PNM Resources, Inc.
NYSE:PNM
41.77 (USD) • At close August 2, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 48.181 | 47.322 | -45.734 | 42.917 | 49.861 | 59.835 | 20.102 | 126.737 | 19.123 | 19.218 | 15.199 | 117.682 | 57.761 | 21.205 | 11.701 | 125.453 | 61.561 | -11.399 | 35.99 | 106.763 | -72.284 | 21.662 | -51.539 | 91.573 | 42.449 | 18.799 | -50.585 | 78.327 | 41.231 | 26.446 | 28.423 | 58.556 | 30.952 | 13.965 | -87.285 | 64.855 | 35.656 | 17.852 | 22.111 | 59.486 | 33.181 | 16.131 | 11.397 | 58.814 | 31.383 | 13.962 | 12.574 | 61.975 | 25.099 | 20.477 | 115.408 | 47.906 | 7.668 | 19.952 | -104.806 | 52.593 | 26.303 | -5.214 | -19.017 | 56.861 | 0.808 | 98.082 | -73.036 | -5.485 | -143.487 | -48.636 | 16.597 | 8.371 | 19.937 | 29.969 | 35.638 | 43.844 | 16.307 | 26.325 | 6.694 | 28.483 | 1.541 | 30.509 | 18.642 | 27.417 | 16.849 | 24.778 | 12.839 | 16.275 | 17.743 | 48.316 | 10.369 | 18.396 | 10.558 | 24.949 | 4.509 | 32.775 | 49.597 | 63.552 | 14.095 | 46.913 | 17.986 | 21.952 | 16.9 | 21.4 | 18.2 | 23.1 | 14.7 | 32 | 14.8 | 21.2 | 16.2 | 24.3 | 15.6 | 24.9 | 12.7 | 19.9 | 13.6 | 26.4 | 5 | 29 | 23.4 | 18.2 | 15.2 | 21.8 | 19.2 | 24.1 |
Afschrijvingen & Amortisatie
| 103.361 | 103.004 | 91.135 | 88.706 | 122.413 | 51.438 | 85.315 | 85.866 | 85.27 | 84.672 | 81.247 | 80.759 | 79.347 | 78.857 | 81.131 | 77.738 | 78.264 | 77.535 | 75.886 | 77.092 | 74.144 | 73.946 | 68.235 | 70.386 | 69.272 | 67.748 | 67.908 | 68.425 | 65.973 | 65.888 | 63.896 | 61.352 | 58.222 | 58.563 | 57.298 | 56.672 | 53.829 | 55.062 | 52.18 | 54.251 | 51.487 | 51.949 | 50.317 | 53.942 | 52.096 | 51.818 | 52.507 | 54.021 | 51.194 | 48.777 | 43.382 | 54.58 | 48.946 | 48.458 | 48.054 | 48.405 | 45.29 | 44.318 | 42.199 | 46.404 | 42.538 | 42.305 | 0 | 0 | 0 | 0 | 4.942 | 0 | 0 | 47.432 | 0.509 | 0 | 0 | 40.011 | 0.677 | 0 | 0 | 36.275 | 2.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 8.45 | 6.935 | -24.383 | -6.258 | 5.303 | 11.829 | 9.497 | 12.631 | 0.396 | 2.009 | 5.454 | 15.931 | 7.915 | 1.447 | 6.601 | 11.717 | 3.913 | -1.826 | 7.835 | 8.71 | -43.052 | 1.122 | -10.687 | 12.818 | 5.121 | 0.767 | 55.304 | 42.781 | 21.656 | 10.787 | 13.503 | 27.433 | 15.682 | 7.187 | -46.06 | 35.836 | 18.349 | 8.326 | 16.928 | 31.301 | 17.976 | 6.276 | 2.552 | 30.081 | 20.002 | 7.795 | 1.102 | 33.787 | 11.753 | 9.601 | 81.257 | 25.175 | 8.68 | 9.312 | 12.398 | 7.627 | 19.983 | -4.334 | 73.735 | 6.092 | 33.799 | -85.899 | -20.636 | -2.558 | 1.351 | -24.849 | 30.654 | -8.293 | -1.22 | 14.282 | 47.955 | 7.296 | 2.359 | -10.279 | 10.988 | 12.949 | 5.02 | -0.639 | 37.91 | -0.417 | 4.901 | -2.428 | 52.501 | 14.505 | 6.141 | 17.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 20.8 | 0.3 | -1.5 | -1.3 | 5.4 | 2.1 | 1.9 | 1.7 | 33 | 0 | 0 | -0.7 | 38.1 | 3.6 | -40.3 | 0.2 | 25.3 | 0.8 | -6.5 | 3.5 |
Aandelen Gebaseerde Vergoedingen
| 0 | 4.608 | 1.319 | 1.528 | 0.853 | 3.49 | 1.853 | 1.156 | 1.764 | 3.052 | 2.718 | 1.016 | 1.493 | 4.219 | 1.581 | 1.33 | 1.429 | 3.801 | 0.99 | 0.898 | 1.269 | 3.257 | 2.569 | 1.226 | 0.431 | 2.894 | 0.872 | 0.761 | 1.874 | 2.687 | 1.233 | 0.858 | 0.89 | 2.653 | 1.115 | 0.987 | 0.547 | 2.214 | 1.251 | 1.281 | 1.268 | 2.131 | 1.005 | 1.117 | 1.295 | 1.903 | 0.837 | 1.313 | 0.199 | 1.236 | 2.254 | 1.435 | 1.922 | 0.945 | 0.369 | 0.563 | 0.535 | 1.427 | 0.344 | 0.324 | 0.45 | 1.07 | 0 | 0 | 0 | 0 | 7.557 | 0 | 0 | 4.381 | 0 | 0 | 0 | 4.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -84.747 | -51.848 | 72.359 | 37.581 | -43.661 | -7.863 | 32.281 | -29.103 | -45.455 | -16.867 | 38.214 | 22.224 | -42.502 | -18.897 | 38.194 | 3.482 | -51.506 | -6.742 | 42.314 | -10.528 | -36.245 | 18.971 | 21.453 | 12.467 | -64.419 | -9.236 | 16.493 | 33.2 | -55.859 | 34.73 | -4.699 | 42.613 | -76.731 | 15.721 | -37.291 | 77.335 | -63.747 | -14.779 | 4.709 | 61.012 | -51.259 | -1.287 | -0.731 | 14.059 | 62.291 | -79.874 | 9.955 | 18.442 | -66.477 | -58.061 | 21.791 | -30.397 | -68.009 | -7.032 | -54.548 | 24.132 | 5.543 | -76.678 | -134.23 | 7.383 | -136.29 | 28.774 | -14.075 | -2.034 | -35.139 | -17.751 | 15.833 | -14.978 | -22.792 | -28.642 | -25.965 | 2.007 | 36.184 | -22.748 | -42.839 | -29.942 | -4.606 | 16.339 | -58.864 | 12.108 | 27.172 | -1.004 | -41.033 | 17.416 | 2.662 | -46.849 | -91.307 | -33.574 | 55.619 | -32.263 | -12.566 | -6.695 | 47.714 | 14.418 | -17.243 | 22.182 | 6.306 | -9.773 | -8.7 | 18.2 | 2.7 | -6.6 | -20.8 | 21.2 | 1.1 | 1.1 | 10.7 | -11.2 | 29 | -11.3 | -36.5 | 4.2 | 2.2 | -5.5 | -38.4 | -17.2 | 69.4 | -9.2 | -10.7 | 1.5 | 21.5 | -5.9 |
Vorderingen
| -39.416 | 29.296 | 53.071 | -55.753 | -8.194 | 10.876 | -56.865 | -29.82 | -16.234 | -1.297 | -43.129 | 49.558 | 191.289 | 17.205 | 15.305 | -32.219 | -39.148 | 14.027 | 28.494 | -28.903 | -11.637 | 15.842 | 11.745 | -3.317 | -35.345 | 18.215 | 19.231 | -8.873 | -32.757 | 20.553 | 3.688 | -4.915 | -32.445 | 36.215 | 20.485 | -2.884 | -33.069 | 12.17 | 17.183 | -4.615 | -34.75 | 17.207 | 16.169 | -0.71 | -27.083 | 4.062 | -91.196 | 10.762 | -52.682 | 3.751 | 44.091 | -44.091 | -73.704 | 8.231 | -11.398 | 43.135 | 5.212 | 16.113 | -161.364 | 23.825 | -119.179 | 108.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.487 | 30.492 | 0 | 0 | 14.266 | 0 | 0 | 0 | 12.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -10.653 | -6.457 | -14.644 | -2.374 | -17.199 | 2.916 | -1.898 | 3.723 | -5.17 | -5.183 | 1.689 | -4.784 | 0.146 | 4.305 | 1.017 | 2.242 | 4.447 | 3.806 | -0.187 | -3.252 | -6.482 | 3.826 | 3.4 | -0.449 | -5.306 | -2.976 | 1.676 | -1.172 | -0.867 | 1.836 | 0.46 | -3.247 | 0.334 | -1.716 | 3.449 | 4.656 | -5.628 | -2.657 | 0.01 | -0.852 | 0.452 | 5.894 | -6.856 | -0.565 | -1.103 | 0.944 | 1.357 | -1.519 | -2.192 | -3.058 | -1.215 | -2.094 | 0.418 | 0.691 | 0.709 | -0.942 | -1.713 | 0.098 | -1.569 | -0.435 | -1.177 | 2.098 | -0.435 | -3.55 | -6.461 | 0.525 | 0 | 0 | 0 | 45.164 | -8.722 | 0 | 0 | 8.722 | 0 | 0 | 0 | 16.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.7 | -0.8 | 0.2 | 0.5 | 7.3 | -1 | 4.3 | 2.2 | -0.3 | -4.4 | -0.4 | 1 | 1.1 | -1.3 | 5 | 3.4 | 3.2 | -35 | 1.9 | -0.7 | 4.6 | -3.2 | -3.8 |
Crediteuren
| 13.98 | -31.482 | -21.314 | 11.347 | 26.73 | -50.299 | 35.723 | 6.891 | 20.859 | -15.905 | 4.706 | 4.944 | 10.637 | -9.647 | 15.519 | -2.197 | -4.695 | -1.224 | 5.197 | -4.657 | 6.83 | -7.642 | 11.924 | -11.409 | 5.724 | -26.953 | 10.739 | 5.781 | 1.8 | -3.852 | -3.033 | 10.176 | -5.988 | 2.004 | -33.544 | 22.052 | -18.138 | -2.639 | -2.39 | 29.463 | 4.989 | -34.373 | 22.27 | -10.362 | 10.471 | -17.895 | 10.047 | 8.855 | -5.619 | 0.737 | 7.188 | 7.68 | 13.939 | -7.838 | -6.082 | -8.904 | 7.602 | -8.078 | 23.535 | -0.997 | -14.053 | -79.025 | 0 | 0 | 0 | 0 | -0.641 | 0 | 0 | -25.897 | -4.605 | 0 | 0 | -102.391 | -2.992 | 0 | 0 | -22.06 | 1.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -48.658 | -43.205 | 55.246 | 84.361 | -44.998 | 28.644 | 55.321 | -9.897 | -44.91 | 5.518 | 74.948 | -27.494 | -244.574 | -30.76 | 6.353 | 35.656 | -12.11 | -23.351 | 8.81 | 26.284 | -24.956 | 6.945 | -5.616 | 27.642 | -29.492 | 2.478 | -15.153 | 37.464 | -24.035 | 16.193 | -5.814 | 40.599 | -38.632 | -20.782 | -27.681 | 53.511 | -6.912 | -21.653 | -10.094 | 37.016 | -21.95 | 9.985 | -32.314 | 25.696 | 80.006 | -66.985 | 89.747 | 0.344 | -5.984 | -59.491 | -28.273 | 8.108 | -8.662 | -8.116 | -37.777 | -9.157 | -5.558 | -84.811 | 5.168 | -15.01 | -1.881 | -3.054 | -13.64 | 1.516 | -28.678 | -18.276 | 16.474 | -14.978 | -22.792 | -16.422 | -43.13 | 2.007 | 36.184 | 56.655 | -39.847 | -29.942 | -4.606 | 9.47 | -59.917 | 12.108 | 27.172 | -1.004 | -41.033 | 17.416 | 2.662 | -46.849 | -91.307 | -33.574 | 55.619 | -32.263 | -12.566 | -6.695 | 47.714 | 14.418 | -17.243 | 22.182 | 6.306 | -9.773 | -8.7 | 16.5 | 3.5 | -6.8 | -21.3 | 13.9 | 2.1 | -3.2 | 8.5 | -10.9 | 33.4 | -10.9 | -37.5 | 3.1 | 3.5 | -10.5 | -41.8 | -20.4 | 104.4 | -11.1 | -10 | -3.1 | 24.7 | -2.1 |
Overige Niet-Contante Posten
| 244.274 | 202.054 | 43.871 | 5.687 | 0.16 | -10.928 | -9.26 | 12.345 | 40.156 | 24.526 | -3.471 | -3.663 | -15.928 | -0.354 | -21.465 | -17.545 | -21.678 | 32.43 | -11.108 | -3.544 | 143.349 | -14.274 | 81.298 | -5.473 | 2.12 | -2.046 | 17.133 | -7.776 | -4.86 | -8.934 | -7.888 | 8.133 | 2.428 | -7.491 | 163.525 | -9.787 | -1.694 | -1.941 | -8.544 | -4.896 | -5.24 | 1.193 | 11.037 | -6.911 | -5.784 | 3.021 | -0.625 | -5.835 | 5.925 | -8.427 | -170.349 | 15.058 | 26.795 | -12.897 | 169.327 | 7.036 | -8.196 | 27.225 | 39.797 | 2.184 | 39.613 | -99.62 | 131.793 | 61.852 | 164.859 | 115.928 | 19.974 | 54.684 | 47.645 | -23.8 | -8.201 | 20.963 | 24.235 | -5.142 | 67.868 | 43.452 | 32.62 | 34.882 | 29.819 | 32.472 | 29.349 | 32.871 | 42.105 | 52.988 | 28.203 | -12.148 | 74.155 | 34.398 | 24.452 | 1.499 | 46.143 | 13.299 | 50.658 | 31.542 | 74.9 | 1.798 | 37 | 23.399 | 56.9 | 21.7 | 27.2 | 22.8 | 39.7 | 20 | 20.4 | 27.3 | 26 | 28.4 | 24.4 | 25 | 7.1 | 26.8 | 24.5 | 24 | 27.9 | 14.5 | -2.9 | 25.8 | 26.4 | 28.8 | 12.9 | 23.2 |
Kasstroom uit Operationele Activiteiten
| 76.708 | 92.816 | 138.567 | 170.161 | 134.642 | 107.801 | 139.788 | 209.632 | 101.254 | 116.61 | 139.361 | 233.949 | 88.086 | 86.477 | 117.743 | 202.175 | 71.983 | 93.799 | 151.907 | 179.391 | 67.181 | 104.684 | 111.329 | 182.997 | 54.974 | 78.926 | 107.125 | 215.718 | 70.015 | 131.604 | 94.468 | 198.945 | 31.443 | 90.598 | 51.302 | 225.898 | 42.94 | 66.734 | 88.635 | 202.435 | 47.413 | 76.393 | 75.577 | 151.102 | 161.283 | -1.375 | 76.35 | 163.703 | 27.693 | 13.603 | 93.743 | 113.757 | 26.002 | 58.738 | 70.794 | 140.356 | 89.458 | -13.256 | 2.828 | 119.248 | -19.082 | -15.288 | 24.046 | 51.775 | -12.416 | 24.692 | 95.557 | 39.784 | 43.57 | 43.622 | 58.689 | 74.11 | 79.085 | 32.54 | 39.843 | 54.942 | 34.575 | 81.091 | 31.687 | 71.58 | 78.271 | 54.217 | 66.412 | 101.184 | 54.749 | 6.347 | -6.783 | 19.22 | 90.629 | -5.815 | 38.086 | 39.379 | 147.969 | 109.512 | 71.752 | 70.893 | 61.292 | 35.578 | 65.1 | 61.3 | 48.1 | 40 | 54.4 | 73.5 | 34.8 | 48.3 | 58.3 | 43.6 | 70.9 | 40.3 | 16.3 | 50.9 | 40.3 | 44.2 | 32.6 | 29.9 | 49.6 | 35 | 56.2 | 52.9 | 47.1 | 44.9 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -292.718 | -289.1 | -267.88 | -270.928 | -393.656 | -143.348 | -209.679 | -227.146 | -265.848 | -209.884 | -438.831 | -161.152 | -162.798 | -172.235 | -183.694 | -151.527 | -203.599 | -140.208 | -171.353 | -151.844 | -151.09 | -141.986 | -135.729 | -119.897 | -127.896 | -117.691 | -147.038 | -122.541 | -116.052 | -114.83 | -97.546 | -123.956 | -99.81 | -278.764 | -146.983 | -178.642 | -132.75 | -100.214 | -167.297 | -132.468 | -77.055 | -83.838 | -114.111 | -80.416 | -79.928 | -73.584 | -94.166 | -57.947 | -72.778 | -84.018 | -90.656 | -83.107 | -90.039 | -63.129 | -100.148 | -45.044 | -68.754 | -67.542 | -93.433 | -67.961 | -51.195 | -75.442 | -109.279 | -73.667 | -84.212 | -77.793 | -119.347 | -123.527 | -123.586 | -89.484 | -125.625 | -66.925 | -76.747 | -51.821 | -82.887 | -58.978 | -50.256 | -29.693 | -56.01 | -27.97 | -32.861 | -28.869 | -47.87 | -56.602 | -37.464 | -35.268 | -73.585 | -41.562 | -55.658 | -69.42 | -99.717 | -49.186 | -60.121 | -55.82 | -49.14 | -47.373 | -28.004 | -22.361 | -34.4 | -20.9 | -20.5 | -19.5 | -37.5 | -33.7 | -36.2 | -25.6 | -49.2 | -29.7 | -30.4 | -25.9 | -23 | -36.9 | -19.9 | -23.8 | -30.5 | -27.7 | -26.4 | -22.8 | -38.8 | -26.5 | -28.1 | -27.2 |
Netto Overnames
| -116.936 | 119.776 | -0.5 | -11 | -14.75 | 28.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.572 | 23.25 | -5 | -8.25 | -10 | -9 | -16 | -6.25 | -7 | 9 | -1 | -3 | -5 | 8.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.235 | 0 | 0 | 0 | 0 | 0 | 0 | -1.367 | 4.034 | 0 | 1.367 | 329.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.162 | 12.475 | 0 | 640.62 | 0 | 0.206 | 1.184 | 0 | 2.5 | 0 | 22.969 | -2.5 | 0.043 | -0.043 | -481.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -112.628 | -317.521 | -169.774 | -141.805 | -185.889 | -95.773 | -232.422 | -97.642 | -107.057 | -127.791 | -72.53 | -37.817 | -240.84 | -126.485 | -109.421 | -138.33 | -207.732 | -152.108 | -128.553 | -145.704 | -162.246 | -77.363 | -86.805 | -122.946 | -168.272 | -628.999 | -189.158 | -101.273 | -91.962 | -267.891 | -253.677 | -89.087 | -69.518 | -126.101 | -96.28 | -71.363 | -62.244 | -32.661 | -45.372 | -27.306 | -30.726 | -23.612 | -100.599 | -103.533 | -62.746 | -15.122 | -34.5 | -91.345 | -19.918 | -27.395 | -27.011 | -25.764 | -47.472 | -48.938 | -29.121 | -22.748 | -32.643 | -21.614 | -38.912 | -13.685 | -32.512 | -44.724 | 0 | -28.787 | -40.89 | -36.76 | 104.455 | -37.552 | -30.538 | -36.365 | -35.687 | -20.84 | -15.437 | -30.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.68 | -7.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17 | 11.9 | 0 | 0 | -4.7 | 13.1 | -0.1 | -2.1 | -11.3 | 0 | 0 | -15.1 | -18.1 | -19.7 | 83.8 | 0 | 0 | -7.6 | -13.5 | 0 | 0 |
Verkoop/verval van Beleggingen
| 227.176 | 302.51 | 161.625 | 137.797 | 182.947 | 91.83 | 203.197 | 92.371 | 105.634 | 125.246 | 62.997 | 33.579 | 239.695 | 123.596 | 101.78 | 134.567 | 205.296 | 149.355 | 119.146 | 141.371 | 159.551 | 74.46 | 72.634 | 117.811 | 167.359 | 626.729 | 180.915 | 98.532 | 91.657 | 266.388 | 241.612 | 86.975 | 69.114 | 133.447 | 86.077 | 79.081 | 62.67 | 46.04 | 35.767 | 39.63 | 30.315 | 33.035 | 91.804 | 115.622 | 61.822 | 25.249 | 31.025 | 101.341 | 19.027 | 39.392 | 24.084 | 43.212 | 46.77 | 63.494 | 22.755 | 36.448 | 15.586 | 34.915 | 35.179 | 27.821 | 32.273 | 55.849 | 75.241 | 28.008 | 40.412 | 36.635 | 64.117 | 36.828 | 30.894 | 31.803 | 30.911 | 20.391 | 14.873 | 30.449 | 0 | 0 | 0 | 0 | 12.247 | 0 | 0 | 0 | 0 | 0 | 0.847 | 79.444 | 31.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.1 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.034 | -0.023 | -8.649 | 4.322 | -0.002 | 0.006 | -0.018 | 0.18 | -0.053 | 0.565 | -0.117 | 0.015 | -0.004 | 0.097 | -38.344 | 0.147 | -0.103 | 0.122 | 0.155 | -0.005 | -0.174 | -0.013 | -8.297 | -0.245 | 50.743 | 5.777 | 9.822 | 9.607 | 9.605 | 9.718 | 15.007 | 15.012 | 0.017 | -122.1 | -0.15 | 0.197 | 2.55 | 0.144 | 3.266 | -4.183 | 0.737 | 0.013 | 2.886 | -0.03 | -0.001 | 1.241 | 1.093 | -2.06 | 1.256 | 1.064 | -11.092 | -0.615 | 1.125 | -0.365 | 1.368 | -0.78 | 1.251 | 0.165 | 8.838 | -0.225 | 0.518 | -15.596 | -76.773 | 14.41 | 1.334 | 10.016 | -144.541 | -28.94 | 348.809 | 20.474 | -17.664 | 12.257 | 1.78 | 11.826 | 12.686 | 8.224 | 37.426 | 8.835 | -29.387 | 5.085 | -2.163 | 15.477 | -1.596 | 9.951 | -2.33 | -4.004 | -21.873 | -21.34 | 23.969 | 27.409 | -47.735 | 8.243 | -5.653 | 8.644 | -24.784 | 28.837 | -20.156 | 5.481 | -0.8 | 1.3 | 20.2 | 35.7 | -0.9 | -217.8 | -49.8 | 4.1 | -28.9 | 4.3 | -0.1 | -22.1 | 10.8 | -122.3 | 0 | 0 | 0.5 | 51.9 | 24.2 | 0.3 | 0.1 | -0.3 | 34.2 | 0 |
Kasstroom uit Investeringsactiviteiten
| -295.14 | -184.358 | -276.529 | -281.614 | -411.35 | -118.913 | -238.922 | -232.237 | -267.324 | -211.864 | -448.481 | -165.375 | -163.947 | -174.455 | -206.429 | -160.143 | -214.388 | -152.839 | -189.605 | -172.182 | -160.209 | -151.902 | -149.197 | -126.277 | -81.066 | -119.184 | -137.121 | -115.675 | -106.752 | -106.615 | -94.604 | -111.056 | -100.197 | -393.518 | -157.336 | -170.727 | -129.774 | -86.691 | -173.636 | -160.562 | -76.729 | -74.402 | -120.02 | -68.357 | -80.853 | -62.216 | -97.915 | -45.977 | -72.413 | -69.59 | 224.606 | -66.274 | -89.616 | -48.938 | -105.146 | -32.124 | -84.56 | -54.076 | -88.49 | -41.575 | -50.916 | 560.707 | -110.811 | -59.83 | -82.172 | -67.902 | -92.816 | -153.191 | 248.548 | -76.072 | -148.022 | -55.16 | -556.546 | -39.847 | -70.201 | -50.754 | -12.83 | -20.858 | -73.15 | -22.885 | -35.024 | -13.392 | -49.466 | -46.651 | -38.267 | 32.817 | -63.825 | -62.902 | -31.689 | -42.011 | -147.452 | -40.943 | -65.774 | -47.176 | -73.924 | -18.536 | -48.16 | -16.88 | -35.2 | -19.6 | -0.3 | -0.8 | -26.5 | -251.5 | -86 | -26.2 | -65 | -25.5 | -32.6 | -59.3 | 11.9 | -159.2 | -35 | -41.9 | -49.7 | 108 | -2.2 | 21.5 | -46.3 | -40.3 | 6.1 | -27.2 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 198.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 477.045 | 165.5 | 819 | 385.5 | 0 | 0 | 0 | 0 | 85.5 | 0 | 118.613 | 463.83 | 247.826 | 100.013 | 454.022 | 233.754 | 18.3 | 173.765 | 127.862 | 17.112 | 181.56 | 100.599 | 221.694 | 0 | 143.225 | 167.352 | 146.8 | 156.847 | 101.504 | 1.049 | 81.188 | 178.258 | 1.118 | -9.145 | 0.752 | 0 | 45.515 | 0 | 0 | 0 | -43.248 | 35.398 | 0 | 0 | 24.13 | -86.661 | 401.167 | 90.456 | -510.667 | 0.032 | 0.593 | 0.62 | 0.725 | 0.684 | 248.238 | 1.395 | 1.038 | 1.344 | 5.321 | 7.579 | 200.956 | 29.933 | 0 | 0 | 0 | 0 | 0 | 101.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.808 | -5.44 | -0.015 | -0.013 | -1.224 | -8.394 | -0.134 | -0.221 | -0.89 | -6.735 | -0.048 | -0.129 | -0.926 | -9.027 | 0 | 0 | -0.486 | -11.498 | -0.021 | -0.005 | -0.956 | -8.936 | -0.13 | -0.237 | -1.423 | -10.845 | -0.113 | -0.65 | -2.134 | -11.032 | -0.531 | -0.553 | -4.347 | -10.02 | 1.235 | -0.141 | -1.674 | -17.14 | -1.746 | -1.634 | -2.3 | -11.639 | -1.378 | 7.312 | -10.09 | -9.651 | 21.93 | -9.256 | -1.586 | -11.088 | -203.974 | -0.753 | -1.783 | -2.752 | -0.182 | -0.535 | -0.823 | -1.446 | -0.011 | -0.033 | -0.104 | -0.803 | -0.046 | -0.11 | -0.105 | -1.14 | -0.189 | -0.385 | -6.106 | -11.587 | -15.891 | -2.387 | -0.877 | -1.088 | 6.329 | -230.365 | -4.624 | -5.639 | -7.97 | -2.134 | -1.197 | -6.247 | -2.284 | -2.323 | 0 | 0 | 0.497 | 0 | 0 | 0 | 0 | -0.907 | -2.206 | -0.476 | -1.224 | -9.021 | 0 | -18.854 | -1.1 | 0 | -11.9 | -5.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -64 | 0 | 0 | -0.3 | -6 | 0 | -1.4 |
Uitgekeerde Dividenden
| -35.084 | -35.085 | -31.676 | -31.676 | -31.676 | -31.677 | -29.96 | -29.96 | -29.959 | -29.96 | -28.243 | -28.243 | -28.243 | -28.243 | -24.626 | -24.625 | -24.626 | -24.625 | -23.231 | -23.232 | -23.231 | -23.232 | -21.24 | -21.241 | -21.24 | -21.24 | -19.448 | -19.448 | -19.448 | -19.448 | -17.656 | -17.655 | -17.656 | -17.656 | -16.063 | -16.063 | -16.062 | -16.063 | -14.868 | -14.868 | -14.864 | -14.868 | -13.275 | -13.275 | -13.275 | -11.683 | -11.683 | -11.684 | -11.681 | -10.089 | -10.966 | -11.563 | -11.564 | -11.563 | -11.563 | -11.564 | -11.563 | -11.564 | -11.563 | -11.563 | -11.557 | -11.546 | -10.94 | -10.933 | -17.823 | -17.802 | -17.791 | -17.779 | -17.903 | -16.863 | -15.236 | -15.443 | -15.271 | -13.758 | -11.545 | -14.284 | -13.981 | -11.318 | -9.817 | -9.815 | -9.81 | -9.406 | -9.404 | -9.396 | -9.152 | -8.75 | -8.751 | -25.975 | -43.48 | -7.97 | -134.971 | -7.97 | -7.97 | -7.965 | -7.99 | -8.048 | -8.045 | -8.182 | -8.5 | -8.2 | -8.2 | -8.5 | -8.6 | -8.5 | -8.5 | -7.2 | -7.3 | -7.2 | -7.3 | -5.1 | -5.2 | -5.1 | -5.1 | -0.2 | -0.2 | -1.8 | -1.6 | -1.5 | -1.3 | -1.7 | -1.7 | -1.7 |
Overige Financieringsactiviteiten
| 261.926 | 134.594 | 165.813 | 143.257 | 203.072 | 151.663 | 127.55 | 54.703 | 195.124 | 128.499 | 288.986 | -9.307 | 115.04 | 75.814 | 130.347 | 10.663 | 153.605 | 96.081 | 44.668 | 31.891 | -59.603 | 248.416 | 26.266 | -5.404 | 48.438 | 61.307 | 10.269 | -39.639 | 56.095 | -7.78 | 14.633 | -67.493 | 87.48 | 278.395 | 141.213 | -18.577 | -13.095 | 130.141 | 99.719 | -10.693 | 29.125 | 37.511 | 26.812 | -70.829 | -37.466 | 71.398 | 36.877 | -103.87 | 52.609 | 57.961 | -90.526 | -24.183 | 76.261 | -0.701 | 36.222 | -90.668 | -3.224 | 93.241 | 41.611 | -21.877 | 37.107 | -604.047 | -28.793 | 148.228 | 222.562 | 70.972 | 16.102 | 89.875 | -261.151 | -29.12 | 127.122 | 23.469 | 520.852 | -1.364 | -34.697 | -68.067 | -113.581 | 262.669 | 59.875 | -35.926 | -30.336 | -41.568 | -7.186 | -35.438 | -58.044 | 19.237 | 50.719 | 71.389 | 2.82 | 39.718 | 36.409 | -1.181 | -2.206 | -0.761 | -1.22 | -9.296 | 0 | -51.942 | 10.4 | -10.2 | -33.5 | -32.8 | -19 | 183.4 | 57 | -15.5 | 19.1 | -10.8 | -35.6 | 21.1 | -17 | 112.3 | -0.2 | -0.1 | -0.1 | -129.5 | -53.8 | -53 | -4.3 | -11.3 | -58.8 | -12 |
Kasstroom uit Financieringsactiviteiten
| 226.842 | 99.509 | 134.137 | 111.581 | 171.396 | 119.986 | 97.59 | 24.743 | 165.165 | 98.539 | 260.743 | -37.55 | 86.797 | 47.571 | 105.721 | -13.962 | 128.979 | 71.456 | 21.437 | 8.659 | -82.834 | 225.184 | 5.026 | -26.645 | 27.198 | 40.067 | -9.179 | -59.087 | 36.647 | -27.228 | -3.023 | -85.148 | 69.824 | 260.739 | 125.15 | -34.64 | -29.157 | 114.078 | 84.851 | -25.561 | 14.261 | 22.643 | 13.537 | -84.104 | -50.741 | 59.715 | 25.194 | -115.554 | 40.928 | 47.872 | -329.018 | -35.746 | 64.697 | -12.264 | 24.659 | -102.232 | -14.787 | 81.677 | 30.048 | -33.44 | 25.55 | -615.593 | -39.733 | 137.295 | 204.739 | 53.17 | -1.689 | 72.096 | -279.054 | -45.983 | 111.886 | 8.026 | 505.581 | -15.122 | -46.242 | -82.351 | -127.562 | 251.351 | 50.058 | -45.741 | -40.146 | -50.974 | -16.59 | -44.834 | -67.196 | 10.487 | 41.968 | 45.414 | -40.66 | 31.748 | -98.562 | -9.151 | -10.176 | -8.726 | -9.21 | -17.344 | -8.045 | -60.124 | 1.9 | -18.4 | -41.7 | -41.3 | -27.6 | 174.9 | 48.5 | -22.7 | 11.8 | -18 | -42.9 | 16 | -22.2 | 107.2 | -5.3 | -0.3 | -0.3 | -131.3 | -55.4 | -54.5 | -5.6 | -13 | -60.5 | -13.7 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -1.093 | 0 | 1.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.351 | 11.38 | -11.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.7 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0.1 | 0 | 0 | -0.2 | 0.1 | -0.1 | 0.1 |
Netto Kasstroomverandering
| 0.247 | 0.773 | -3.825 | 0.128 | 4.559 | 0.096 | -1.544 | 2.138 | -0.905 | 3.285 | -48.377 | 31.024 | 10.936 | -40.407 | 17.035 | 28.07 | -13.426 | 12.416 | -16.261 | 15.868 | -175.862 | 177.966 | -32.842 | 30.075 | 1.106 | -0.191 | -39.175 | 40.956 | -0.09 | -2.239 | -3.159 | 2.741 | 1.07 | -42.181 | 19.116 | 20.531 | -115.991 | 94.121 | -0.15 | 16.312 | -15.055 | 24.634 | -30.906 | -1.359 | 29.689 | -3.876 | 3.629 | 2.172 | -3.792 | -8.115 | -10.669 | 11.737 | 1.083 | -2.464 | -9.693 | 6 | -9.889 | 14.345 | -55.614 | 44.233 | -44.448 | -70.174 | -126.498 | 129.24 | 110.151 | 9.96 | 1.052 | -41.311 | 13.064 | -78.433 | 22.553 | 26.976 | 28.12 | -22.429 | -76.6 | -78.163 | -105.817 | 311.584 | 8.595 | 2.954 | 3.101 | -10.149 | 0.356 | 9.699 | -50.714 | 49.651 | -26.289 | 13.112 | 6.9 | -16.078 | -207.928 | -10.715 | 72.019 | 53.61 | -11.382 | 35.013 | 5.087 | -41.426 | 31.8 | 82 | 6.1 | -2.1 | 0.3 | -3.2 | -2.7 | -0.5 | 5.1 | 0.1 | -4.6 | -3 | 6 | -1.1 | -0.1 | 2.1 | -17.5 | 6.7 | -8 | 2 | 4.1 | -0.3 | -7.4 | 4.1 |
Kaspositie aan het Einde van de Periode
| 3.235 | 2.988 | 3.943 | 7.768 | 7.64 | 3.081 | 4.078 | 5.622 | 3.484 | 4.389 | 1.104 | 49.481 | 18.457 | 7.521 | 47.928 | 30.893 | 2.823 | 16.249 | 3.833 | 20.094 | 4.226 | 180.088 | 2.122 | 34.964 | 4.889 | 3.783 | 3.974 | 43.149 | 2.193 | 2.283 | 4.522 | 7.681 | 4.94 | 3.87 | 46.051 | 26.935 | 6.404 | 122.395 | 28.274 | 28.424 | 12.112 | 27.167 | 2.533 | 33.439 | 34.798 | 5.109 | 8.985 | 5.356 | 3.184 | 6.976 | 15.091 | 25.76 | 14.023 | 12.94 | 15.404 | 25.097 | 19.097 | 28.986 | 14.641 | 70.255 | 26.022 | 70.47 | 140.644 | 267.142 | 137.902 | 27.751 | 17.791 | 16.739 | 58.05 | 44.986 | 123.419 | 100.866 | 73.89 | 45.77 | 68.199 | 144.799 | 222.962 | 328.779 | 17.195 | 8.6 | 5.646 | 2.545 | 12.694 | 12.338 | 2.639 | 53.353 | 3.702 | 29.991 | 16.879 | 9.979 | 14.677 | 222.605 | 233.32 | 161.301 | 107.691 | 119.073 | 84.06 | 78.973 | 120.4 | 88.6 | 6.6 | 0.5 | 2.6 | 2.3 | 5.5 | 8.2 | 8.7 | 3.6 | 3.5 | 8.1 | 11.1 | 5.1 | 6.2 | 6.3 | 4.2 | 21.7 | 15 | 23 | 21 | 16.9 | 17.2 | 24.6 |