Pinnacle Investment Management Group Limited
ASX:PNI.AX
17.37 (AUD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 60.124 | 30.227 | 45.984 | 30.488 | 36.301 | 40.064 | 36.674 | 30.343 | 18.529 | 13.825 | 0 | 10.108 | 0 | 8.103 | 0 | 2.828 | 2.773 | 1.134 | 1.764 | -2.24 | -2.24 | -2.24 | 2.587 | 1.198 | 1.198 | 1.198 | 2.303 | -0.409 | 0.718 | -0.409 | -0.409 | -1.901 | -1.901 | -1.901 | -1.901 | -1.33 | -1.33 | -1.33 | -1.33 | -1.889 | -1.889 | -1.889 | -1.889 | 0.547 | 0.547 | 0.547 | 0.547 | 3.006 | 3.006 | 3.006 | 3.006 | 4.233 | 4.233 | 4.233 | 4.233 |
Afschrijvingen & Amortisatie
| 1.074 | 0.367 | 0.652 | 0.905 | 1.2 | 1.122 | 1.16 | 1.224 | 1.284 | 1.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0.183 | 0.01 | 0.012 | 0.022 | 0.022 | 0.022 | 0.556 | 0.288 | 0.288 | 0.288 | 0.62 | 0.548 | 0.553 | 0.548 | 0.548 | 0.608 | 0.608 | 0.608 | 0.608 | 0.709 | 0.709 | 0.709 | 0.709 | 0.868 | 0.868 | 0.868 | 0.868 | 0.812 | 0.812 | 0.812 | 0.812 | 0.502 | 0.502 | 0.502 | 0.502 | 0.469 | 0.469 | 0.469 | 0.469 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -3.373 | 0 | 0.536 | 0 | -3.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 3.16 | 0 | 3.443 | 0 | 2.962 | 0 | 2.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -15.877 | 0 | -2.384 | 0 | -12.395 | 0 | -17.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -10.011 | 0 | -1.374 | 0 | -5.898 | 0 | -0.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -5.866 | 0 | -1.01 | 0 | -6.497 | 0 | -16.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -36.75 | 24.545 | 2.857 | -18.986 | 93.807 | -96.081 | 3.712 | -14.931 | 13.534 | -10.811 | 0 | -19.533 | 0 | 3.972 | 0 | 1.607 | 8.094 | -1.144 | -5.004 | 2.218 | 2.218 | 2.218 | -1.685 | -1.486 | -1.486 | -1.486 | 1.607 | -0.139 | -18.316 | -0.139 | -0.139 | 1.293 | 1.293 | 1.293 | 1.293 | 0.621 | 0.621 | 0.621 | 0.621 | 1.021 | 1.021 | 1.021 | 1.021 | -1.359 | -1.359 | -1.359 | -1.359 | -3.508 | -3.508 | -3.508 | -3.508 | -4.702 | -4.702 | -4.702 | -4.702 |
Kasstroom uit Operationele Activiteiten
| 22.3 | 54.405 | 48.189 | 10.597 | 128.908 | -57.139 | 39.226 | 14.188 | 30.779 | 1.886 | 0 | -9.425 | 0 | 12.075 | 0 | 4.435 | 3.053 | 0 | -3.228 | 0 | 0 | 0 | 1.458 | 0 | 0 | 0 | 4.53 | 0 | -0.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.01 | -0.026 | -0.006 | -0.003 | -0.003 | -2.01 | -0.055 | 0 | -0.301 | -2.397 | 0 | -0.054 | 0 | -0.023 | 0 | -0.019 | -0.039 | -0.033 | -0.085 | -0.028 | -0.028 | -0.028 | -0.029 | -0.009 | -0.009 | -0.009 | -0.083 | -0.439 | -0.526 | -0.439 | -0.439 | -0.202 | -0.202 | -0.202 | -0.202 | -0.174 | -0.174 | -0.174 | -0.174 | -0.738 | -0.738 | -0.738 | -0.738 | -0.418 | -0.418 | -0.418 | -0.418 | -1.507 | -1.507 | -1.507 | -1.507 | -0.378 | -0.378 | -0.378 | -0.378 |
Netto Overnames
| 0 | 6.374 | -7.49 | 2.525 | -173.39 | 117.341 | 0 | 0 | 0 | 34.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -22.827 | -10.482 | 1.653 | -3.573 | 63.811 | -119.418 | -23.912 | -4.593 | -13.202 | -33.446 | 0 | 0 | 0 | 0 | 0 | 0 | -0.788 | -0.788 | -0.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.063 | -0.063 | -0.063 | -0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 19.55 | 4.108 | -0.314 | 1.048 | -0.298 | 4.077 | -0.652 | 1.228 | -0.709 | 1.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 10.252 | -6.374 | 1.98 | -2.525 | 4.813 | -117.341 | 1.746 | -3.365 | 2.221 | -34.57 | 0 | -47.023 | 0 | -9.201 | 0 | -2.992 | -1.294 | 0.777 | 5.243 | 1.765 | 1.765 | 1.765 | 0.011 | 2.2 | 2.2 | 2.2 | 0.271 | -0.899 | -0.314 | -0.899 | -0.899 | -5.296 | -5.296 | -5.296 | -5.296 | 1.858 | 1.858 | 1.858 | 1.858 | 3.567 | 3.567 | 3.567 | 3.567 | 16.571 | 16.571 | 16.571 | 16.571 | 4.429 | 4.429 | 4.429 | 4.429 | -6.289 | -6.289 | -6.289 | -6.289 |
Kasstroom uit Investeringsactiviteiten
| 26.561 | -6.4 | -4.177 | -2.528 | -105.067 | -117.351 | -22.873 | -3.365 | -11.991 | -34.578 | 0 | -47.077 | 0 | -9.224 | 0 | -3.011 | -1.333 | -0.044 | 5.158 | 1.737 | 1.737 | 1.737 | -0.018 | 2.191 | 2.191 | 2.191 | 0.188 | -1.338 | -0.84 | -1.338 | -1.338 | -5.561 | -5.561 | -5.561 | -5.561 | 1.684 | 1.684 | 1.684 | 1.684 | 2.829 | 2.829 | 2.829 | 2.829 | 16.153 | 16.153 | 16.153 | 16.153 | 2.923 | 2.923 | 2.923 | 2.923 | -6.667 | -6.667 | -6.667 | -6.667 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -20 | 0 | -0.696 | 0 | -0.687 | 0 | -0.856 | 0 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -0.12 | -0.12 | -0.12 | -0.147 | -0.147 | -0.147 | -0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.566 | 0 | 0 | 1.572 | 31.625 | 108.409 | 21.309 | 0 | 2.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.089 | 0.089 | 0.089 | 0.608 | 0.608 | 0.608 | 0.608 | 1.118 | 1.118 | 1.118 | 1.118 | 0.537 | 0.537 | 0.537 | 0.537 | 0.723 | 0.723 | 0.723 | 0.723 | 0.589 | 0.589 | 0.589 | 0.589 | 1.847 | 1.847 | 1.847 | 1.847 | 3.07 | 3.07 | 3.07 | 3.07 | 11.346 | 11.346 | 11.346 | 11.346 | 5.738 | 5.738 | 5.738 | 5.738 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -0.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.066 | -0.066 | -0.066 | -0.262 | -0.174 | -2.383 | -0.174 | -0.174 | -0.214 | -0.214 | -0.214 | -0.214 | -0.251 | -0.251 | -0.251 | -0.251 | -1.254 | -1.254 | -1.254 | -1.254 | -1.853 | -1.853 | -1.853 | -1.853 | -11.466 | -11.466 | -11.466 | -11.466 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -30.877 | -40.131 | -30.916 | -32.163 | -65.881 | 0 | -21.647 | -15.233 | -11.703 | -16.144 | 0 | -11.352 | 0 | -6.906 | 0 | -8.372 | -1.546 | -1.008 | -2.487 | 0 | 0 | 0 | -2.848 | -0.065 | -0.065 | -0.065 | -0.065 | 0 | -1.993 | 0 | 0 | 0 | 0 | 0 | 0 | -0.525 | -0.525 | -0.525 | -0.525 | -1.044 | -1.044 | -1.044 | -1.044 | -1.161 | -1.161 | -1.161 | -1.161 | -0.718 | -0.718 | -0.718 | -0.718 | -3.425 | -3.425 | -3.425 | -3.425 |
Overige Financieringsactiviteiten
| -0.433 | -20.476 | -0.527 | 1.572 | 50.937 | 108.409 | 90.629 | 0 | -1.718 | -0 | 0 | 67.54 | 0 | 0 | 0 | -5.557 | -1.189 | 0.875 | -1.568 | 1.129 | 1.129 | 1.129 | -0.054 | 1.324 | 1.324 | 1.324 | 4.471 | -1.554 | 4.197 | -1.554 | -1.554 | -6.07 | -6.07 | -6.07 | -6.07 | 1.871 | 1.871 | 1.871 | 1.871 | 3.28 | 3.28 | 3.28 | 3.28 | 16.097 | 16.097 | 16.097 | 16.097 | 3.76 | 3.76 | 3.76 | 3.76 | -8.98 | -8.98 | -8.98 | -8.98 |
Kasstroom uit Financieringsactiviteiten
| -31.31 | -60.607 | -31.443 | -31.287 | -14.944 | 107.722 | 68.982 | -16.089 | -10.627 | 13.856 | 0 | 56.188 | 0 | -6.906 | 0 | -8.372 | -1.189 | -0.044 | -2.487 | 1.737 | 1.737 | 1.737 | -2.902 | 2.191 | 2.191 | 2.191 | 4.209 | -1.338 | 1.814 | -1.338 | -1.338 | -5.561 | -5.561 | -5.561 | -5.561 | 1.684 | 1.684 | 1.684 | 1.684 | 2.829 | 2.829 | 2.829 | 2.829 | 16.153 | 16.153 | 16.153 | 16.153 | 2.923 | 2.923 | 2.923 | 2.923 | -6.667 | -6.667 | -6.667 | -6.667 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 27.616 | -27.616 | 38.265 | -38.265 | 96.136 | -96.135 | 16.066 | -16.045 | 26.72 | 0 | 9.332 | 0 | 10.945 | 0 | 13.545 | -13.544 | 0 | 13.57 | 0 | 0 | 0 | 20.604 | 0 | 0 | 0 | 7.867 | 0 | -1.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 17.551 | -12.602 | 12.569 | -23.218 | 8.897 | -66.768 | 85.336 | -5.266 | 8.182 | 7.884 | 0 | 9.018 | 0 | 6.89 | 0 | 6.597 | -9.627 | -0.007 | 9.621 | -1.759 | -15.75 | -1.759 | 13.991 | 3.184 | -11.643 | 3.184 | 14.827 | -1.433 | -1.433 | -1.433 | -1.433 | -5.429 | -5.429 | -5.429 | -5.429 | 1.534 | 1.534 | 1.534 | 1.534 | 0.222 | 0.222 | 0.222 | 0.222 | 0.677 | 0.677 | 0.677 | 0.677 | -0.344 | -0.344 | -0.344 | -0.344 | -2.402 | -2.402 | -2.402 | -2.402 |
Kaspositie aan het Einde van de Periode
| 32.565 | 15.014 | 27.616 | 15.047 | 38.265 | 29.368 | 96.136 | 10.8 | 16.066 | 7.619 | 9.018 | 9.018 | 6.89 | 6.89 | 6.597 | 6.597 | 3.386 | 3.386 | 13.013 | 3.393 | 3.393 | 3.393 | 19.142 | 5.151 | 5.151 | 5.151 | 16.794 | 1.6 | 1.6 | 1.6 | 1.6 | 3.034 | 3.034 | 3.034 | 3.034 | 8.463 | 8.463 | 8.463 | 8.463 | 6.929 | 6.929 | 6.929 | 6.929 | 6.708 | 6.708 | 6.708 | 6.708 | 6.031 | 6.031 | 6.031 | 6.031 | 6.375 | 6.375 | 6.375 | 6.375 |