Pandox AB (publ)

SSE:PNDX-B.ST

153.7 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42012 Q4
Omzet 1,8731,8661,5011,8461,8841,7741,3531,6231,6731,4828769749397146466877996011,0911,4551,4511,4561,1911,3751,3411,3561,0521,0991,0521,1239951,0771,0401,000828901992997698.6803.6781828663712.1585.4
Kosten van de omzet 783813792921814821706882679546443479433301333336365295567630581587560629541563497511451545557618536514490530509570.1420469.7404429.5376.300
Brutowinst 1,0901,0537099251,070953647741994936433495506413313351434306524825870869631746800793555588601578438459504486338371483426.9278.6333.9377398.5286.7712.1585.4
Brutowinstmarge 0.5820.5640.4720.5010.5680.5370.4780.4570.5940.6320.4940.5080.5390.5780.4850.5110.5430.5090.480.5670.60.5970.530.5430.5970.5850.5280.5350.5710.5150.440.4260.4850.4860.4080.4120.4870.4280.3990.4160.4830.4810.43211
Onderzoek- en ontwikkelingskosten 000000000000000000000000000000000000000000000
Algemene en administratieve kosten 4248517040534575232927672632324141424744404843433437343630302834273224302319.221.3292116.715.125.420.1
Verkoop- en marketingkosten 000000000000000000000000000000000000000000000
Verkoop-, algemene en administratieve kosten 4248517040534575232927672632324141424744404843433437343630302834273224302319.221.3292116.715.125.420.1
Overige kosten -42-42-45-53-46-48-45-16555-15555000000000000000000000000000000
Bedrijfskosten 4248455346534559283432523137374141424744404843433437343630302834273224302319.221.3292116.715.1491.5389.5
Bedrijfsresultaat 1,0481,0116648729174434005501,5201,06168258344032-313-32978-56-1321,0931,2731,3357211,2761,1571,0666841,3197651,182719821846774673819693723.5621.1438.7534772752.7220.6195.9
Bedrijfsresultaat ratio 0.560.5420.4420.4720.4870.250.2960.3390.9090.7160.7790.5990.4690.045-0.485-0.4790.098-0.093-0.1210.7510.8770.9170.6050.9280.8630.7860.651.20.7271.0530.7230.7620.8130.7740.8130.9090.6990.7260.8890.5460.6840.9321.1350.310.335
Totaal overige inkomsten en kosten netto -923-9-82-1,987-388-64-690-308561610675-120-431306-33-197-264-609232-435-360-365-301-94-222-104-107-114-60-5417-90-168-238-2-179100.9-147.7-281.9-230-323.4-307.9-99.1-75.2
Inkomen voor belasting 1251,002582-1,115529379-2902422,0811,6711,35746339733-7-362-119-320-7411,3258389753569751,0638445801,2126511,122665838756606435817514824.4473.4156.8304448.6444.8121.5120.7
Inkomen voor belasting ratio 0.0670.5370.388-0.6040.2810.214-0.2140.1491.2441.1281.5490.4750.4230.046-0.011-0.527-0.149-0.532-0.6790.9110.5780.670.2990.7090.7930.6220.5511.1030.6190.9990.6680.7780.7270.6060.5250.9070.5180.8270.6780.1950.3890.5420.6710.1710.206
Belastingkosten 164292128106991-871413942993132057639-43-57-1612-7334596215-512012308112829100235138661641325913689173.299.432.164-88.593.4168.424.2
Nettowinst -41704447-1,112456287-2031211,6841,3701,042259317-741-296-103-330-6671,2972427594077768337604501,188547883522767589471374681425651374124.7240537.1351.4-46.996.5
Nettowinstmarge -0.0220.3770.298-0.6020.2420.162-0.150.0751.0070.9241.1890.2660.338-0.010.063-0.431-0.129-0.549-0.6110.8910.1670.5210.3420.5640.6210.560.4281.0810.520.7860.5250.7120.5660.4710.4520.7560.4280.6530.5350.1550.3070.6490.53-0.0660.165
WPA (Winst Per Aandeel) -0.223.832.43-6.052.481.56-1.10.669.167.455.671.41.73-0.0380.22-1.61-0.56-1.79-3.637.741.454.532.434.634.984.532.697.543.475.613.315.123.933.142.494.532.834.342.490.831.63.582.34-0.3130.646
Verwaterde WPA -0.223.832.43-6.052.481.56-1.10.669.167.455.671.41.73-0.0380.22-1.61-0.56-1.79-3.637.741.454.532.434.634.984.532.697.543.475.613.315.123.933.142.494.532.834.342.490.831.63.582.34-0.3130.646
EBITDA 6251,0787349449895174686921,5871,126742656510100-244-2651371-741,1441,3251,3817671,3221,1971,1047231,3648041,228759860881811709858728753.9653.2475.3555799.5777.3-99.1-75.2
EBITDA ratio 0.3340.5780.4890.5110.5250.2910.3460.4260.9490.760.8470.6740.5430.14-0.378-0.3860.1710.002-0.0680.7860.9130.9480.6440.9610.8930.8140.6871.2410.7641.0930.7630.7990.8470.8110.8560.9520.7340.7560.9350.5910.7110.9661.172-0.139-0.128