Pioneer Credit Limited
ASX:PNC.AX
0.625 (AUD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4.149 | 4.149 | 9.224 | 9.224 | 8.41 | 8.41 | 6.315 | 6.315 | 23.071 | 23.071 | 7.6 | 7.6 | 10.373 | 10.373 | 8.176 | 8.176 | 11.019 | 11.019 | 2.16 | 2.16 | 11.184 | 11.184 | 4.136 | 4.136 | 3.41 | 3.41 | 5.451 | 5.451 | 3.139 | 3.139 | 2.374 | 2.374 | 4.894 | 4.894 | 1.087 | 1.087 | 2.168 | 2.168 | 0.842 | 0.842 | 4.458 | 4.458 | 0.89 | 0.89 |
Kortetermijnbeleggingen
| 114.058 | 0 | 117.98 | 0 | 106.096 | 0 | 101.775 | 0 | 96.298 | 0 | 78.232 | 0 | 73.397 | 0 | 82.182 | 0 | 87.255 | 0 | 99.738 | 0 | 92.711 | 0 | 0 | 0 | 76.461 | 0 | 0 | 0 | 65.901 | 0 | 0 | 0 | 51.379 | 0 | 0 | 0 | 32.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 118.207 | 4.149 | 127.204 | 9.224 | 114.506 | 8.41 | 108.09 | 6.315 | 119.369 | 23.071 | 85.832 | 7.6 | 83.77 | 10.373 | 90.358 | 8.176 | 98.274 | 11.019 | 101.898 | 2.16 | 103.895 | 11.184 | 4.136 | 4.136 | 79.871 | 3.41 | 5.451 | 5.451 | 69.04 | 3.139 | 2.374 | 2.374 | 56.273 | 4.894 | 1.087 | 1.087 | 34.744 | 2.168 | 0.842 | 0.842 | 4.458 | 4.458 | 0.89 | 0.89 |
Nettovorderingen
| 4.334 | 0 | 0 | 0 | 1.493 | 0 | 0 | 0 | 6.177 | 0 | 0 | 0 | 0.908 | 0 | 0 | 0 | 2.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.812 | 0 | 0 | 0 | 3.732 | 0 | 0 | 0 | 1.225 | 0 | 0 | 0 | 2.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 1.496 | 0 | 0 | 0 | 116.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.699 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0.76 | 0 | 0 | 0 | 0.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0.693 | 0 | 0 | 0 | 0.979 | 0 | 0 | 0 | 0.818 | 0 | 0 | 0 | -90.367 | 0 | 0 | 0 | 0.762 | 0 | 0 | 0 | -81.972 | 0 | 0 | 0 | 0.35 | 0 | 0 | 0 | 0.38 | 0 | 0 | 0 | 0.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 4.149 | 4.149 | 9.224 | 9.224 | 116.692 | 8.41 | 6.315 | 6.315 | 126.525 | 23.071 | 7.6 | 7.6 | 85.496 | 10.373 | 8.176 | 8.176 | 101.934 | 11.019 | 2.16 | 2.16 | 113.718 | 11.184 | 4.136 | 4.136 | 85.715 | 3.41 | 5.451 | 5.451 | 73.122 | 3.139 | 2.374 | 2.374 | 57.878 | 4.894 | 1.087 | 1.087 | 37.345 | 2.168 | 0.842 | 0.842 | 4.458 | 4.458 | 0.89 | 0.89 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 6.944 | 6.944 | 7.4 | 7.4 | 8.1 | 8.1 | 8.691 | 8.691 | 9.25 | 9.25 | 3.901 | 3.901 | 5.281 | 5.281 | 6.865 | 6.865 | 8.51 | 8.51 | 10.512 | 10.512 | 4.054 | 4.054 | 4.508 | 4.508 | 4.785 | 4.785 | 3.239 | 3.239 | 3.456 | 3.456 | 3.794 | 3.794 | 4.115 | 4.115 | 4.386 | 4.386 | 4.335 | 4.335 | 3.413 | 3.413 | 2.537 | 2.537 | 0.739 | 0.739 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0.14 | 0 | 0 | 0.14 | 0.14 | 0 | 0 | 0.14 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.786 | 0.786 | 0.688 | 0.688 | 0.489 | 0.489 | 0.812 | 0.812 | 0.958 | 0.958 | 1.252 | 1.252 | 1.558 | 1.558 | 1.052 | 1.052 | 0.932 | 0.932 | 1.077 | 1.077 | 1.502 | 1.502 | 3.317 | 3.317 | 2.156 | 2.156 | 1.648 | 1.648 | 1.199 | 1.199 | 1.592 | 1.592 | 1.707 | 1.707 | 0.619 | 0.619 | 0.384 | 0.384 | 0.233 | 0.233 | 0.161 | 0.161 | 0.061 | 0.061 |
Goodwill en immateriële activa
| 0.786 | 0.786 | 0.688 | 0.688 | 0.489 | 0.489 | 0.812 | 0.812 | 0.958 | 0.958 | 1.252 | 1.252 | 1.558 | 1.558 | 1.052 | 1.052 | 0.932 | 0.932 | 1.077 | 1.077 | 1.502 | 1.502 | 3.317 | 3.317 | 2.296 | 2.296 | 1.648 | 1.648 | 1.339 | 1.339 | 1.592 | 1.592 | 1.847 | 1.847 | 0.619 | 0.619 | 0.384 | 0.384 | 0.233 | 0.233 | 0.161 | 0.161 | 0.061 | 0.061 |
Langetermijnbeleggingen
| 0 | 0 | 222.671 | 0 | 198.187 | 0 | 206.362 | 0 | 199.218 | 0 | 0 | 0 | 175.697 | 0 | 255.546 | 0 | 172.792 | 0 | 0 | 0 | 157.065 | 0 | 0 | 0 | 148.1 | 0 | 0 | 0 | 101.018 | 0 | 0 | 0 | 62.323 | 0 | 0 | 0 | 51.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 21.367 | 0 | 119.167 | 0 | 0 | 0 | -210.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.168 | 0 | 2.761 | 0 | 0 | 0 | 0.212 | 0 | 0 | 0 | 1.319 | 0 | 0 | 0 | 1.189 | 0 | 0 | 0 | 1.163 | 0 | 0 | 0 | 1.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 334.69 | 356.057 | 6.955 | 348.793 | 3.286 | 309.755 | 319.374 | 315.057 | 3.504 | 306.176 | 257.094 | 257.094 | 2.286 | 253.106 | 3.265 | 260.979 | 0 | 266.468 | 276.496 | 276.496 | 7.458 | 267.269 | 258.807 | 258.807 | 2.583 | 234.307 | 204.492 | 204.492 | 0.036 | 172.226 | 135.496 | 135.496 | 0.08 | 116.55 | 101.937 | 101.937 | 0.045 | 88.018 | 74.057 | 74.057 | 63.145 | 63.145 | 49.648 | 49.648 |
Totaal niet-vlottende activa
| 363.787 | 363.787 | 356.881 | 356.881 | 210.062 | 318.344 | 324.56 | 324.56 | 212.93 | 316.384 | 262.247 | 262.247 | 184.822 | 259.945 | 268.896 | 268.896 | 184.995 | 275.91 | 288.085 | 288.085 | 170.291 | 272.825 | 266.632 | 266.632 | 159.083 | 241.388 | 209.379 | 209.379 | 107.038 | 177.021 | 140.882 | 140.882 | 69.528 | 122.512 | 106.942 | 106.942 | 57.56 | 92.737 | 77.703 | 77.703 | 65.843 | 65.843 | 50.448 | 50.448 |
Totaal activa
| 367.936 | 367.936 | 366.105 | 366.105 | 326.754 | 326.754 | 330.875 | 330.875 | 339.455 | 339.455 | 269.847 | 269.847 | 270.318 | 270.318 | 277.072 | 277.072 | 286.929 | 286.929 | 290.245 | 290.245 | 284.009 | 284.009 | 270.768 | 270.768 | 244.798 | 244.798 | 214.83 | 214.83 | 180.16 | 180.16 | 143.256 | 143.256 | 127.406 | 127.406 | 108.029 | 108.029 | 94.905 | 94.905 | 78.545 | 78.545 | 70.301 | 70.301 | 51.338 | 51.338 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 3.761 | 0 | 0 | 0 | 1.058 | 0 | 0 | 0 | 1.056 | 0 | 0 | 0 | 4.034 | 0 | 0 | 0 | 2.849 | 0 | 0 | 0 | 4.356 | 0 | 0 | 0 | 3.935 | 0 | 0 | 0 | 3.638 | 0 | 0 | 0 | 3.414 | 0 | 0 | 0 | 3.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 254.27 | 0 | 16.533 | 0 | 12.451 | 0 | 16.077 | 0 | 22.3 | 0 | 4.088 | 0 | 6.545 | 0 | 3.19 | 0 | 211.428 | 0 | 140.521 | 0 | 169.394 | 0 | 0 | 0 | 2.636 | 0 | 0 | 0 | 6.794 | 0 | 0 | 0 | 6.209 | 0 | 0 | 0 | 11.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.521 | 0 | 0 | 0 | 0.373 | 0 | 0 | 0 | 2.109 | 0 | 0 | 0 | 0.561 | 0 | 0 | 0 | 0.917 | 0 | 0 | 0 | 1.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -258.031 | 0 | -16.533 | 0 | -13.509 | 0 | -14.213 | 0 | -23.356 | 0 | -1.357 | 0 | -10.579 | 0 | -3.19 | 0 | -214.277 | 1.863 | -135.156 | 0 | -173.75 | 4.482 | 0 | 0 | -6.571 | 0 | 0 | 0 | -10.432 | 0 | 0 | 0 | -9.623 | 0 | 0 | 0 | -15.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 282.16 | -2.234 | 2.216 | 2.216 | 20.678 | 2.082 | 1.864 | 1.864 | 52.031 | 1.971 | 2.731 | 2.731 | 10.47 | 1.518 | 3.575 | 3.575 | 216.329 | 1.863 | 5.365 | 5.365 | 178.709 | 4.482 | 4.441 | 4.441 | 13.348 | 0.918 | 3.651 | 3.651 | 13.747 | 0.34 | 2.238 | 2.238 | 12.608 | 0.523 | 1.816 | 1.816 | 18.812 | 0.458 | 2.056 | 2.056 | 0.714 | 0.714 | 0.955 | 0.955 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 32.347 | 32.347 | 270.252 | 270.252 | 263.272 | 255.119 | 259.651 | 251.081 | 245.373 | 236.283 | 218.653 | 218.653 | 203.983 | 200.656 | 195.023 | 195.023 | 5.722 | 0 | 39.292 | 39.292 | 0 | 0 | 148.939 | 148.939 | 126.862 | 126.862 | 97.118 | 97.118 | 73.984 | 73.543 | 63.379 | 63.379 | 47.709 | 47.046 | 40.929 | 40.929 | 20.999 | 20.999 | 15.104 | 15.104 | 2.012 | 2.012 | 20.961 | 20.961 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 291.395 | 291.395 | 51.952 | 51.952 | 21.55 | 29.703 | 31.054 | 39.624 | 53.002 | 60.121 | 15.335 | 15.335 | 11.666 | 14.993 | 16.856 | 16.856 | 217.248 | 0 | 155.937 | 155.937 | 181.27 | 0 | 13.012 | 13.012 | 16.222 | 15.304 | 21.136 | 21.136 | 15.888 | 15.989 | 12.97 | 10.732 | 14.94 | 15.08 | 11.113 | 11.113 | 21.028 | 20.57 | 13.846 | 13.846 | 19.973 | 19.973 | 15.307 | 15.307 |
Totaal niet-vlottende verplichtingen
| 323.742 | 323.742 | 319.988 | 319.988 | 264.144 | 282.74 | 288.841 | 288.841 | 246.344 | 296.404 | 231.257 | 231.257 | 205.179 | 214.131 | 208.304 | 208.304 | 6.641 | 0 | 189.864 | 189.864 | 2.561 | 0 | 157.51 | 157.51 | 129.736 | 142.166 | 114.603 | 114.603 | 76.125 | 89.532 | 74.111 | 74.111 | 50.041 | 62.126 | 52.042 | 52.042 | 23.215 | 41.569 | 28.95 | 28.95 | 21.985 | 21.985 | 36.268 | 36.268 |
Totaal passiva
| 323.742 | 323.742 | 322.204 | 322.204 | 284.822 | 284.822 | 290.705 | 290.705 | 298.375 | 298.375 | 233.988 | 233.988 | 215.649 | 215.649 | 211.879 | 211.879 | 222.97 | 1.863 | 195.229 | 195.229 | 181.27 | 4.482 | 161.951 | 161.951 | 143.084 | 143.084 | 118.254 | 118.254 | 89.872 | 89.872 | 76.349 | 76.349 | 62.649 | 62.649 | 53.858 | 53.858 | 42.027 | 42.027 | 31.006 | 31.006 | 22.699 | 22.699 | 37.223 | 37.223 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.535 | 26.667 | 26.667 | 0 | 42.795 | 0 | 0 | 0 | 0 | 91.475 | 91.475 | 0 | 98.707 | 0 | 0 | 0 | 98.745 | 0 | 0 | 0 | 87.894 | 0 | 0 | 0 | 63.146 | 0 | 0 | 0 | 51.805 | 0 | 0 | 0 | 0 | 5.414 | 5.414 |
Gewone aandelen
| 117.664 | 117.664 | 107.89 | 107.89 | 103.755 | 103.755 | 103.839 | 103.839 | 103.589 | 103.589 | 88.514 | 88.514 | 81.755 | 81.755 | 80.31 | 80.31 | 80.049 | 80.049 | 79.628 | 79.628 | 78.131 | 78.131 | 78.432 | 78.432 | 71.779 | 71.779 | 72.854 | 72.854 | 71.255 | 71.255 | 52.713 | 52.713 | 52.091 | 52.091 | 46.295 | 46.295 | 45.464 | 45.464 | 45.464 | 45.464 | 45.464 | 45.464 | 3.674 | 3.674 |
Ingehouden winsten
| -80.648 | -80.648 | -71.856 | -71.856 | -71.888 | -71.888 | -73.329 | -73.329 | -72.054 | -72.054 | -61.847 | -61.847 | -38.96 | -38.96 | -27.998 | -27.998 | -19.96 | -19.96 | 11.847 | 11.847 | 20.576 | 20.576 | 27.668 | 27.668 | 26.966 | 26.966 | 21.53 | 21.53 | 16.639 | 16.639 | 12.187 | 12.187 | 11.055 | 11.055 | 6.573 | 6.573 | 6.341 | 6.341 | 1.009 | 1.009 | 1.101 | 1.101 | 5.027 | 5.027 |
Overige gereserveerde algehele resultaten
| 7.178 | 7.178 | 7.867 | 7.867 | 10.065 | 10.065 | 9.66 | 9.66 | 9.545 | 9.545 | 9.192 | 9.192 | 11.874 | 11.874 | 12.881 | 12.881 | 3.87 | 3.87 | 3.541 | 3.541 | 4.032 | 4.032 | 2.717 | 2.717 | 2.969 | 2.969 | 2.192 | 2.192 | 2.394 | 2.394 | 2.007 | 2.007 | 1.611 | 1.611 | 1.303 | 1.303 | 1.073 | 1.073 | 1.066 | 1.066 | 1.037 | 1.037 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.535 | -26.667 | -26.667 | 0 | -42.795 | 0 | 0 | 0 | 0 | -91.475 | -91.475 | 0 | -98.707 | 0 | 0 | 0 | -98.745 | 0 | 0 | 0 | -87.894 | 0 | 0 | 0 | -63.146 | 0 | 0 | 0 | -51.805 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 44.194 | 44.194 | 43.901 | 43.901 | 41.932 | 41.932 | 40.17 | 40.17 | 41.08 | 41.08 | 35.859 | 35.859 | 54.669 | 54.669 | 65.193 | 65.193 | 63.959 | 63.959 | 95.016 | 95.016 | 102.739 | 102.739 | 108.817 | 108.817 | 101.714 | 101.714 | 96.576 | 96.576 | 90.288 | 90.288 | 66.907 | 66.907 | 64.757 | 64.757 | 54.171 | 54.171 | 52.878 | 52.878 | 47.539 | 47.539 | 47.602 | 47.602 | 14.115 | 14.115 |
Totaal eigen vermogen
| 44.194 | 44.194 | 43.901 | 43.901 | 41.932 | 41.932 | 40.17 | 40.17 | 41.08 | 41.08 | 35.859 | 35.859 | 54.669 | 54.669 | 65.193 | 65.193 | 63.959 | 63.959 | 95.016 | 95.016 | 102.739 | 102.739 | 108.817 | 108.817 | 101.714 | 101.714 | 96.576 | 96.576 | 90.288 | 90.288 | 66.907 | 66.907 | 64.757 | 64.757 | 54.171 | 54.171 | 52.878 | 52.878 | 47.539 | 47.539 | 47.602 | 47.602 | 14.115 | 14.115 |
Totaal passiva en aandeelhoudersvermogen
| 367.936 | 367.936 | 366.105 | 366.105 | 326.754 | 326.754 | 330.875 | 330.875 | 339.455 | 339.455 | 269.847 | 269.847 | 270.318 | 270.318 | 277.072 | 277.072 | 286.929 | 65.822 | 290.245 | 290.245 | 284.009 | 107.221 | 270.768 | 270.768 | 244.798 | 244.798 | 214.83 | 214.83 | 180.16 | 180.16 | 143.256 | 143.256 | 127.406 | 127.406 | 108.029 | 108.029 | 94.905 | 94.905 | 78.545 | 78.545 | 70.301 | 70.301 | 51.338 | 51.338 |