PNM Resources, Inc.
NYSE:PNM
41.77 (USD) • At close August 2, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 488.102 | 436.877 | 412.114 | 505.851 | 477.156 | 544.077 | 575.819 | 729.888 | 499.73 | 444.118 | 434.075 | 554.551 | 426.54 | 364.707 | 359.276 | 472.465 | 357.649 | 333.622 | 344.145 | 433.586 | 330.228 | 349.645 | 343.756 | 422.666 | 352.313 | 317.878 | 332.605 | 419.9 | 362.32 | 330.178 | 336.225 | 400.374 | 315.391 | 310.961 | 335.895 | 417.433 | 352.887 | 332.868 | 346.845 | 413.951 | 346.16 | 328.897 | 322.93 | 399.73 | 347.599 | 317.665 | 322.757 | 390.411 | 323.86 | 305.374 | 347.872 | 549.498 | 415.586 | 387.663 | 380.652 | 503.653 | 405.817 | 383.457 | 383.043 | 477.727 | 401.11 | 385.865 | 407.633 | 607.076 | 580.31 | 364.503 | 50.41 | 629.437 | 580.681 | 653.501 | 619.034 | 650.165 | 546.669 | 655.801 | 646.526 | 597.117 | 405.254 | 429.657 | 409.337 | 387.73 | 365.613 | 443.653 | 342.651 | 385.161 | 340.211 | 387.691 | 300.991 | 289.44 | 264.569 | 313.996 | 327.582 | 621.895 | 666.091 | 736.53 | 461.465 | 499.477 | 329.041 | 321.291 | 282.8 | 340.6 | 261.4 | 272.8 | 259.1 | 320.5 | 309 | 329.8 | 311.7 | 286 | 238.7 | 298.8 | 233 | 210.7 | 197.6 | 241.9 | 191.2 | 195.6 | 191.5 | 230.2 | 220.9 | 218.7 | 204.3 | 260.8 | 230.7 | 203.8 | 190.8 | 248.6 | 219.5 | 206.3 | 189.5 | 236.8 | 215.3 | 199.2 | 190.4 | 243.4 | 211.7 | 193.2 | 195.7 | 254.4 | 220 | 218.5 | 210.6 | 266.2 | 206.7 | 201.8 | 195.7 | 237.7 | 157.2 | 159.8 | 166.2 | 206.5 | 178.6 | 157.4 | 162.6 | 199.4 | 185.9 | 186.2 |
Kosten van de omzet
| 298.754 | 270.467 | 284.003 | 230.701 | 198.051 | 264.044 | 326.405 | 368.808 | 238.095 | 201.98 | 214.623 | 231.754 | 190.115 | 152.292 | 160.543 | 165.139 | 127.208 | 132.328 | 149.888 | 139.613 | 126.687 | 156.698 | 146.812 | 144.886 | 129.599 | 127.906 | 135.961 | 135.718 | 138.66 | 134.591 | 132.259 | 140.226 | 119.244 | 135.055 | 157.835 | 166.423 | 158.828 | 158.314 | 166.24 | 175.786 | 155.265 | 159.902 | 151.55 | 155.816 | 152.49 | 148.279 | 105.483 | 168.224 | 158.337 | 153.223 | 172.179 | 308.509 | 238.742 | 224.036 | 210.253 | 272.487 | 218.664 | 258.663 | 164.803 | 255.807 | 238.785 | 243.822 | 407.051 | 393.623 | 398.698 | 234.38 | 21.225 | 466.65 | 408.789 | 426.02 | 391.009 | 405.177 | 350.214 | 463.559 | 479.331 | 399.389 | 277.997 | 249.164 | 279.5 | 261.459 | 245.425 | 307.321 | 0 | 0 | 0 | 0 | -261.682 | 133.41 | 122.692 | 155.784 | -1,208.449 | 429.965 | 433.841 | 497.098 | -524.742 | 316.519 | 180.394 | 167.723 | -199.1 | 180.7 | 108.1 | 113.1 | 101 | 138.6 | 164.6 | 172 | 160.1 | 124.9 | 99.8 | 142.2 | 87.9 | 57.7 | 60 | 86.2 | 57.8 | 48.5 | 53.3 | 75.5 | 65.7 | 54.2 | 54.5 | 95.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 189.348 | 166.41 | 128.111 | 275.15 | 279.105 | 280.033 | 249.414 | 361.08 | 261.635 | 242.138 | 219.452 | 322.797 | 236.425 | 212.415 | 198.733 | 307.326 | 230.441 | 201.294 | 194.257 | 293.973 | 203.541 | 192.947 | 196.944 | 277.78 | 222.714 | 189.972 | 196.644 | 284.182 | 223.66 | 195.587 | 203.966 | 260.148 | 196.147 | 175.906 | 178.06 | 251.01 | 194.059 | 174.554 | 180.605 | 238.165 | 190.895 | 168.995 | 171.38 | 243.914 | 195.109 | 169.386 | 217.274 | 222.187 | 165.523 | 152.151 | 175.693 | 240.989 | 176.844 | 163.627 | 170.399 | 231.166 | 187.153 | 124.794 | 218.24 | 221.92 | 162.325 | 142.043 | 0.582 | 213.453 | 181.612 | 130.123 | 29.185 | 162.787 | 171.892 | 227.481 | 228.025 | 244.988 | 196.455 | 192.242 | 167.195 | 197.728 | 127.257 | 180.493 | 129.837 | 126.271 | 120.188 | 136.332 | 342.651 | 385.161 | 340.211 | 387.691 | 562.673 | 156.03 | 141.877 | 158.212 | 1,536.031 | 191.93 | 232.25 | 239.432 | 986.207 | 182.958 | 148.647 | 153.568 | 481.9 | 159.9 | 153.3 | 159.7 | 158.1 | 181.9 | 144.4 | 157.8 | 151.6 | 161.1 | 138.9 | 156.6 | 145.1 | 153 | 137.6 | 155.7 | 133.4 | 147.1 | 138.2 | 154.7 | 155.2 | 164.5 | 149.8 | 165.3 | 230.7 | 203.8 | 190.8 | 248.6 | 219.5 | 206.3 | 189.5 | 236.8 | 215.3 | 199.2 | 190.4 | 243.4 | 211.7 | 193.2 | 195.7 | 254.4 | 220 | 218.5 | 210.6 | 266.2 | 206.7 | 201.8 | 195.7 | 237.7 | 157.2 | 159.8 | 166.2 | 206.5 | 178.6 | 157.4 | 162.6 | 199.4 | 185.9 | 186.2 |
Brutowinstmarge
| 0.388 | 0.381 | 0.311 | 0.544 | 0.585 | 0.515 | 0.433 | 0.495 | 0.524 | 0.545 | 0.506 | 0.582 | 0.554 | 0.582 | 0.553 | 0.65 | 0.644 | 0.603 | 0.564 | 0.678 | 0.616 | 0.552 | 0.573 | 0.657 | 0.632 | 0.598 | 0.591 | 0.677 | 0.617 | 0.592 | 0.607 | 0.65 | 0.622 | 0.566 | 0.53 | 0.601 | 0.55 | 0.524 | 0.521 | 0.575 | 0.551 | 0.514 | 0.531 | 0.61 | 0.561 | 0.533 | 0.673 | 0.569 | 0.511 | 0.498 | 0.505 | 0.439 | 0.426 | 0.422 | 0.448 | 0.459 | 0.461 | 0.325 | 0.57 | 0.465 | 0.405 | 0.368 | 0.001 | 0.352 | 0.313 | 0.357 | 0.579 | 0.259 | 0.296 | 0.348 | 0.368 | 0.377 | 0.359 | 0.293 | 0.259 | 0.331 | 0.314 | 0.42 | 0.317 | 0.326 | 0.329 | 0.307 | 1 | 1 | 1 | 1 | 1.869 | 0.539 | 0.536 | 0.504 | 4.689 | 0.309 | 0.349 | 0.325 | 2.137 | 0.366 | 0.452 | 0.478 | 1.704 | 0.469 | 0.586 | 0.585 | 0.61 | 0.568 | 0.467 | 0.478 | 0.486 | 0.563 | 0.582 | 0.524 | 0.623 | 0.726 | 0.696 | 0.644 | 0.698 | 0.752 | 0.722 | 0.672 | 0.703 | 0.752 | 0.733 | 0.634 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 59.581 | 55.427 | 60.27 | 58.481 | 79.504 | 77.306 | 95.345 | 79.663 | 72.498 | 74.327 | 61.834 | 76.516 | 71.326 | 76.782 | 68.238 | 70.353 | 68.487 | 63.318 | 46.445 | 64.074 | 62.028 | 69.014 | 68.497 | 69.363 | 61.805 | 65.238 | 68.689 | 63.069 | 62.153 | 64.009 | 68.562 | 62.998 | 62.475 | 63.703 | 67.973 | 63.143 | 56.796 | 60.346 | 56.542 | 59.074 | 61.303 | 60.765 | 63.9 | 64.163 | 60.287 | 60.986 | 52.369 | 45.283 | 45.289 | 44.8 | 60.758 | 69.755 | 90.197 | 58.465 | 68.158 | 71.193 | 62.42 | 62.785 | 43.535 | 67.774 | 61.55 | 62.138 | 85.558 | 60.999 | 59.392 | 60.738 | 9.785 | 69.256 | 64.341 | 71.206 | 74.808 | 69.599 | 66.311 | 65.305 | 64.526 | 59.961 | 52.448 | 41.048 | 45.456 | 37.537 | 42.575 | 40.374 | 45.465 | 38.599 | 42.6 | 32.042 | 39.737 | 38.041 | 36.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 22.764 | -47.274 | 25.078 | 0 | 22.196 | -39.622 | 0 | 21.156 | 18.466 | 25.169 | 19.996 | 18.853 | 17.317 | 23.881 | 18.742 | 18.034 | 17.286 | 17.529 | 16.461 | 19.195 | 16.678 | 21.634 | 19.394 | 18.45 | 16.955 | 21.267 | 16.801 | 17.031 | 16.477 | 16.262 | 16.056 | 17.315 | 16.594 | 19.034 | 16.768 | 16.868 | 16.487 | 16.714 | 16.884 | 16.068 | 16.906 | 19.434 | 17.248 | 17.148 | 16.295 | 71.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 59.581 | 55.427 | 60.27 | 58.481 | 79.504 | 77.306 | 95.345 | 79.663 | 72.498 | 74.327 | 87.003 | 76.516 | 71.326 | 76.782 | 92.119 | 70.353 | 68.487 | 63.318 | 46.445 | 64.074 | 62.028 | 69.014 | 68.497 | 69.363 | 61.805 | 65.238 | 68.689 | 63.069 | 62.153 | 64.009 | 68.562 | 62.998 | 62.475 | 63.703 | 67.973 | 63.143 | 56.796 | 60.346 | 56.542 | 59.074 | 61.303 | 60.765 | 63.9 | 64.163 | 60.287 | 60.986 | 123.494 | 45.283 | 45.289 | 44.8 | 60.758 | 69.755 | 90.197 | 58.465 | 68.158 | 71.193 | 62.42 | 62.785 | 106.846 | 67.774 | 61.55 | 62.138 | 85.558 | 60.999 | 59.392 | 60.738 | 9.785 | 69.256 | 64.341 | 71.206 | 74.808 | 69.599 | 66.311 | 65.305 | 64.526 | 59.961 | 52.448 | 41.048 | 45.456 | 37.537 | 42.575 | 40.374 | 45.465 | 38.599 | 42.6 | 32.042 | 39.737 | 38.041 | 36.389 | 0 | 37.898 | 39.241 | 37.879 | 39.488 | 44.585 | 36.926 | 33.562 | 32.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -24.084 | -25.934 | -23.545 | 360.718 | 2.085 | 103.636 | 97.532 | 99.221 | 101.346 | 99.743 | 0.885 | 0.588 | -0.794 | 0.962 | 1.654 | -0.339 | 1.083 | -1.157 | -1.016 | 0.644 | 0.233 | 0.163 | -0.243 | 1.111 | -1.072 | 2.093 | 0.154 | 1.704 | 0.546 | 1.419 | 1.465 | 1.12 | 0.16 | 1.265 | 7.852 | 2.943 | 2.01 | 1.299 | 1.104 | 0.811 | 1.011 | -1.357 | -4.981 | -2.718 | -1.639 | -1.643 | -14.082 | 58.754 | 55.128 | 53.622 | 51 | 62.95 | 53.787 | 52.942 | 52.352 | 54.565 | 51.059 | 51.466 | 48.227 | 52.61 | 48.611 | 50.002 | -33.477 | 118.79 | 244.98 | 98.108 | 17.035 | 71.835 | 80.892 | 81.629 | 80.106 | 78.004 | 77.528 | 70.344 | 73.628 | 75.21 | 56.806 | 87.851 | 45.659 | 44.735 | 48.843 | 51.113 | -667.414 | 300.482 | 260.614 | 313.347 | 497.863 | 84.044 | 83.898 | 116.158 | 1,481.138 | 85.2 | 85.615 | 81.738 | 893.76 | 79.516 | 81.799 | 82.598 | 454.3 | 122.5 | 117.7 | 115.2 | 129.8 | 115.7 | 115 | 114.5 | 118.5 | 113.4 | 107.1 | 106.8 | 108.4 | 109.8 | 105.8 | 102.1 | 111 | 99.7 | 107.6 | 111.4 | 115.8 | 105.4 | 109.8 | 108.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 83.665 | 81.361 | 83.815 | 419.199 | 183.044 | 180.942 | 192.877 | 178.884 | 173.844 | 174.07 | 179.639 | 170.632 | 162.222 | 169.249 | 179.047 | 159.521 | 159.291 | 153.556 | 133.209 | 153.433 | 147.902 | 154.879 | 148.899 | 151.435 | 141.591 | 143.84 | 146.672 | 141.698 | 138.555 | 139.627 | 142.594 | 135.626 | 131.325 | 133.624 | 131.47 | 129.505 | 120.116 | 124.77 | 116.695 | 121.366 | 119.599 | 120.242 | 120.349 | 124.44 | 117.242 | 118.682 | 180.537 | 104.037 | 100.417 | 98.422 | 111.758 | 132.705 | 143.984 | 111.407 | 120.51 | 125.758 | 113.479 | 114.251 | 155.073 | 120.384 | 137.447 | 112.14 | 52.081 | 179.789 | 304.372 | 158.846 | 26.82 | 141.091 | 145.233 | 152.835 | 154.914 | 147.603 | 143.839 | 135.649 | 138.154 | 135.171 | 109.254 | 128.899 | 91.115 | 82.272 | 91.418 | 91.487 | -621.949 | 339.081 | 303.214 | 345.389 | 537.6 | 122.085 | 120.287 | 116.158 | 1,519.036 | 124.441 | 123.494 | 121.226 | 938.345 | 116.442 | 115.361 | 114.794 | 454.3 | 122.5 | 117.7 | 115.2 | 129.8 | 115.7 | 115 | 114.5 | 118.5 | 113.4 | 107.1 | 106.8 | 108.4 | 109.8 | 105.8 | 102.1 | 111 | 99.7 | 107.6 | 111.4 | 115.8 | 105.4 | 109.8 | 108.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 105.683 | 85.049 | 44.296 | 86.652 | 92.33 | 99.091 | 56.537 | 182.763 | 86.392 | 68.068 | 39.055 | 151.729 | 74.203 | 43.166 | 18.588 | 147.805 | 71.15 | 47.738 | 60.552 | 140.54 | -93.615 | 36.723 | -17.404 | 127.99 | 79.329 | 46.132 | 22.936 | 142.484 | 85.105 | 55.96 | 63.586 | 108.071 | 64.822 | 41.508 | -119.137 | 121.505 | 72.414 | 49.569 | 62.848 | 116.799 | 71.296 | 48.753 | 40.531 | 117.739 | 77.867 | 50.704 | 36.737 | 118.15 | 65.106 | 53.729 | 63.935 | 108.284 | 32.86 | 52.22 | 49.889 | 105.408 | 73.674 | 10.543 | 35.625 | 101.536 | 24.878 | 29.903 | -51.499 | 33.664 | -122.76 | -28.723 | 2.365 | 21.696 | 26.659 | 74.646 | 73.111 | 97.385 | 52.616 | 56.593 | 29.041 | 62.557 | 18.003 | 51.594 | 38.722 | 43.999 | 28.77 | 44.845 | 21.285 | 46.08 | 36.997 | 42.302 | 25.073 | 33.945 | 21.59 | 42.054 | 16.995 | 67.489 | 108.756 | 118.206 | 47.862 | 66.516 | 33.286 | 38.774 | 27.6 | 37.4 | 35.6 | 44.5 | 28.3 | 66.2 | 29.4 | 43.3 | 33.1 | 47.7 | 31.8 | 49.8 | 36.7 | 43.2 | 31.8 | 53.6 | 22.4 | 47.4 | 30.6 | 43.3 | 39.4 | 59.1 | 40 | 56.7 | 230.7 | 203.8 | 190.8 | 248.6 | 219.5 | 206.3 | 189.5 | 236.8 | 215.3 | 199.2 | 190.4 | 243.4 | 211.7 | 193.2 | 195.7 | 254.4 | 220 | 218.5 | 210.6 | 266.2 | 206.7 | 201.8 | 195.7 | 237.7 | 157.2 | 159.8 | 166.2 | 206.5 | 178.6 | 157.4 | 162.6 | 199.4 | 185.9 | 186.2 |
Bedrijfsresultaat ratio
| 0.217 | 0.195 | 0.107 | 0.171 | 0.194 | 0.182 | 0.098 | 0.25 | 0.173 | 0.153 | 0.09 | 0.274 | 0.174 | 0.118 | 0.052 | 0.313 | 0.199 | 0.143 | 0.176 | 0.324 | -0.283 | 0.105 | -0.051 | 0.303 | 0.225 | 0.145 | 0.069 | 0.339 | 0.235 | 0.169 | 0.189 | 0.27 | 0.206 | 0.133 | -0.355 | 0.291 | 0.205 | 0.149 | 0.181 | 0.282 | 0.206 | 0.148 | 0.126 | 0.295 | 0.224 | 0.16 | 0.114 | 0.303 | 0.201 | 0.176 | 0.184 | 0.197 | 0.079 | 0.135 | 0.131 | 0.209 | 0.182 | 0.027 | 0.093 | 0.213 | 0.062 | 0.077 | -0.126 | 0.055 | -0.212 | -0.079 | 0.047 | 0.034 | 0.046 | 0.114 | 0.118 | 0.15 | 0.096 | 0.086 | 0.045 | 0.105 | 0.044 | 0.12 | 0.095 | 0.113 | 0.079 | 0.101 | 0.062 | 0.12 | 0.109 | 0.109 | 0.083 | 0.117 | 0.082 | 0.134 | 0.052 | 0.109 | 0.163 | 0.16 | 0.104 | 0.133 | 0.101 | 0.121 | 0.098 | 0.11 | 0.136 | 0.163 | 0.109 | 0.207 | 0.095 | 0.131 | 0.106 | 0.167 | 0.133 | 0.167 | 0.158 | 0.205 | 0.161 | 0.222 | 0.117 | 0.242 | 0.16 | 0.188 | 0.178 | 0.27 | 0.196 | 0.217 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -44.748 | -42.795 | -28.093 | -49.003 | -34.678 | -29.038 | -27.287 | -42.576 | -66.175 | -46.412 | -17.807 | -17.379 | -8.143 | -20.395 | -0.977 | -10.021 | -5.314 | -61.017 | -17.424 | -24.589 | -21.499 | -13.838 | -45.198 | -23.518 | -31.724 | -26.55 | -18.335 | -21.414 | -22.238 | -18.739 | -21.979 | -22.212 | -18.236 | -20.386 | -14.694 | -20.898 | -19.406 | -23.2 | -24.367 | -26.258 | -22.222 | -26.202 | -28.221 | -28.629 | -26.15 | -28.773 | -23.862 | -22.636 | -28.461 | -23.726 | 135.802 | -34.415 | -23.456 | -22.762 | -224.315 | -24.002 | -33.88 | -20.696 | -56.737 | -11.952 | -22.593 | -5.909 | -67.168 | -41.488 | -33.781 | -84.333 | -3.055 | -11.251 | -21.526 | -26.89 | -11.315 | -32.694 | -26.285 | -14.92 | -2.125 | -18.135 | -4.826 | -3.81 | 41.53 | -1.88 | -2.225 | -8.756 | -5.446 | -20.506 | -9.186 | -22.678 | 2.01 | -11.338 | -4.86 | -7.739 | -12.899 | -14.647 | -38.228 | -13.748 | -12.326 | -0.539 | -9.668 | -8.995 | -8.7 | -8.8 | -11.2 | -11.8 | -7.2 | -12.9 | -9.4 | -11.2 | -10.3 | -10.7 | -10.4 | -11.7 | -17 | -12.4 | -11.8 | -12.1 | -15.1 | -5.7 | -1.7 | -15.4 | -17.4 | -21.8 | -13 | -18.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 60.935 | 37.795 | -74.826 | 37.649 | 57.652 | 70.053 | 29.25 | 140.187 | 20.217 | 21.656 | 21.248 | 134.35 | 66.06 | 22.771 | 17.611 | 137.784 | 65.836 | -13.279 | 43.128 | 115.951 | -115.114 | 22.885 | -62.602 | 104.472 | 47.605 | 19.582 | 4.601 | 121.07 | 62.867 | 37.221 | 41.607 | 85.859 | 46.586 | 21.122 | -133.831 | 100.607 | 53.008 | 26.369 | 38.481 | 90.541 | 49.074 | 22.551 | 12.31 | 89.11 | 51.717 | 21.931 | 12.875 | 95.514 | 36.645 | 30.003 | 199.737 | 73.869 | 9.404 | 29.458 | -174.426 | 81.406 | 39.794 | -10.153 | -21.112 | 89.584 | 2.285 | 23.994 | -118.667 | -7.824 | -156.541 | -113.056 | -0.69 | 10.445 | 5.133 | 47.756 | 61.796 | 64.691 | 26.331 | 41.673 | 3.09 | 44.422 | 2.85 | 47.784 | 36.814 | 42.119 | 26.545 | 36.089 | 15.839 | 25.574 | 27.811 | 19.624 | 27.083 | 22.607 | 16.73 | 34.315 | 4.096 | 52.842 | 70.528 | 104.458 | 35.536 | 65.977 | 23.618 | 29.779 | 18.9 | 28.6 | 24.4 | 32.7 | 21.1 | 53.3 | 20 | 32.1 | 22.8 | 37 | 21.4 | 38.1 | 19.7 | 30.8 | 20 | 41.5 | 7.3 | 41.7 | 28.9 | 27.9 | 22 | 37.3 | 27 | 38.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.125 | 0.087 | -0.182 | 0.074 | 0.121 | 0.129 | 0.051 | 0.192 | 0.04 | 0.049 | 0.049 | 0.242 | 0.155 | 0.062 | 0.049 | 0.292 | 0.184 | -0.04 | 0.125 | 0.267 | -0.349 | 0.065 | -0.182 | 0.247 | 0.135 | 0.062 | 0.014 | 0.288 | 0.174 | 0.113 | 0.124 | 0.214 | 0.148 | 0.068 | -0.398 | 0.241 | 0.15 | 0.079 | 0.111 | 0.219 | 0.142 | 0.069 | 0.038 | 0.223 | 0.149 | 0.069 | 0.04 | 0.245 | 0.113 | 0.098 | 0.574 | 0.134 | 0.023 | 0.076 | -0.458 | 0.162 | 0.098 | -0.026 | -0.055 | 0.188 | 0.006 | 0.062 | -0.291 | -0.013 | -0.27 | -0.31 | -0.014 | 0.017 | 0.009 | 0.073 | 0.1 | 0.099 | 0.048 | 0.064 | 0.005 | 0.074 | 0.007 | 0.111 | 0.09 | 0.109 | 0.073 | 0.081 | 0.046 | 0.066 | 0.082 | 0.051 | 0.09 | 0.078 | 0.063 | 0.109 | 0.013 | 0.085 | 0.106 | 0.142 | 0.077 | 0.132 | 0.072 | 0.093 | 0.067 | 0.084 | 0.093 | 0.12 | 0.081 | 0.166 | 0.065 | 0.097 | 0.073 | 0.129 | 0.09 | 0.128 | 0.085 | 0.146 | 0.101 | 0.172 | 0.038 | 0.213 | 0.151 | 0.121 | 0.1 | 0.171 | 0.132 | 0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 8.971 | -12.571 | -29.092 | -0.077 | 8.229 | 9.78 | 9.148 | 13.45 | 1.094 | 2.438 | 6.049 | 16.668 | 8.299 | 1.566 | 5.91 | 12.331 | 4.275 | -1.88 | 7.138 | 9.188 | -42.831 | 1.223 | -11.063 | 12.899 | 5.156 | 0.783 | 55.186 | 42.743 | 21.636 | 10.775 | 13.184 | 27.303 | 15.634 | 7.157 | -46.546 | 35.752 | 17.353 | 8.517 | 16.37 | 31.055 | 15.893 | 6.42 | 0.913 | 30.296 | 20.334 | 7.969 | 0.301 | 33.538 | 11.546 | 9.526 | 84.329 | 25.964 | 1.735 | 9.506 | -69.62 | 28.813 | 13.492 | -4.939 | -8.996 | 31.361 | -1.134 | 7.587 | -35.229 | -3.109 | -10.425 | -42.053 | -1.771 | 2.073 | -14.975 | 17.919 | 26.686 | 20.847 | 10.024 | 15.348 | -1.662 | 15.939 | 1.309 | 17.275 | 13.992 | 14.702 | 9.696 | 11.311 | 2.199 | 9.006 | 10.215 | 8.876 | 16.714 | 4.81 | 5.573 | 9.366 | -0.413 | 20.067 | 20.931 | 40.906 | 21.441 | 19.064 | 5.632 | 7.827 | 2 | 7.2 | 6.2 | 9.6 | 2.7 | 18.6 | 5.2 | 10.9 | 6.6 | 12.7 | 5.8 | 13.2 | 7 | 10.9 | 6.5 | 15.1 | 2.3 | 12.7 | 5.5 | 9.7 | 6.8 | 15.5 | 7.8 | 14.1 | 103.1 | -23.9 | -5.7 | -12 | 134.1 | -8.5 | -5.1 | -16.2 | -2.4 | -8.9 | 1.6 | -13.2 | 2.2 | -8.1 | 0.8 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 48.181 | 47.322 | -50.095 | 37.858 | 45.436 | 55.146 | 15.877 | 122.565 | 15.493 | 16.123 | 11.352 | 113.453 | 53.841 | 17.711 | 8.91 | 121.9 | 57.621 | -15.128 | 31.937 | 102.903 | -75.782 | 18.832 | -54.945 | 87.653 | 38.34 | 15.122 | -54.15 | 73.871 | 37.687 | 22.994 | 24.941 | 54.55 | 27.208 | 10.678 | -91.286 | 61.177 | 31.805 | 14.472 | 19.124 | 55.785 | 29.273 | 12.6 | 7.78 | 54.687 | 27.81 | 10.758 | 9.223 | 57.996 | 21.644 | 17.212 | 112.125 | 43.794 | 4.199 | 16.769 | -107.668 | 48.552 | 23.01 | -8.317 | -23.017 | 54.325 | 0.808 | 95.503 | -73.432 | -5.353 | -143.354 | -48.504 | 16.597 | 8.372 | 20.108 | 29.837 | 35.11 | 43.844 | 16.307 | 26.325 | 3.826 | 28.483 | 1.541 | 30.509 | 22.822 | 27.417 | 16.849 | 24.778 | 12.839 | 16.568 | 17.596 | 48.17 | 10.369 | 17.797 | 11.157 | 24.949 | 4.509 | 32.775 | 49.597 | 63.552 | 14.095 | 46.913 | 17.986 | 21.952 | 16.9 | 21.4 | 18.2 | 26.6 | 14.7 | 32 | 14.8 | 21.2 | 16.2 | 24.3 | 15.6 | 24.9 | 12.7 | 19.9 | 13.5 | 26.4 | 5 | 29 | 23.4 | 18.2 | 15.2 | 21.8 | 19.2 | 24.1 | -103.1 | 23.9 | 5.7 | 12 | -134.1 | 8.5 | 5.1 | 16.2 | 2.4 | 8.9 | -1.6 | 13.2 | -2.2 | 8.1 | -0.8 | -4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.099 | 0.108 | -0.122 | 0.075 | 0.095 | 0.101 | 0.028 | 0.168 | 0.031 | 0.036 | 0.026 | 0.205 | 0.126 | 0.049 | 0.025 | 0.258 | 0.161 | -0.045 | 0.093 | 0.237 | -0.229 | 0.054 | -0.16 | 0.207 | 0.109 | 0.048 | -0.163 | 0.176 | 0.104 | 0.07 | 0.074 | 0.136 | 0.086 | 0.034 | -0.272 | 0.147 | 0.09 | 0.043 | 0.055 | 0.135 | 0.085 | 0.038 | 0.024 | 0.137 | 0.08 | 0.034 | 0.029 | 0.149 | 0.067 | 0.056 | 0.322 | 0.08 | 0.01 | 0.043 | -0.283 | 0.096 | 0.057 | -0.022 | -0.06 | 0.114 | 0.002 | 0.248 | -0.18 | -0.009 | -0.247 | -0.133 | 0.329 | 0.013 | 0.035 | 0.046 | 0.057 | 0.067 | 0.03 | 0.04 | 0.006 | 0.048 | 0.004 | 0.071 | 0.056 | 0.071 | 0.046 | 0.056 | 0.037 | 0.043 | 0.052 | 0.124 | 0.034 | 0.061 | 0.042 | 0.079 | 0.014 | 0.053 | 0.074 | 0.086 | 0.031 | 0.094 | 0.055 | 0.068 | 0.06 | 0.063 | 0.07 | 0.098 | 0.057 | 0.1 | 0.048 | 0.064 | 0.052 | 0.085 | 0.065 | 0.083 | 0.055 | 0.094 | 0.068 | 0.109 | 0.026 | 0.148 | 0.122 | 0.079 | 0.069 | 0.1 | 0.094 | 0.092 | -0.447 | 0.117 | 0.03 | 0.048 | -0.611 | 0.041 | 0.027 | 0.068 | 0.011 | 0.045 | -0.008 | 0.054 | -0.01 | 0.042 | -0.004 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.53 | 0.52 | -0.58 | 0.44 | 0.53 | 0.64 | 0.18 | 1.42 | 0.18 | 0.19 | 0.18 | 1.32 | 0.62 | 0.2 | 0.11 | 1.52 | 0.72 | -0.19 | 0.4 | 1.29 | -0.95 | 0.23 | -0.69 | 1.1 | 0.48 | 0.19 | -0.69 | 0.92 | 0.47 | 0.29 | 0.31 | 0.68 | 0.34 | 0.13 | -1.14 | 0.77 | 0.4 | 0.18 | 0.24 | 0.7 | 0.37 | 0.16 | 0.097 | 0.68 | 0.35 | 0.13 | 0.12 | 0.73 | 0.27 | 0.21 | 1.4 | 0.48 | 0.04 | 0.18 | -1.18 | 0.53 | 0.25 | -0.091 | -0.25 | 0.59 | -0.02 | 0.98 | -0.83 | -0.062 | -1.75 | -0.63 | 0.21 | 0.11 | 0.26 | 0.39 | 0.46 | 0.62 | 0.23 | 0.38 | 0.055 | 0.41 | 0.02 | 0.5 | 0.37 | 0.45 | 0.28 | 0.41 | 0.21 | 0.27 | 0.3 | 0.82 | 0.18 | 0.3 | 0.19 | 0.42 | 0.077 | 0.55 | 0.84 | 1.08 | 0.24 | 0.79 | 0.3 | 0.37 | 0.28 | 0.35 | 0.29 | 0.42 | 0.24 | 0.51 | 0.23 | 0.34 | 0.26 | 0.39 | 0.25 | 0.39 | 0.2 | 0.31 | 0.21 | 0.42 | 0.08 | 0.45 | 0.35 | 0.27 | 0.24 | 0.32 | 0.28 | 0.36 | -1.69 | 0.35 | 0.06 | 0.17 | -2.2 | 0.11 | 0.053 | 0.23 | 0.039 | 0.11 | -0.027 | 0.17 | -0.035 | 0.087 | -0.013 | -0.074 | 0.17 | 0.37 | 0.19 | 0.43 | -3.74 | 0.19 | 0.15 | 0.29 | 0.25 | 0.37 | 0.29 | 0.42 | 0.69 | 0.6 | 0.45 | 0.45 | 0.71 | 0.67 |
Verwaterde WPA
| 0.53 | 0.52 | -0.58 | 0.44 | 0.53 | 0.64 | 0.18 | 1.42 | 0.18 | 0.19 | 0.18 | 1.32 | 0.62 | 0.2 | 0.11 | 1.52 | 0.72 | -0.19 | 0.4 | 1.28 | -0.95 | 0.23 | -0.69 | 1.09 | 0.48 | 0.19 | -0.69 | 0.92 | 0.47 | 0.29 | 0.31 | 0.68 | 0.34 | 0.13 | -1.13 | 0.76 | 0.4 | 0.18 | 0.24 | 0.69 | 0.36 | 0.16 | 0.097 | 0.68 | 0.34 | 0.13 | 0.12 | 0.72 | 0.27 | 0.21 | 1.4 | 0.48 | 0.04 | 0.18 | -1.17 | 0.53 | 0.25 | -0.091 | -0.25 | 0.59 | -0.02 | 0.98 | -0.8 | -0.062 | -1.75 | -0.63 | 0.21 | 0.11 | 0.26 | 0.38 | 0.46 | 0.62 | 0.23 | 0.38 | 0.055 | 0.41 | 0.02 | 0.5 | 0.37 | 0.45 | 0.28 | 0.41 | 0.21 | 0.27 | 0.3 | 0.81 | 0.18 | 0.3 | 0.19 | 0.42 | 0.077 | 0.55 | 0.83 | 1.07 | 0.24 | 0.79 | 0.3 | 0.37 | 0.28 | 0.35 | 0.29 | 0.42 | 0.24 | 0.51 | 0.23 | 0.34 | 0.26 | 0.39 | 0.25 | 0.39 | 0.2 | 0.31 | 0.21 | 0.42 | 0.08 | 0.45 | 0.35 | 0.27 | 0.24 | 0.32 | 0.28 | 0.36 | -1.64 | 0.35 | 0.06 | 0.17 | -2.1 | 0.11 | 0.053 | 0.23 | 0.039 | 0.11 | -0.027 | 0.17 | -0.034 | 0.087 | -0.013 | -0.074 | 0.17 | 0.37 | 0.19 | 0.43 | -3.74 | 0.19 | 0.15 | 0.29 | 0.25 | 0.37 | 0.29 | 0.42 | 0.69 | 0.6 | 0.45 | 0.45 | 0.71 | 0.67 |
EBITDA
| 219.566 | 188.053 | 64.507 | 177.673 | 182.69 | 191.662 | 146.763 | 268.062 | 126.203 | 123.64 | 121.06 | 236.841 | 160.906 | 126.544 | 96.23 | 219.046 | 166.946 | 118.977 | 134.738 | 221.716 | -19.258 | 119.875 | 49.611 | 201.242 | 153.662 | 111.071 | 121.602 | 216.195 | 155.509 | 128.148 | 130.606 | 183.263 | 133.398 | 96.998 | -61.839 | 182.271 | 131.723 | 107.895 | 119.436 | 173.945 | 125.834 | 101.462 | 90.848 | 172.962 | 131.157 | 103.513 | 96.655 | 168.849 | 119.686 | 105.798 | 103.134 | 150.293 | 91.934 | 98.546 | 97.59 | 151.703 | 120.189 | 58.536 | 101.586 | 128.971 | 65.694 | 77.431 | 24.823 | 70.416 | -88.11 | -24.934 | 41.575 | 57.379 | 64.897 | 101.119 | 94.278 | 116.437 | 84.379 | 92.98 | 76.349 | 105.261 | 54.982 | 77.966 | 59.27 | 72.464 | 51.163 | 74.351 | 59.496 | 82.742 | 61.06 | 79.261 | 81.966 | 64.206 | 36.978 | 62.019 | 40.16 | 93.459 | 158.625 | 140.652 | 69.876 | 76.745 | 54.453 | 58.074 | 43.8 | 55.2 | 55.3 | 64.5 | 44.2 | 85.4 | 48.3 | 64.8 | 53.7 | 69.6 | 49.5 | 71.3 | 54.3 | 70.3 | 54 | 76.8 | 44.2 | 63.7 | 42.1 | 66.7 | 63.2 | 88.3 | 55 | 79.5 | 230.7 | 203.8 | 190.8 | 248.6 | 219.5 | 206.3 | 189.5 | 236.8 | 215.3 | 199.2 | 190.4 | 243.4 | 211.7 | 193.2 | 195.7 | 254.4 | 220 | 218.5 | 210.6 | 266.2 | 206.7 | 201.8 | 195.7 | 237.7 | 157.2 | 159.8 | 166.2 | 206.5 | 178.6 | 157.4 | 162.6 | 199.4 | 185.9 | 186.2 |
EBITDA ratio
| 0.428 | 0.43 | 0.246 | 0.331 | 0.383 | 0.336 | 0.238 | 0.378 | 0.356 | 0.358 | 0.269 | 0.427 | 0.367 | 0.347 | 0.262 | 0.464 | 0.429 | 0.357 | 0.382 | 0.511 | 0.404 | 0.331 | 0.348 | 0.476 | 0.436 | 0.349 | 0.366 | 0.515 | 0.429 | 0.388 | 0.388 | 0.458 | 0.423 | 0.312 | 0.338 | 0.437 | 0.373 | 0.324 | 0.344 | 0.42 | 0.364 | 0.308 | 0.306 | 0.433 | 0.377 | 0.326 | 0.271 | 0.449 | 0.37 | 0.346 | 0.296 | 0.274 | 0.221 | 0.27 | 0.256 | 0.319 | 0.296 | 0.145 | 0.265 | 0.324 | 0.164 | 0.201 | 0.061 | 0.133 | -0.139 | 0.201 | 0.825 | 0.082 | 0.112 | 0.176 | 0.152 | 0.215 | 0.163 | 0.142 | 0.125 | 0.176 | 0.136 | 0.181 | 0.078 | 0.187 | 0.14 | 0.168 | 0.174 | 0.215 | 0.179 | 0.204 | 0.272 | 0.222 | 0.14 | 0.198 | 0.123 | 0.15 | 0.238 | 0.191 | 0.151 | 0.154 | 0.165 | 0.181 | 0.155 | 0.162 | 0.212 | 0.236 | 0.171 | 0.266 | 0.156 | 0.196 | 0.172 | 0.243 | 0.207 | 0.239 | 0.233 | 0.334 | 0.273 | 0.317 | 0.231 | 0.326 | 0.22 | 0.29 | 0.286 | 0.404 | 0.269 | 0.305 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |