PT Bank Panin Dubai Syariah Tbk

IDX:PNBS.JK

52 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22011 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,195,948.702723,838.533885,583.2112,141,948.662817,023.516836,171.5532,101,792.5321,222,930.2971,313,301.41632,818.762527,611.7311,712,523.807371,169.576659,560.028420,096.5921,181,140.803967,584.503915,196.1521,025,189.7451,524,850.986872,839.517906,116.864815,917.1851,355,507.3791,134,927.9082,198,210.7322,041,417.8921,231,688.116740,786.746917,626.1881,247,688.4251,126,591.4821,287,453.8151,051,551.0671,142,732.6261,064,712.9481,160,967.336988,124.0161,419,933.7941,242,943.202830,027.121362,439.5691,117,301.5291,284,004.369414,872266,489240,204448,241.766218,769183,222146,007.894
Kortetermijnbeleggingen 011,464,966.092-839,784.211000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 1,195,948.702633,657.02445,7992,141,948.662817,023.516836,171.5532,101,792.5321,222,930.2971,313,301.41632,818.762527,611.7311,712,523.807371,169.576659,560.028420,096.5921,181,140.803967,584.503915,196.1521,025,189.7451,524,850.986872,839.517906,116.864815,917.1851,355,507.3791,134,927.9082,198,210.7322,041,417.8921,231,688.116740,786.746917,626.1881,247,688.4251,126,591.4821,287,453.8151,051,551.0671,142,732.6261,064,712.9481,160,967.336988,124.0161,419,933.7941,242,943.202830,027.121362,439.5691,117,301.5291,284,004.369414,872266,489240,204448,241.766218,769183,222146,007.894
Nettovorderingen 76,278.212113,505.06381,543.6693,038.08773,539.05788,316.32963,797.83479,378.84359,356.55382,127.4461,493.24968,759.62453,925.23951,176.8557,119.31745,176.03865,450.76459,382.68241,131.01436,602.52830,872.48132,105.99236,540.66936,826.82841,996.02840,184.53342,337.49650,029.2747,433.30755,371.54347,738.16543,194.16227,329.56773,141.98325,705.99827,873.96625,865.4828,653.18622,107.7422,880.93613,437.71313,047.5276,921.5643,613.6751,0903,1001,0853,359.1788,403422,642655,848.737
Voorraad 1,367,961.95-747,162.087-127,342.66-3,395,953.249-1,867,041.901-1,811,167.086-2,878,819.551-1,933,796.365-2,062,183.088-1,277,367.352-1,135,333.126-2,295,382.474-1,014,927.977-1,362,981.699-1,177,246.62000000000000000000000000000000000000
Overige vlottende activa -125,581.8752,101,773.52,263,899.5873,395,953.2491,867,041.9011,811,167.0862,878,819.5511,933,796.3652,062,183.0881,277,367.3521,135,333.1262,295,382.4741,014,927.9771,362,981.6991,177,246.62000000000000000000000000000000000000
Totaal vlottende activa 2,514,606.9892,101,773.52,263,899.5872,234,986.749890,562.573924,487.8822,165,590.3661,302,309.141,372,657.963714,946.202589,104.981,781,283.431425,094.815710,736.878477,215.9091,226,316.8411,033,035.267974,578.8341,066,320.7591,561,453.514903,711.998938,222.856852,457.8541,392,334.2071,176,923.9362,238,395.2652,083,755.3881,281,717.386788,220.053972,997.7311,295,426.591,169,785.6441,314,783.3821,124,693.051,168,438.6241,092,586.9141,186,832.8161,016,777.2021,442,041.5341,265,824.138843,464.834375,487.0961,124,223.0931,287,618.044415,962269,589241,289448,241.766227,172605,864801,856.631
Niet-vlottende activa:
Materiële vaste activa, netto 216,519.231218,241.839221,856.58218,997.408207,325.209209,245.78208,213.634209,853.741200,423.22202,587.787199,620.263202,524.179200,038.233198,877.231202,438.316203,349.366207,057.01207,912.777206,246.24798,158.65486,570.47487,348.75888,201.99389,050.54590,233.69993,119.81994,721.63395,224.58185,438.44385,131.94182,618.36884,132.0972,957.24963,808.01664,212.35154,139.43248,902.88129,665.75429,909.8129,860.36729,357.11528,144.80428,487.96828,526.4624,44124,58824,94524,760.94125,50126,09824,446.281
Goodwill 000000000000000000000000000000000000000000000000000
Immateriële activa 22,207.79522,900.15520,770.20321,377.78122,045.85622,063.09413,057.577,726.881669.113733.776496.998470.365802.1311,221.8531,976.2772,881.9333,443.0144,480.6015,545.6316,650.3327,727.4948,850.15110,058.66211,443.96538,768.83437,422.22336,067.45936,327.1722,439.592,372.4442,759.2612,918.343,152.9142,910.0742,519.3732,829.2532,658.1522,965.4172,932.7291,666.8611,816.2711,991.6212,223.9482,309.1601,125.20801,255.385000
Goodwill en immateriële activa 22,207.79522,900.15520,770.20321,377.78122,045.85622,063.09413,057.577,726.881669.113733.776496.998470.365802.1311,221.8531,976.2772,881.9333,443.0144,480.6015,545.6316,650.3327,727.4948,850.15110,058.66211,443.96538,768.83437,422.22336,067.45936,327.1722,439.592,372.4442,759.2612,918.343,152.9142,910.0742,519.3732,829.2532,658.1522,965.4172,932.7291,666.8611,816.2711,991.6212,223.9482,309.1601,125.20801,255.385000
Langetermijnbeleggingen 2,332,280.7182,318,213.1222,305,829.8742,317,002.4392,304,838.6632,308,922.6372,466,938.4972,502,722.2042,444,334.3722,509,991.2694,759,143.4173,646,500.191,830,546.174962,938.4831,315,729.706561,274.518620,993.784613,144.055733,360.546496,094.969439,973.087738,740.997532,585.312663,128.925492,620.688556,460.584518,332.6771,025,097.076989,412.2621,000,463.614697,534.1151,060,246.795940,809.684803,920.497385,340.257333,380.156316,968.564281,363.19151,293.99151,524.098136,759.32136,994.542137,227.208137,457.316137,693135,830137,678138,573.758137,763138,442182,386.347
Belastingvorderingen 4,107.6297,409.35110,342.9858,084.90415,231.38614,542.01126,177.30618,564.70530,765.53226,500.3263,494.432,741.0925,141.0354,932.4558,130.04000000000000000000000000000000159,292.79200000
Overige niet-vlottende activa 11,633,142.78111,748,614.45911,701,192.349-8,084.904-15,231.386-14,542.011-26,177.306-18,564.705-30,765.532-26,500.326-3,494.43-2,741.092-5,141.035-4,932.455-8,130.04-767,505.817-831,493.808-825,537.433-945,152.424-600,903.955-534,271.055-834,939.906-630,845.967-763,623.435-621,623.221-687,002.626-649,121.769-1,156,648.829-1,077,290.295-1,087,967.999-782,911.744-1,147,297.225-1,016,919.847-870,638.587-452,071.981-390,348.841-368,529.597-313,994.361-184,136.529-183,051.326-167,932.706-167,130.967-167,939.124-168,292.936-162,134-160,418-162,623-164,590.084-163,264-164,540-206,832.628
Totaal niet-vlottende activa 14,208,258.15414,315,378.92614,259,991.9912,557,377.6282,534,209.7282,540,231.5112,688,209.7012,720,302.8262,645,426.7052,713,312.8324,959,260.6783,849,494.7342,031,386.5381,163,037.5671,520,144.299767,505.817831,493.808825,537.433945,152.424600,903.955534,271.055834,939.906630,845.967763,623.435621,623.221687,002.626649,121.7691,156,648.8291,077,290.2951,087,967.999782,911.7441,147,297.2251,016,919.847870,638.587452,071.981390,348.841368,529.597313,994.361184,136.529183,051.326167,932.706167,130.967167,939.124168,292.936162,134160,418162,623164,590.084163,264164,540206,832.628
Totaal activa 16,722,865.14416,417,152.42616,523,891.57817,343,246.86515,541,073.87315,431,236.01416,500,911.51314,791,738.01214,252,036.44713,084,017.86414,516,529.54814,426,004.87912,302,663.16611,660,750.47211,667,527.45611,302,082.19310,699,147.62710,602,150.47810,802,838.32311,135,824.8459,523,514.7189,469,801.9248,363,755.1738,771,057.7958,130,850.9978,563,056.8778,489,918.5988,629,275.0479,332,511.3489,772,420.1268,996,497.9918,757,963.6038,158,881.6477,770,960.0147,021,436.2417,134,234.9757,065,430.5856,711,016.3296,442,137.1656,207,678.4525,260,654.7184,706,467.8214,302,538.4294,052,700.6923,208,7442,606,4102,282,8032,136,576.1111,726,3741,272,1541,016,878.719
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,817,338.46200000000000000000000000000000000000000000000000000
Kortlopende schulden 59,627.064710,675.744673,317.9221,402,287.53124,574.73313,034.011,403,819.111452,144.0914,037.3425,019.953,852.284,402.6615,662.5733,931.5113,774.025000000000000000000000000000000000000
Belastingschulden 9,192.55219,383.6917,359.26215,063.1259,114.27114,353.2630,174.66313,914.25639,694.70922,538.6644,132.4743,381.913,926.7054,180.0266,919.4428,465.96910,431.9810,626.15915,259.99514,105.37712,210.39711,499.5057,984.7297,206.84210,656.199,096.8098,248.9568,367.87813,977.43317,411.16512,655.1767,853.5536,953.2558,031.88411,401.04511,941.2458,154.9415,417.88216,989.60219,086.44912,386.8859,269.8086,577.7125,778.1570009,762.28100858.526
Uitgestelde opbrengsten 168.752747.25434.16787.75108128.25209.026013.533.755474.2587.75121.5000000000000000000000000000000000000
Overige kortlopende verplichtingen -10,608.2841,003,297.8711,748,211.6362,560,583.204952,402.114888,457.521,612,624.0581,515,831.7131,165,994.638644,245.198827,120.45694,063.36835,998.057364,053.572769,092.587000000000000000000000000000000000000
Totaal kortlopende verplichtingen 1,866,525.9921,714,000.6152,421,576.8083,963,304.902977,064.597901,599.533,016,571.4191,968,184.831,170,031.98649,278.648831,006.48698,520.021841,734.88368,072.833772,988.11226,440.82830,697.89726,559.27435,442.52824,942.89728,588.74935,493.27342,121.17844,736.54651,849.41556,651.62154,054.80240,966.10723,539.19429,831.23223,682.29919,659.3712,128.64613,046.28419,902.24719,890.85920,876.84321,277.36923,578.36523,291.35318,531.85018,254.14416,868.2856,0467,601.1992,8815,357.8423,06200
Langlopende verplichtingen:
Langetermijnschulden 013,367.98614,770.26813,510.36216,629.39816,820.5615,239.52113,495.7989,811.57810,777.7755,585.9436,402.976,240.3343,298.5933,986.3814,236.7245,395.614,158.70500000000000000000000000000303,889300,708201,5690338,60400
Uitgestelde opbrengsten niet-vlottend 168.752747.25434.16787.75108128.25209.026013.533.755474.2587.75121.5000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0-56,442.762-67,996.79613,076.19516,541.64816,712.5615,111.27112,286,124.967010,754,315.27112,181,484.36412,124,006.0429,183,138.1598,540,995.9848,558,919.984000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 11,960,256.58611,871,344.61511,339,440.462-13,510.362-16,629.398-16,820.56-15,239.521-13,495.798-9,811.578-10,777.775-5,585.943-6,402.97-6,240.334-3,298.593-3,986.381-4,236.724-5,395.61-4,158.70500000000000000000000000000-303,889-300,708-201,5690-338,60400
Totaal niet-vlottende verplichtingen 11,960,425.33611,828,296.83911,286,261.18413,510.36216,629.39816,820.5615,239.52112,286,333.99311,880,444.20210,754,328.77112,181,518.11412,124,060.0429,183,212.4098,541,083.7348,559,041.4848,186,428.7619,063,668.7038,906,364.61000000000000000000000000002,676,3442,085,2081,783,87001,253,24500
Totaal passiva 13,826,951.32913,542,297.45413,707,837.99213,510.36216,629.39816,820.5615,239.52112,286,333.99311,880,444.20210,754,328.77112,181,518.11412,124,060.0429,183,212.4098,541,083.7348,559,041.4848,186,428.7619,063,668.7038,906,364.619,103,765.4229,441,259.3267,846,203.3757,795,923.656,689,858.4587,102,591.686,473,505.8426,905,636.9416,896,295.1918,355,078.6828,096,730.4088,537,707.557,765,571.7137,570,022.8846,981,340.4336,604,447.5855,862,044.9615,978,744.3735,924,641.775,602,809.6735,349,154.3375,134,883.7784,221,394.5763,692,934.6563,303,805.0273,526,705.6842,676,3442,085,2081,783,8701,648,909.781,253,245807,493564,269.2
Eigen vermogen:
Preferente aandelen 28,459.8140051,867.38463,812.23461,368.085102,620.49575,630.375122,783.486107,661.39226,095.03323,424.11823,672.70123,292.04934,270.0821,010.1190000000000000000000003,009.656,456.8423,034.45512,901.225012,901.22500000000
Gewone aandelen 3,881,364.1323,881,364.1323,881,364.1323,881,364.1323,881,364.1323,881,364.1323,881,364.1323,881,364.1323,881,364.1323,881,364.1323,881,364.1323,881,364.1323,881,364.1323,881,364.1323,881,364.1323,881,364.1322,395,903.7852,395,903.7852,395,903.7852,395,903.7852,395,903.7852,395,903.7852,395,903.7852,395,903.7852,395,903.7852,395,903.7851,019,533.5261,019,533.5261,019,533.5261,019,533.5261,019,533.526991,952.541989,887.48987,449.56987,356.76987,271.7985,310.99985,045.69984,031.38982,473.41979,827.02975,000975,000500,000500,000500,000449,517449,516.75449,517449,517449,516.75
Ingehouden winsten -1,019,406.426-1,028,759.164-1,077,180.927-1,112,696.063-1,141,918.697-1,219,046.725-1,297,181.451-1,357,386.528-1,439,225.871-1,496,251.117-1,572,495.137-1,608,232.649-788,619.008-788,783.679-788,986.412-791,082.591-790,966.545-789,638.197-785,874.916-791,210.707-796,176.521-799,340.198-799,292.585-804,447.718-813,469.234-817,194.4-821,233.87-825,235.947158,686.5326,382.01156,373.069143,615.35141,429.861144,587.318150,456.444134,790.112123,076.953110,504.282114,741.95696,267.56971,006.53950,768.05635,968.29325,328.67432,40021,20246,67535,408.16220,87112,403351.35
Overige gereserveerde algehele resultaten -37,766.127-49,472.232-59,851.855-51,867.384-63,812.234-61,368.085-102,620.495-75,630.375-122,783.486-107,661.392-26,095.033-23,424.118-23,672.701-23,292.049-34,270.082-1,010.1194,159.67463,138.2762,662.02263,490.43151,202.06950,932.67750,903.50550,628.03848,528.59452,328.54155,556.95353,516.77631,178.87430,174.2628,637.67325,990.81819,841.86318,809.21718,911.18717,762.45616,734.538-3,009.65-6,456.842-3,034.455-12,901.2250-12,901.22500000000
Overige totale aandeelhoudersvermogen 43,262.42271,722.23671,722.23619,854.854-6,755.444-4,311.295-45,563.705-18,573.585-70,546.016-55,423.92226,142.43928,813.35426,705.63327,086.28516,108.25225,371.89126,382.0126,382.0126,382.0126,382.0126,382.0126,382.0126,382.0126,382.0126,382.0126,382.011,339,766.79826,382.0126,382.01158,622.7826,382.0126,382.0126,382.0115,666.3342,666.88915,666.33415,666.33412,656.684-5,790.508-5,946.305-11,573.417-12,234.891-12,234.891666.334002,7412,741.4192,7412,7412,741.419
Totaal eigen vermogen van aandeelhouders 2,895,913.8152,874,854.9722,816,053.5862,788,522.9232,732,689.9912,658,006.1122,538,618.9762,505,404.0192,371,592.2452,329,689.0932,335,011.4342,301,944.8373,119,450.7573,119,666.7383,108,485.9723,115,653.4321,635,478.9241,695,785.8681,699,072.9011,694,565.5191,677,311.3431,673,878.2741,673,896.7151,668,466.1151,657,345.1551,657,419.9361,593,623.407274,196.3651,235,780.941,234,712.5761,230,926.2781,187,940.7191,177,541.2141,166,512.4291,159,391.281,155,490.6021,140,788.8151,108,206.6561,092,982.8281,072,794.6741,039,260.1421,013,533.165998,733.402525,995.008532,400521,202498,933487,666.331473,129464,661452,609.519
Totaal eigen vermogen 2,895,913.8152,874,854.9722,816,053.5862,788,522.9232,732,689.9912,658,006.1122,538,618.9762,505,404.0192,371,592.2452,329,689.0932,335,011.4342,301,944.8373,119,450.7573,119,666.7383,108,485.9723,115,653.4321,635,478.9241,695,785.8681,699,072.9011,694,565.5191,677,311.3431,673,878.2741,673,896.7151,668,466.1151,657,345.1551,657,419.9361,593,623.407274,196.3651,235,780.941,234,712.5761,230,926.2781,187,940.7191,177,541.2141,166,512.4291,159,391.281,155,490.6021,140,788.8151,108,206.6561,092,982.8281,072,794.6741,039,260.1421,013,533.165998,733.402525,995.008532,400521,202498,933487,666.331473,129464,661452,609.519
Totaal passiva en aandeelhoudersvermogen 16,722,865.14416,417,152.42616,523,891.57817,343,246.86515,541,073.87315,431,236.01416,500,911.51314,791,738.01214,252,036.44713,084,017.86414,516,529.54814,426,004.87912,302,663.16611,660,750.47211,667,527.45611,302,082.19310,699,147.62710,602,150.47810,802,838.32311,135,824.8459,523,514.7189,469,801.9248,363,755.1738,771,057.7958,130,850.9978,563,056.8778,489,918.5988,629,275.0479,332,511.3489,772,420.1268,996,497.9918,757,963.6038,158,881.6477,770,960.0147,021,436.2417,134,234.9757,065,430.5856,711,016.3296,442,137.1656,207,678.4525,260,654.7184,706,467.8214,302,538.4294,052,700.6923,208,7442,606,4102,282,8032,136,576.1111,726,3741,272,1541,016,878.719