PNE AG
FSX:PNE3.DE
10.98 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 29.2 | 31.4 | 45.848 | 18.622 | 24.818 | 32.246 | 49.455 | 24.587 | 22.605 | 29.524 | 63.52 | 13.478 | 24.616 | 16.114 | 35.833 | 11.502 | 46.609 | 15.745 | 60.22 | 6.94 | 37.669 | 27.967 | 51.518 | 11.448 | 17.469 | 10.944 | 32.84 | 41.785 | 19.027 | 20.424 | 171.486 | 32.287 | 32.861 | 11.943 | 29.066 | 8.52 | 56.746 | 15.192 | 27.134 | 66.217 | 84.978 | 32.939 | 100.448 | 21.855 | 9.563 | 12.174 | 3.502 | 68.634 | 3.287 | 8.972 | 15.563 | 16.483 | 5.581 | 11.011 | 8.341 | 15.304 | 24.852 | 16.396 | 44.061 | 5.359 | 10.281 | 88.804 |
| Kosten van de omzet
| 25.1 | 26.3 | 21.335 | 0.253 | 1.738 | 5.48 | 14.315 | 3.946 | 6.134 | 1.249 | 34.03 | 0.194 | 3.994 | -2.059 | 7.374 | -0.051 | 30.789 | -0.083 | 37.648 | -4.446 | 13.857 | 11.85 | 23.913 | -1.887 | 2.01 | -0.434 | 18.055 | 8.124 | 11.729 | 8.681 | 63.713 | 11.455 | 20.538 | -0.346 | 19.363 | -0.29 | 12.198 | 7.567 | 13.568 | 47.576 | 69.832 | 20.442 | 34.634 | 11.744 | 3.817 | 6.911 | 0.2 | 30.732 | 1.621 | 3.633 | 12.481 | 12.847 | 1.982 | 1.408 | -2.079 | 10.727 | 20.344 | 11.933 | 15.93 | 3.301 | 5.152 | 76.707 |
| Brutowinst
| 4.1 | 5.1 | 24.513 | 18.369 | 23.08 | 26.766 | 35.14 | 20.641 | 16.471 | 28.275 | 29.49 | 13.284 | 20.622 | 18.173 | 28.459 | 11.553 | 15.82 | 15.828 | 22.572 | 11.386 | 23.812 | 16.117 | 27.605 | 13.335 | 15.459 | 11.378 | 14.785 | 33.661 | 7.298 | 11.743 | 107.773 | 20.832 | 12.323 | 12.289 | 9.703 | 8.81 | 44.548 | 7.625 | 13.566 | 18.641 | 15.146 | 12.497 | 65.814 | 10.111 | 5.746 | 5.263 | 3.302 | 37.902 | 1.666 | 5.339 | 3.082 | 3.636 | 3.599 | 9.603 | 10.42 | 4.577 | 4.508 | 4.463 | 28.131 | 2.058 | 5.129 | 12.097 |
| Brutowinstmarge
| 0.14 | 0.162 | 0.535 | 0.986 | 0.93 | 0.83 | 0.711 | 0.84 | 0.729 | 0.958 | 0.464 | 0.986 | 0.838 | 1.128 | 0.794 | 1.004 | 0.339 | 1.005 | 0.375 | 1.641 | 0.632 | 0.576 | 0.536 | 1.165 | 0.885 | 1.04 | 0.45 | 0.806 | 0.384 | 0.575 | 0.628 | 0.645 | 0.375 | 1.029 | 0.334 | 1.034 | 0.785 | 0.502 | 0.5 | 0.282 | 0.178 | 0.379 | 0.655 | 0.463 | 0.601 | 0.432 | 0.943 | 0.552 | 0.507 | 0.595 | 0.198 | 0.221 | 0.645 | 0.872 | 1.249 | 0.299 | 0.181 | 0.272 | 0.638 | 0.384 | 0.499 | 0.136 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 12.5 | 8.1 | 12.097 | 8.427 | 4.423 | 10.134 | 11.484 | 5.67 | 6.161 | 4.736 | 5.455 | 5.367 | 4.292 | 4.18 | 11.63 | 8.244 | 8.467 | 7.204 | 9.098 | 7.17 | 7.943 | 6.464 | 11.23 | 5.969 | 7.754 | 5.591 | 9.494 | 5.71 | 5.783 | 6.299 | 10.373 | 5.561 | 6.012 | 7.109 | 9.43 | 8.538 | 6.73 | 7.067 | 9.149 | 6.308 | 6.174 | 7.156 | 10.377 | 5.681 | 3.254 | 3.796 | 4.784 | 3.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 0.3 | 3.6 | 2.251 | 2.047 | 3.35 | 18.21 | 28.59 | 25.116 | 21.57 | 19.053 | 16.392 | 19.93 | 19.373 | 17.074 | 16.682 | 15.691 | 17.496 | 13.527 | 22.596 | 10.769 | 15.194 | 11.855 | 14.211 | 13.671 | 11.212 | 11.57 | 18.29 | 5.052 | 12.583 | 11.411 | 17.889 | 12.21 | 13.985 | 12.066 | 16.61 | 16.122 | 14.544 | 13.617 | 18.516 | 13.787 | 11.522 | 13.318 | 14.788 | -0.019 | 8.826 | 7.793 | 7.679 | 6.764 | 6.877 | 6.415 | 2.27 | 5.326 | 5.133 | -0.003 | 0.482 | -0.005 | 6.531 | -0.005 | 0.481 | -0.002 | 4.363 | -0.005 |
| Bedrijfskosten
| 12.2 | 4.5 | 9.846 | 20.026 | 13.499 | 18.21 | 28.59 | 25.116 | 21.57 | 19.053 | 16.392 | 19.93 | 19.373 | 17.074 | 16.682 | 15.691 | 17.496 | 13.527 | 22.596 | 10.769 | 15.194 | 11.855 | 14.211 | 13.671 | 11.212 | 11.57 | 18.29 | 5.052 | 12.583 | 11.411 | 17.889 | 12.21 | 13.985 | 12.066 | 16.61 | 16.122 | 14.544 | 13.617 | 18.516 | 13.787 | 11.522 | 13.318 | 14.788 | 10.517 | 8.826 | 7.793 | 7.679 | 6.764 | 6.877 | 6.415 | 2.27 | 5.326 | 5.133 | 7.121 | 8.739 | 4.92 | 6.531 | -5.765 | 10.264 | 4.985 | 4.363 | 4.864 |
| Bedrijfsresultaat
| -8.1 | 0.6 | 14.667 | -10.89 | 1.176 | 0.784 | 14.241 | -1.443 | 11.322 | 15.911 | 13.563 | -6.646 | 1.249 | 1.098 | 11.683 | -4.138 | -1.676 | 2.3 | 9.075 | -2.992 | 8.618 | 4.261 | 4.072 | -0.336 | 4.247 | -0.191 | -0.527 | 28.609 | -5.285 | 0.333 | 89.857 | 8.622 | -1.662 | 0.223 | -6.935 | -7.312 | 30.004 | -5.992 | -4.977 | 4.854 | 3.624 | -0.821 | 50.999 | -0.406 | -3.08 | -2.531 | -4.406 | 31.138 | -5.211 | -1.076 | 0.812 | -1.69 | -1.534 | 2.482 | 1.643 | -0.343 | -2.023 | 10.228 | 9.623 | -2.927 | 0.766 | 7.233 |
| Bedrijfsresultaat ratio
| -0.277 | 0.019 | 0.32 | -0.585 | 0.047 | 0.024 | 0.288 | -0.059 | 0.501 | 0.539 | 0.214 | -0.493 | 0.051 | 0.068 | 0.326 | -0.36 | -0.036 | 0.146 | 0.151 | -0.431 | 0.229 | 0.152 | 0.079 | -0.029 | 0.243 | -0.017 | -0.016 | 0.685 | -0.278 | 0.016 | 0.524 | 0.267 | -0.051 | 0.019 | -0.239 | -0.858 | 0.529 | -0.394 | -0.183 | 0.073 | 0.043 | -0.025 | 0.508 | -0.019 | -0.322 | -0.208 | -1.258 | 0.454 | -1.585 | -0.12 | 0.052 | -0.103 | -0.275 | 0.225 | 0.197 | -0.022 | -0.081 | 0.624 | 0.218 | -0.546 | 0.075 | 0.081 |
| Totaal overige inkomsten en kosten netto
| -3.1 | -1.9 | -3.263 | 2.219 | -8.482 | -4.792 | -5.405 | -3.38 | -4.243 | -3.141 | -4.867 | -0.822 | -0.287 | -0.002 | -3.504 | -1.05 | -2.703 | -3.717 | 9.154 | -8.675 | -4.699 | -1.943 | -11.639 | -1.512 | -2.232 | -3.729 | 1.483 | -2.794 | -2.421 | -2.356 | -3.604 | -3.885 | -4.169 | -3.853 | -5.353 | -3.527 | -2.935 | -2.937 | -8.869 | -3.242 | -2.372 | -3.391 | -2.956 | -3.407 | -1.726 | -1.113 | -1.467 | -1.304 | -1.275 | -1.299 | -1.181 | -1.756 | -1.3 | -0.712 | -0.493 | -1.469 | -1.342 | -0.88 | -10.107 | -0.633 | -0.323 | -1.933 |
| Inkomen voor belasting
| -11.2 | -1.3 | 11.404 | -8.671 | -7.306 | -4.008 | 8.836 | -4.823 | 7.079 | 12.77 | 8.434 | -7.468 | 0.962 | 1.097 | 8.273 | -5.188 | -4.379 | -1.416 | 9.13 | -8.058 | 3.919 | 2.319 | 1.755 | -1.848 | 2.015 | -3.921 | -2.022 | 25.815 | -7.706 | -2.024 | 86.28 | 4.737 | -5.831 | -3.63 | -12.26 | -10.839 | 27.069 | -8.929 | -13.819 | 1.612 | 1.252 | -4.212 | 48.07 | -3.813 | -4.806 | -3.643 | -5.844 | 29.834 | -6.486 | -2.375 | -0.369 | -3.446 | -2.834 | 1.77 | 1.188 | -1.812 | -3.365 | 9.348 | 7.76 | -3.56 | 0.443 | 5.3 |
| Inkomen voor belasting ratio
| -0.384 | -0.041 | 0.249 | -0.466 | -0.294 | -0.124 | 0.179 | -0.196 | 0.313 | 0.433 | 0.133 | -0.554 | 0.039 | 0.068 | 0.231 | -0.451 | -0.094 | -0.09 | 0.152 | -1.161 | 0.104 | 0.083 | 0.034 | -0.161 | 0.115 | -0.358 | -0.062 | 0.618 | -0.405 | -0.099 | 0.503 | 0.147 | -0.177 | -0.304 | -0.422 | -1.272 | 0.477 | -0.588 | -0.509 | 0.024 | 0.015 | -0.128 | 0.479 | -0.174 | -0.503 | -0.299 | -1.669 | 0.435 | -1.973 | -0.265 | -0.024 | -0.209 | -0.508 | 0.161 | 0.142 | -0.118 | -0.135 | 0.57 | 0.176 | -0.664 | 0.043 | 0.06 |
| Belastingkosten
| 4.2 | 2.9 | -6.625 | 2.551 | 1.414 | 2.224 | 0.899 | -0.839 | 6.99 | 2.718 | -25.018 | 2.231 | 1.116 | 0.035 | -2.934 | -0.97 | 1.161 | -0.868 | 3.102 | 0.922 | 1.279 | 0.662 | 1.352 | 0.485 | -0.911 | -0.523 | -1.649 | 3.091 | -2.153 | 0.537 | 15.086 | -0.675 | -0.733 | 0.798 | -2.192 | -1.463 | 0.219 | -0.133 | 3.407 | -0.322 | -1.283 | 1.33 | -3.217 | -0.136 | 0.297 | 0.315 | -0.295 | 0.183 | -0.366 | 0.317 | -0.041 | 0.081 | 0.083 | 0.055 | -1.785 | 0.012 | 0.003 | 0.016 | -1.156 | 0.087 | 0.686 | 0.173 |
| Nettowinst
| -15.7 | -4.5 | 15.393 | -10.893 | -8.222 | -6.232 | 8.264 | -3.984 | 0.089 | 10.048 | 33.632 | -9.547 | -0.05 | 1.089 | 10.982 | -4.03 | -5.549 | 0.217 | 6.192 | -8.851 | 1.743 | 1.608 | 0.935 | -1.706 | 2.703 | -2.974 | 0.751 | 22.798 | -4.486 | -1.986 | 71.729 | 5.014 | -4.1 | -3.67 | -6.292 | -8.678 | 27.627 | -9.183 | -12.894 | 2.259 | 2.822 | -5.18 | 53.109 | -3.62 | -4.97 | -3.84 | -5.053 | 29.88 | -5.442 | -2.408 | 0.077 | -3.228 | -2.917 | 1.873 | 3.624 | -1.838 | -3.38 | 9.345 | 8.784 | -3.66 | -0.256 | 5.154 |
| Nettowinstmarge
| -0.538 | -0.143 | 0.336 | -0.585 | -0.331 | -0.193 | 0.167 | -0.162 | 0.004 | 0.34 | 0.529 | -0.708 | -0.002 | 0.068 | 0.306 | -0.35 | -0.119 | 0.014 | 0.103 | -1.275 | 0.046 | 0.057 | 0.018 | -0.149 | 0.155 | -0.272 | 0.023 | 0.546 | -0.236 | -0.097 | 0.418 | 0.155 | -0.125 | -0.307 | -0.216 | -1.019 | 0.487 | -0.604 | -0.475 | 0.034 | 0.033 | -0.157 | 0.529 | -0.166 | -0.52 | -0.315 | -1.443 | 0.435 | -1.656 | -0.268 | 0.005 | -0.196 | -0.523 | 0.17 | 0.434 | -0.12 | -0.136 | 0.57 | 0.199 | -0.683 | -0.025 | 0.058 |
| WPA (Winst Per Aandeel)
| -0.21 | -0.059 | 0.2 | -0.14 | -0.11 | -0.082 | 0.11 | -0.053 | 0.001 | 0.13 | 0.44 | -0.13 | -0.001 | 0.01 | 0.14 | -0.053 | -0.073 | 0.003 | 0.081 | -0.12 | 0.02 | 0.02 | 0.012 | -0.022 | 0.04 | -0.039 | 0.01 | 0.3 | -0.059 | -0.026 | 0.94 | 0.07 | -0.054 | -0.048 | -0.084 | -0.12 | 0.37 | -0.13 | -0.17 | 0.039 | 0.049 | -0.092 | 0.7 | -0.079 | -0.11 | -0.089 | -0.11 | 0.63 | -0.12 | -0.051 | 0.001 | -0.069 | -0.062 | 0.039 | 0.04 | -0.04 | -0.074 | 0.2 | 0.12 | -0.083 | -0.006 | 0.12 |
| Verwaterde WPA
| -0.21 | -0.059 | 0.2 | -0.14 | -0.11 | -0.082 | 0.11 | -0.052 | 0.001 | 0.13 | 0.44 | -0.13 | -0.001 | 0.01 | 0.14 | -0.053 | -0.073 | 0.003 | 0.081 | -0.12 | 0.02 | 0.02 | 0.012 | -0.022 | 0.034 | -0.038 | 0.01 | 0.29 | -0.057 | -0.025 | 0.94 | 0.07 | -0.052 | -0.047 | -0.083 | -0.11 | 0.36 | -0.12 | -0.17 | 0.039 | 0.049 | -0.085 | 0.7 | -0.071 | -0.088 | -0.068 | -0.066 | 0.63 | -0.09 | -0.04 | 0.001 | -0.053 | -0.048 | 0.039 | 0.04 | -0.035 | -0.07 | 0.2 | 0.12 | -0.083 | -0.006 | 0.12 |
| EBITDA
| 0.1 | 8 | 23.428 | 2.394 | 9.817 | 8.99 | 22.014 | 6.64 | 18.157 | 22.441 | 19.483 | -0.358 | 8.479 | 8.709 | 17.262 | 0.217 | 2.761 | 6.409 | 0.344 | 0.761 | 11.724 | 6.887 | 5.262 | 1.969 | 6.682 | 2.206 | 1.843 | 29.792 | -3.237 | 1.953 | 95.086 | 11.828 | 1.544 | 3.341 | -3.358 | -3.91 | 32.487 | -7.035 | -6.885 | 7.433 | 6.29 | 1.483 | 53.572 | 1.528 | -1.432 | -1.019 | -2.81 | 32.428 | -3.8 | 0.414 | 3.004 | -0.331 | -0.117 | 4.21 | 3.206 | 0.941 | -0.662 | 11.455 | 18.747 | -1.774 | 2.148 | 7.807 |
| EBITDA ratio
| 0.003 | 0.255 | 0.511 | 0.129 | 0.396 | 0.279 | 0.445 | 0.27 | 0.803 | 0.76 | 0.307 | -0.027 | 0.344 | 0.54 | 0.482 | 0.019 | 0.059 | 0.407 | 0.006 | 0.11 | 0.311 | 0.246 | 0.102 | 0.172 | 0.383 | 0.202 | 0.056 | 0.713 | -0.17 | 0.096 | 0.554 | 0.366 | 0.047 | 0.28 | -0.116 | -0.459 | 0.572 | -0.463 | -0.254 | 0.112 | 0.074 | 0.045 | 0.533 | 0.07 | -0.15 | -0.084 | -0.802 | 0.472 | -1.156 | 0.046 | 0.193 | -0.02 | -0.021 | 0.382 | 0.384 | 0.061 | -0.027 | 0.699 | 0.425 | -0.331 | 0.209 | 0.088 |