PostNL N.V.
AMS:PNL.AS
1.125 (EUR) • At close October 30, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 10 | -19 | 70 | -13 | 15 | 6 | 44 | -20 | 2 | 24 | 83 | 18 | 58 | 143 | 202 | 31 | 49 | -5 | 32 | 19 | 33 | 19 | 90 | 26 | 2 | 22 | 84 | 26 | 35 | 56 | 116 | -12 | 177 | 54 | 129 | 26 | 56 | 48 | 154 | 19 | 60 | 76 | 66 | 223 | 7 | -399 | 193 | -161 | 29 | 641 | 160 | -313 | 1,766 | 123 | 126 | 75 | 3 | 143 | 25 | 99 | 81 | 76 | 57 | 113 | 205 | 179 | 147 | 337.302 | 189.454 | 249.323 | 330.49 | 327.231 | 111.917 | 227.341 | 320.075 | 297.773 | 188.424 | 124.863 | 189.852 | 161.934 | 103.961 | -88.088 | 142.801 | 140.212 | 212.87 | 96.931 | 146.31 | 143.283 | 168.965 | 96.06 |
Afschrijvingen & Amortisatie
| 47 | 46 | 47 | 45 | 44 | 41 | 41 | 37 | 39 | 39 | 41 | 37 | 36 | 35 | 39 | 36 | 41 | 48 | 73 | 36 | 36 | 35 | 22 | 20 | 25 | 21 | 21 | 21 | 18 | 19 | 24 | 23 | 23 | 22 | 25 | 23 | 22 | 23 | 28 | 25 | 24 | 23 | 43 | 33 | 28 | 28 | -9 | 26 | 25 | 24 | 25 | 38 | 25 | 24 | -119 | 80 | 81 | 78 | 233 | 90 | 84 | 82 | 133 | 88 | 86 | 92 | 92 | -85.64 | 544.564 | -71.714 | -78 | -76.85 | 617.765 | -100.351 | -99.695 | -97.719 | 914.641 | -125.199 | -133.567 | -122.875 | 1,283.753 | -326.314 | -122.723 | -123.717 | 844.144 | -117.205 | -120.021 | -116.919 | 753.241 | -105.988 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -69 | -6 | -6 | -41 | 0 | -7 | -9 | -1 | 0 | 0 | 0 | -46 | -19 | -16 | 0 | -53 | 0 | 0 | 0 | -64 | -36 | -75 | -2 | -68 | -28 | 0 | -75 | -47 | 0 | -111 | -21 | -11 | 7 | -186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,738 | -66 | 0 | 0 | -115 | 33 | -238 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 2 | -9 | 5 | 5 | 4 | 4 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -40 | -10 | 81 | -11 | -58 | 12 | 48 | -72 | -64 | 54 | 78 | 8 | -2 | 11 | -173 | -28 | 36 | -24 | 5 | 8 | -42 | -1 | -44 | -62 | -69 | -2 | 20 | -30 | -84 | -24 | 35 | -49 | -38 | -43 | 29 | -7 | -54 | -11 | 10 | -16 | -75 | -68 | -138 | -9 | -55 | -172 | -321 | -97 | -132 | -9 | 74 | -13 | -19 | -2 | 275 | -42 | -14 | -224 | 344 | -192 | 93 | 6 | 136 | -41 | 9 | 28 | -34 | 29.298 | -168.274 | 14.201 | -156.532 | -12.395 | -75.137 | 19.943 | -99.243 | -91.563 | 5.846 | 118.676 | -140.905 | 46.383 | -1.098 | 51.729 | -117.87 | 41.239 | -60.693 | 30.274 | 77.739 | 36.68 | 97.101 | -2.552 |
Vorderingen
| -18 | 32 | -37 | 65 | -31 | 53 | -34 | 26 | -14 | 46 | -37 | 21 | 54 | -56 | -74 | 11 | -12 | -3 | 4 | 16 | -9 | 44 | -81 | 12 | 13 | 16 | -62 | 16 | 0 | 39 | -27 | 20 | 12 | -9 | 2 | 8 | 2 | 6 | -6 | -22 | 4 | 31 | -24 | 1 | 11 | -6 | -7 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 1 | -2 | -1 | 1 | -1 | -1 | -1 | 1 | -1 | -1 | 3 | -5 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | -2 | 1 | 1 | -1 | 1 | -1 | 0 | 0 | -2 | 1 | 1 | 1 | -2 | 0 | 1 | 0 | 0 | -1 | 0 | 1 | -1 | 0 | 1 | -1 | 0 | 1 | 0 | 0 | 1 | -1 | 1 | 0 | -1 | -1 | 0 | 2 | 0 | 0 | 3 | 0 | 0 | -1 | 2 | 1 | 0 | 0 | 0 | -0.751 | -1.842 | 0 | 0 | 0.826 | 1.318 | -1.666 | 0 | 0 | 1.39 | 0.788 | -3.247 | 4.069 | 3.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 20 | -39 | 42 | 6 | -25 | 4 | 12 | 0 | 2 | -31 | 19 | 42 | -32 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -43 | -1 | 77 | -83 | -1 | -44 | 71 | -99 | -51 | 55 | 75 | 13 | -28 | 52 | -174 | -21 | 46 | 52 | -28 | 7 | -40 | -2 | -45 | -61 | -70 | -1 | 70 | -32 | -82 | -25 | 34 | -50 | -36 | -1 | 28 | 33 | -56 | -10 | 39 | -17 | -74 | -47 | 47 | -8 | -28 | -173 | 0 | 0 | -133 | -8 | 73 | 0 | -18 | -1 | 0 | -44 | 0 | 0 | 341 | 0 | 0 | 7 | 134 | -42 | 0 | 0 | 0 | 30.049 | -166.431 | 0 | 0 | -13.221 | -76.455 | 21.609 | 0 | 0 | 4.456 | 117.888 | -137.658 | 42.314 | -4.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 98 | 112 | -12 | -8 | -2 | -38 | 9 | 58 | 115 | -26 | 6 | 6 | 5 | 5 | -69 | 4 | 4 | 3 | -3 | 1 | 1 | 3 | 3 | 5 | 11 | 8 | -4 | -18 | 11 | 10 | 10 | 55 | -127 | 17 | 20 | -12 | 19 | 21 | 7 | 21 | 24 | 24 | 86 | 29 | 7 | 463 | 198 | 170 | 6 | -639 | -78 | 160 | -56 | 3 | -192 | -28 | 9 | -3 | -16 | 100 | 152 | -16 | 28 | -56 | -85 | -49 | -104 | -60.85 | -342.648 | 15.084 | 27.785 | 65.281 | -450.209 | 174.301 | 262.657 | -33.855 | -871.388 | 217.555 | 210.932 | 214.827 | -1,124.554 | 639.651 | 172.256 | 265.762 | -767.722 | 200.041 | 236.009 | 190.279 | -762.396 | 171.846 |
Kasstroom uit Operationele Activiteiten
| 24 | 28 | 186 | 14 | 4 | 22 | 142 | 4 | 1 | 92 | 140 | 64 | 92 | 154 | 73 | 37 | 122 | 22 | 107 | 64 | 28 | 11 | 53 | -26 | -31 | -3 | 121 | -1 | -19 | -2 | 150 | -57 | 34 | -17 | 177 | 30 | -31 | 35 | 199 | -61 | 13 | 45 | 65 | 93 | -13 | -80 | 61 | -62 | -72 | 17 | 181 | -128 | -15 | 84 | 81 | 90 | -31 | 31 | 352 | 97 | 410 | 157 | 354 | 104 | 215 | 250 | 101 | 220.11 | 223.096 | 206.894 | 123.743 | 303.267 | 204.336 | 321.234 | 383.794 | 74.636 | 237.523 | 335.895 | 126.312 | 300.27 | 262.062 | 276.978 | 74.464 | 323.496 | 228.599 | 210.041 | 340.037 | 253.323 | 256.912 | 159.366 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -23 | -26 | -36 | -25 | -26 | -38 | -38 | -16 | -29 | -35 | -50 | -41 | -26 | -24 | -40 | -18 | -11 | -8 | -28 | -13 | -15 | -10 | -20 | -27 | -32 | -20 | -32 | -28 | -29 | -23 | -38 | -30 | -14 | -13 | -34 | -16 | -25 | -17 | -31 | -14 | -25 | -24 | -37 | -21 | -30 | -29 | -57 | -40 | -60 | -47 | -72 | -29 | -16 | -20 | -26 | -69 | -53 | -39 | -86 | -45 | -58 | -66 | -98 | -75 | -88 | -84 | -128 | -75.123 | -92.651 | -103.562 | -95.368 | -88.418 | -100.666 | -43.83 | -96.946 | -71.558 | -404.65 | -115.773 | -53.341 | -73.237 | -492.121 | -93.632 | -68.807 | -52.236 | -550.583 | -110.142 | -130.508 | -79.092 | -628.995 | -154.268 |
Netto Overnames
| -1 | 8 | 1 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -2 | 1 | 4 | 43 | 7 | -1 | 0 | 7 | -60 | -1 | 0 | -1 | 0 | -1 | -1 | 0 | -8 | 0 | -24 | 0 | -9 | -22 | -4 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 2 | 13 | 0 | -6 | -1 | 115 | 0 | 24 | 2 | -24 | -5 | -6 | -24 | -12 | -35 | -43 | 7 | 6 | 12 | -67 | -295.985 | 35.259 | -16.156 | -9.355 | -29.748 | 34.518 | -17.476 | -13.273 | -0.769 | -17.992 | -196.188 | -4.2 | -8.951 | -15.273 | -31.384 | -16.869 | -10.997 | -40.979 | -14.106 | -50.801 | -33.242 | -130.342 | -26.211 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | -1 | -3 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | -3 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.766 | 0 | -10.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 1 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 | 0 | -6 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.064 | 0 | 21.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 1 | 1 | 7 | 5 | 8 | 4 | 4 | -20 | 1 | 13 | 1 | -2 | 4 | 4 | 144 | 4 | -7 | 2 | 6 | 4 | 8 | 4 | 24 | 12 | 8 | 5 | 3 | 11 | 4 | 5 | 13 | 4 | 1 | 4 | 6 | 4 | 4 | 3 | 4 | 9 | 7 | 2 | 511 | 7 | 10 | 5 | 1 | 4 | 6 | 23 | 92 | -70 | 23 | 31 | 70 | 23 | 10 | 17 | 27 | 32 | 11 | 13 | 70 | 1 | 17 | 18 | 124 | 627.277 | 1,374.848 | 32.646 | 24.48 | 24.79 | 21.776 | -41.204 | 35.189 | 29.239 | 487.217 | 44.183 | -12.971 | 17.902 | 380.841 | 26.608 | -2.795 | 3.666 | 449.967 | 30.347 | -9.495 | 20.633 | 531.307 | 35.339 |
Kasstroom uit Investeringsactiviteiten
| -24 | -16 | -28 | -21 | -19 | -34 | -35 | -36 | -28 | -23 | -51 | -43 | -22 | 23 | 111 | -15 | -11 | 1 | -82 | -10 | -7 | -7 | 4 | -16 | -25 | -15 | -37 | -17 | -49 | -18 | -34 | -48 | 634 | -9 | -28 | -12 | -26 | -14 | -27 | -5 | -18 | -22 | 474 | -14 | -20 | -24 | -57 | -34 | -41 | -24 | 14 | -100 | 122 | 11 | 68 | -57 | -67 | -36 | -72 | -37 | -59 | -88 | -71 | -67 | -65 | -54 | -71 | 285.467 | 1,317.457 | -75.837 | -80.243 | -93.376 | -44.372 | -102.51 | -75.029 | -43.089 | 64.575 | -267.778 | -70.511 | -64.285 | -126.553 | -98.409 | -88.47 | -59.567 | -141.596 | -93.9 | -190.803 | -91.701 | -228.03 | -145.14 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -297 | -1 | -35 | -1 | -4 | -19 | -4 | -18 | -17 | -17 | -4 | -1 | -4 | -4 | -28 | -16 | -17 | -1 | -63 | -283 | -1 | -13 | -1 | -223 | 0 | 0 | -328 | 0 | -2 | 0 | -1 | -360 | -1 | 0 | 0 | -3 | -351 | -14 | 0 | 0 | -1 | -10 | -362 | 0 | -1 | -1 | -7 | 0 | -15 | -59 | -7 | 0 | -3 | 0 | -79 | -11 | -42 | -40 | -37 | -5 | -297 | -50 | -602 | -83 | -7 | -40 | -32 | -313.263 | -174.003 | -977.951 | -856.027 | -166.921 | -70.15 | -24.554 | -74.43 | -46.166 | -108.297 | -2.03 | -26.638 | -33.363 | -141.596 | -15.468 | -49.96 | -10.997 | -42.757 | -59.483 | -237.419 | -65.337 | -707.213 | -6.912 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 592 | 0 | 0 | 0 | 0 | -248.645 | 0 | 0 | 0 | -28.966 | -7.112 | 0 | 0.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -147 | -17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28 | -171 | -109 | -191 | -119.446 | -897.584 | 0 | 0 | -633.803 | -215.047 | 12.149 | -11.57 | -258.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -11 | 0 | 0 | -22 | -7 | 0 | 0 | -50 | -114 | 0 | -1 | -29 | -84 | 0 | 0 | 0 | 0 | 0 | 0 | -23 | -48 | 0 | 0 | -16 | -47 | 0 | 0 | -15 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36 | -7 | -37 | 0 | -55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -122 | 0 | 0 | 0 | 0 | -0.612 | -109.775 | 0 | 0 | -0.924 | -99.398 | 0 | 0 | -0.519 | -95.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -1 | -1 | -4 | -19 | -11 | -19 | -23 | 0 | 0 | -18 | -24 | -11 | -16 | -14 | -27 | -16 | -18 | 1 | -22 | 283 | -14 | -13 | 36 | -10 | 0 | 0 | 398 | -6 | -1 | 0 | 2 | 1 | -10 | 0 | 1 | -1 | 3 | 1 | 0 | 3 | -1 | 2 | -3 | 1 | -2 | -2 | -4 | 11 | -3 | 11 | 445 | -431 | 582 | -72 | 139 | 29 | -56 | 20 | -137 | -26 | -7 | 209 | 187 | -1 | -115 | 41 | 195 | 72.118 | -195.673 | 822.944 | 815.862 | 470.187 | 139.913 | -10.786 | -155.753 | 142.346 | -102.94 | -6.776 | -113.533 | -10.579 | -25.631 | -93.947 | -93.819 | -4.582 | 23.529 | -60.6 | -161.666 | 5.731 | 948.607 | -7.899 |
Kasstroom uit Financieringsactiviteiten
| 267 | -20 | -60 | -41 | -22 | -19 | -27 | -68 | -278 | -35 | -28 | -40 | -104 | -14 | -27 | -16 | -18 | -18 | -85 | 260 | -63 | -13 | 36 | -249 | -47 | 0 | 70 | -15 | -28 | 0 | 1 | -359 | -10 | 0 | 1 | -4 | -348 | -13 | 0 | 3 | -2 | -8 | -365 | 1 | -2 | -1 | -11 | 11 | -18 | -48 | 438 | -467 | 572 | -111 | 61 | -37 | -97 | -20 | -173 | -31 | -303 | 159 | -415 | 358 | -293 | -108 | -28 | -360.59 | -1,516.517 | -264.782 | -40.165 | -330.536 | -175.175 | -129.701 | -241.753 | -232.371 | -211.756 | -104.131 | -140.17 | -43.942 | -167.227 | -109.415 | -143.779 | -15.579 | -19.228 | -120.083 | -399.084 | -59.606 | 241.394 | -14.811 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 1 | 8 | 1 | -30 | -1 | 0 | 0 | 0 | 1 | -1 | -3 | 29 | -75 | -10 | -5 | 0 | 15 | -3 | 3 | -7 | -46 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | -8 | 12 | 16 | -35 | 0 | 0 | -1 | -4 | 0 | 1 | 7 | -195 | 228 | -107 | -95 | -149 | -5 | 5 | 4 | 3 | -1 | -2 | 1 | -3 | 2 | 0 | -5 | 0 | -30.8 | -1,540.552 | 0.745 | -3.866 | -0.826 | -3.93 | 3.366 | 6.947 | 4.617 | -8.221 | -0.067 | 0.033 | 3.255 | -7.989 | 0.956 | -3.301 | -3.666 | -3.834 | -1.002 | -9.004 | 0 | 1.098 | -7.004 |
Netto Kasstroomverandering
| 267 | -8 | 99 | -40 | -36 | -61 | 79 | -100 | -305 | 34 | 62 | -20 | -37 | 192 | 82 | -4 | 88 | 5 | -45 | 311 | -39 | -16 | 47 | -302 | -103 | -18 | 154 | -33 | -96 | -20 | 117 | -464 | 658 | -26 | 150 | 14 | -405 | 11 | 169 | -71 | 5 | 31 | 139 | 80 | -35 | -106 | -11 | -85 | -130 | -48 | 438 | -467 | 572 | -111 | 61 | -9 | -190 | -21 | 110 | 28 | 46 | 229 | -135 | 397 | -143 | 83 | 0 | 114.187 | -1,516.517 | -162.481 | -1.477 | -121.472 | -42.337 | 91.695 | 74.139 | -195.438 | 80.667 | -28.772 | -81.28 | 196.111 | -40.927 | 73.78 | -163.108 | 243.768 | 72.673 | -9.315 | -258.855 | 102.017 | 273.114 | -9.925 |
Kaspositie aan het Einde van de Periode
| 777 | 510 | 518 | 419 | 459 | 495 | 556 | 477 | 577 | 882 | 848 | 786 | 806 | 843 | 651 | 569 | 573 | 485 | 480 | 525 | 214 | 253 | 269 | 222 | 524 | 627 | 645 | 491 | 524 | 620 | 640 | 523 | 987 | 329 | 355 | 205 | 191 | 596 | 585 | 416 | 487 | 482 | 469 | 330 | 250 | 285 | -11 | 398 | 483 | -48 | 438 | -467 | 572 | -111 | 61 | 690 | 699 | 889 | 910 | 800 | 772 | 726 | 497 | 632 | 235 | 378 | 295 | 412.425 | -1,516.517 | 272.35 | 434.831 | 436.308 | 559 | 601.337 | 509.642 | 435.503 | 633 | 552.333 | 581.105 | 662.384 | 470 | 510.927 | 437.147 | 600.255 | 357 | 284.327 | 293.642 | 552.497 | 451 | 177.886 |