9.2 | 10.5 | 11.5 | 8.7 | 7.5 | 7.8 | 9.1 | 8.8 | 6.4 | 6.5 | 10.7 | 7.4 | 5.2 | 6.6 | 12.2 | 9 | 6 | 5.8 | 8.4 | 6.7 | 5.1 | 4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 139.6 | 186.1 | 133.3 | 208 | 132.1 | 152.9 | 129.7 | 95 | 115.4 | 152.9 | 117.6 | 148.7 | 143.6 | 132.1 | 128.6 | 103 | 110.8 | 72.1 | 72.7 | 97.8 | 92.3 | 114.3 | 51.3 | 92.9 | 110.1 | 41.5 | 102.9 | 189.6 | 125.4 | 263.7 | 87.8 | 131 | 141 | 142.8 | 107.4 | 92.2 | 115.2 | 147.8 | 113.9 | 120.8 | -186 | 161.5 | 118.6 | 158.2 | 172.8 | 154.1 | 51.7 | -273.083 | 31.4 | 72.7 | 62 | -134.123 | 51.092 | 66.712 | 50.541 | 46.376 | 55.05 | 61.081 | 35.321 | 29.352 | 36.948 | 31.928 | 17.265 | 4.589 | 41.12 | 138.735 | 44.29 | 48.545 | 58.044 | 62.065 | 42.273 | 38.637 | 34.841 | 68.633 | 41.62 | 29.847 | 44.533 | 61.379 | 40.181 | 27.652 | 47.902 | 55.463 | 40.21 | 31.241 | 38.375 | 43.887 | 27.849 | 28.085 | 37.403 | 42.976 | 21.438 | -40.921 | 24.671 | 28.556 | 20.563 | -27.314 | 13.639 | 37.233 | 31.444 | 43 | 29.8 | 28.3 | 2.24 | 32.1 | 24.6 | 23.2 | 22.5 | 28.2 | 21 | 19.3 | 18.2 | 21.2 | 17.3 | 15.8 | 15.2 | 16.8 | 14 | 27.2 | 14.1 | 15.6 | 12.4 | 10.4 | 9.7 | 12.7 | 11.9 | 8.4 | 7.5 | -27.3 | 10 | 6.6 | 7.1 | 12.1 | 9.6 | 7.3 | 5.8 | 10.6 | 7.4 | 7 | 4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.141 | 0.169 | 0.131 | 0.211 | 0.131 | 0.141 | 0.126 | 0.095 | 0.109 | 0.144 | 0.118 | 0.15 | 0.148 | 0.14 | 0.149 | 0.129 | 0.139 | 0.101 | 0.102 | 0.13 | 0.129 | 0.143 | 0.074 | 0.125 | 0.155 | 0.053 | 0.081 | 0.15 | 0.102 | 0.208 | 0.074 | 0.11 | 0.116 | 0.082 | 0.068 | 0.052 | 0.074 | 0.089 | 0.077 | 0.067 | -0.106 | 0.085 | 0.069 | 0.083 | 0.095 | 0.078 | 0.029 | -0.156 | 0.036 | 0.077 | 0.072 | -0.155 | 0.057 | 0.073 | 0.064 | 0.062 | 0.071 | 0.077 | 0.05 | 0.042 | 0.056 | 0.046 | 0.027 | 0.006 | 0.048 | 0.152 | 0.053 | 0.058 | 0.069 | 0.067 | 0.052 | 0.052 | 0.045 | 0.08 | 0.054 | 0.041 | 0.062 | 0.078 | 0.057 | 0.042 | 0.079 | 0.068 | 0.052 | 0.046 | 0.056 | 0.061 | 0.044 | 0.044 | 0.059 | 0.061 | 0.035 | -0.069 | 0.038 | 0.041 | 0.031 | -0.05 | 0.019 | 0.048 | 0.044 | 0.055 | 0.049 | 0.056 | 0.005 | 0.061 | 0.052 | 0.049 | 0.048 | 0.054 | 0.044 | 0.046 | 0.044 | 0.05 | 0.042 | 0.044 | 0.041 | 0.045 | 0.04 | 0.08 | 0.031 | 0.035 | 0.029 | 0.027 | 0.025 | 0.037 | 0.034 | 0.026 | 0.023 | -0.085 | 0.03 | 0.022 | 0.024 | 0.041 | 0.032 | 0.026 | 0.02 | 0.036 | 0.025 | 0.024 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.84 | 1.12 | 0.8 | 1.26 | 0.8 | 0.93 | 0.79 | 0.58 | 0.7 | 0.93 | 0.71 | 0.9 | 0.87 | 0.8 | 0.77 | 0.62 | 0.67 | 0.43 | 0.43 | 0.58 | 0.55 | 0.67 | 0.3 | 0.54 | 0.63 | 0.23 | 0.57 | 1.05 | 0.69 | 1.45 | 0.48 | 0.72 | 0.78 | 0.79 | 0.59 | 0.51 | 0.64 | 0.82 | 0.63 | 0.7 | -0.98 | 0.84 | 0.6 | 0.8 | 0.87 | 0.76 | 0.25 | -1.31 | 0.31 | 0.73 | 0.63 | -1.36 | 0.52 | 0.68 | 0.52 | 0.34 | 0.56 | 0.62 | 0.36 | 0.3 | 0.38 | 0.33 | 0.18 | 0.05 | 0.42 | 1.42 | 0.45 | 0.5 | 0.59 | 0.63 | 0.43 | 0.39 | 0.35 | 0.68 | 0.42 | 0.39 | 0.44 | 0.61 | 0.4 | 0.27 | 0.48 | 0.56 | 0.41 | 0.63 | 0.78 | 0.89 | 0.28 | -0.75 | 0.76 | 0.87 | 0.22 | -0.83 | 0.25 | 0.29 | 0.21 | -0.56 | 0.14 | 0.39 | 0.33 | 0.47 | 0.35 | 0.34 | 0.025 | 0.48 | 0.32 | 0.3 | 0.3 | 0.74 | 0.28 | 0.26 | 0.24 | 0.57 | 0.23 | 0.21 | 0.21 | 0.24 | 0.19 | 0.37 | 0.19 | 0.21 | 0.17 | 0.14 | 0.14 | 0.17 | 0.17 | 0.12 | 0.12 | -0.42 | 0.16 | 0.11 | 0.12 | 0.19 | 0.16 | 0.12 | 0.095 | 0.15 | 0.13 | 0.12 | 0.07 | 0.13 | 0.11 | 0.14 | 0.13 | 0.14 | 0.16 | 0.16 | 0.16 | 0.17 | 0.065 | 0.04 | 0.065 | 0.085 | 0.055 | 0.07 | 0.065 | 0.085 | 0.08 |
Verwaterde WPA
| 0.84 | 1.11 | 0.8 | 1.25 | 0.79 | 0.92 | 0.78 | 0.58 | 0.7 | 0.92 | 0.71 | 0.89 | 0.86 | 0.79 | 0.77 | 0.61 | 0.66 | 0.43 | 0.43 | 0.58 | 0.55 | 0.67 | 0.3 | 0.53 | 0.63 | 0.23 | 0.57 | 1.04 | 0.68 | 1.43 | 0.48 | 0.71 | 0.77 | 0.78 | 0.59 | 0.51 | 0.63 | 0.81 | 0.62 | 0.69 | -0.96 | 0.82 | 0.59 | 0.78 | 0.85 | 0.75 | 0.25 | -1.31 | 0.31 | 0.71 | 0.62 | -1.36 | 0.52 | 0.68 | 0.51 | 0.34 | 0.56 | 0.61 | 0.36 | 0.29 | 0.38 | 0.33 | 0.18 | 0.05 | 0.41 | 1.4 | 0.45 | 0.49 | 0.58 | 0.62 | 0.42 | 0.39 | 0.34 | 0.67 | 0.41 | 0.38 | 0.43 | 0.6 | 0.39 | 0.26 | 0.47 | 0.55 | 0.4 | 0.63 | 0.77 | 0.88 | 0.28 | -0.75 | 0.75 | 0.86 | 0.22 | -0.83 | 0.25 | 0.29 | 0.21 | -0.56 | 0.14 | 0.38 | 0.33 | 0.47 | 0.35 | 0.33 | 0.025 | 0.38 | 0.3 | 0.28 | 0.27 | 0.74 | 0.26 | 0.24 | 0.23 | 0.57 | 0.22 | 0.2 | 0.19 | 0.21 | 0.18 | 0.34 | 0.18 | 0.21 | 0.16 | 0.14 | 0.13 | 0.17 | 0.16 | 0.12 | 0.12 | -0.42 | 0.14 | 0.1 | 0.11 | 0.17 | 0.14 | 0.11 | 0.095 | 0.13 | 0.12 | 0.12 | 0.07 | 0.12 | 0.11 | 0.14 | 0.12 | 0.13 | 0.14 | 0.14 | 0.15 | 0.16 | 0.065 | 0.04 | 0.065 | 0.075 | 0.055 | 0.065 | 0.065 | 0.08 | 0.075 |
EBITDA
| 208.4 | 294 | 231.2 | 196 | 209.1 | 241.9 | 211.4 | 129 | 178.7 | 210.5 | 165.3 | 152.7 | 185.8 | 161.5 | 176.5 | 114.6 | 149.1 | 111.4 | 118.7 | 113.5 | 127.8 | 167.4 | 87.2 | 111.4 | 126.9 | 126.8 | 197.1 | 137.8 | 239 | 258.4 | 184 | 163.4 | 184 | 290.3 | 242.6 | 163.6 | 243.7 | 280.9 | 231.7 | 189.3 | 325.2 | 293.7 | 247 | 307.3 | 240.5 | 301.2 | 154 | -243.533 | 79.318 | 117.792 | 111.919 | -87.409 | 121.924 | 137.662 | 108.037 | 104.272 | 111.473 | 121.049 | 84.911 | 96.156 | 88.687 | 58.756 | 59.617 | 70.622 | 110.344 | 28.069 | 118.435 | 112.099 | 112.27 | 137.579 | 100.576 | 76.344 | 78.981 | 128.349 | 98.044 | 65.808 | 100.701 | 126.984 | 96.704 | 77.703 | 71.071 | 116.015 | 91.851 | 77.661 | 84.419 | 94.039 | 69.078 | 71.462 | 76.809 | 90.797 | 61.626 | 98.788 | 77.417 | 87.006 | 82.094 | 80.579 | 62.632 | 103.904 | 103.521 | 119.8 | 85.5 | 70.6 | 103 | 74.4 | 61.7 | 63.1 | 62.5 | 67.5 | 59.4 | 55.9 | 54.5 | 56.9 | 50.5 | 47.8 | 46.5 | 45.3 | 40.2 | 35.4 | 47 | 44.2 | 46.9 | 41.9 | 43.1 | 40.4 | 40.7 | 34.2 | 35.1 | 42 | 35.4 | 30.3 | 29.9 | 32.6 | 30.4 | 29.9 | 26.8 | 28.9 | 31.8 | 26.5 | 24.4 | -800.6 | 300.1 | 303.9 | 274.8 | -526.5 | 203.9 | 203.9 | 194.3 | -554.2 | 198.5 | 196.3 | 197.8 | -401.3 | 163.2 | 133.7 | 135.9 | -376.4 | 129.1 |
EBITDA ratio
| 0.21 | 0.267 | 0.227 | 0.199 | 0.207 | 0.223 | 0.206 | 0.129 | 0.169 | 0.198 | 0.165 | 0.154 | 0.192 | 0.172 | 0.204 | 0.144 | 0.187 | 0.156 | 0.167 | 0.15 | 0.179 | 0.209 | 0.127 | 0.15 | 0.178 | 0.162 | 0.155 | 0.109 | 0.195 | 0.204 | 0.155 | 0.138 | 0.152 | 0.167 | 0.154 | 0.093 | 0.157 | 0.169 | 0.157 | 0.105 | 0.185 | 0.154 | 0.143 | 0.16 | 0.132 | 0.153 | 0.087 | -0.139 | 0.092 | 0.125 | 0.13 | -0.101 | 0.137 | 0.151 | 0.137 | 0.138 | 0.144 | 0.152 | 0.12 | 0.137 | 0.134 | 0.085 | 0.094 | 0.096 | 0.128 | 0.031 | 0.141 | 0.135 | 0.134 | 0.149 | 0.124 | 0.103 | 0.102 | 0.149 | 0.127 | 0.09 | 0.141 | 0.161 | 0.136 | 0.119 | 0.117 | 0.143 | 0.12 | 0.114 | 0.123 | 0.131 | 0.108 | 0.112 | 0.122 | 0.128 | 0.1 | 0.166 | 0.12 | 0.124 | 0.122 | 0.148 | 0.087 | 0.134 | 0.145 | 0.153 | 0.141 | 0.139 | 0.219 | 0.142 | 0.129 | 0.134 | 0.134 | 0.129 | 0.123 | 0.132 | 0.133 | 0.133 | 0.123 | 0.132 | 0.127 | 0.12 | 0.114 | 0.105 | 0.102 | 0.1 | 0.11 | 0.107 | 0.111 | 0.119 | 0.118 | 0.107 | 0.109 | 0.131 | 0.108 | 0.102 | 0.102 | 0.11 | 0.101 | 0.105 | 0.093 | 0.098 | 0.106 | 0.09 | 0.085 | -2.811 | 1 | 1 | 1 | -2.381 | 1 | 1 | 1 | -2.819 | 1 | 1 | 1 | -2.1 | 1 | 1 | 1 | -2.968 | 1 |