PT Panin Financial Tbk

IDX:PNLF.JK

486 (IDR) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Omzet 522,1864,714,9245,057,66017,756,333679,140696,349619,139628,137716,061545,500825,360834,731861,618549,334609,2091,209,864734,595763,426273,2331,151,3891,070,610829,5761,467,9711,722,6281,171,367766,291744,0191,443,2571,688,6191,063,521908,1571,425,1431,026,5521,005,2161,031,5131,142,350738,1801,616,541885,2201,739,800698,734956,8221,031,635712,082931,335763,2241,226,837730,814629,175375,852789,490944,747383,794816,516375,5200
Kosten van de omzet 00000000000000000000000000000000000000000000000000000000
Brutowinst 522,1864,714,9245,057,66017,756,333679,140696,349619,139628,137716,061545,500825,360834,731861,618549,334609,2091,209,864734,595763,426273,2331,151,3891,070,610829,5761,467,9711,722,6281,171,367766,291744,0191,443,2571,688,6191,063,521908,1571,425,1431,026,5521,005,2161,031,5131,142,350738,1801,616,541885,2201,739,800698,734956,8221,031,635712,082931,335763,2241,226,837730,814629,175375,852789,490944,747383,794816,516375,5200
Brutowinstmarge 11111111111111111111111111111111111111111111111111111110
Onderzoek- en ontwikkelingskosten 00000000000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 0131,511740,3871,646,30512,81520,27526,81614,80114,55916,85426,84032,65910,6757,49715,157-7,86120,37411,28524,3707,97114,826-3,07241,75912,2524,7725,98231,8417,45721,8769,84226,49018,2146,8166,48628,7128,0469,0543,29319,06511,454-2,05924,3524,97318,46125,70811,98119,516-47,45823,72825,15121,37419,02918,83018,95816,1280
Verkoop- en marketingkosten 053,33614,16587,8454,97122,90527,17210,87420816,53536,2659,82213,7098,23121,979-8,71424,20919,71722,9849,93917,20723,00525,75015,494-1,90821,83620,05910,3976,0468,40019,58020,72412,1857,87814,73917,1515,9346,42322,362-6,71226,50611,9835,8124,486-9624,8552,4616,6291,2692,3579831,2989911,1308030
Verkoop-, algemene en administratieve kosten 0184,847754,5521,724,89917,78643,18053,98825,67514,76733,38963,10542,48124,38415,72837,136-16,57544,58331,00247,35417,91032,03319,93367,50927,7462,86427,81851,90017,85427,92218,24246,07038,93819,00114,36443,45125,19714,9889,71641,4274,74224,44736,33510,78522,94724,74616,83621,977-40,82924,99727,50822,35720,32719,82120,08816,9310
Overige kosten -1,675,116-2,005,939-2,011,398-7,989,631-272,696-103,013-310,667-251,197-247,680-76,938-498,370-879,855-394,732-100,013-272,570-703,396-206,109-405,20787,691-587,213-648,104-373,509-1,072,763-1,399,427-458,349-418,747-408,135-1,233,365-1,286,154-680,293-544,660-135,206-637,425-710,312-756,749-972,477-638,379-1,359,041-599,048-1,543,925-374,429-585,190-707,843-474,353-646,618-484,843-938,185-429,194-396,191-97,849-524,644-719,183-143,238192,441-184,7640
Bedrijfskosten 1,675,1162,005,9392,011,3987,989,631-254,910-59,833-256,679-225,522-232,913-43,549-435,265-837,374-370,348-84,285-235,434-719,971-161,526-374,205135,045-569,303-616,071-353,576-1,005,254-1,371,681-455,485-390,929-356,235-1,215,511-1,258,232-662,051-498,590-96,268-618,424-695,948-713,298-947,280-623,391-1,349,325-557,621-1,539,183-349,982-548,855-697,058-451,406-621,872-468,007-916,208-470,023-371,194-70,341-502,287-698,856-123,417212,529-167,8330
Bedrijfsresultaat -1,825,3423,143,748-454,76511,780,766424,230636,516362,460402,615483,148501,951390,095-2,643491,270465,049373,775489,893573,069389,221408,278582,086454,539476,000462,717350,947715,882375,362387,784227,746430,387401,470409,567539,250408,128309,268318,215195,070114,789267,216327,599200,617348,752407,967334,577260,676309,463295,217310,629260,791257,981305,511287,203245,891260,37718,757207,6870
Bedrijfsresultaat ratio -3.4960.667-0.090.6630.6250.9140.5850.6410.6750.920.473-0.0030.570.8470.6140.4050.780.511.4940.5060.4250.5740.3150.2040.6110.490.5210.1580.2550.3770.4510.3780.3980.3080.3080.1710.1560.1650.370.1150.4990.4260.3240.3660.3320.3870.2530.3570.410.8130.3640.260.6780.0230.5530
Totaal overige inkomsten en kosten netto -1,607,390-2,037,040-1,854,231-1,049,040320,509528,382-2,451,889298,248400,674429,750-270,749-93,361385,926371,837-101,803342,176-11,861-298,32638,094-457,997-498,017-250,321-848,439-9,342-129,452-262,464-212,941-5,903-10,954-555,738-378,672-790,481341,358-565,512-578,963-733,584-502,253-1,275,478-430,329226,955392,873446,290-688,128284,854309,71030,2639,578228,190257,98100245,891260,377192,44100
Inkomen voor belasting 1,291,446932,5901,073,6192,852,208481,195676,377395,821467,481525,474541,750432,15650,352533,457501,072413,831542,346617,654435,880446,372632,600487,626527,361502,944396,310759,080416,489423,245263,078475,286442,388441,564539,250443,365348,548347,666236,221141,217315,014355,644226,955392,873446,290348,697284,854309,710295,298310,743260,791257,981305,511287,203245,891260,377211,198207,6870
Inkomen voor belasting ratio 2.4730.1980.2120.1610.7090.9710.6390.7440.7340.9930.5240.060.6190.9120.6790.4480.8410.5711.6340.5490.4550.6360.3430.230.6480.5440.5690.1820.2810.4160.4860.3780.4320.3470.3370.2070.1910.1950.4020.130.5620.4660.3380.40.3330.3870.2530.3570.410.8130.3640.260.6780.2590.5530
Belastingkosten 263,885166,097199,996781,2839,5915,7901,603-17,671-36-117-1646544627205205149271,1503338949063971,019769713-21446811,67860317555-1,18273946642425639,8099,53922,9245,047-6,78324,280-36,9403,07391,94430,1829,464-1,712,76900000000
Nettowinst 499,426378,389418,85891,637426,470631,519331,682420,286484,033502,905391,066-2,484491,566465,001373,730489,850572,741388,650408,523581,739453,740476,894462,954350,829715,228375,711387,634216,110430,471401,716409,270501,375407,613309,102317,985195,201114,998267,398327,804195,835348,915408,147334,750257,791309,708295,298310,743260,791257,981305,511287,203245,891260,377211,198207,6870
Nettowinstmarge 0.9560.080.0830.0050.6280.9070.5360.6690.6760.9220.474-0.0030.5710.8460.6130.4050.780.5091.4950.5050.4240.5750.3150.2040.6110.490.5210.150.2550.3780.4510.3520.3970.3070.3080.1710.1560.1650.370.1130.4990.4270.3240.3620.3330.3870.2530.3570.410.8130.3640.260.6780.2590.5530
WPA (Winst Per Aandeel) 15.611.8213.082.8613.3219.7211.2713.1215.1215.712.21-0.07815.3514.5211.6715.317.8912.1412.7618.1714.1714.8914.4610.9622.3411.7312.116.7513.4412.5412.7815.6612.739.659.936.13.598.3510.246.1210.914.3611.789.0710.910.5611.119.329.2210.9310.278.799.318.818.671.65
Verwaterde WPA 15.611.8213.082.8613.3219.7211.2713.1215.1215.712.21-0.07815.3514.5211.6715.317.8912.1412.7618.1714.1714.8914.4610.9622.3411.7312.116.7513.4412.5412.7815.6612.739.659.936.13.598.3510.246.1210.914.3611.079.0710.910.568.959.329.2210.9310.278.799.318.818.671.65
EBITDA 3,039,001008,697,636490,111687,975399,382476,153533,316553,938435,4920541,314513,342416,846550,741626,463444,679450,853638,079495,033535,189511,220405,652769,851423,998432,837268,981486,240453,099451,142548,414452,589000000000000000257,981305,5110245,891260,377211,198207,6870
EBITDA ratio -3.227-0.551-0.089-0.6170.6350.9310.590.6540.6840.9410.4760.0040.5780.8680.6180.4110.7910.5211.5250.510.4310.5820.320.2090.620.4990.5340.1620.2610.3870.4610.3570.4060.3160.3170.1780.1670.1690.3820.1280.5010.4270.3260.3680.3330.3880.2540.3570.410.8130.3640.260.6780.2590.5530