PNM Resources, Inc.
NYSE:PNM
41.77 (USD) • At close August 2, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3.235 | 2.988 | 2.215 | 7.768 | 7.64 | 3.081 | 4.078 | 5.622 | 3.484 | 4.389 | 1.104 | 49.481 | 18.457 | 7.521 | 47.928 | 30.893 | 2.823 | 16.249 | 3.833 | 20.094 | 4.226 | 180.088 | 2.122 | 34.964 | 4.889 | 3.783 | 3.974 | 43.149 | 2.193 | 2.283 | 4.522 | 7.681 | 4.94 | 3.87 | 46.051 | 26.935 | 6.404 | 122.395 | 28.274 | 28.424 | 12.112 | 27.167 | 2.533 | 33.439 | 34.798 | 5.109 | 8.985 | 5.356 | 3.184 | 6.976 | 15.091 | 22.298 | 14.023 | 12.94 | 15.404 | 25.097 | 19.097 | 28.986 | 14.641 | 70.255 | 26.022 | 70.47 | 140.619 | 267.116 | 137.877 | 27.724 | 17.763 | 16.739 | 58.05 | 44.986 | 123.419 | 100.866 | 73.89 | 45.77 | 68.199 | 144.799 | 222.962 | 328.779 | 17.195 | 8.6 | 5.646 | 2.545 | 12.694 | 12.338 | 2.639 | 53.353 | 3.702 | 29.991 | 16.879 | 9.979 | 14.677 | 222.605 | 233.32 | 161.301 | 107.691 | 119.073 | 84.06 | 78.973 | 120.4 | 88.6 | 6.6 | 0.5 | 2.6 | 2.3 | 5.5 | 8.2 | 8.7 | 3.6 | 3.5 | 8.1 | 11.1 | 5.1 | 6.2 | 6.3 | 4.2 | 21.7 | 15 | 23 | 21 | 16.9 | 17.2 | 24.6 |
Kortetermijnbeleggingen
| 0 | 18.83 | 7.2 | 0 | 0 | 0 | 26.841 | 0 | 26.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93.745 | 50.671 | 0.052 | 0.05 | 75.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3.235 | 2.988 | 2.215 | 7.768 | 7.64 | 3.081 | 4.078 | 5.622 | 3.484 | 4.389 | 1.104 | 49.481 | 18.457 | 7.521 | 47.928 | 30.893 | 2.823 | 16.249 | 3.833 | 20.094 | 4.226 | 180.088 | 2.122 | 34.964 | 4.889 | 3.783 | 3.974 | 43.149 | 2.193 | 2.283 | 4.522 | 7.681 | 4.94 | 3.87 | 46.051 | 26.935 | 6.404 | 122.395 | 28.274 | 28.424 | 12.112 | 27.167 | 2.533 | 33.439 | 34.798 | 5.109 | 8.985 | 5.356 | 3.184 | 6.976 | 15.091 | 22.298 | 14.023 | 12.94 | 15.404 | 25.097 | 19.097 | 122.731 | 14.641 | 70.307 | 26.072 | 146.209 | 140.619 | 267.116 | 137.877 | 27.724 | 17.763 | 16.739 | 58.05 | 44.986 | 123.419 | 100.866 | 73.89 | 45.77 | 68.199 | 144.799 | 222.962 | 328.779 | 17.195 | 8.6 | 5.646 | 2.545 | 12.694 | 12.338 | 2.639 | 53.353 | 3.702 | 29.991 | 16.879 | 9.979 | 14.677 | 222.605 | 233.32 | 161.301 | 107.691 | 119.073 | 84.06 | 78.973 | 120.4 | 88.6 | 6.6 | 0.5 | 2.6 | 2.3 | 5.5 | 8.2 | 8.7 | 3.6 | 3.5 | 8.1 | 11.1 | 5.1 | 6.2 | 6.3 | 4.2 | 21.7 | 15 | 23 | 21 | 16.9 | 17.2 | 24.6 |
Nettovorderingen
| 308.012 | 206.12 | 273.569 | 271.066 | 222.725 | 181.357 | 269.813 | 269.417 | 240.659 | 181.684 | 204.69 | 239.811 | 218.807 | 168.947 | 168.914 | 217.674 | 166.689 | 147.278 | 160.403 | 172.594 | 144.406 | 155.114 | 169.226 | 192.315 | 192.07 | 155.139 | 172.565 | 200.269 | 209.42 | 186.757 | 217.967 | 217.937 | 217.446 | 179.824 | 185.146 | 200.149 | 206.191 | 180.503 | 196.974 | 214.553 | 211.76 | 177.998 | 210.032 | 225.056 | 211.507 | 284.26 | 299.168 | 318.506 | 314.098 | 275.967 | 311.394 | 301.891 | 352.642 | 313.052 | 326.71 | 289.854 | 333.324 | 369.799 | 391.71 | 282.162 | 296.235 | 258.466 | 273.383 | 252.227 | 246.208 | 193.036 | 209.221 | 275.874 | 238.262 | 282.201 | 285.004 | 228.338 | 228.626 | 250.919 | 280.607 | 230.241 | 263.833 | 213.017 | 249.701 | 171.193 | 176.639 | 199.56 | 198.199 | 152.321 | 158.418 | 177.341 | 173.051 | 156.908 | 154.729 | 165.094 | 199.945 | 307.201 | 340.145 | 321.888 | 307.599 | 262.031 | 233.183 | 174.394 | 216.7 | 216.6 | 202.4 | 185 | 206.2 | 209.3 | 183.7 | 174.5 | 216.3 | 187.9 | 169.6 | 188.6 | 215.8 | 122.9 | 121.4 | 121.4 | 132.4 | 97.9 | 96.5 | 113.1 | 133.2 | 117.2 | 123.3 | 143.4 |
Voorraad
| 115.144 | 104.491 | 98.034 | 83.391 | 81.017 | 52.974 | 66.733 | 64.835 | 75.414 | 70.244 | 65.061 | 66.75 | 61.966 | 62.113 | 66.417 | 67.435 | 69.676 | 74.124 | 77.929 | 77.742 | 74.49 | 68.008 | 71.834 | 75.234 | 74.785 | 69.478 | 66.502 | 68.179 | 67.007 | 66.14 | 73.027 | 72.015 | 68.769 | 69.103 | 67.386 | 67.256 | 71.913 | 66.284 | 63.628 | 63.637 | 60.877 | 61.329 | 67.223 | 60.367 | 59.801 | 58.699 | 59.643 | 61 | 59.481 | 57.289 | 54.231 | 53.092 | 51.37 | 51.788 | 52.479 | 53.187 | 52.246 | 50.532 | 50.631 | 49.061 | 48.626 | 47.45 | 49.397 | 45.822 | 44.33 | 42.429 | 41.312 | 57.597 | 58.963 | 69.712 | 63.329 | 58.479 | 60.547 | 43.315 | 52.037 | 45.73 | 43.143 | 39.827 | 41.352 | 40.007 | 38.866 | 38.516 | 40.799 | 41.706 | 37.73 | 37.711 | 37.23 | 36.613 | 36.702 | 37.259 | 36.483 | 38.75 | 36.737 | 35.985 | 36.091 | 33.718 | 33.951 | 42.252 | 40 | 42.8 | 46.2 | 42.8 | 35.6 | 36.2 | 43.5 | 42.5 | 46.8 | 49 | 48.8 | 44.4 | 44 | 45.3 | 46.4 | 45.1 | 50.1 | 53.6 | 56.8 | 57.9 | 59.8 | 59.1 | 59.7 | 59.8 |
Overige vlottende activa
| 111.263 | 94.244 | 101.725 | 127.002 | 93.255 | 115.154 | 70.354 | 69.9 | 50.732 | 44.828 | 53.745 | 91.671 | 92.663 | 89.897 | 67.92 | 61.983 | 61.396 | 50.311 | 51.845 | 70.734 | 75.954 | 53.863 | 58.342 | 61.412 | 59.498 | 48.899 | 49.979 | 62.938 | 74.967 | 71.589 | 82.523 | 101.253 | 117.716 | 104.164 | 86.987 | 113.645 | 125.557 | 134.539 | 143.941 | 159.712 | 162.076 | 134.536 | 121.751 | 81.658 | 87.051 | 84.006 | 74.395 | 87.55 | 94.028 | 87.715 | 82.103 | 248.457 | 149.253 | 142.588 | 149.287 | 177.446 | 162.023 | 109.734 | 121.223 | 107.809 | 150.097 | 85.465 | 289.234 | 353.924 | 511.67 | 518.27 | 337.581 | 267.014 | 328.733 | 255.683 | 219.123 | 216.745 | 178.372 | 155.08 | 195.454 | 170.389 | 80.884 | 63.553 | 55.306 | 56.717 | 56.155 | 45.074 | 54.271 | 52.307 | 72.758 | 79.309 | 136.41 | 135.495 | 18.021 | 186.448 | 77.061 | 49.399 | 66.658 | 84.097 | 59.021 | 28.403 | 67.913 | 19.016 | 28.9 | 5.7 | 61.7 | 85.3 | 63.4 | 75.6 | 12.7 | 21.2 | 14 | 29 | 30.8 | 28.6 | 15.8 | 40.8 | 138.2 | 122.8 | 103.2 | 84.7 | 172.3 | 39.7 | 84.1 | 80.1 | 71.3 | 59.8 |
Totaal vlottende activa
| 537.654 | 407.843 | 475.543 | 489.227 | 404.637 | 306.463 | 410.978 | 409.774 | 370.289 | 301.145 | 324.6 | 447.713 | 391.893 | 328.478 | 377.479 | 377.985 | 326.884 | 287.962 | 294.01 | 341.164 | 299.076 | 457.073 | 302.524 | 363.925 | 331.242 | 277.299 | 294.42 | 374.535 | 353.587 | 326.769 | 378.039 | 398.886 | 408.871 | 356.961 | 385.57 | 407.985 | 410.065 | 503.721 | 432.817 | 466.326 | 446.825 | 401.03 | 401.539 | 400.52 | 393.157 | 432.074 | 442.191 | 472.412 | 470.791 | 427.947 | 462.819 | 625.738 | 567.288 | 520.368 | 543.88 | 545.584 | 566.69 | 652.796 | 578.205 | 509.339 | 521.03 | 537.59 | 752.633 | 919.089 | 940.085 | 781.459 | 605.877 | 617.224 | 684.008 | 652.582 | 690.875 | 604.428 | 541.435 | 495.084 | 596.297 | 591.159 | 610.822 | 645.176 | 363.554 | 276.517 | 277.306 | 285.695 | 305.963 | 258.672 | 271.545 | 347.714 | 350.393 | 359.007 | 226.331 | 398.78 | 328.166 | 617.955 | 676.86 | 603.271 | 510.402 | 443.225 | 419.107 | 314.635 | 406 | 353.7 | 316.9 | 313.6 | 307.8 | 323.4 | 245.4 | 246.4 | 285.8 | 269.5 | 252.7 | 269.7 | 286.7 | 214.1 | 312.2 | 295.6 | 289.9 | 257.9 | 340.6 | 233.7 | 298.1 | 273.3 | 271.5 | 287.6 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 8,179.338 | 7,967.873 | 7,821.43 | 7,626.426 | 7,294.367 | 4,523.727 | 7,055.646 | 6,882.63 | 7,030.819 | 6,956.974 | 6,857.849 | 6,330.325 | 6,251.099 | 6,153.404 | 6,094.357 | 5,908.111 | 5,806.397 | 5,685.177 | 5,609.68 | 5,495.401 | 5,397.805 | 5,446.626 | 5,238.033 | 5,167.233 | 5,104.103 | 5,034.934 | 4,983.631 | 5,095.523 | 5,031.074 | 4,958.995 | 4,908.119 | 4,847.299 | 4,793.634 | 4,750.095 | 4,538.776 | 4,554.638 | 4,413.095 | 4,323.183 | 4,273.412 | 4,138.575 | 4,027.823 | 3,966.955 | 3,938.264 | 3,851.542 | 3,811.924 | 3,768.992 | 3,750.974 | 3,691.663 | 3,677.258 | 3,656.224 | 3,631.765 | 3,549.85 | 3,524.832 | 3,466.282 | 3,451.777 | 3,398.782 | 3,392.198 | 3,356.882 | 3,340.372 | 3,288.424 | 3,256.937 | 3,237.353 | 3,192.025 | 3,132.394 | 3,104.217 | 2,982.203 | 2,942.353 | 3,380.953 | 3,310.979 | 3,805.59 | 4,196.803 | 3,673.142 | 3,645.101 | 2,999.386 | 2,988.306 | 2,962.609 | 2,940.828 | 2,340.163 | 2,326.023 | 2,643.905 | 2,644.464 | 2,635.803 | 2,640.502 | 1,939.868 | 1,926.491 | 1,919.22 | 1,868.799 | 1,814.443 | 1,782.426 | 1,821.312 | 1,782.741 | 1,714.404 | 1,683.162 | 1,647.477 | 1,620.972 | 1,598.952 | 1,580.718 | 1,574.888 | 1,586.7 | 2,059.8 | 2,070.2 | 2,076.6 | 2,117.6 | 2,105.5 | 1,950.9 | 1,882.5 | 1,878.1 | 1,828.8 | 1,831.7 | 1,826.3 | 1,807 | 1,817.8 | 1,606.6 | 1,608.3 | 1,607.8 | 1,605.6 | 1,660.4 | 1,728.8 | 1,731.2 | 1,717.7 | 1,717.5 | 1,742.3 |
Goodwill
| 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 51.632 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 321.31 | 321.31 | 321.31 | 321.31 | 321.31 | 321.31 | 321.31 | 321.31 | 321.31 | 321.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 0 | 0 | 0 | 0 | 0 | 278.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.329 | 26.363 | 26.425 | 26.439 | 26.482 | 26.525 | 26.567 | 26.717 | 26.867 | 27.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 51.632 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 278.297 | 347.639 | 347.673 | 347.735 | 347.749 | 347.792 | 347.835 | 347.877 | 348.027 | 348.177 | 348.327 | 348.477 | 426.489 | 434.722 | 571.228 | 571.556 | 571.883 | 571.06 | 596.387 | 597.94 | 597.97 | 598.298 | 577.339 | 577.667 | 555.411 | 545.804 | -539.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 441.459 | 448.357 | 564.149 | 540.118 | 539.797 | 431.402 | 508.273 | 467.496 | 476.655 | 520.615 | 552.549 | 544.622 | 541.701 | 524.983 | 531.054 | 499.259 | 473.825 | 428.705 | 454.347 | 425.341 | 403.091 | 385.39 | 355.103 | 358.123 | 348.239 | 345.919 | 340.537 | 306.83 | 295.43 | 286.518 | 273.524 | 271.463 | 265.109 | 261.084 | 259.646 | 243.285 | 254.057 | 257.973 | 261.445 | 247.336 | 255.744 | 249.82 | 260.89 | 246.75 | 247.908 | 249.806 | 252.435 | 256.097 | 259.305 | 266.692 | 260.107 | 251.03 | 274.713 | 287.926 | 279.584 | 471.389 | 479.107 | 481.267 | 495.737 | 530.076 | 539.387 | 548.276 | 562 | 587 | 562 | 586 | 652 | 663 | 611 | 442 | 444 | 500 | 509 | 515 | 562 | 544 | 534 | 523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 854.174 | 835.835 | -2,205.632 | 859.173 | 861.445 | 838.995 | 368.196 | 806.63 | 780.518 | 772.263 | 349.175 | 744.856 | 718.843 | 702.008 | 0 | 674.704 | 647.883 | 630.844 | 0 | 614.011 | 591.145 | 613.989 | 0 | 586.295 | 566.084 | 554.022 | 0 | 1,015.967 | 971.44 | 948.177 | 0 | 935.796 | 905.439 | 889.595 | 0 | 949.642 | 918.519 | 902.901 | 0 | 884.402 | 852.846 | 833.24 | 0 | 0.258 | 0.258 | 0.258 | 0 | 9.08 | 9.08 | 9.08 | 0 | 582.485 | 543.044 | 535.537 | 0 | 550.481 | 543.73 | 528.773 | 0 | 471.782 | 0 | 0 | 142.861 | 592.893 | 560.334 | 571.474 | -117.372 | 574.314 | 579.586 | 126.979 | 227.153 | 139.767 | 139.669 | 433.457 | -157.696 | 417.59 | 399.048 | 284.463 | 0 | 252.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 292.488 | 319.448 | 3,318.818 | 257.6 | 248.427 | 154.177 | 635.987 | 184.063 | -25.473 | -101.608 | 304.415 | -89.743 | -61.364 | -43.861 | 658.667 | 3.756 | 41.181 | 64.134 | 662.44 | 46.718 | 79.253 | 69.383 | 691.594 | 95.122 | 122.124 | 185.922 | 749.218 | -373.898 | -345.383 | -321.077 | 633.101 | -328.071 | -290.894 | -262.22 | 547.039 | -380.995 | -347.015 | -326.736 | 583.354 | -305.727 | -257.343 | -222.316 | 621.22 | 651.447 | 672.362 | 641.333 | 648.686 | 552.658 | 557.858 | 559.656 | 571.625 | 85.24 | 44.117 | 55.94 | 602.107 | 66.824 | 74.005 | 92.837 | 597.73 | 114.553 | 595.63 | 606.016 | 1,149.986 | 507.789 | 525.435 | 471.237 | 1,217.722 | 41.095 | 36.32 | 508.864 | 8.853 | 328.079 | 304.04 | -17.303 | 558.135 | 65.79 | 13.882 | 522.923 | 798.058 | 171.064 | 424.316 | 425.04 | 432.164 | 883.116 | 885.786 | 814.202 | 807.715 | 733.848 | 755.486 | 710.367 | 696.731 | 690.197 | 713.51 | 746.306 | 762.859 | 750.003 | 753.445 | 736.774 | 730.6 | 145.6 | 145.3 | 146.1 | 151.4 | 159.4 | 150.8 | 152.9 | 149.8 | 150.4 | 140.5 | 132.9 | 136.6 | 134.8 | 132.9 | 136.6 | 138 | 136.7 | 134.2 | 167 | 174 | 175.9 | 171 | 166.8 |
Totaal niet-vlottende activa
| 10,045.756 | 9,849.81 | 9,777.062 | 9,561.614 | 9,222.333 | 5,999.933 | 8,846.399 | 8,619.116 | 8,540.816 | 8,426.541 | 8,342.285 | 7,808.357 | 7,728.576 | 7,614.831 | 7,562.375 | 7,364.127 | 7,247.583 | 7,087.157 | 7,004.764 | 6,859.768 | 6,749.591 | 6,793.685 | 6,563.027 | 6,485.07 | 6,418.847 | 6,399.094 | 6,351.683 | 6,322.719 | 6,230.858 | 6,150.91 | 6,093.041 | 6,004.784 | 5,951.585 | 5,916.851 | 5,623.758 | 5,644.867 | 5,516.953 | 5,435.618 | 5,396.508 | 5,242.883 | 5,157.367 | 5,105.996 | 5,098.671 | 5,028.294 | 5,010.749 | 4,938.686 | 4,930.392 | 4,787.795 | 4,781.798 | 4,769.949 | 4,741.794 | 4,746.902 | 4,734.345 | 4,693.358 | 4,681.203 | 4,835.225 | 4,836.832 | 4,807.594 | 4,781.716 | 4,752.862 | 4,740.131 | 4,739.972 | 5,395.349 | 5,246.565 | 5,186.708 | 5,182.142 | 5,266.259 | 5,231.245 | 5,108.945 | 5,479.82 | 5,474.749 | 5,238.958 | 5,196.108 | 4,507.879 | 4,528.412 | 4,545.4 | 4,433.562 | 3,131.294 | 3,124.081 | 3,067.512 | 3,068.78 | 3,060.843 | 3,072.666 | 2,822.984 | 2,812.277 | 2,733.422 | 2,676.514 | 2,548.291 | 2,537.912 | 2,531.679 | 2,479.472 | 2,404.601 | 2,396.672 | 2,393.783 | 2,383.831 | 2,348.955 | 2,334.163 | 2,311.662 | 2,317.3 | 2,205.4 | 2,215.5 | 2,222.7 | 2,269 | 2,264.9 | 2,101.7 | 2,035.4 | 2,027.9 | 1,979.2 | 1,972.2 | 1,959.2 | 1,943.6 | 1,952.6 | 1,739.5 | 1,744.9 | 1,745.8 | 1,742.3 | 1,794.6 | 1,895.8 | 1,905.2 | 1,893.6 | 1,888.5 | 1,909.1 |
Totaal activa
| 10,583.41 | 10,257.653 | 10,252.605 | 10,050.841 | 9,626.97 | 6,306.396 | 9,257.377 | 9,028.89 | 8,911.105 | 8,727.686 | 8,666.885 | 8,256.07 | 8,120.469 | 7,943.309 | 7,939.854 | 7,742.112 | 7,574.467 | 7,375.119 | 7,298.774 | 7,200.932 | 7,048.667 | 7,250.758 | 6,865.551 | 6,848.995 | 6,750.089 | 6,676.393 | 6,646.103 | 6,697.254 | 6,584.445 | 6,477.679 | 6,471.08 | 6,403.67 | 6,360.456 | 6,273.812 | 6,009.328 | 6,052.852 | 5,927.018 | 5,939.339 | 5,829.325 | 5,709.209 | 5,604.192 | 5,507.026 | 5,500.21 | 5,428.814 | 5,403.906 | 5,370.76 | 5,372.583 | 5,260.207 | 5,252.589 | 5,197.896 | 5,204.613 | 5,372.64 | 5,301.633 | 5,213.726 | 5,225.083 | 5,380.809 | 5,403.522 | 5,460.39 | 5,359.921 | 5,262.201 | 5,261.161 | 5,277.562 | 6,147.982 | 6,165.654 | 6,126.793 | 5,963.601 | 5,872.136 | 5,848.469 | 5,792.953 | 6,132.402 | 6,165.624 | 5,843.386 | 5,737.543 | 5,002.963 | 5,124.709 | 5,136.559 | 5,044.384 | 3,776.47 | 3,487.635 | 3,344.029 | 3,346.086 | 3,346.538 | 3,378.629 | 3,081.656 | 3,083.822 | 3,081.136 | 3,026.907 | 2,907.298 | 2,764.243 | 2,930.459 | 2,807.638 | 3,022.556 | 3,073.532 | 2,997.054 | 2,894.233 | 2,792.18 | 2,753.27 | 2,626.297 | 2,723.3 | 2,559.1 | 2,532.4 | 2,536.3 | 2,576.8 | 2,588.3 | 2,347.1 | 2,281.8 | 2,313.7 | 2,248.7 | 2,224.9 | 2,228.9 | 2,230.3 | 2,166.7 | 2,051.7 | 2,040.5 | 2,035.7 | 2,000.2 | 2,135.2 | 2,129.5 | 2,203.3 | 2,166.9 | 2,160 | 2,196.7 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 140.304 | 133.47 | 205.175 | 157.035 | 147.593 | 95.374 | 215.708 | 127.493 | 129.923 | 117.772 | 172.595 | 111.97 | 128.249 | 110.577 | 169.317 | 84.684 | 75.933 | 95.194 | 103.118 | 81.679 | 80.908 | 77.893 | 112.17 | 72.568 | 82.851 | 78.427 | 121.383 | 89.882 | 78.324 | 67.439 | 86.705 | 76.403 | 70.948 | 82.276 | 100.419 | 120.052 | 88.509 | 102.204 | 110.029 | 102.656 | 88.191 | 62.198 | 109.666 | 76.309 | 88.378 | 77.435 | 99.177 | 81.463 | 74.227 | 89.992 | 103.139 | 71.949 | 111.46 | 88.132 | 95.969 | 102.052 | 110.956 | 103.354 | 111.432 | 87.896 | 88.899 | 102.952 | 174.068 | 210.54 | 158.85 | 159.319 | 148.955 | 169.79 | 167.512 | 190.07 | 214.229 | 125.174 | 136.504 | 120.272 | 206.648 | 157.286 | 119.705 | 97.786 | 117.645 | 69.27 | 63.239 | 75.659 | 86.155 | 50.908 | 42.211 | 75.008 | 97.968 | 99.528 | 95.126 | 99.592 | 120.918 | 206.277 | 259.071 | 217.915 | 257.991 | 171.653 | 149.406 | 88.931 | 150.6 | 116.3 | 92.4 | 73.2 | 114 | 127.8 | 121.2 | 94.6 | 154.5 | 109.4 | 107 | 81.5 | 130.7 | 83.5 | 84.3 | 71.1 | 93.7 | 58.2 | 75.5 | 58.2 | 105.2 | 70.5 | 86.2 | 77.2 |
Kortlopende schulden
| 578.004 | 540.087 | 542.069 | 919.917 | 757.663 | 629.992 | 416.793 | 263.418 | 552.481 | 293.141 | 242.039 | 146.388 | 368.023 | 1,236.219 | 32 | 990.717 | 1,058.665 | 869.848 | 185.1 | 703.031 | 469.983 | 422.299 | 235.9 | 734.48 | 754.29 | 548.265 | 562.295 | 431.812 | 547.757 | 717.956 | 560.448 | 457.235 | 508.31 | 524.086 | 375.579 | 227.6 | 487.6 | 433.066 | 105.6 | 433.066 | 263.066 | 100 | 224.2 | 164.53 | 212.53 | 245.83 | 158.7 | 115.787 | 209.387 | 152.187 | 82.7 | 291.252 | 306.252 | 226.252 | 224.252 | 194.125 | 287.125 | 290.098 | 200.125 | 195.004 | 223.004 | 183.604 | 950.361 | 984.228 | 896.985 | 1,356.212 | 1,115.119 | 1,097.619 | 708.605 | 739.345 | 764.345 | 839.1 | 842.5 | 330.987 | 332.2 | 474.699 | 20.7 | 21.8 | 94.7 | 27.176 | 62.476 | 90.497 | 125.918 | 132.885 | 174.134 | 170 | 150 | 100 | 111.126 | 77.8 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.6 | 45.2 | 302.7 | 243.9 | 114.5 | 93.2 | 103.3 | 138 | 115.4 | 130.4 | 16.3 | 0 | 0.1 | 0.1 | 51.5 | 100.9 | 148.5 | 16.1 | 16.5 | 63.5 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 6.454 | 6.256 | 6.237 | 6.259 | 6.227 | 6.317 | 6.117 | 5.917 | 5.879 | 5.364 | 5.095 | 4.876 | 4.752 | 4.877 | 6.606 | 9.173 | 10.004 | 10.47 | 10.585 | 10.73 | 10.686 | 10.749 | 10.695 | 10.833 | 10.919 | 11.045 | 11.028 | 10.951 | 11.023 | 11.207 | 11.374 | 11.693 | 11.783 | 12.205 | 12.216 | 12.502 | 12.711 | 12.791 | 12.555 | 12.483 | 12.914 | 13.065 | 13.456 | 14.171 | 15.153 | 16.04 | 18.176 | 17.655 | 17.35 | 16.669 | 9.08 | 93.602 | 45.984 | 82.065 | 27.727 | 73.511 | 42.233 | 66.717 | 45.341 | 89.904 | 53.477 | 141.595 | 0 | 0 | 0 | 0 | 600.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.6 | -45.2 | -302.7 | 82.7 | -114.5 | -93.2 | -103.3 | -138 | 54.1 | -130.4 | 70.7 | 0 | -0.1 | 113.4 | -51.5 | 82 | 71.7 | 112.6 | 97.8 | -63.5 |
Overige kortlopende verplichtingen
| 413.875 | 433.571 | 483.516 | 395.362 | 196.756 | 463.782 | 251.752 | 269.641 | 206.201 | 256.766 | 244.484 | 211.973 | 135.443 | 159.447 | 769.739 | 167.005 | 121.172 | 139.408 | 668.678 | 150.289 | 104.964 | 153.192 | 153.688 | 162.594 | 114.09 | 145.016 | 140.938 | 178.24 | 129.466 | 165.534 | 146.581 | 156.495 | 111.875 | 152.998 | 152.906 | 158.433 | 112.284 | 144.973 | 476.098 | 152.087 | 122.698 | 136.825 | 145.349 | 160.583 | 128.529 | 154.772 | 158.05 | 178.086 | 150.235 | 170.418 | 178.349 | 349.448 | 171.735 | 189.81 | 172.176 | 241.505 | 193.062 | 280.476 | 206.375 | 245.042 | 238.043 | 183.909 | 303.959 | 328.698 | 496.432 | 463.637 | -280.192 | 278.035 | 295.848 | 343.307 | 332.277 | 392.515 | 324.874 | 199.432 | 184.648 | 262.025 | 184.273 | 164.571 | 144.272 | 170.289 | 163.727 | 143.285 | 133.508 | 145.569 | 167.172 | 161.21 | 145.208 | 115.535 | 151.307 | 139.824 | 173.719 | 229.328 | 239.828 | 153.496 | 104.647 | 123.555 | 155.301 | 90.446 | 88.4 | 82.2 | 83.7 | 76.2 | 62.7 | 89 | 65.5 | -0.1 | 57.5 | 56.1 | 54.8 | 57.6 | -0.2 | 68 | -0.1 | 81.5 | 71.6 | 0.1 | 183.1 | -0.1 | 0.1 | -0.1 | 0.1 | 93.9 |
Totaal kortlopende verplichtingen
| 1,138.637 | 1,107.128 | 1,230.76 | 1,478.573 | 1,108.239 | 892.73 | 890.37 | 666.469 | 894.484 | 673.043 | 664.213 | 475.207 | 636.467 | 1,511.12 | 977.662 | 1,251.579 | 1,265.774 | 1,114.92 | 967.481 | 945.729 | 666.541 | 664.133 | 512.453 | 980.475 | 962.15 | 782.753 | 835.644 | 710.885 | 766.57 | 962.136 | 805.108 | 701.826 | 702.916 | 771.565 | 641.12 | 518.587 | 701.104 | 693.034 | 704.282 | 700.292 | 486.869 | 312.088 | 492.671 | 415.593 | 444.59 | 494.077 | 434.103 | 392.991 | 451.199 | 429.266 | 373.268 | 712.649 | 589.447 | 504.194 | 520.124 | 537.682 | 591.143 | 673.928 | 563.273 | 527.942 | 549.946 | 612.06 | 1,428.388 | 1,523.466 | 1,552.267 | 1,979.168 | 1,584.069 | 1,545.444 | 1,171.965 | 1,272.722 | 1,310.851 | 1,356.789 | 1,303.878 | 650.691 | 723.496 | 894.01 | 324.678 | 284.157 | 356.617 | 266.735 | 289.442 | 309.441 | 345.581 | 329.362 | 383.517 | 406.218 | 393.176 | 315.063 | 357.559 | 317.216 | 329.637 | 435.605 | 498.899 | 371.411 | 362.638 | 295.208 | 304.707 | 179.377 | 239 | 198.5 | 176.1 | 149.4 | 203.3 | 262 | 489.4 | 421.1 | 326.5 | 258.7 | 265.1 | 277.1 | 300 | 281.9 | 171.2 | 152.6 | 165.4 | 171.8 | 310.1 | 241 | 325.5 | 199.1 | 200.6 | 234.6 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 4,756.586 | 4,537.19 | 4,408.642 | 4,071.536 | 3,962.283 | 4,127.513 | 3,892.594 | 3,935.201 | 3,614.551 | 3,667.41 | 3,519.58 | 3,451.081 | 3,252.187 | 2,276.625 | 684.043 | 2,591.685 | 2,528.566 | 2,564.293 | 624.848 | 2,573.623 | 2,788.619 | 2,896.876 | 2,670.111 | 2,142.631 | 2,122.352 | 2,271.984 | 2,180.75 | 2,282.39 | 2,199.105 | 1,969.304 | 238.064 | 2,207.005 | 2,217.114 | 2,108.395 | 1,966.969 | 1,980.381 | 1,731.158 | 1,791.941 | -558.045 | 1,542.106 | 1,717.188 | 1,845.338 | 41.749 | 1,696.311 | 1,711.153 | 1,669.926 | 1,669.76 | 1,672.124 | 1,671.958 | 1,671.792 | 2.387 | 1,564.077 | 1,563.916 | 1,563.756 | 1,563.595 | 1,565.687 | 1,565.527 | 1,565.366 | 1,565.206 | 1,531.17 | 1,531.01 | 1,530.906 | 1,379.011 | 1,481.011 | 1,517.007 | 1,064.253 | 1,231.859 | 1,233.563 | 1,531.85 | 1,766.994 | 1,765.907 | 1,745.845 | 1,743.555 | 1,744.929 | 1,746.395 | 1,647.077 | 1,938.038 | 1,231.251 | 987.823 | 987.986 | 985.346 | 986.776 | 987.21 | 987.296 | 953.934 | 980.106 | 980.092 | 953.926 | 953.912 | 953.897 | 953.884 | 953.87 | 953.854 | 953.839 | 953.823 | 953.808 | 953.792 | 953.777 | 988.5 | 977.1 | 987.1 | 1,008.6 | 1,008.6 | 1,008.6 | 574.3 | 574.3 | 714 | 714 | 714.2 | 714.3 | 713.9 | 712.3 | 712.6 | 728.9 | 728.8 | 728.9 | 742.8 | 746.8 | 752.1 | 888.2 | 893 | 902.5 |
Uitgestelde opbrengsten niet-vlottend
| 314.958 | 317.881 | 1,352.281 | 323.195 | 346.456 | 321.398 | 342.413 | 806.63 | 343.584 | 335.291 | 764.85 | 277.189 | 264.799 | 259.079 | 694.512 | 250.977 | 227.282 | 222.064 | 626.058 | 181.839 | 171.77 | 169.372 | 600.719 | 127.612 | 130.705 | 131.468 | 547.21 | 132.098 | 129.794 | 126.607 | 940.65 | 137.686 | 133.925 | 133.747 | 877.393 | 107.072 | 101.282 | 100.816 | 891.111 | 104.27 | 99.257 | 99.671 | 801.408 | 106.554 | 109.399 | 111.206 | 701.545 | 94.749 | 99.291 | 101.222 | 645.099 | 123.054 | 149.61 | 148.896 | 702.105 | 132.698 | 127.039 | 124.611 | 0 | 145.648 | 606.66 | 730.387 | 0 | 156.479 | 164.278 | 124.947 | 121.342 | 127.428 | 135.797 | 3.191 | 0 | 1.942 | 0.753 | 158.671 | 0 | 212.366 | 208.756 | 166.843 | 0 | 150.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 854.174 | 835.835 | 845.28 | 859.173 | 861.445 | 699.783 | 822.831 | 806.63 | 780.518 | 772.263 | 764.85 | 744.856 | 718.843 | 702.008 | 694.512 | 674.704 | 647.883 | 630.844 | 626.058 | 614.011 | 591.145 | 613.989 | 600.719 | 586.295 | 566.084 | 554.022 | 547.21 | 1,015.967 | 971.44 | 948.177 | 940.65 | 935.796 | 905.439 | 889.595 | 877.393 | 949.642 | 918.519 | 902.901 | 891.111 | 908.634 | 877.619 | 858.554 | 827.263 | 756.426 | 722.332 | 727.177 | 715.787 | 720.046 | 685.266 | 675.341 | 660.87 | 582.485 | 559.974 | 535.537 | 558.195 | 569.177 | 563.034 | 548.684 | 551.684 | 492.945 | 491.143 | 460.229 | 596.553 | 617.475 | 585.664 | 597.552 | 627.012 | 601.992 | 608.117 | 611.884 | 607.679 | 487.35 | 465.038 | 466.354 | 485.069 | 452.366 | 434.794 | 319.049 | 319.888 | 292.495 | 293.592 | 287.133 | 288.56 | 213.766 | 198.964 | 182.583 | 167.178 | 154.036 | 174.755 | 164.29 | 164.867 | 159.48 | 158.91 | 200.836 | 214.102 | 198.881 | 200.846 | 202.397 | 204.3 | 0 | 0 | 0 | 198.7 | 0 | 0 | 0 | 179.2 | 0 | 0 | 0 | 172.6 | 0 | 0 | 0 | 145.5 | 0 | 0 | 0 | 148.8 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,199.837 | 1,059.659 | 1,357.343 | 1,020.451 | 1,023.422 | 1,753.827 | 1,395.127 | 1,002.67 | 1,080.752 | 1,098.35 | 2,248.634 | 1,094.844 | 1,091.246 | 1,094.722 | 4,158.146 | 1,803.747 | 1,784.889 | 1,774.744 | 3,953.166 | 1,753.124 | 1,735.468 | 1,761.39 | 1,918.864 | 1,750.226 | 1,735.038 | 1,861.113 | 1,856.732 | 1,859.304 | 1,811.796 | 1,779.726 | -91.093 | 1,587.302 | 1,556.561 | 1,671.266 | 1,663.49 | 1,706.69 | 1,568.066 | 1,655.677 | -105.824 | 1,657.124 | 1,615.793 | 1,596.059 | -53.679 | 818.094 | 817.774 | 798.255 | 150.829 | 669.297 | 667.261 | 661.431 | 2,515.922 | 1,286.122 | 1,258.039 | 1,258.842 | 147.616 | 719.134 | 724.042 | 726.264 | 829.153 | 680.998 | 225.228 | 78.261 | 986.036 | 650.835 | 595.051 | 564.948 | 603.887 | 621.817 | 607.036 | 763.131 | 764.714 | 857.363 | 892.954 | 674.546 | 858.836 | 617.791 | 615.712 | 561.757 | 712.189 | 522.11 | 668.762 | 662.791 | 667.13 | 466.838 | 467.702 | 488.711 | 727.53 | 437.838 | 443.833 | 453.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 6,981.564 | 6,734.266 | 6,611.265 | 6,274.355 | 6,193.606 | 3,384.142 | 6,110.552 | 6,095.164 | 5,819.405 | 5,873.314 | 5,768.214 | 5,567.97 | 5,327.075 | 4,332.434 | 4,842.189 | 4,646.409 | 4,540.737 | 4,561.101 | 4,578.014 | 4,508.586 | 4,695.857 | 4,827.638 | 4,588.975 | 4,020.469 | 3,988.095 | 4,133.097 | 4,037.482 | 4,141.694 | 4,010.901 | 3,749.03 | 3,909.571 | 3,931.993 | 3,907.6 | 3,779.661 | 3,630.459 | 3,687.071 | 3,400.506 | 3,447.618 | 3,318.422 | 3,199.23 | 3,332.981 | 3,441.397 | 3,245.412 | 3,258.233 | 3,238.113 | 3,181.664 | 3,237.921 | 3,142.115 | 3,109.118 | 3,094.572 | 3,163.408 | 2,973.253 | 2,971.565 | 2,971.494 | 2,971.511 | 2,986.696 | 2,979.642 | 2,964.925 | 2,946.043 | 2,850.761 | 2,854.041 | 2,799.783 | 2,961.6 | 2,905.8 | 2,862 | 2,351.7 | 2,584.1 | 2,584.8 | 2,882.8 | 3,145.2 | 3,138.3 | 3,092.5 | 3,102.3 | 3,044.5 | 3,090.3 | 2,929.6 | 3,197.3 | 2,278.9 | 2,019.9 | 1,953.5 | 1,947.7 | 1,936.7 | 1,942.9 | 1,667.9 | 1,620.6 | 1,651.4 | 1,874.8 | 1,545.8 | 1,572.5 | 1,572.1 | 1,118.751 | 1,113.35 | 1,112.764 | 1,154.675 | 1,167.925 | 1,152.689 | 1,154.638 | 1,156.174 | 1,192.8 | 977.1 | 987.1 | 1,008.6 | 1,207.3 | 1,008.6 | 574.3 | 574.3 | 893.2 | 714 | 714.2 | 714.3 | 886.5 | 712.3 | 712.6 | 728.9 | 874.3 | 728.9 | 742.8 | 746.8 | 900.9 | 888.2 | 893 | 902.5 |
Totaal passiva
| 8,120.201 | 7,841.394 | 7,842.025 | 7,752.928 | 7,301.845 | 4,276.872 | 7,000.922 | 6,761.633 | 6,713.889 | 6,546.357 | 6,432.427 | 6,043.177 | 5,963.542 | 5,843.554 | 5,819.851 | 5,897.988 | 5,806.511 | 5,676.021 | 5,545.495 | 5,454.315 | 5,362.398 | 5,491.771 | 5,101.428 | 5,000.944 | 4,950.245 | 4,915.85 | 4,873.126 | 4,852.579 | 4,777.471 | 4,711.166 | 4,714.679 | 4,633.819 | 4,610.516 | 4,551.226 | 4,271.579 | 4,205.658 | 4,101.61 | 4,140.652 | 4,022.704 | 3,899.522 | 3,819.85 | 3,753.485 | 3,738.083 | 3,673.826 | 3,682.703 | 3,675.741 | 3,672.024 | 3,535.106 | 3,560.317 | 3,523.838 | 3,536.676 | 3,685.902 | 3,561.012 | 3,475.688 | 3,491.635 | 3,524.378 | 3,570.785 | 3,638.853 | 3,509.316 | 3,378.703 | 3,403.987 | 3,411.843 | 4,403.07 | 4,344.893 | 4,425.841 | 4,342.419 | 4,179.725 | 4,141.761 | 4,066.375 | 4,440.732 | 4,472.328 | 4,460.877 | 4,417.697 | 3,706.682 | 3,838.25 | 3,835.135 | 3,755.18 | 2,574.622 | 2,388.056 | 2,233.028 | 2,249.85 | 2,258.885 | 2,301.325 | 1,999.736 | 2,005.452 | 2,059.179 | 2,028.298 | 1,849.407 | 1,912.629 | 1,878.293 | 1,898.162 | 1,957.992 | 2,041.607 | 1,969.389 | 1,944.595 | 1,847.141 | 1,836.381 | 1,718.798 | 1,810.6 | 1,658 | 1,643.2 | 1,638.9 | 1,689 | 1,716 | 1,510.1 | 1,446.9 | 1,496.5 | 1,431.4 | 1,431.6 | 1,443.9 | 1,463.2 | 1,403.5 | 1,306.9 | 1,304 | 1,320.1 | 1,288.8 | 1,452.2 | 1,404.4 | 1,494.9 | 1,474 | 1,482.6 | 1,536.8 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 11.529 | 11.529 | 11.529 | 11.529 | 11.529 | 11.529 | 11.529 | 11.529 | 11.529 | 11.529 | 11.529 | 11.529 | 11.529 | 11.529 | 11.529 | 11.529 | 11.529 | 11.529 | 11.529 | 11.529 | 11.529 | 11.529 | 11.529 | 11.529 | 11.529 | 11.529 | 11.529 | 11.529 | 11.529 | 11.529 | 11.529 | 11.529 | 11.529 | 11.529 | 11.529 | 11.529 | 11.529 | 11.529 | 11.529 | 11.529 | 11.529 | 11.529 | 11.529 | 11.529 | 11.529 | 11.529 | 11.529 | 0 | 0 | 0 | 0 | 73.475 | 100 | 100 | 100 | 100 | 100 | 100 | 111.529 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 221.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.8 | 12.8 | 12.8 | 12.8 | 12.8 | 12.8 | 12.8 | 12.8 | 12.8 | 12.8 | 12.8 | 12.8 | 12.8 | 12.8 | 12.8 | 12.8 | 12.8 | 12.8 | 12.8 | 12.8 | 12.8 | 12.8 | 12.8 | 12.8 | 12.8 | 12.8 | 12.8 | 12.8 | 12.8 | 12.8 | 13 | 77 | 77 | 77 | 82.1 | 82.1 |
Gewone aandelen
| 1,625.251 | 1,623.991 | 1,624.823 | 1,425.342 | 1,423.827 | 1,547.918 | 1,429.102 | 1,427.383 | 1,426.448 | 1,425.574 | 1,429.257 | 1,426.587 | 1,425.7 | 1,425.133 | 1,429.941 | 1,145.152 | 1,143.822 | 1,142.879 | 1,150.552 | 1,149.583 | 1,148.69 | 1,148.364 | 1,153.113 | 1,150.648 | 1,149.646 | 1,150.516 | 1,157.665 | 1,156.906 | 1,156.63 | 1,156.428 | 1,163.661 | 1,162.599 | 1,162.195 | 1,162.358 | 1,166.465 | 1,165.895 | 1,165.003 | 1,165.757 | 1,173.845 | 1,172.876 | 1,172.209 | 1,172.098 | 1,178.369 | 1,177.686 | 1,177.163 | 1,176.912 | 1,182.819 | 1,183.886 | 1,186.985 | 1,187.975 | 1,193.191 | 1,318.539 | 1,290.969 | 1,289.923 | 0 | 1,290.464 | 1,290.247 | 0.044 | 1,289.89 | 1,289.625 | 1,289.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,039.53 | 0 | 0 | 0 | 0 | 0 | 0 | 798.638 | 803.888 | 720.872 | 0 | 195.589 | 0 | 0 | 0 | 0 | 0 | 0 | 624.119 | 622.723 | 195.589 | 623.149 | 195.589 | 195.589 | 195.589 | 195.589 | 195.589 | 195.588 | 197.678 | 197.678 | 203.5 | 203.9 | 203.9 | 206.4 | 208.9 | 208.9 | 208.9 | 208.9 | 208.9 | 208.9 | 208.9 | 208.9 | 208.9 | 208.9 | 208.9 | 208.9 | 208.9 | 208.9 | 208.9 | 208.9 | 208.9 | 208.9 | 208.9 | 208.9 |
Ingehouden winsten
| 847.397 | 799.348 | 787.11 | 872.289 | 897.651 | 488.323 | 828.878 | 844.677 | 781.899 | 766.538 | 810.203 | 798.983 | 741.884 | 688.175 | 698.707 | 718.04 | 645.259 | 587.77 | 627.523 | 620.211 | 563.64 | 639.554 | 643.953 | 722.13 | 676.826 | 638.618 | 633.528 | 691.332 | 656.225 | 618.67 | 604.742 | 599.249 | 579.878 | 552.802 | 559.78 | 668.722 | 639.538 | 607.865 | 609.456 | 606.394 | 580.213 | 551.072 | 553.34 | 560.429 | 532.16 | 504.482 | 506.998 | 509.456 | 474.692 | 453.18 | 447.65 | 345.614 | 324.217 | 320.15 | 314.943 | 434.57 | 408.882 | 386.003 | 405.884 | 440.464 | 409.134 | 411.239 | 327.29 | 411.743 | 438.831 | 582.339 | 638.229 | 642.522 | 669.449 | 637.907 | 623.936 | 605.175 | 592.115 | 575.807 | 564.623 | 571.678 | 570.704 | 569.89 | 550.566 | 543.111 | 525.364 | 518.185 | 503.069 | 508.747 | 501.416 | 483.826 | 444.651 | 451.64 | 229.741 | 431.586 | 288.388 | 418.85 | 401.869 | 360.241 | 296.843 | 290.718 | 251.768 | 241.836 | 227.8 | 219.2 | 206.1 | 204.4 | 186.2 | 171.7 | 148.2 | 141.9 | 129.2 | 127.3 | 103.2 | 94.8 | 77.2 | 74.7 | 54.9 | 46.5 | 25.2 | 20.4 | -7.5 | -29.4 | -46 | -60.6 | -80.9 | -98.4 |
Overige gereserveerde algehele resultaten
| -69.9 | -67.608 | -62.84 | -62.42 | -59.235 | -70.857 | -66.048 | -70.179 | -76.825 | -76.58 | -71.936 | -80.62 | -79.353 | -82.342 | -79.183 | -89.876 | -92.581 | -103.427 | -99.377 | -98.881 | -100.182 | -103.239 | -108.684 | -101.48 | -103.757 | -105.52 | -95.94 | -82.501 | -85.595 | -88.458 | -92.451 | -73.643 | -74.706 | -74.798 | -71.432 | -71.3 | -63.825 | -59.23 | -61.755 | -56.532 | -55.888 | -57.349 | -58.14 | -72.926 | -78.594 | -76.691 | -81.63 | -60.858 | -62.628 | -60.305 | -66.856 | -72.913 | -70.691 | -67.992 | -68.666 | -57.118 | -55.128 | -44.044 | -46.057 | -36.815 | -31.059 | -27.743 | 30.948 | 25.514 | -24.587 | -6.018 | 11.208 | 23.075 | 17.599 | 13.855 | 28.909 | -78.755 | -99.168 | -96.601 | -91.589 | -68.892 | -85.388 | -88.914 | -89.813 | -70.986 | -69.867 | -72.254 | -73.487 | -82.76 | -82.519 | -96.973 | -94.721 | -40.81 | -28.615 | -26.422 | -28.996 | -2.986 | -19.798 | 15.372 | -0.027 | 1.472 | 1.79 | 2.328 | 2.4 | -0.3 | 0.6 | 1.6 | 1.1 | -0.1 | 0.6 | 3.8 | -2.7 | -1.8 | -1.8 | -1.8 | -2.1 | -2.1 | -2.1 | -2.1 | -1.6 | -1.1 | -1.1 | -1.1 | -1.1 | -2.8 | -2.8 | -2.8 |
Overige totale aandeelhoudersvermogen
| -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.529 | 0 | 0 | 0 | -11.529 | 0 | 0 | 0 | -11.529 | 0 | 0 | 0 | -11.529 | 0 | 0 | 0 | -11.529 | 0 | 0 | 0 | -11.529 | 0 | 0 | 0 | -11.529 | 0 | 0 | 0 | -11.529 | 0 | 0 | 0 | -11.529 | 11.529 | 11.529 | 11.529 | 11.529 | -61.946 | 11.529 | 11.529 | 1,301.994 | 0 | 0 | 1,290.248 | 0 | 0 | 0 | 1,388.536 | 1,288.168 | 1,287.555 | 1,286.708 | 1,044.861 | 1,054.182 | 1,041.111 | 0 | 1,039.908 | 1,069.36 | 856.089 | 826.899 | 817.075 | 813.425 | 0 | -221.648 | 0 | 638.826 | 443.287 | 640.739 | 641.722 | 647.722 | 645.585 | 648.036 | 623.883 | 0 | 0 | 430.043 | 0 | 430.043 | 428.66 | 429.539 | 431.737 | 432.222 | 432.25 | 440.371 | 440.375 | 453.4 | 452.7 | 452.8 | 459.2 | 465.4 | 465.6 | 466.5 | 467.5 | 469 | 470.1 | 470.2 | 470.3 | 470.3 | 468.9 | 470.3 | 470.4 | 470.3 | 470.4 | 469.7 | 469.7 | 469.6 | 470.4 | 470.1 | 470.1 |
Totaal eigen vermogen van aandeelhouders
| 2,414.277 | 2,367.26 | 2,360.622 | 2,246.74 | 2,273.772 | 1,976.913 | 2,203.461 | 2,213.41 | 2,143.051 | 2,127.061 | 2,179.053 | 2,156.479 | 2,099.76 | 2,042.495 | 2,060.994 | 1,784.845 | 1,708.029 | 1,638.751 | 1,690.227 | 1,682.442 | 1,623.677 | 1,696.208 | 1,699.911 | 1,782.827 | 1,734.244 | 1,695.143 | 1,706.782 | 1,777.266 | 1,738.789 | 1,698.169 | 1,687.481 | 1,699.734 | 1,678.896 | 1,651.891 | 1,666.342 | 1,774.846 | 1,752.245 | 1,725.921 | 1,733.075 | 1,734.267 | 1,708.063 | 1,677.35 | 1,685.098 | 1,676.718 | 1,642.258 | 1,616.232 | 1,619.716 | 1,644.013 | 1,610.578 | 1,592.379 | 1,585.514 | 1,602.769 | 1,656.024 | 1,653.61 | 1,648.271 | 1,767.916 | 1,744.001 | 1,732.207 | 1,761.246 | 1,793.274 | 1,767.424 | 1,772.032 | 1,646.406 | 1,724.812 | 1,700.952 | 1,621.182 | 1,692.411 | 1,706.708 | 1,726.578 | 1,691.67 | 1,693.296 | 1,382.509 | 1,319.846 | 1,296.281 | 1,286.459 | 1,301.424 | 1,289.204 | 1,201.848 | 1,099.579 | 1,111.001 | 1,096.236 | 1,087.653 | 1,077.304 | 1,071.572 | 1,066.933 | 1,010.736 | 986.849 | 1,046.353 | 839.558 | 1,041.113 | 897.824 | 1,052.913 | 1,019.999 | 1,015.739 | 937.427 | 932.828 | 904.407 | 895.017 | 899.9 | 888.3 | 876.2 | 884.4 | 874.4 | 858.9 | 837 | 834.9 | 817.2 | 817.3 | 793.3 | 785 | 767.1 | 763.2 | 744.8 | 736.5 | 715.6 | 711.4 | 683 | 725.1 | 708.4 | 692.9 | 677.4 | 659.9 |
Totaal eigen vermogen
| 2,463.209 | 2,416.259 | 2,410.58 | 2,297.913 | 2,325.125 | 2,029.524 | 2,256.455 | 2,267.257 | 2,197.216 | 2,181.329 | 2,234.458 | 2,212.893 | 2,156.927 | 2,099.755 | 2,120.003 | 1,844.124 | 1,767.956 | 1,699.098 | 1,753.279 | 1,746.617 | 1,686.269 | 1,758.987 | 1,764.123 | 1,848.051 | 1,799.844 | 1,760.543 | 1,772.977 | 1,844.675 | 1,806.974 | 1,766.513 | 1,756.401 | 1,769.851 | 1,749.94 | 1,722.586 | 1,737.749 | 1,847.194 | 1,825.408 | 1,798.687 | 1,806.621 | 1,809.687 | 1,784.342 | 1,753.541 | 1,762.127 | 1,754.988 | 1,721.203 | 1,695.019 | 1,700.559 | 1,725.101 | 1,692.272 | 1,674.058 | 1,667.937 | 1,686.738 | 1,740.621 | 1,738.038 | 1,733.448 | 1,856.431 | 1,832.737 | 1,821.537 | 1,850.605 | 1,883.498 | 1,857.174 | 1,865.719 | 1,744.912 | 1,820.761 | 1,700.952 | 1,621.182 | 1,692.411 | 1,706.708 | 1,726.578 | 1,691.67 | 1,693.296 | 1,382.509 | 1,319.846 | 1,296.281 | 1,286.459 | 1,301.424 | 1,289.204 | 1,201.848 | 1,099.579 | 1,111.001 | 1,096.236 | 1,087.653 | 1,077.304 | 1,081.92 | 1,078.37 | 1,021.957 | 998.609 | 1,057.891 | 851.614 | 1,052.166 | 909.476 | 1,064.564 | 1,031.925 | 1,027.665 | 949.638 | 945.039 | 916.889 | 907.499 | 912.7 | 901.1 | 889.2 | 897.4 | 887.8 | 872.3 | 837 | 834.9 | 817.2 | 817.3 | 793.3 | 785 | 767.1 | 763.2 | 744.8 | 736.5 | 715.6 | 711.4 | 683 | 725.1 | 708.4 | 692.9 | 677.4 | 659.9 |
Totaal passiva en aandeelhoudersvermogen
| 10,583.41 | 10,257.653 | 10,252.605 | 10,050.841 | 9,626.97 | 6,306.396 | 9,257.377 | 9,028.89 | 8,911.105 | 8,727.686 | 8,666.885 | 8,256.07 | 8,120.469 | 7,943.309 | 7,939.854 | 7,742.112 | 7,574.467 | 7,375.119 | 7,298.774 | 7,200.932 | 7,048.667 | 7,250.758 | 6,865.551 | 6,848.995 | 6,750.089 | 6,676.393 | 6,646.103 | 6,697.254 | 6,584.445 | 6,477.679 | 6,471.08 | 6,403.67 | 6,360.456 | 6,273.812 | 6,009.328 | 6,052.852 | 5,927.018 | 5,939.339 | 5,829.325 | 5,709.209 | 5,604.192 | 5,507.026 | 5,500.21 | 5,428.814 | 5,403.906 | 5,370.76 | 5,372.583 | 5,260.207 | 5,252.589 | 5,197.896 | 5,204.613 | 5,372.64 | 5,301.633 | 5,213.726 | 5,225.083 | 5,380.809 | 5,403.522 | 5,460.39 | 5,359.921 | 5,262.201 | 5,261.161 | 5,277.562 | 6,147.982 | 6,165.654 | 6,126.793 | 5,963.601 | 5,872.136 | 5,848.469 | 5,792.953 | 6,132.402 | 6,165.624 | 5,843.386 | 5,737.543 | 5,002.963 | 5,124.709 | 5,136.559 | 5,044.384 | 3,776.47 | 3,487.635 | 3,344.029 | 3,346.086 | 3,346.538 | 3,378.629 | 3,081.656 | 3,083.822 | 3,081.136 | 3,026.907 | 2,907.298 | 2,764.243 | 2,930.459 | 2,807.638 | 3,022.556 | 3,073.532 | 2,997.054 | 2,894.233 | 2,792.18 | 2,753.27 | 2,626.297 | 2,723.3 | 2,559.1 | 2,532.4 | 2,536.3 | 2,576.8 | 2,588.3 | 2,347.1 | 2,281.8 | 2,313.7 | 2,248.7 | 2,224.9 | 2,228.9 | 2,230.3 | 2,166.7 | 2,051.7 | 2,040.5 | 2,035.7 | 2,000.2 | 2,135.2 | 2,129.5 | 2,203.3 | 2,166.9 | 2,160 | 2,196.7 |