PT Paninvest Tbk
IDX:PNIN.JK
1080 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 489,155 | 243,347 | 283,358 | -766,893 | 375,822 | 380,561 | 359,359 | 311,066 | 559,822 | 710,868 | 445,366 | 86,337 | 323,168 | 205,485 | 255,583 | 354,952 | 348,135 | 308,091 | 40,802 | 381,272 | 308,560 | 266,271 | 423,282 | 484,702 | 327,968 | 209,909 | 242,466 | 265,909 | 272,695 | 248,605 | 257,564 | 868,481 | 265,243 | 213,392 | 202,996 | 165,135 | 50,615 | 148,722 | 261,366 | 216,256 | 218,481 | 265,234 | 234,034 | 210,514 | 178,492 | 172,260 | 236,558 | 175,063 | 197,332 | 214,758 | 202,496 | 180,646 | 175,182 | 154,951 | 168,725 |
Afschrijvingen & Amortisatie
| 75,720.288 | 250,016 | 2,977 | 462,853 | 3,092 | 3,031 | 7,141 | 21,526 | 2,614 | 2,590 | 2,529 | 7,917 | 15,860 | 2,837 | 2,540 | 7,924 | 11,572 | -3,903 | 3,903 | 742 | 16,459 | 1,759 | 2,639 | 1,598 | 23,679 | 890 | 2,791 | -2,352 | 4,272 | 3,964 | 2,837 | 2,978 | -6,549 | 6,548 | 7,372 | 5,150 | 6,298 | 6,877 | 1,475 | 982 | 1,345 | 1,347 | 1,386 | 2,670 | 1,079 | 1,073 | 1,260 | 4,193 | 2,099 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -5,645,874 | 7,683,706 | 2,235,609 | 0 | 889,461 | -625,949 | -5,160,053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -5,645,874 | 7,683,706 | 2,235,609 | 0 | 889,461 | -625,949 | -5,160,053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 9,165,184 | -2,309,128 | 4,545,011 | 5,291,642 | -314,947 | -439,144 | -7,141 | 5,160,053 | -562,436 | -713,458 | -447,895 | -94,254 | -339,028 | -208,322 | -258,123 | -362,876 | -348,135 | -308,091 | -44,705 | -381,272 | -325,019 | -268,030 | -425,921 | -484,702 | -351,647 | -210,799 | -245,257 | -265,909 | -276,967 | -252,569 | -260,401 | -871,459 | -265,243 | -219,940 | -210,368 | -170,285 | -56,913 | -155,599 | -262,841 | -217,238 | -219,826 | -266,581 | -235,420 | -213,184 | -179,571 | -173,333 | -237,818 | -175,063 | -197,332 | -214,758 | -202,496 | -180,646 | -175,182 | -154,951 | -168,725 |
Kasstroom uit Operationele Activiteiten
| 9,654,339 | -2,315,797 | 4,825,392 | 4,061,896 | 63,967 | -55,552 | 359,359 | 332,592 | 562,436 | 713,458 | 447,895 | 94,254 | 339,028 | 208,322 | 258,123 | 362,876 | 348,135 | 308,091 | 44,705 | 381,272 | 325,019 | 268,030 | 425,921 | 484,702 | 351,647 | 210,799 | 245,257 | 265,909 | 276,967 | 252,569 | 260,401 | 871,459 | 265,243 | 219,940 | 210,368 | 170,285 | 56,913 | 155,599 | 262,841 | 217,238 | 219,826 | 266,581 | 235,420 | 213,184 | 179,571 | 173,333 | 237,818 | 175,063 | 197,332 | 214,758 | 202,496 | 180,646 | 175,182 | 154,951 | 168,725 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -94,276 | -210,191 | -18,455 | -306,227 | -807 | -194 | -108 | -10,336 | -3,716 | -1,650 | -37 | -363 | -2,241 | -182 | -948 | -1,339 | -86 | -681 | -305 | -1,102 | -425 | -117 | -85 | -2,254 | -1 | -13 | -53 | -3,230 | -2,539 | -1,393 | -7,373 | -403 | -5,318 | -2,812 | -6,114 | -4,704 | -1,994 | -4,580 | -1,264 | -391,248 | -2,264 | -1,211 | -3,946 | -4,718 | -2,966 | -848 | -294 | -7,072 | -672 | -3,073 | -1,728 | -7,578 | -995 | -483 | -389 |
Netto Overnames
| 5,898 | 11,501 | 5,373 | 5,542 | 38 | 402 | 0 | 399 | 0 | 0 | 130 | 313 | -2,523 | 1,644 | -1,802 | 4,458 | 1,063 | 1,938 | 12,790 | -3,261 | 17,370 | -30,305 | 29,489 | -16,684 | 3,982 | -13,151 | 5,647 | 141,860 | -39,151 | 8,185 | -9,770 | 1,107,155 | -29,158 | 8,159 | 1,311 | -215,852 | 232,088 | 21 | 727 | -410,338 | 8,658 | 5,878 | 36,057 | -3,864 | -48,530 | 949 | -2,853 | 2,848 | 10,649 | -5,485 | 126 | -27,773 | -10,410 | -4,373 | 2,307 |
Aankoop van Beleggingen
| -20,403,316 | -11,616,716 | -13,983,108 | -12,242,905 | -7,711,645 | -6,591,131 | -6,728,608 | 23,940,202 | -11,038,438 | -9,111,512 | -7,489,182 | -7,028,331 | -8,040,917 | -6,728,071 | -7,687,833 | -7,440,404 | -7,553,007 | -6,597,498 | -6,653,474 | -7,340,963 | -7,552,890 | -8,461,971 | -10,069,702 | -29,431,328 | 14,452,915 | -8,198,696 | -7,118,128 | -12,693,201 | -8,497,353 | -3,614,641 | -2,656,023 | -3,554,425 | -1,130,805 | -5,896,247 | -7,541,334 | -1,627,550 | -5,610,495 | -4,887,199 | -4,899,181 | -8,976,561 | 178,470 | 3,307,366 | -3,666,161 | -12,361,290 | -124,747 | 656,440 | -1,389,318 | -2,293,702 | -453,147 | -758,353 | -678,997 | -908,900 | -904,144 | -771,823 | -579,968 |
Verkoop/verval van Beleggingen
| 10,668,808 | 11,859,475 | 9,111,699 | 12,263,134 | 849,088 | 996,197 | 1,713,176 | 932,262 | 558,404 | 1,827,451 | 188,151 | 762,503 | 688,835 | 566,477 | 648,971 | 1,237,042 | 208,155 | -7,794 | 549,113 | 2,127,753 | 227,682 | 539,699 | 1,195,348 | -182,205 | 616,204 | 502,664 | 250,181 | 370,826 | 445,297 | 313,190 | 286,996 | 124,515 | -118,792 | 499,201 | 345,563 | -857,660 | 628,828 | 660,588 | 750,742 | -7,408,420 | 8,103,960 | 346,922 | 146,047 | 4,680 | 33,464 | 606,729 | 701,852 | 11,452 | 402,387 | 929,854 | 647,747 | 20,921,886 | 1,001,067 | 473,832 | 327,101 |
Overige Investeringsactiviteiten
| -9,734,405 | 35 | 78 | 387 | 6,745,979 | 6,190,160 | 4,969,788 | -25,265,651 | 10,057,964 | 6,900,093 | 7,072,635 | 6,328,164 | 7,541,840 | 6,401,948 | 7,317,934 | 7,128,342 | 7,498,055 | 7,105,572 | 6,879,109 | 5,279,655 | 7,332,576 | 8,164,356 | 9,231,887 | 27,981,136 | -14,450,805 | 8,196,800 | 7,404,459 | 9,518,352 | 7,806,432 | 3,656,138 | 3,901,082 | 3,403,380 | 1,190,699 | 4,092,589 | 7,702,930 | 2,796,156 | 4,703,615 | 3,338,285 | 4,185,159 | 16,984,022 | -8,157,946 | -2,186,722 | 3,568,575 | 11,100,492 | 330,522 | -1,109,537 | 1,120,293 | 1,242,873 | 123,574 | 247,990 | 109,821 | -20,833,049 | 76,565 | 5,008 | -11,139 |
Kasstroom uit Investeringsactiviteiten
| -9,854,246 | 44,104 | -4,884,413 | -280,069 | -117,347 | 595,434 | -45,752 | -403,124 | -425,786 | -385,618 | -228,433 | 62,286 | 184,994 | 241,816 | 276,322 | 928,099 | 154,180 | 501,537 | 787,233 | 62,082 | 24,313 | 211,662 | 386,937 | -1,651,335 | 622,295 | 487,604 | 542,106 | -2,665,393 | -287,314 | 361,479 | 1,514,912 | 1,080,222 | -93,374 | -1,299,110 | 502,356 | 90,390 | -47,958 | -892,885 | 36,183 | -202,545 | 130,878 | 1,472,233 | 80,572 | -1,264,700 | 187,743 | 153,733 | 429,680 | -1,043,601 | 82,791 | 410,933 | 76,969 | -855,414 | 162,083 | -297,839 | -262,088 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -6,354 | -44,816 | -2,054,602 | 0 | 0 | -1,429,898 | -2,597,579 | 0 | 0 | 0 | 0 | -24,115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -200 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1,475 | 0 | 0 | -26,470 | 33,322 | 6,199 | 24,253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 10,032 | -10,032 | 0 | 0 | 0 | 0 | 0 | 0 | 495,980 | -495,980 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -104,447 | 0 | 0 | 0 | -26,470 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | -75,446 | -75,446 | 0 | 0 | -394,050 | -302,688 | -661,000 | 0 | 0 | -161,632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -85,340 | 0 | 0 | 0 | -36,256 | 0 | -35,192 | 0 | -21,278 | 0 | -25 | -20,316 | 0 | 0 | 0 | -12,111 | 0 | 0 | -111 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -44,421 | -8,009 | 345,398 | -286,615 | -13,892 | 13,892 | 1,302,421 | -5,776 | -45,434 | -260,902 | 6,875 | -6,005 | -128,104 | 0 | 0 | 10 | -80,540 | 28 | 0 | -59 | 1 | -162,170 | 0 | -45 | 45 | -149,404 | 5 | -1,313 | 2 | -96,858 | 3 | -39 | 281 | -85,582 | 0 | -13,116 | -20,411 | -36,456 | -191 | 208,631 | 30,047 | 5,139 | 48,554 | 3,324,177 | -33,352 | 22,589 | 3,881 | -9,427 | -1,109 | 0 | 0 | 492,128 | -16,862 | 408 | -408 |
Kasstroom uit Financieringsactiviteiten
| -34,389 | -62,857 | -2,083,125 | -3,741,076 | -89,338 | 13,892 | -563,958 | -399,826 | 147,858 | -260,902 | 6,875 | -6,005 | -128,104 | -194,887 | -228,401 | 10 | -80,540 | 28 | 29,327 | -59 | -46,484 | -162,170 | -516,090 | -45 | 44 | -149,404 | 5 | -1,314 | 2 | -96,858 | 3 | -39 | 281 | -85,582 | -704,593 | -13,116 | -20,411 | -36,456 | -1,858,024 | 208,632 | 31,522 | 5,139 | 48,554 | 3,297,682 | -30 | 28,788 | 28,134 | -9,427 | -1,109 | -564,520 | -115,458 | 492,017 | -16,862 | 408 | -408 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 217,725 | -41,620 | -46,736 | 1,244 | 102 | -2,170 | 1,494 | 1,052 | 984 | 182 | -17 | -347 | 317 | 446 | -1,252 | 605 | -3,225 | 4,110 | -356 | -765 | -192 | -215 | -592 | 285 | 1,807 | 228 | -739 | -1,523 | 1,967 | -137 | 1,095 | -5,341 | 4,592 | -778 | -8,178 | 10,261 | 1,019 | 8,507 | 544 | 1,070 | 815 | -1,048 | 15,791 | -23,132 | 270 | -86 | 845 | 606 | -175 | 152 | -233 | -754 | -26 | 62,556 |
Netto Kasstroomverandering
| -233,137 | -2,116,825 | -2,183,765 | 17,240,232 | -141,474 | 553,876 | -252,521 | -1,510,356 | -270,852 | -712,027 | -260,590 | -112,297 | 124,612 | 255,568 | 306,490 | 973,107 | 136,378 | 364,418 | 865,375 | -270,591 | 302,083 | -59,299 | 296,553 | -177,827 | -582,325 | 597,061 | 428,875 | -1,766,787 | -179,614 | 346,894 | 1,342,934 | 2,287,820 | -1,091,612 | -652,651 | 7,353 | 1,054,242 | -279,696 | -3,728 | -1,550,493 | 1,078,283 | 7,128 | 1,497,763 | 296,608 | 1,678,581 | -166,952 | 299,748 | 835,623 | 892,447 | 10,095 | 60,996 | 164,159 | -44,230 | -50,686 | 146,035 | -31,215 |
Kaspositie aan het Einde van de Periode
| 17,232,510 | 17,465,647 | 19,582,472 | 21,766,237 | 4,526,005 | 4,667,479 | 4,113,603 | 4,366,124 | 5,876,480 | 6,147,332 | 6,859,359 | 7,119,949 | 7,232,246 | 7,107,634 | 6,852,066 | 6,545,576 | 5,572,469 | 5,436,091 | 5,071,673 | 4,206,298 | 4,476,889 | 4,174,806 | 4,234,105 | 3,937,552 | 4,115,379 | 4,697,704 | 4,100,643 | 4,063,744 | 5,830,531 | 6,010,145 | 5,663,251 | 5,673,473 | 3,385,653 | 4,477,265 | 5,129,916 | 5,834,795 | 4,780,553 | 5,060,249 | 5,063,977 | 6,614,470 | 5,536,187 | 5,529,059 | 4,031,296 | 3,863,816 | 2,185,235 | 2,352,187 | 2,052,439 | 1,216,816 | 324,369 | 314,274 | 253,278 | 89,119 | 133,349 | 184,035 | 38,000 |